AI assistant
Hexagon Composites — Investor Presentation 2010
Feb 15, 2010
3619_rns_2010-02-15_75106d56-bc0f-4f98-ba93-a493ddaab2b5.pdf
Investor Presentation
Open in viewerOpens in your device viewer
HEXAGON
COMPOSITES
Presentation Q4 2009
16th February 2010
Erik Espeset, Group President
Tor Olsen Husø, CFO
Agenda - 4th Quarter 2009 Results
- Brief Hexagon overview
- Key figures
- Business Units
- Group financials
- Summary
- Outlook 2010
- Q & A
Hexagon Composites ASA









Profit and Loss Account cumulative comparison
| P/L Account (NOK 1000) | 2009 | 2008 | Change |
|---|---|---|---|
| Sales Revenue | 866 234 | 767 273 | 13% |
| EBITDA | 128 529 | 105 633 | 22% |
| EBIT | 71 863 | 59 624 | 21% |
| EBIT % | 8,3% | 7,8% | |
| Profit before tax | 86 353 | -9 769 | 984% |
Pension effect in 2008 +19 MNOK
Key figures Q4 comparison
| Key figures (NOK 1000) | Q4 2009 | Q4 2008 | Change |
|---|---|---|---|
| Sales Revenue | 183 067 | 210 672 | -13% |
| EBITDA | 15 534 | 37 827 | -59% |
| EBIT | 854 | 22 878 | -96% |
| EBIT % | 0,5 % | 10,9 % | |
| Profit before tax | 770 | -24 397 | 103% |
Pension effect in 2008 +19 MNOK
HEXAGON
COMPOSITES
Q4 2009 - Business Units
RAGASCO
Key points
- Investment at year end, increased production capacity successfully implemented.
- 2009: Records for cylinder production and turnover
- 2009: Record EBIT & Profit before tax
- Little "financial crisis" effect in 2009
- Strong order book for 2010

RAGASCO
Q4 Financials – Composite containers
| RAGASCO | |||
|---|---|---|---|
| Q4 2009 | Q4 2008 | Change | |
| Total Sales | 99 763 | 103 843 | -4 080 |
| EBITDA | 18 929 | 26 667 | -7 738 |
| EBIT | 10 176 | 17 582 | -7 406 |
| EBIT % | 10,20 % | 16,93 % |
RAGASCO
Q4 Financials – Last 2 quarters
| RAGASCO | |||
|---|---|---|---|
| Q4 2009 | Q3 2009 | Change | |
| Total Sales | 99 763 | 122 005 | -22 242 |
| EBITDA | 18 929 | 33 092 | -14 163 |
| EBIT | 10 176 | 24 795 | -14 619 |
| EBIT % | 10,20 % | 20,32 % |
RAGASCO
Cumulative year to year financial comparison
| RAGASCO | |||
|---|---|---|---|
| 2009 | 2008 | Change | |
| Total Sales | 451 688 | 326 048 | 125 640 |
| EBITDA | 117 531 | 76 451 | 41 080 |
| EBIT | 80 948 | 47 040 | 33 908 |
| EBIT % | 17,92 % | 14,43 % |
LINCOLN COMPOSITES
A Member of Hexagon Composites Group
^{}[]
Raufoss
FUEL SYSTEMS
Key points & outlook
CNG Buses - TUFFSHELL®
- Completion of new TUFFSHELL® facility “Bay B”
- “Old” TUFFSHELL® facility will be closed in Q1 2010
- Production capacity increased
- Stable and strong US market in 2009
- Improved European market in 2009
TITAN™
- Testing and certification completed
- Country specific approvals in process
- Yearly production capacity approx. 50 modules
Hydrogen
- Continued strong interest
- Funded development projects
- Supply to new stations in Berlin, Oslo & Drammen


LINCOLN COMPOSITES
A Member of Hexagon Composites Group
^{}[]
Raufoss
FUEL SYSTEMS
Q4 Financials - High Pressure Containers
| Lincoln Composites / Raufoss Fuel Systems | |||
|---|---|---|---|
| Q4 2008 | Q4 2008 | Change | |
| Total Sales | 50 889 | 36 960 | 13 929 |
| EBITDA | 1 160 | 1 775 | -615 |
| EBIT | -2 387 | -1 678 | -709 |
| EBIT % | -4,69 % | -4,54 % |
LINCOLN COMPOSITES A Member of Hexagon Composites Group
Raufoss FUEL SYSTEMS
Q4 Financials – Last 2 quarters
| Lincoln Composites / Raufoss Fuel Systems | |||
|---|---|---|---|
| Q4 2009 | Q3 2009 | Change | |
| Total Sales | 50 889 | 68 353 | -17 464 |
| EBITDA | 1 160 | 6 101 | -4 941 |
| EBIT | -2 387 | 2 822 | -5 209 |
| EBIT % | -4,69 % | 4,13 % |
LINCOLN COMPOSITES A Member of Hexagon Composites Group
Raufoss FUEL SYSTEMS
Cumulative year to year financial comparison
| Lincoln Composites / Raufoss Fuel Systems | |||
|---|---|---|---|
| 2009 | 2008 | Change | |
| Total Sales | 251 120 | 178 282 | 72 838 |
| EBITDA | 22 073 | 9 471 | 12 602 |
| EBIT | 10 594 | 1 836 | 8 758 |
| EBIT % | 4,22 % | 1,03 % |
DEVOLD
AMT
Advanced Multiaxial Technology
Key Points & outlook
- Supply to the wind energy industry dominates turnover from the business
- Restructuring 2009/2010
- machine relocation
- personnel downsizing
- 2010: Stronger market for carbon reinforcement in the marine sector
- Continued weak wind energy development for Devold AMT in 1H 2010

DEVOLD
AMT
Advanced Multianal Technology
Q4 Financials - Composite Reinforcements
| Devold AMT | |||
|---|---|---|---|
| Q4 2009 | Q4 2008 | Change | |
| Total Sales | 32 989 | 71 361 | -38 372 |
| EBITDA | -1 611 | 10 326 | -11 937 |
| EBIT | -3 967 | 7 915 | -11 882 |
| EBIT % | -12,03 % | 11,09 % |
DEVOLD
AMT
Advanced Multiaxial Technology
Q4 Financials - Last 2 quarters
| Devold AMT | |||
|---|---|---|---|
| Q4 2009 | Q3 2009 | Change | |
| Total Sales | 32 989 | 35 571 | -2 582 |
| EBITDA | -1 611 | 958 | -2 569 |
| EBIT | -3 967 | -1 034 | -2 933 |
| EBIT % | -12,03 % | -2,91 % |
DEVOLD
AMT
Advanced Multiaxial Technology
Cumulative year to year financial comparison
| Devold AMT | |||
|---|---|---|---|
| 2009 | 2008 | Change | |
| Total Sales | 165 193 | 266 504 | -101 311 |
| EBITDA | -1 382 | 27 263 | -28 645 |
| EBIT | -9 960 | 18 300 | -28 260 |
| EBIT % | -6,03 % | 6,87 % |
HEXAGON
COMPOSITES
Q4 2009 - Group Financials
Profit and Loss Account 2009
| P/L Account (NOK 1000) | 2009 | 2008 | Change |
|---|---|---|---|
| Sales Revenue | 866 234 | 767 273 | 13% |
| EBITDA | 128 529 | 105 633 | 22% |
| EBIT | 71 863 | 59 624 | 21% |
| EBIT % | 8,3% | 7,8% | |
| Profit before tax | 86 353 | -9 769 | 984% |
Pension effect in 2008 +19 MNOK
Profit and Loss Account Q4 2009
| Key figures (NOK 1000) | Q4 2009 | Q4 2008 | Change |
|---|---|---|---|
| Sales Revenue | 183 067 | 210 672 | -13% |
| EBITDA | 15 534 | 37 827 | -59% |
| EBIT | 854 | 22 878 | -96% |
| EBIT % | 0,5 % | 10,9 % | |
| Profit before tax | 770 | -24 397 | 103% |
Pension effect in 2008 +19 MNOK
Turnover per Business Unit

Balance sheet as per 31.12.2009
Assets
| Balance Sheet - Assets | 31.12.2009 | 30.09.2009 | Change |
|---|---|---|---|
| Intangible assets | 125 379 | 118 546 | 6 833 |
| Tangible fixed assets | 286 201 | 259 045 | 27 156 |
| Investments in associates | 6 097 | 52 561 | -46 464 |
| Other financial fixed assets | 863 | 2 588 | -1 725 |
| Inventories | 95 627 | 112 452 | -16 825 |
| Receivables | 198 211 | 184 075 | 14 136 |
| Bank deposits, cash and similar | 46 563 | 6 405 | 40 158 |
| Total Assets | 758 942 | 735 672 | 23 270 |
(NOK 1000)
Balance sheet per 31.12.2009
Liabilities and Equity
| Balance Sheet - Liabilities and Equity | 31.12.2009 | 30.09.2009 | Change |
|---|---|---|---|
| Paid-in capital | 177 359 | 177 106 | 253 |
| Other equity | 80 522 | 76 002 | 4 520 |
| Provisions | 23 979 | 23 440 | 539 |
| Interest-bearing long-term liabilities | 309 929 | 310 163 | -234 |
| Interest-bearing current liabilities | 30 698 | 32 946 | -2 248 |
| Other current liabilities | 136 455 | 116 014 | 20 441 |
| Total Liabilities and Equity | 758 942 | 735 672 | 23 270 |
(NOK 1000)
Cash Flow Statement as at 31.12.2009
| Cash Flow Statement (NOK 1000) | 31.12.2009 |
|---|---|
| Profit before tax | 86 353 |
| Depreciation and write-downs | 56 665 |
| Change in net working capital | -1 482 |
| Net cash flow from operations | 141 536 |
| Net cash flow from investment activities | -46 685 |
| Net cash flow from financing activities | -58 225 |
| Net change in cash and cash equivalents | 36 625 |
| Cash and cash equivalents at start of period | 9 938 |
| Cash and cash equivalents at end of period | 46 563 |
| Available unused credit facility | 85 633 |
Balance sheet as per 31.12.2009
Assets
| Balance Sheet - Assets (NOK 1 000) | 31.12.2009 | 31.12.2008 | Change |
|---|---|---|---|
| Intangible assets | 125 379 | 135 926 | -10 547 |
| Tangible fixed assets | 286 201 | 279 625 | 6 576 |
| Investments in associates | 6 097 | 58 087 | -51 990 |
| Other financial fixed assets | 863 | 649 | 214 |
| Inventories | 95 627 | 145 551 | -49 924 |
| Receivables | 198 211 | 176 374 | 21 837 |
| Bank deposits, cash and similar | 46 563 | 9 938 | 36 625 |
| Total Assets | 758 942 | 806 150 | -47 208 |
Balance sheet per 31.12.2009
Liabilities and Equity
| Balance Sheet - Liabilities and Equity | 31.12.2009 | 31.12.2008 | Change |
|---|---|---|---|
| Paid-in capital | 177 359 | 176 114 | 1 245 |
| Other equity | 80 522 | 24 755 | 55 767 |
| Provisions | 23 979 | 37 199 | -13 220 |
| Interest-bearing long-term liabilities | 309 929 | 311 825 | -1 896 |
| Interest-bearing current liabilities | 30 698 | 60 184 | -29 486 |
| Other current liabilities | 136 455 | 196 073 | -59 618 |
| Total Liabilities and Equity | 758 942 | 806 150 | -47 208 |
(Nok 1000)
HEXAGON
COMPOSITES
Summary & Outlook
Summary

- Record turnover and results.
- 100+/- MNOK turnover every quarter in 2009.
- LPG production levels achieved 1.2 million annual units goal for 2009.
- Investment of 35 MNOK to further increase production capacity for 2010, successfully implemented.
- New production capacity as per end of Q1 2010 of 1.5m
- Ramp up towards 2m production rate by year end 2010
- Breakthroughs in the Middle East
- Reduced retest interval for Europe – now in line with steel cylinders
Summary



- CNG bus market stable in the USA and much improved in Europe
- Weaker Q4 for European bus market (new motor emission requirements)
- TITAN™ testing/approval process completed. Country specific approvals pending
- New “Bay B” on line with improved production capabilities
- “Old” facility closes Q1 2010
- Hydrogen activity/interest still good
- Funded development work started in 2009 for Composite Risers
Summary
DEVOLD

- Stronger activity for the marine sector (Carbon reinforcement)
- Restructuring 2009/2010
- machine relocation
- personnel downsizing
- Continued weak wind energy development for Devold AMT in 1H 2010
HEXAGON
COMPOSITES