H.C. — Interim / Quarterly Report 2015

Jan 20, 2016

公開資訊觀測站

合併權益變動表

本資料由宏洲公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國104年前3季 | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,021,124 | 1,021,124 | 0 | -365,748 | -365,748 | 11 | 11 | -15,040 | 640,347 | 42,909 | 683,256 |
| 本期淨利（淨損） | 0 | 0 | 0 | -28,416 | -28,416 | 0 | 0 | 0 | -28,416 | -226 | -28,642 |
| 本期其他綜合損益 | 0 | 0 | 0 | -2,042 | -2,042 | -11 | -11 | 0 | -2,053 | 0 | -2,053 |
| 本期綜合損益總額 | 0 | 0 | 0 | -30,458 | -30,458 | -11 | -11 | 0 | -30,469 | -226 | -30,695 |
| 現金增資 | 300,000 | 300,000 | 0 | -105,000 | -105,000 | 0 | 0 | 0 | 195,000 | 0 | 195,000 |
| 減資彌補虧損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 子公司處分母公司股票視同庫藏股交易 | 0 | 0 | 0 | -10,784 | -10,784 | 0 | 0 | 15,040 | 4,256 | 4,397 | 8,653 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,080 | -47,080 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 權益增加（減少）總額 | 300,000 | 300,000 | 0 | -146,242 | -146,242 | -11 | -11 | 15,040 | 168,787 | -42,909 | 125,878 |
| 期末餘額 | 1,321,124 | 1,321,124 | 0 | -511,990 | -511,990 | 0 | 0 | 0 | 809,134 | 0 | 809,134 |

去年同期

| 民國103年前3季 | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,701,874 | 1,701,874 | 0 | -795,018 | -795,018 | 26,368 | 26,368 | -15,040 | 918,184 | 51,012 | 969,196 |
| 本期淨利（淨損） | 0 | 0 | 0 | -172,236 | -172,236 | 0 | 0 | 0 | -172,236 | 848 | -171,388 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -11,538 | -11,538 | 0 | -11,538 | -5,638 | -17,176 |
| 本期綜合損益總額 | 0 | 0 | 0 | -172,236 | -172,236 | -11,538 | -11,538 | 0 | -183,774 | -4,790 | -188,564 |
| 減資彌補虧損 | -680,749 | -680,749 | 0 | 680,749 | 680,749 | 0 | 0 | 0 | 0 | 0 | 0 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 權益增加（減少）總額 | -680,749 | -680,749 | 0 | 508,513 | 508,513 | -11,538 | -11,538 | 0 | -183,774 | -4,790 | -188,564 |
| 期末餘額 | 1,021,125 | 1,021,125 | 0 | -286,505 | -286,505 | 14,830 | 14,830 | -15,040 | 734,410 | 46,222 | 780,632 |