AI assistant
GSC — Annual Report 2023
Nov 14, 2023
52060_rns_2023-11-14_b0c82271-f2b4-4faa-8694-da541cb5ea3d.pdf
Annual Report
Open in viewerOpens in your device viewer
Stock Code: 2406
Gigastorage Corporation
Parent Company Only Financial Statements and Independent Auditor’s Report for the Years Ended December 31, 2023 and 2022 (after restatement)
Address: No. 3, Industrial 1st Road, Hukou Township, Hsinchu County Phone: (03)598-5510
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
- 1 -
§TABLE OF CONTENTS§
| Item Page 1. Front cover 1 2. Table of Contents 2 3. Independent auditor’s report 3 ~74. Parent company only balance sheet 8 5. Parent company only comprehensive income statement 9 ~116. Parent company only statement of changes in shareholders’ equity 12 7. Parent company only cash flow statement 13 ~158. Notes to parent company only financial statements (1) Company History 16 ~17(2) Date and Procedures for Approval of Financial Statements 17 (3) Application of New and Revised Standards and Interpretation 17 ~20(4) Summary of Significant Accounting Policies 20 ~36(5) Significant Accounting Judgments and Estimations, and Main Sources of Assumption Uncertainties 36 (6) Summary of Significant Accounting Items 37 ~76(7) Related Party Transactions 76 ~80(8) Pledged Assets 81 (9) Significant Contingent Liabilities and Unrecognized Contract Commitments 81 (10) Significant Disaster Loss - (11) Significant Subsequent Events - (12) Information on Foreign Currency Assets and Liabilities with Significant Effect 81 ~82(13) Additional Disclosure 1. Information on significant transactions 82 ~832. Information on invested enterprises 83 3. Information on investment in Mainland China 83 4. Information on major shareholders 83 9. Table of Contents of the Schedule of Important Accounting Items 93 ~107 |
Number of notes to financial statements |
|---|---|
| - - - - - - - 1 2 3 4 5 6 〜2930 31 32 - - 33 34 34 34 34 - |
- 2 -
Independent Auditor’s Report
To the Board of Directors and Shareholders Gigastorage Corporation
Audit Opinion
We have audited the accompanying parent company only balance sheets of Gigastorage Corporation (the “Company”) for the years ended December 31, 2023 and 2022 and the relevant parent company only statements of comprehensive income, changes in equity, and cash flows for the years then ended, and relevant notes, including a summary of significant accounting policies (collectively referred to as the “parent company only financial statements”).
In our opinion, based on our audits and the reports of other independent auditors (please refer to the Other Matters paragraph), the parent company only financial statements referred to above present fairly, in all material respects, the parent company only financial position of Gigastorage Corporation as of December 31, 2023 and 2022 and its parent company only financial performance and cash flows for the years ended December 31, 2023 and 2022, in conformity with the requirements of regulations governing the preparation of financial statements by securities issuers.
Basis of Opinion
We conducted our audits in accordance with the Regulations Governing the Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards of the Republic of China. Our responsibilities under those standards are further described in the responsibilities of auditors for the audit of the parent company only financial statements. We are independent of Gigastorage Corporation in accordance with the Code of Professional Ethics for Certified Public Accountants, and we have fulfilled our other ethical responsibilities in accordance with the Code. Based on our audits and the reports of other independent auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the 2023 parent company only financial statements of Gigastorage Corporation. These matters were addressed in the content of our audit of the parent company
3
only financial statements as a whole, and in forming our opinion thereon, and we do not provide separate opinions on those matters.
Key audit matters of the 2023 parent company only financial statements of Gigastorage Corporation were as follows:
Authenticity of Revenues
As stated in Note 10 to the parent company only financial statements, investments accounted for using the equity method of Gigastorage Corporation amounted to NT$3,590,432 thousand, or 62.82% of total assets as of December 31, 2023, and the shares of losses of subsidiaries, affiliates and joint ventures using the equity method was NT$289,503 thousand, or 83.92% of net losses before tax from January 1, 2023 to December 31, 2023. The financial status and performance of its subsidiaries would significantly affect Gigastorage Corporation.
The sales revenues of Gigastorage Corporation and its subsidiaries are mainly from the sales of solar conductive plasma and solar silicon accessories. The sales revenues from specific clients and products changed significantly in 2023 (see Note 23 to the consolidated financial statements), and, therefore, we have included the authenticity of the aforementioned revenues as a key audit matter.
We have performed the following key audit procedures:
-
We assessed the effectiveness of the design and implementation of internal control practices related to sales transactions by understanding the related internal control systems and operating procedures related to the sales transaction cycle.
-
To confirm the authenticity of revenue, we selected samples from the sales details, reviewed the original customer orders, shipping documents or export declarations and sales invoices, and examined whether there were any abnormalities in the receivable collections and the customers to whom the sales were made.
Other Matters
The financial statements of certain equity-method investees have not been audited by us, but by other independent auditors. Therefore, of our opinions on the parent company only financial statements referred to above, the amounts included in the financial statements were based on the audit reports of other independent auditors. As of December 31, 2023 and 2022, the above-mentioned investments under the equity method amounted to NT$754,362 thousand and NT$802,938 thousand, or 13.20% and 13.22% of total assets, respectively; the share of the above (losses recognized under the equity method amounted to NT$18,378 thousand and NT$12,220 thousand, or (5.33)% and (7.96)% of net loss before tax, respectively for the years ended December 31, 2023 and 2022.
The financial statements of certain equity-method investees prepared in accordance with different financial reporting framework have not been audited by us, but have been audited by other independent auditors in accordance with different auditing standards. The above-mentioned
4
financial statements have been converted into adjusted financial statements that conform to the regulations governing the preparation of financial statements by securities issuers and we have performed the requisite audit procedures. Therefore, of our opinions on the parent company only financial statements referred to above, the amounts included in the financial statements were based on the audit reports of other independent auditors and the result of additional audit procedures performed in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and relevant provisions of auditing standards of the Republic of China. As of December 31, 2023 and 2022, the above-mentioned investments under the equity method amounted to NT$3,149 thousand and NT$9,639 thousand, or 0.06% and 0.16% of total assets, respectively; the share of the above losses recognized under the equity method amounted to NT$1,486 thousand and NT$(3,056) thousand, or (0.43)% and 1.99% of net loss before tax, respectively for the years ended December 31, 2023 and 2022.
Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements
The management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Statements by Securities Issuers, and for such internal control as the management determines is necessary to enable the preparation of the parent company only financial statements to be free from material misstatement whether due to fraud or error.
In preparing the parent company only financial statements, the management is also responsible for assessing the ability of Gigastorage Corporation as a going concern, disclosing as applicable, matters related to a going concern and using the going concern basis of accounting. Unless the management either intends to liquidate Gigastorage Corporation or to cease operations, or has no other realistic alternative but to do so.
Those in charge of corporate governance (including the Audit Committee) are responsible for overseeing the reporting process of the financial statements of Gigastorage Corporation.
Auditor’s Responsibilities for the Audit of the Parent Company Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the accounting principles will always detect a material misstatement when it exists. Misstatements can arise from fraud or error. Misstatements are considered material, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
5
As part of an audit in accordance with the auditing standards, we exercise professional judgment and professional skepticism throughout the audit. We also performed the following tasks:
-
Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error; design, and perform countermeasures for assessed risks; and obtain evidence that is sufficient and appropriate to provide a basis of audit opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control effective in Gigastorage Corporation.
-
Evaluate the appropriateness of accounting policies and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude the appropriateness of the use of the going concern basis of accounting by the management, and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Gigastorage Corporation to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial statements or, if such disclosure is inappropriate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause Gigastorage Corporation to cease as a going concern.
-
Evaluate the overall presentation, structure, and content of the parent company only financial statements (including related notes), whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information or the entities or business activities of Gigastorage Corporation to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit of Gigastorage Corporation, and forming the audit opinion on Gigastorage Corporation.
-
We communicate with those charged with governance regarding, among other matters, the
-
planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).
We also provide those in charge of governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all
6
relationships and other matters that may reasonably be thought to affect our independence, and other matters (including related protective measures).
From the matters communicated with those in charge of corporate governance, we determine those matters that were of most significance in the audit of the 2023 parent company only financial statements of Gigastorage Corporation and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audits resulting in this independent auditor’s report are Chung, Ming-Yuan and Chang, Ya-Yun.
Deloitte & Touche Taipei, Taiwan Republic of China March 28, 2024
Notice to Readers
The accompanying parent company only financial statements are intended only to present the parent company only financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying parent company only financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and parent company only financial statements shall prevail.
7
Gigastorage Corporation Parent Company Only Balance Sheet December 31, 2023 and 2022
Unit: NTD thousands
==> picture [1078 x 377] intentionally omitted <==
----- Start of picture text -----
December 31, 2023 December 31, 2022(Restated) December 31, 2023 December 31, 2022(Restated)
Code Assets Amount % Amount % Code Liabilities and equity Amount % Amount %
Current assets Current liabilities
1100 Cash (Notes 4 and 6) $ 160,703 3 $ 147,910 3 2100 Short-term borrowings (Notes 16 and 31) $ 212,001 4 $ 593,924 10
1140 Contract assets – current (Notes 4, 20 and 30) 95,675 2 245,518 4 2110 Short-term notes and bills payable (Notes 16
1150 Notes receivable, net (Notes 4 and 8 and 20) 1,529 - 478,438 8 and 31) 159,713 3 179,343 3
1170 Accounts receivable, net (Notes 4, 8 and 20) 67,268 1 110,414 2 2150 Notes payable - - 488 -
1180 Accounts receivable – related party, net (Notes 2170 Accounts payable 62,615 1 70,210 1
4, 8, 20 and 30) 8,311 - 6,227 - 2200 Other payables (Note 17) 71,303 1 36,526 1
1200 Other receivables (Notes 4 and 8) 16,641 1 2,420 - 2220 Other payables – related party (Note 30) 8,142 - 1,230 -
1210 Other receivables – related parties (Notes 4, 8 2230 Current income tax liabilities (Notes 4 and 22) - - 1,021 -
and 30) 5,177 - 6,721 - 2280 Lease liabilities – current (Notes 4, 12 and 30) 4,886 - 3,783 -
1220 Current income tax assets (Notes 4 and 22) 77 - 14 - 2322 Long-term borrowings due within one year
130X Inventories (Notes 4 and 9) 51,698 1 79,480 1 (Notes 16 and 31) 96,190 2 94,263 1
1410 Prepayments (Note 15) 295,453 5 313,602 5 2399 Other current liabilities (Notes 17, 20 and 30) 80,248 1 34,507 1
1476 Other financial assets – current (Notes 4 and
31) 16,537 - 16,706 - 21XX Total current liabilities 695,098 12 1,015,295 17
1479 Other current assets (Notes 15 and 32) 5,016 - 2,667 -
Non-current liabilities
11XX Total current assets 724,085 13 1,410,117 23 2540 Long-term borrowings (Notes 16 and 31) 1,031,442 18 670,759 11
2580 Lease liabilities – non-current (Notes 4, 12 and
Non-current assets 30) 21,920 - 19,954 -
1517 Financial assets at fair value through other 2645 Deposits received 43,650 1 41,955 1
comprehensive income – non-current (Notes
4 and 7) 34,496 1 35,689 1 25XX Total non-current liabilities 1,097,012 19 732,668 12
1550 Investments using the equity method (Notes 4,
10, 30 and 31) 3,590,432 63 3,936,360 65 2XXX Total liabilities 1,792,110 31 1,747,963 29
1600 Property, plant and equipment (Notes 4, 11, 30
and 31) 1,051,427 18 413,006 7 Equity (Notes 4, 19, 24 and 26)
1755 Right-of-use assets (Notes 4 and 12) 26,103 - 23,128 - Capital stock
1760 Investment property (Notes 4, 13 and 31) 152,237 3 146,447 2 3110 Ordinary shares 3,509,057 62 3,509,057 58
1780 Intangible assets (Notes 4 and 14) 259 - 538 - 3200 Capital surplus 1,500,005 26 1,490,493 24
1980 Other financial assets non–current (Notes 4 Accumulated losses
and 31) 2,570 - - - 3310 Legal reserve 14,689 - 14,689 -
1990 Other non-current assets (Notes 4, 15 and 18) 133,894 2 106,792 2 3320 Special reserve 155,982 3 155,982 3
3350 Losses to be offset ( 1,029,500 ) ( 18 ) ( 680,196 ) ( 11 )
15XX Total non-current assets 4,991,418 87 4,661,960 77 3400 Other equity ( 226,840 ) ( 4 ) ( 165,911 ) ( 3 )
3XXX Total equity 3,923,393 69 4,324,114 71
1XXX Total assets $ 5,715,503 100 $ 6,072,077 100 Total liabilities and equity $ 5,715,503 100 $ 6,072,077 100
----- End of picture text -----
The accompanying notes are an integral part of the Parent company only financial statements. (Please refer to the audit report dated March 28, 2024 issued by Deloitte and Touche)
Chairperson: Chen, Chi-Ming
Managerial officer: Chen, Chi-Ming
Accounting officer: Tsai, Jyh- Pyng
8
Gigastorage Corporation
Parent Company Only Comprehensive Income Statement
January 1 to December 31, 2023 and 2022
(In thousand NT$, but net losses per share is in NT$)
==> picture [443 x 24] intentionally omitted <==
----- Start of picture text -----
2023 2022(Restated)
Code Amount % Amount %
----- End of picture text -----
| 4000 | Net operating revenues (Notes 20 | ||||||||||
| and 30) | $ | 893,803 | 100 | $ | 998,652 | 100 | |||||
| 5000 | Cost of sales (Notes 9, 14, 21 and | ||||||||||
| 30) | 784,963 | 88 | 866,729 | 86 | |||||||
| 5900 | Gross profits | 108,840 | 12 | 131,923 | 14 | ||||||
| 5910 | Unrealized profits on sales | ( | 78,911 ) | ( | 9 ) | ( | 68,639 ) | ( | 7 ) | ||
| 5920 | Realized sales profits | 68,639 | 8 | 61,476 | 6 | ||||||
| 5950 | Realized gross profits | 98,568 | 11 | 124,760 | 13 | ||||||
| Operating expenses (Notes 8, 14, | |||||||||||
| 21 and 30) | |||||||||||
| 6100 | Marketing expenses | 13,373 | 2 | 21,782 | 2 | ||||||
| 6200 | Administration expenses | 123,525 | 14 | 125,762 | 13 | ||||||
| 6300 | R&D expenses | 20,034 | 2 | 18,967 | 2 | ||||||
| 6450 | Expected credit impairment | ||||||||||
| loss (reversal gain) | - | - | ( | 205) | - | ||||||
| 6000 | Total operating expenses | 156,932 | 18 | 166,306 | 17 | ||||||
| 6900 | Net operating loss | ( | 58,364) | ( | 7) | ( | 41,546) | ( | 4) | ||
| Non-operating income and | |||||||||||
| expenses | |||||||||||
| 7100 | Interest income (Notes 21 | ||||||||||
| and 30) | 913 | - | 391 | - | |||||||
| 7010 | Other income (Notes 21 and | ||||||||||
| 30) | 51,337 | 6 | 52,152 | 5 | |||||||
| 7020 | Other gains and losses (Notes | ||||||||||
| 4 and 21) | ( | 24,298 ) | ( | 3 ) |
24,899 | 3 | |||||
| 7050 | Financial costs (Notes 21 and | ||||||||||
| 30) | ( | 25,062 ) | ( | 3 ) | ( | 17,899 ) | ( | 2 ) | |||
| 7070 | Share of profits or losses of | ||||||||||
| subsidiaries, associates and | |||||||||||
| joint ventures using the | |||||||||||
| equity method (Notes 4 | |||||||||||
| and 10) | ( | 289,503) | ( | 32) | ( | 171,489) | ( | 17) | |||
| 7000 | Total non-operating | ||||||||||
| income and expenses | ( | 286,613) | ( | 32) | ( | 111,946) | ( | 11) |
(Continued on next page)
9
(Continued from previous page)
==> picture [443 x 612] intentionally omitted <==
----- Start of picture text -----
2023 2022 (Restated)
Code Amount % Amount %
7900 Net loss before tax ( $ 344,977 ) ( 39 ) ( $ 153,492 ) ( 15 )
7950 Income tax gains (expense) (Notes
4 and 22) ( 2,743 ) - ( 1,045 ) -
8200 Net loss for the year ( 347,720 ) ( 39 ) ( 154,537 ) ( 15 )
Other comprehensive income
8310 Items not to be reclassified as
profit or loss:
8311 Remeasurement of
- -
defined benefit plan ( 190 ) 3,351
8316 Unrealized gains or
losses on investments
in equity instruments
measured at fair value
through other
comprehensive
income ( 781 ) - ( 11,760 ) ( 1 )
8331 Remeasurement of
defined benefit plans
of subsidiaries under
the equity method ( 2,144 ) - 3,229 -
8336 Unrealized gains or
losses on investments
in equity instruments
by subsidiaries under
the equity method
measured at fair value
through other
comprehensive
income ( 48,785 ) ( 6 ) ( 62,122 ) ( 6 )
8360 Items that may be reclassified
subsequently to profit or
loss:
8361 Exchange differences on
translation of
financial statements
of foreign operations ( 8 ) - 733 -
8381 Exchange differences on
translation of
financial statements
of foreign operations
of subsidiaries
recognized under the
equity method ( 10,557 ) ( 1 ) 8,748 1
8300 Other comprehensive
income for the year
(net after tax) ( 62,465 ) ( 7 ) ( 57,821 ) ( 6 )
8500 Total comprehensive income for
the year ( $ 410,185 ) ( 46 ) ( $ 212,358 ) ( 21 )
----- End of picture text -----
(Continued on next page)
10
(Continued from previous page)
| Code Net losses per share (Note 23) 9750 Basic 9850 Diluted |
2023 | % | 2022(Restated) | 2022(Restated) | ||
|---|---|---|---|---|---|---|
| Amount $ 0.99 ) $ 0.99 ) |
Amount $ 0.45 ) $ 0.45 ) |
% | ||||
| ( ( |
( ( |
The accompanying notes are an integral part of the Parent company only financial statements. (Please refer to the audit report dated March 28, 2024 issued by Deloitte and Touche)
Chairperson: Chen, Chi-Ming Managerial officer: Chen, Chi-Ming Accounting officer: Tsai, Jyh- Pyng
11
Gigastorage Corporation
Parent Company Only Statement of Changes in Shareholders’ Equity
January 1 to December 31, 2023 and 2022
Unit: NTD thousands
==> picture [1067 x 558] intentionally omitted <==
----- Start of picture text -----
Other equity
Unrealized gains
Exchange differences (losses) on financial
Capital stock on translation of assets at fair value
Number of shares (in Retained earnings financial statements of through other
Code thousands) Amount Capital surplus Legal reserve Special reserve Losses to be offset foreign operations comprehensive income Total equity
A1 Balance as of January 1, 2021 285,906 $ 2,859,057 $ 498,574 $ 14,689 $ 155,982 ( $ 533,647 ) ( $ 122,805 ) $ 22,715 $ 2,894,565
D1 Net losses for 2022 - - - - - ( 154,537 ) - - ( 154,537 )
D3 Other comprehensive income after tax for 2022 - - - - - 6,580 9,481 ( 73,882 ) ( 57,821 )
D5 Total comprehensive income for 2022 - - - - - ( 147,957 ) 9,481 ( 73,882 ) ( 212,358 )
E1 Cash capital increase 65,000 650,000 975,000 - - - - - 1,625,000
M5 Differences between equity price and carrying amount
arising from acquisition or disposal of subsidiaries
(Note 26) - - 34,149 - - - 1,132 ( 1,190 ) 34,091
M7 Changes in ownership interest in subsidiaries (Notes
19 and 26) - - ( 31,118 ) - - - 46 - ( 31,072 )
C7 Changes in associates and joint ventures recognized
under the equity method - - ( 43 ) - - - - - ( 43 )
N1 Share-based payment transactions - - 146 - - - - - 146
N1 Subsidiary share based payment transactions - - 13,785 - - - - - 13,785
Q1 Disposal of equity instruments at fair value through
other comprehensive income by a subsidiary - - - - - 1,408 - ( 1,408 ) -
Z1 Balance as of December 31, 2022 350,906 3,509,057 1,490,493 14,689 155,982 ( 680,196 ) ( 112,146 ) ( 53,765 ) 4,324,114
D1 Net losses for 2023 - - - - - ( 347,720 ) - - ( 347,720 )
D3 Other comprehensive income after tax for 2023 - - - - - ( 2,334 ) ( 10,565 ) ( 49,566 ) ( 62,465 )
D5 Total comprehensive income for 2023 - - - - - ( 350,054 ) ( 10,565 ) ( 49,566 ) ( 410,185 )
M5 Differences between equity price and carrying amount
arising from acquisition or disposal of subsidiaries
(Note 26) - - 1,772 - - - 133 ( 243 ) 1,662
M7 Changes in ownership interest in subsidiaries (Notes
19 and 26) - - 2,702 - - - 62 - 2,764
C7 Changes in associates and joint ventures recognized
under the equity method - - 1,103 - - - - - 1,103
N1 Subsidiary share based payment transactions - - 3,935 - - - - - 3,935
Q1 Disposal of equity instruments at fair value through
other comprehensive income by a subsidiary - - - - - 750 - ( 750 ) -
Z1 Balance as of December 31, 2023 350,906 $ 3,509,057 $ 1,500,005 $ 14,689 $ 155,982 ( $ 1,029,500 ) ( $ 122,516 ) ( $ 104,324 ) $ 3,923,393
----- End of picture text -----
The accompanying notes are an integral part of the Parent company only financial statements.
(Please refer to the audit report dated March 28, 2024 issued by Deloitte and Touche) Chairperson: Chen, Chi-Ming Managerial officer: Chen, Chi-Ming Accounting officer: Tsai, Jyh- Pyng
12
Gigastorage Corporation
Parent Company Only Cash Flow Sstatement
January 1 to December 31, 2023 and 2022
Unit: NTD thousands
==> picture [440 x 13] intentionally omitted <==
----- Start of picture text -----
Code 2023 2022 (Restated)
----- End of picture text -----
| Cash flow from operating activities: | |||||
| A10000 | Net losses before tax for the year | ( $ | 344,977 ) | ( $ | 153,492 ) |
| A20010 | Income or expenses having no | ||||
| effect on cash flows | |||||
| A20100 | Depreciation expense | 44,850 | 42,944 | ||
| A20200 | Amortization expenses | 279 | 672 | ||
| A20300 | Gain on reversal of expected | ||||
| credit impairment | |||||
| losses(recversal gain) | - | ( | 205 ) | ||
| A20400 | Net gain on financial assets at | ||||
| fair value through profit or | |||||
| loss | - | ( | 10,213 ) | ||
| A20900 | Financial costs | 25,062 | 17,899 | ||
| A21200 | Interest income | ( | 913 ) | ( | 391 ) |
| A21300 | Dividend income | ( | 1,078 ) | ( | 647 ) |
| A21900 | Share-based remuneration | ||||
| costs | - | 136 | |||
| A22400 | Share of profits or losses of | ||||
| subsidiaries, associates and | |||||
| joint ventures accounted | |||||
| for using the equity | |||||
| method | 289,503 | 171,489 | |||
| A22500 | Loss(gain) on disposal of | ||||
| property, plant and | |||||
| equipment | 479 | ( | 95 ) | ||
| A23200 | Gain on disposal of | ||||
| investment accounted for | |||||
| using the equity method | - | ( | 374 ) | ||
| A23700 | Impairment loss | ||||
| onnon-financial asset | 22,220 | - | |||
| A23800 | Gain on inventory value | ||||
| recovery | ( | 2,989 ) | ( | 205 ) | |
| A23900 | Unrealized profits on sales | 78,911 | 68,639 | ||
| A24000 | Realized sales profits | ( | 68,639 ) | ( | 61,476 ) |
| A24100 | Net foreign currency | ||||
| exchange loss (gain) | 59 | ( | 799 ) | ||
| A29900 | Gain on reversal of | ||||
| non-financial asset | |||||
| impairment | ( | 264 ) | ( | 1,245 ) | |
| A29900 | Intangible assets transferred | ||||
| to expenses | - | 118 |
(Continued on next page)
13
(Continued from previous page)
==> picture [440 x 24] intentionally omitted <==
----- Start of picture text -----
Code 2023 2022(Restated)
A30000 Net changes in assets and
----- End of picture text -----
| A30000 | Net changes in assets and | |||||
|---|---|---|---|---|---|---|
| liabilities related to operating | ||||||
| activities. | ||||||
| A31125 | Contract assets | $ | 149,843 | ( $ | 55,923 ) | |
| A31130 | Notes receivables | 476,909 | ( | 464,998 ) | ||
| A31150 | Accounts receivables | 43,570 | 32,942 | |||
| A31160 | Accounts receivable – related | |||||
| party | ( | 2,095 ) | 12,884 | |||
| A31180 | Other receivables | ( | 14,221 ) | 1,196 | ||
| A31190 | Other receivables – related | |||||
| party | 1,544 | 774 | ||||
| A31200 | Inventories | 30,771 | ( | 60,864 ) | ||
| A31230 | Prepayments | 18,413 | 6,984 | |||
| A31240 | Other current assets | ( | 2,349 ) | 1,659 | ||
| A32130 | Notes payable | ( | 488 ) | 384 | ||
| A32150 | Accounts payable | ( | 7,871 ) | ( | 20,577 ) | |
| A32160 | Accounts payable – related | |||||
| party | - | ( | 189 ) | |||
| A32180 | Other payables | ( | 3,051 ) | 5,958 | ||
| A32190 | Other payables – related | |||||
| party | 6,912 | 195 | ||||
| A32230 | Other current liabilities | 45,741 | 1,668 | |||
| A32240 | Net defined benefit liabilities | 199 | 3,681 | |||
| A33000 | Cash arising from operations | 786,330 | ( | 461,471 ) | ||
| A33100 | Interests received | 913 | 390 | |||
| A33500 | Income tax paid | ( | 3,827) | ( | 920) | |
| AAAA | Net cash inflow(outflow) from | |||||
| operating activities | 783,416 | ( | 462,001) | |||
| Cash flow from investment activities: | ||||||
| B00100 | Acquisition of Financial assets at fair | |||||
| value through profit or loss | ( | 3,306 ) | ( | 2,888 ) | ||
| B00200 | Disposal of Financial assets at fair | |||||
| value through profit or loss | 3,718 | 4,027 | ||||
| B00100 | Acquisition of Financial assets at fair | |||||
| value through other comprehensive | ||||||
| income | - | ( | 45,000 ) | |||
| B00200 | Disposal of Financial assets at fair | |||||
| value through other comprehensive | ||||||
| income | - | 55,213 | ||||
| B01800 | Acquisition of investment accounted for | |||||
| using the equity method | ( | 80,333 ) | ( | 848,614 ) | ||
| B01900 | Disposal of investment accounted for | |||||
| using the equity method | - | 48,300 |
(Continued on next page)
14
(Continued from previous page)
==> picture [440 x 471] intentionally omitted <==
----- Start of picture text -----
Code 2023 2022(Restated)
B02700 Acquisition of property, plant and
equipment ( $ 669,952 ) ( $ 69,989 )
B02800 Disposal of property, plant and
equipment 741 95
B03700 Increase in refundable deposits ( 4,848 ) -
B04500 Acquisition of intangible assets - ( 396 )
B06500 Increase in other financial assets ( 2,401 ) ( 492 )
B06700 Increase in other non-current assets ( 589 ) ( 3,998 )
B07600 Dividends received 21,075 18,364
BBBB Net cash outflow from investment
activities ( 735,895 ) ( 845,378 )
Cash flow from financing activities:
C00200 Decrease in short-term borrowings ( 381,923 ) ( 213,913 )
C00600 Decrease in short term notes and bills
payable ( 21,938 ) ( 23,447 )
C01600 Borrowing of long-term loans 456,320 1,412,160
C01700 Repayment of long-term loans ( 93,710 ) ( 1,598,638 )
C03000 Increase in deposits received 1,695 298
C04020 Repayment of lease liability principal ( 4,442 ) ( 3,864 )
C04600 Cash capital increase - 1,625,000
C05500 Disposal of equity in subsidiaries (Note
26) 24,271 81,394
C05600 Interests paid ( 22,777 ) ( 14,538 )
C09900 Return of share proceeds from capital
reduction of subsidiaries 7,968 -
CCCC Net cash inflow(outflow) from
financing activities ( 34,536 ) 1,264,452
DDDD Effect of exchange rate changes on cash ( 192 ) 1,092
EEEE Net increase (decrease) in cash and cash
equivalents 12,793 ( 41,835 )
E00100 Cash balance at the beginning of the year 147,910 189,745
E00200 Cash balance at the end of the year $ 160,703 $ 147,910
----- End of picture text -----
The accompanying notes are an integral part of the Parent company only financial statements. (Please refer to the audit report dated March 28, 2024 issued by Deloitte and Touche)
Chairperson: Managerial officer: Accounting officer: Chen, Chi-Ming Chen, Chi-Ming Tsai, Jyh- Pyng
15
Gigastorage Corporation
Notes to Parent Company Only Financial Statements January 1 to December 31, 2023 and 2022
(Units: NTD thousands, unless otherwise stated)
1. Company History
Gigastorage Corporation (hereinafter referred to as the “Company”) was established on March 26, 1997 and began operations on December 1, 1997. The Company is engaged in the manufacturing of computers and peripherals, international trade, manufacturing and reproduction of data storage media, manufacturing and trading of electronic materials, components and silicon wafers, energy technology services, and non-public power generation. The Company’s shares are listed and traded on Taiwan Stock Exchange.
The parent company only financial statements are presented in NTD, the functional currency of the Company.
The Company adopted a short-form merger on September 30, 2023 to merge a 100% owned subsidiary Wafering Technology Corporation, with the Company the surviving company. Since this merger is an organizational restructuring within the Group, it is deemed to be consolidated since beginning with restated information compared to a previous period.
Impacts of restated parent company only balance sheet as of December 31, 2022 along with 2022 parent company only statement of comprehensive income are as follows:
Parent company only balance sheet
| Accounting item Assets Current assets Non-current assets Total assets Liabilities and equity Current liabilities Non-current liabilities Total liabilities |
December 31,2022 | December 31,2022 | ||
|---|---|---|---|---|
| Amount before restatement $ 1,386,127 4,666,832 $ 6,052,959 $ 998,147 730,698 $ 1,728,845 |
Amount affected $ 23,990 ( 4,872) $ 19,118 $ 17,148 1,970 $ 19,118 |
Amount after restatement |
||
| ( | $ 1,410,117 4,661,960 $ 6,072,077 $ 1,015,295 732,668 $ 1,747,963 |
16
Parent company only comprehensive income statement
==> picture [400 x 194] intentionally omitted <==
----- Start of picture text -----
2022
Amount before Amount after
Accounting item restatement Amount affected restatement
Operating revenues $ 929,016 $ 69,636 $ 998,652
Operating costs ( 814,362) ( 52,367) ( 866,729)
Unrealized profits on sales ( 51,828) ( 16,811) ( 68,639)
Realized sales profits 47,313 14,163 61,476
Operating expenses ( 163,242) ( 3,064) ( 166,306)
Non-operating income and
expenses ( 100,389 ) ( 11,557 ) ( 111,946 )
-
Income tax expenses ( 1,045 ) ( 1,045 )
-
Net losses for the year ( 154,537) ( 154,537)
-
Other comprehensive income ( 57,821 ) ( 57,821 )
Total comprehensive income
for the year ( $ 212,358 ) $ - ( $ 212,358 )
----- End of picture text -----
2. Date and Procedures for Approval of Financial Statements
The parent company only financial statements were approved by the board meeting on March 28, 2024.
3. Application of New and Revised Standards and Interpretation
(1) First-time application of International Financial Reporting Standards (“IFRSs”), International Accounting Standards (“IAS”), Interpretations (“IFRICs”) and Interpretations (“SICs”) (hereinafter referred to as “IFRSs”) endorsed by the Financial Supervisory Commission (“FSC”) and issued to be effective
The adoption of the IFRSs endorsed and issued into effect by the FSC will not result in significant changes in the Company’s accounting policies.
(2) IFRSs endorsed by the FSC and applicable in 2024.
New/Revised/Amended Standards and Effective date of IASB Interpretations publication (Note 1) Amendments to IFRS 16, “Lease Liability in a Sale January 1, 2024 (Note 2) and Leaseback”
Amendments to IAS 1 “Classification of Liabilities January 1, 2024 as Current or Non-current” Amendments to IAS 1 “Non-current Liabilities with January 1, 2024 Covenants” Amendments to IAS 7 and IFRS 7 “Supplier January 1, 2024 (Note 3) Financing Arrangements”
Note 1: Unless otherwise stated, the aforementioned new/amended/revised standards
or interpretation are effective for annual reporting periods beginning after the respective dates.
17
-
Note 2: The seller and lessee shall apply the amendments to IFRS 16 retrospectively to the sale and leaseback carried out after the date of initial application of IFRS 16.
-
Note 3: When this amendment is first implemented, certain disclosure requirements shall be exempted.
-
Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” (amendments in 2020) and Amendments to IAS 1 “Non-current Liabilities with Covenants” (amendments in 2022)
The amendments in 2020 aim to clarify whether a liability is classified as non-current. The Company should assess whether it has the right to defer settlement of liabilities at the end of the reporting period for at least 12 months after the reporting period. If the Company has such a right as of the end of the reporting period, the liability is classified as non-current whether or not the Company exercises its right to defer settlement of a liability.
The amendment in 2020 aims to clarify if the Company is required to comply with certain conditions in order to have the right to defer settlement of a liability. The Company must have complied with specific conditions as of the end of the reporting period, even if the lender tests whether the Company has complied with those conditions at a later date. The amendments in 2022 further clarify that only the terms of the contracts to be observed before the end of the reporting period affect the classification of liabilities. Although the terms of the contracts to be observed within 12 months after the reporting period do not affect the classification of liabilities, relevant information shall be disclosed to enable users of financial reports to understand the risk that the Company may not be able to comply with the terms of the contracts and shall make repayments within 12 months after the reporting period.
The amendment in 2020 provides the purpose to clarify that settlement refers to the transfer to the counterparty of cash, other economic resources or equity instruments of the Company that results in the extinguishment of the liability. However, if the terms of the liability may result in transferring the Company’s equity instruments at the option of the counterparty, and if the option is separately recognized in equity in accordance with IAS 32, “Financial Instruments: Presentation,” the above-mentioned provisions do not affect the classification of the liability.
18
In addition to the impacts above, the Company assesses that the amendments to other standards and interpretations will not have a significant impact on the financial position and financial performance as of the date of issuance of this parent company only financial report.
(3) The IFRSs released by the IASB but not yet endorsed and issued into effect by the FSC
New/Revised/Amended Standards and Effective date of IASB Interpretations publication (Note 1) Amendment to IFRS 10 and IAS 28, “Sale or Undecided Contribution of Assets between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” January 1, 2023 Amendment to IFRS 17 January 1, 2023 Amendment to IFRS 17 “First application of IFRS January 1, 2023 17 and IFRS 9 – comparative information” Amendments to IAS 21 “Lack of Convertibility” January 1, 2025 (Note 2)
Note 1: Unless otherwise stated, the aforementioned new/amended/revised standards or interpretation are effective for annual reporting periods beginning after the respective dates.
Note 2: For annual reporting periods beginning after January 1, 2025. When the amendment is applied for the first time, the effect is recognized in the retained earnings on the date of initial application. When the Company uses a non-functional currency as the presentation currency, it will affect the exchange differences of foreign operations under equity on the date of initial application.
- Amendment to IFRS 10 and IAS 28, “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”
The amendment provides that if the Company sells or contributes an asset to an associate (or joint venture), or if the Company loses control of a subsidiary but retains significant influence (or joint control) over the subsidiary, the Company shall recognize all of the gains or losses from such transactions if the aforementioned asset or subsidiary meets the definition of “business” in “business merger” under IFRS 3.
In addition, if the Company sells or contributes an asset to an associate (or joint venture), or if the Company loses control of a subsidiary but retains significant influence (or joint control) over the subsidiary, the Company shall
19
recognize gains and losses from such transactions only to the extent that they are not related to the investor’s interest in the associate (or joint venture), i.e. they are eliminated to the extent of the Company’s share of such gains and losses if the aforementioned asset or subsidiary does not meet the definition of “business” in “business merger” under IFRS 3.
In addition to the above effects, the Company will continue to evaluate the effect of the amendment to other standards on the financial positions and performance of the Company to the date the parent company only financial statements are approved and released, and will make appropriate disclosure after the evaluation.
4. Summary of Significant Accounting Policies
(1) Compliance Statement
The parent company only financial statements were prepared in accordance with the Regulations Governing the Preparation of Financial Statements by Securities Issuers.
(2) Basis of preparation
This parent company only financial report is prepared on a historical cost basis, except for financial instruments at fair value and net defined benefit liabilities recognized at the present value less net defined benefit liabilities recognized at the fair value of plan assets.
The evaluation of fair value could be classified into Level 1 to Level 3 by the observable intensity and importance of the related input value:
-
Level 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment).
-
Level 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.
-
Level 3 input value: the unobservable input value of asset or liability.
When preparing the parent company only financial statements, the Company processed the investment in subsidiaries, associates, or joint ventures under the equity method. In order to make the current period’s profit or loss, other comprehensive income and equity in the parent company only financial statements the same as the current period’s profit or loss, other comprehensive income and equity attributable to the owners of the Company in the consolidated financial
20
statements, certain accounting differences between the parent company only basis and consolidated basis are adjusted for “investments using the equity method,” “share of profit or loss of subsidiaries, associates and joint ventures using the equity method,” “share of other comprehensive income of subsidiaries, associates and joint ventures using the equity method” and related equity items.
(3) Standards in differentiating current and non-current assets and liabilities
Current assets include:
-
Assets held primarily for trading purposes;
-
Assets expected to be realized within 12 months of the balance sheet date; and
-
Cash (excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date).
Current liabilities include:
-
Liabilities held primarily for trading purposes;
-
Liabilities to be settled within 12 months after the balance sheet date; and
-
Liabilities whose settlement deadline cannot be unconditionally deferred until at least 12 months after the balance sheet date.
Those that are not current assets or liabilities above are classified as non-current assets or liabilities.
- (4) Foreign currencies
For the transactions conducted in a currency other than the business entity’s functional currency (foreign currency), it is to be translated to the functional currency in accordance with the exchange rate on the transaction date when preparing financial statements.
Foreign currency monetary items are translated at the closing rate on each balance sheet date. The exchange differences arising from the settlement of monetary items or translating monetary items are recognized in profit or loss in the period in which they occur.
The foreign non-currency items measured at fair value are translated in accordance with the exchange rate on the fair value determination date and the exchange difference is booked as profit or loss in the period. However, for the changes in fair value recognized in other comprehensive income, the exchange difference is recorded in other comprehensive income.
21
The foreign non-currency items measured at historical cost are translated in accordance with the exchange rate on the transaction date without the need for a retranslation.
Upon preparation of the parent company only financial reports, the assets and liabilities of overseas operating institutions (including the subsidiaries, associates, or joint ventures in the countries of business operation or those using currencies different from the Company’s) were converted to New Taiwan dollars based on the exchange rate quoted on every balance sheet date. Income and expense items are translated at the average exchange rate for the period and the exchange differences are booked in other comprehensive income.
If the Company disposes of all of its interests in a foreign operation, or loses control over a subsidiary that includes a foreign operation, or retains interests after the disposal of an associate that is a foreign operation which becomes a financial asset and is accounted for in accordance with the accounting policy for financial instruments, all of the accumulated exchange differences related to that foreign operation will be reclassified to profit or loss.
(5)
If the partial disposal of a subsidiary of a foreign operation does not result in a loss of control, the accumulated exchange differences are jointly calculated in equity transactions on a pro rata basis, but are not recognized in profit or loss. In the case of any other partial disposal of a foreign operation, the accumulated exchange differences shall be reclassified to profit or loss in proportion to the disposal. Inventories
Inventory includes raw materials, supplies, finished goods and work-in-process. Inventory is valued in accordance with the lower of cost or net realizable value. When comparing cost and net realizable value, except for the homogeneous inventories, it is based on the itemized lower of cost or net realizable value. Net realizable value refers to the estimated sale price under normal circumstances net of the estimated cost needed to completion and the estimated expenses needed to consummate the sale. The cost of inventory is calculated using the weighted average method.
(6) Investments in subsidiaries
The Company adopts the equity method for investment in subsidiaries.
A subsidiary is an entity (including a structured entity) over which the Company has control.
22
Under the equity method, investments in subsidiaries are originally recognized at cost; the book value after the acquisition date fluctuates along with the distribution of profit or loss from the subsidiaries and other comprehensive income by the Company. Additionally, the change in the interests the Company holds in subsidiaries is recognized pro rata to the shareholding percentages.
When a change in the Company’s ownership interest in a subsidiary does not result in a loss of control, it is treated as an equity transaction. The difference between the carrying amount of the investment and the fair value of the consideration paid or received is recognized directly in equity.
The excess of the acquisition cost over the Company’s share of the net fair value of the identifiable assets and liabilities of the subsidiaries constituting the business at the acquisition date is recorded as goodwill, which is included in the carrying amount of the investment and is not amortized; the excess of the Company’s share of the net fair value of the identifiable assets and liabilities of the subsidiaries constituting the business at the acquisition date over the acquisition cost is recorded as gain or loss for the period.
The Company assesses impairment based on the cash-generating units as a whole in the financial statements and compares their recoverable amounts with their book values. If the amount of recoverable assets increased in the future, the reversal of impairment shall be recognized as income. The book value of the reversal of impaired assets shall not exceed the book value before recognition for impairment net of amortization. Impairment losses attributable to goodwill must not be reversed in subsequent periods.
When control over a subsidiary is lost, the Company measures its remaining investment in the subsidiary at fair value at the date of loss of control. The difference between the fair value of the remaining investment and the carrying amount of the investment at the date of loss of control, if any, is recognized in profit or loss for the period. In addition, all amounts recognized in other comprehensive income related to the subsidiary are accounted for on the same basis as if the Company had directly disposed of the related assets or liabilities.
Unrealized gains or losses on downstream transactions with subsidiaries are eliminated in the parent company only financial statements. Gains or losses from upstream and side-stream transactions with subsidiaries are recognized in the parent
23
company only financial statements only to the extent that they are not related to the Company’s equity interest in the subsidiary.
(7) Investments in associates and joint ventures
The term “affiliate” as set forth herein denotes an enterprise which has significant effect upon the Company but is not a subsidiary or a joint venture. A joint venture is a joint agreement between the Company and another company with joint control and rights to the net assets.
The Company adopts the equity method for investment in associates.
Under the equity method, investments in associates and joint ventures are originally recognized at cost; the book value after the acquisition date fluctuates along with the distribution of profit or loss from the associates and joint ventures and other comprehensive income by the Company. In addition, changes in equity in affiliated companies and joint ventures are recognized on a proportional basis to shareholdings.
The excess of the acquisition cost over the Company’s share of the net fair value of the identifiable assets and liabilities of the associates and joint ventures at the acquisition date is recorded as goodwill, which is included in the carrying amount of the investment and is not amortized; the excess of the Company’s share of the net fair value of the identifiable assets and liabilities of the associates and joint ventures at the acquisition date over the acquisition cost is recorded as gain or loss for the period.
If the Company does not subscribe for new shares of an affiliate or joint venture in proportion to its shareholding, resulting in a change in the Company’s shareholding and an increase or decrease in the net equity of the investment, the increase or decrease is adjusted to capital surplus – change in net worth in associates and joint ventures accounted for using the equity method and investments accounted for using the equity method. However, if the ownership interest in an affiliate or joint venture is reduced as a result of subscription or acquisition without proportionate shareholding, the amount recognized in other comprehensive income related to the affiliate or joint venture is reclassified in proportion to the reduction on the same basis as that required for the direct disposal of the related assets or liabilities of the affiliate or joint venture. If the former adjustment is charged to capital surplus and the balance of capital surplus from investments accounted for using the equity method is insufficient, the difference is charged to retained earnings.
24
The Company assesses impairment by comparing the recoverable amount to the carrying amount of an investment as a whole (including goodwill) as a single asset. The impairment loss recognized is not allocated to any asset, including goodwill, that forms part of the carrying amount of the investment. Any reversal of impairment loss can be recognized to the extent that the recoverable amount of the investment subsequently increases.
The Company ceases to adopt the equity method from the date its investment ceases to be an associate or joint venture, and its retained equity interest in the associate or joint venture is measured at fair value. The difference between the fair value and the disposal price and the carrying amount of the investment on the date of cessation of the equity method is recognized in profit or loss for the period. In addition, all amounts recognized in other comprehensive income related to the associate and joint venture are accounted for on the same basis as if the Consolidated Company had directly disposed of the related assets or liabilities and joint ventures. If an investment in associates becomes a joint venture or an investment in joint venture becomes an investment in associates, the Company continues to use the equity method without remeasuring the retained equity interest.
Gains or losses from upstream, downstream and side-stream transactions with associates and joint ventures are recognized in the parent company only financial statements only to the extent that they are not related to the Company’s equity interest in the associates and joint ventures
(8)
Property, plant and equipment
Property, plant, and equipment shall be recognized based on cost. Subsequent costing shall be measured on the cost net of accumulated depreciations and accumulated impairments.
Except for owned land, which is not depreciated, other property, plant and equipment are depreciated separately over their useful lives on a straight-line basis for each significant component. The Company reviews the estimated useful lives, residual values and depreciation methods at least at the end of each year and defers the effect of changes in applicable accounting estimates.
When property, plant and equipment is derecognized, the difference between the net disposal price and the carrying amount of the asset is recognized in profit or loss. (9) Investment property
25
Investment property refers to real estate held for the purpose of earning rent or capital appreciation or both. Investment property also includes land held for future use that is currently undetermined.
Self-owned investment property is initially measured at cost (including transaction costs) and subsequently measured at cost less accumulated depreciation and accumulated impairment losses.
Investment property is depreciated on a straight-line basis.
When investment property is derecognized, the difference between the net disposal price and the carrying amount of the asset is recognized in profit or loss. (10) Intangible assets
- Acquired separately
Intangible assets with finite useful lives acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment. Intangible assets are amortized on a straight-line basis over their useful lives. The Company reviews the estimated useful lives, residual values and amortization methods at least at the end of each year and defers the effect of changes in applicable accounting estimates. Intangible assets with indefinite useful lives are stated at cost less accumulated impairment.
- Derecognition
When intangible assets are derecognized, the difference between the net disposal price and the carrying amount of the assets is recognized in profit or loss for the period.
(11) Impairment of property, plant and equipment, right-of-use assets, investment property and intangible assets
The Company assesses on each balance sheet date whether there is any indication that the property, plant and equipment, right-of-use assets, investment property and intangible assets may have been impaired. If there is any indication of impairment, the recoverable amount of the asset should be estimated. If the recoverable amount of an parent company only asset cannot be estimated, the Company is to estimate the recoverable amount of the respective cash-generating unit. Shared assets are allocated to parent company only cash-generating units on a reasonably consistent basis.
26
The recoverable amount is the higher of the fair value less costs to sell and its value in use. When the recoverable amount of an parent company only asset or a cash-generating unit is less than its carrying amount, the carrying amount of the asset or cash-generating unit should be reduced to its recoverable amount. The impairment loss is recognized in profit or loss.
When the impairment loss is subsequently reversed, the carrying amount of the asset, cash-generating unit, or contract cost-related asset is increased to the adjusted recoverable amount, provided that the increased carrying amount does not exceed the carrying amount (net of amortization or depreciation) that would have been recognized if the impairment loss had not been recognized in prior years for that asset, cash-generating unit, or contract cost-related asset. Reversal of impairment loss is recognized in profit or loss.
(12) Financial instruments
When the Company has become a party to the instrument contract, the financial assets and financial liabilities are to be recognized in the parent company only balance sheet.
For the initial recognition of the financial assets and financial liabilities, if the financial assets or financial liabilities are not measured at fair value through profit or loss, it is measured at fair value plus transaction cost that is directly attributable to the acquisition or issuance of financial assets or financial liabilities. The transaction cost directly attributable to the acquisition or issuance of financial assets or financial liabilities that are measured at fair value through profit or loss is immediately recognized in profit or loss.
1. Financial assets
The regular transaction of financial assets is recognized and derecognized in accordance with the trade date accounting.
(1) Type of measurement
The types of financial assets held by the Company are financial assets at fair value through profit or loss, financial assets at amortized cost, and investments in equity instruments at fair value through other comprehensive income.
- A. Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are financial assets mandatorily measured at fair value through profit or loss.
27
Financial assets mandatorily measured at fair value through profit or loss include equity instruments investments measured at fair value through other non-designated comprehensive profit or loss.
Financial assets at fair value through profit or loss are measured at fair value, while dividends, interests and gains or losses arising from remeasurement are recognized in other gains and losses. Please refer to Note 29 for the determination of fair value.
- B. Financial assets at amortized cost
The Company’s financial assets, if meeting both of the following conditions, are classified as financial assets at amortized cost:
-
a. Financial assets held under a particular mode of operation and the purpose of holding is for the collection of contractual cash flows; and
-
b. The terms of the contracts give rise to cash flows at specified dates that are solely for the payment of principal and interest on the outstanding principal amount.
Financial assets (including cash and notes receivable, accounts receivable, other receivables, other financial assets, and refundable deposits at amortized cost), after initial recognition, are measured at their total carrying amount determined using the effective interest method, less amortized cost of any impairment loss, with any foreign currency exchange gain or loss recognized in profit or loss.
Interest income is calculated by multiplying the effective interest rate by the total carrying amount of the financial assets, except for the following two cases.
-
a. Interest income on financial assets that are credit-impaired upon acquisition or creation is calculated using the credit-adjusted effective interest rate multiplied by the amortized cost of the financial assets.
-
b. Interest income on financial assets that are not credit-impaired upon acquisition or creation but become credit-impaired subsequently is calculated using the effective interest rate multiplied by the amortized cost of the financial assets from the next reporting period after the impairment.
28
Credit-impaired financial assets are those for which the issuer or the debtor has experienced significant financial difficulties, defaulted, or where it is probable that the debtor will declare bankruptcy or other financial reorganization, or where an active market for the financial assets has disappeared due to financial difficulties.
C. Investment in equity instruments at fair value through other comprehensive income
The Company may make an irrevocable choice at the time of initial recognition for designating the investment of equity instruments not available-for-sale and not recognized by the acquirer under corporate merger and acquisition or with consideration at fair value through other comprehensive income for measurement.
Investment in equity instruments at fair value through other comprehensive income is measured at fair value. Subsequent changes in fair value will be recognized as other comprehensive income and accumulated into other equity. In the disposition of assets, accumulated gains or loss shall be directly transferred to retained earnings without classification as profit or loss.
The dividend of the investment of equity instruments at fair value through other comprehensive income shall be recognized as income when the right of the Company in the collection of dividends is ascertained unless the dividend is obviously representing the recovery of the cost of investment in part.
(2) Impairment of financial assets and contract assets
The Company at each balance sheet date assesses the impairment loss of financial assets (including accounts receivable) at amortized cost and contract assets according to the expected credit loss.
An allowance is recognized for losses on accounts receivable and contract assets based on expected credit losses over the life. Other financial assets are first evaluated to determine whether there is a significant increase in credit risk since initial recognition. If there is no significant increase, an allowance for loss is recognized based on the expected credit loss over 12 months, and if there is a significant increase,
29
an allowance for loss is recognized based on the expected credit loss over the duration.
Expected credit loss is a weighted average credit loss based on the risk of default. Expected credit loss in a 12-month period represents the expected credit loss arising from possible defaults of the financial instruments within 12 months after the reporting date, and the ongoing expected credit loss represents the expected credit loss arising from all possible defaults of the financial instruments during the expected life of the financial instruments.
For internal credit risk management purposes, the Company, without considering the collateral, determines the following circumstances indicating that a default has occurred on the financial assets:
-
A. There is internal or external information showing that the debtor has been unable to pay off the debt.
-
B. Payments are overdue for more than 90 days, unless there is reasonable and supporting information showing that the delayed default benchmark is more appropriate.
The carrying amount of all financial assets is reduced through an allowance account
- (3) The derecognition of financial assets
The Company has financial assets derecognized only when the contractual rights from the cash flows of a financial asset become invalid or when the financial assets are transferred, and almost all the risks and rewards of the asset ownership have been transferred to other enterprises.
When a particular entry of financial assets measured at amortized cost is removed, the difference between its book value and consideration shall be recognized as income. When particular equity instruments measured at fair value through comprehensive income are entirely derecognized, the accumulated gains of loss shall be directly transferred to retained earnings without being classified as profit or loss.
- Equity instruments
The equity instruments issued by the Company are classified as equity pursuant to the contractual agreements and the definition of equity instruments.
30
Equity instruments issued by the Company are recognized for an amount after deducting the direct issuing cost from the proceeds collected.
-
Financial liabilities
-
(1) Subsequent measurement
All financial liabilities are measured at amortized cost using the effective interest method.
- (2) Derecognition of financial liabilities
When derecognizing financial liabilities, the difference between the carrying amount and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized as profit or loss.
- (13) Provision for liabilities
The amount recognized as provision for liabilities is the best estimate of the amount required to settle the obligation at the balance sheet date, taking into account the risk and uncertainty of the obligation. The provision for liabilities is measured as the present value of the discounted estimated cash flows to settle the obligation.
- (14) Revenue recognition
The Company, after identifying the performance obligations, had the transaction price amortized to each performance obligation and recognized as income when the performance obligations were fulfilled.
- Merchandise sales revenues
The Company recognizes revenue when the promised product is delivered to the customer and the customer obtains control (i.e. the customer’s ability to direct the use of the product and obtain substantially all of the residual benefits of the product), based on the price stated in the contract.
The credit period for product sold by the Company is 30 to 120 days. Most of the contracts are recognized as accounts receivable when control of the product is transferred and the right to receive unconditional consideration is available. These accounts receivable are usually of short duration and do not have significant financial components.
- Revenues from power plant design and construction projects
For real estate construction contracts in which the real estate is under the control of the customer during the construction process, the Company recognizes revenue gradually over time. Since the cost of construction is directly related to the degree of completion of contractual obligations, the
31
Company measures the progress of completion based on the proportion of the actual cost invested to the expected total cost. The Company recognizes contract assets over time during the construction process and reclassifies them as accounts receivable upon billing. If the amount received exceeds the amount of revenue recognized, the difference is recognized as a contract liability. The retention money withheld by the customer under the terms of the contract are intended to ensure the Company’s completion of all contractual obligations and are recognized as contract assets until the Company’s performance of the contract is completed.
If the outcome of the performance obligation cannot be measured reliably, revenue is recognized only to the extent that the costs incurred to satisfy the performance obligation are expected to be recovered.
- (15) Leases
The Company assesses whether the contract is (or includes) a lease on the effective contract date.
- The Company is the lessor
A lease is classified as a capital lease when the terms of the lease transfer substantially all the risks and rewards incidental to the ownership of the asset to the lessee. All other leases are classified as operating leases.
Under operating leases, lease payments, net of lease incentives, are recognized as income on a straight-line basis over the relevant lease period.
- The Company is the lessee
Right-of-use assets and lease liabilities are recognized at the lease inception date, except for leases of low-value underlying assets to which the recognition exemption applies and short-term leases for which lease payments are recognized as expenses on a straight-line basis over the lease period.
Right-of-use assets are measured initially at cost (consisting of the original measurement amount of the lease liability, lease payments made before the inception date of the lease less lease incentives received, original direct cost and estimated cost of restoration of the subject asset) and subsequently at cost less accumulated depreciation and accumulated impairment, and the remeasurement of the lease liability is adjusted. The right-of-use assets are expressed separately in the standalone balance sheet.
32
The right-of-use assets are depreciated on a straight-line basis over the period starting from the lease inception date to the end of their useful lives or the expiration of the lease period, whichever is sooner.
The lease liability was originally measured at the present value of the lease payments (both fixed and substantively constant). If the implicit interest rate of the lease is readily determinable, the lease payments are discounted using that rate. If that rate is not readily determinable, the lessee’s incremental borrowing rate is used.
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, and interest expense is amortized over the lease period. If a change during the lease term results in a change in future lease payments, the Company remeasures the lease liability and adjusts the right-of-use asset accordingly. However, if the carrying amount of the right-of-use asset is reduced to zero, the remaining remeasurement amount is recognized in profit or loss. The lease liabilities are expressed separately in the parent company only balance sheet.
- (16) Cost of borrowings
All other borrowing costs are recognized in profit or loss for the period in which they are incurred.
- (17) Government grants
Government subsidies are recognized when there is reasonable assurance that the enterprise will comply with the conditions attached to the government subsidy and that the subsidy will be received.
Government subsidies related to income are recognized in other income on a systematic basis over the period in which the related costs for which they are intended to compensate are recognized as expenses by the Company.
Government subsidies are recognized in profit or loss in the period in which they become collectible if they are intended to compensate for expenses or losses already incurred or to provide immediate financial support to the Company and have no future related costs.
-
(18) Employee benefits
-
Short-term employee benefits
33
Liabilities relating to short-term employee benefits are measured by the non-discounted amount of the expected payment in exchange for employee services.
2. Post-employment benefits
Under defined contribution pension plan, the pension amount appropriated during the service years of the employees is recognized as an expense.
The defined benefit cost (including service cost, net interest and remeasurement) of defined benefit pension plan is actuarially determined using the projected unit credit method. Service cost (including current service cost) and net interest on net defined benefit liabilities (assets) are recognized as employee benefit expense as incurred. Remeasurements (including actuarial gains and losses and return on plan assets, net of interest) are recognized in other comprehensive income and included in retained earnings as incurred and are not reclassified to profit or loss in subsequent periods.
The net defined benefit liability (asset) represents the deficit (remaining) of the defined benefit pension plan appropriation. The net defined benefit asset may not exceed the present value of refunds of appropriations from the plan or reductions in future appropriations.
-
(19) Share-based payment agreement
-
Employee stock options granted to the employees of the Company
Employee stock options are recognized as expense on a straight-line basis over the vesting period based on the fair value of the equity instruments at the grant date and the best estimate of the number expected to be vested, with an adjustment to capital surplus – employee stock options at the same time. If the vesting is made immediately on the grant date, the full cost is recognized on the grant date. The Company reserves shares for employee subscription at the time of cash capital increase and recognizes the date as the grant date when the number of shares to be subscribed by employees is confirmed.
- Employee stock options granted to the employees of subsidiaries
Employee stock options granted to employees of subsidiaries for settlement with the Company’s equity instruments are considered as capital contributions to the subsidiaries and are measured at the fair value of the equity instruments at the date of grant and recognized as an increase in the carrying amount of the investment in the subsidiary during the vesting period, with a
34
corresponding adjustment to capital surplus – employee stock options. If the vesting is made immediately on the grant date, the full cost is recognized on the grant date.
(20) Income tax
Income tax expense is the sum of the current income tax and deferred income tax.
1. Current income tax
The Company determines income (loss) for the period in accordance with the regulations enacted by the income tax reporting jurisdictions and calculates income tax payable (recoverable) accordingly.
Additional Income tax on unappropriated earnings calculated in accordance with the ROC Income Tax Act is recognized in the year in which resolutions are made at the shareholders’ meeting.
The adjustment to prior years’ income tax payable is booked as current period’s income tax.
2. Deferred income tax
Deferred tax is calculated on temporary differences between the carrying amounts of assets and liabilities and the tax bases used to compute taxable income.
Deferred tax liabilities are generally recognized for all taxable temporary differences, while deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which income tax credits can be utilized, such as deductions for temporary differences, loss carryforwards and investment tax credits.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, associates, and joint agreements, except where the Company can control the timing of the reversal of the temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future. Deferred tax assets are recognized for deductible temporary differences associated with such investments only to the extent that it is probable that sufficient taxable income will be available to allow the temporary differences to be realized and to the extent that a reversal is expected in the foreseeable future.
35
The carrying amount of deferred tax assets is reviewed on each balance sheet date and reduced to the extent that it is no longer probable that sufficient tax assets will be available to allow recovery of all or part of the asset. part of the asset should be adjusted down. Deferred tax assets that are not recognized as such initially are reviewed on each balance sheet date and the carrying amount is increased to the extent that it is probable that future taxable income will be available to recover all or part of the assets.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the liability is settled or the asset is realized, which are based on tax rates and tax laws that have been legislated or substantively legislated on the balance sheet date. The measurement of deferred income tax liabilities and assets reflects the tax consequence resulting from the book value of the assets or liabilities expected to be recovered or liquidated on the balance sheet date.
- Current and deferred tax
Current and deferred income taxes are recognized in the profit or loss, except for the current and deferred income taxes related to the items recognized in other comprehensive income or directly included in the equity which are recognized in other comprehensive income or directly included in the equity.
5. Significant Accounting Judgments and Estimations, and Main Sources of Assumption Uncertainties
When adopting accounting policies, the Company’s management is required to make judgments, estimates and assumptions that are based on historical experience and other factors that are not readily apparent from other sources Actual results may differ from estimates.
Estimations, and Main Sources of Assumption Uncertainties
- (1) Impairment of Investments in associates
When there is an indication that an investment in an affiliate may be impaired and the carrying amount may not be recoverable, the Company assesses the impairment of the investment immediately. The Company’s management assesses impairment based on future cash flow projections of the associates, including assumptions on sales growth and capacity utilization as estimated by the associates’ internal management. The Company also considers the relevant market and industry conditions to determine the reasonableness of its relevant assumptions.
36
6. Cash
| Cash | |||
|---|---|---|---|
| Cash on hand and petty cash Demand deposits in banks |
December 31, 2023 $ 403 160,300 $160,703 |
December 31, 2022 (after restatement) |
|
| $ 426 147,484 $147,910 |
7. Financial assets measured at fair value through other comprehensive income
| Investment in equity instruments – non-current Unlisted stocks New Land Packing Corporation Big Sun Energy Technology Inc. Prorit Corporation Adjustments to the valuation of financial assets at fair value through other comprehensive income |
December 31, 2023 $ 59,726 20,000 13,798 (59,028) $ 34,496 |
December 31, 2022 (after restatement) |
December 31, 2022 (after restatement) |
|---|---|---|---|
( |
( |
$ 59,726 20,000 13,798 57,835) $ 35,689 |
The Company invests in the common stock of the Company listed above for medium- to long-term strategic purposes and expects to earn a profit from the long-term investment. The Company’s management believes that it would be inconsistent with the aforementioned long-term investment plan to include short-term fair value fluctuations of these investments in profit or loss, and has therefore elected to designate these investments as measured at fair value through other comprehensive income.
The Company’s financial assets at fair value through other comprehensive income are not provided as guarantee.
In July 2021 and August 2023, the Company participated in the cash capital increase by TSEC CORPORATION and acquired 109 thousand and 122 thousand shares in the amount of NT$2,888 thousand and NT$3,306 thousand, respectively. In August 2022 and August and September 2023, the Company sold a total of 109 thousand shares and 122 thousand shares of TSEC CORPORATION, respectively.
Due to its investment strategy, the Company sold and derecognized certain investments in equity instruments at fair value through other comprehensive income. The Information related to the derecognition during 2023 and 2022 is as follows.
37
| 8. | 2023 Fair value at the date of derecognition. $ 3,718 Accumulated gain on disposal of retained earnings transferred from other equity 412 Notes receivable, accounts receivable and other receivables December 31, 2023 Notes receivables Measured at amortized cost Total book value $ 1,529 Less: allowance for loss - $ 1,529 Accounts receivables Measured at amortized cost Total book value $ 69,430 Less: allowance for loss ( 2,162) $ 67,268 Accounts receivable–related party Measured at amortized cost Total book value $ 8,311 Less: allowance for loss - $ 8,311 Other receivables Tax refund receivable $ 14,965 Other receivables – other 1,676 16,641 Other receivables – related party 5,177 $ 21,818 |
2023 Fair value at the date of derecognition. $ 3,718 Accumulated gain on disposal of retained earnings transferred from other equity 412 Notes receivable, accounts receivable and other receivables December 31, 2023 Notes receivables Measured at amortized cost Total book value $ 1,529 Less: allowance for loss - $ 1,529 Accounts receivables Measured at amortized cost Total book value $ 69,430 Less: allowance for loss ( 2,162) $ 67,268 Accounts receivable–related party Measured at amortized cost Total book value $ 8,311 Less: allowance for loss - $ 8,311 Other receivables Tax refund receivable $ 14,965 Other receivables – other 1,676 16,641 Other receivables – related party 5,177 $ 21,818 |
2022 (after restatement) |
2022 (after restatement) |
|---|---|---|---|---|
| $ 4,027 1,139 December 31, 2022 (after restatement) |
||||
Notes receivables Measured at amortized cost Total book value Less: allowance for loss Accounts receivables Measured at amortized cost Total book value Less: allowance for loss Accounts receivable–related party Measured at amortized cost Total book value Less: allowance for loss Other receivables Tax refund receivable Other receivables – other Other receivables – related party |
||||
( |
( |
$ 478,438 - $ 478,438 $ 112,576 2,162) $ 110,414 $ 6,227 - $ 6,227 $ - 2,420 2,420 6,721 $ 9,141 |
(1) Notes and accounts receivable
The Company’s notes and accounts receivable are not provided as guarantee.
The average credit period of the Company’s product sales ranges from 30 to 120 days.
The Finance Department manages the credit risk of bank deposits, fixed-income securities and other financial instruments in accordance with the Company’s policies. Since the Corporation’s counterparties are determined by internal control procedures
38
and are creditworthy banks and investment-grade financial institutions, corporate organizations and government agencies, there is no significant credit risk.
The Company recognizes an allowance for losses on notes and accounts receivable based on expected credit losses over the life of the receivables. Expected credit losses for the duration are calculated using a reserve matrix, which takes into account the customer’s past default history and current financial condition, the economic situation of the industry, as well as industry outlook. Notes and accounts receivable are classified into groups by considering the credit rating of counterparties, regions and industries, and a reserve matrix is used to measure the allowance for loss.
If there is evidence that the counterparty is in serious financial difficulty and the Company cannot reasonably expect to recover the amount, the Company shall directly write off the related notes and accounts receivable but shall engage in recourse activities and recognize the amount recovered in profit or loss as a result of the recourse.
The Company measured the allowance for losses on notes and accounts receivable based on the reserve matrix as follows.
December 31, 2023
==> picture [386 x 212] intentionally omitted <==
----- Start of picture text -----
1–30 days past 31–120 days 121–270 days Over 271 days
Not past due due past due past due past due Total
Expected credit
impairment loss - - - - 100%
Total book value $ 77,108 $ - $ - $ - $ 2,162 $ 79,270
Allowance for loss
(expected credit
loss during the
life) - - - - ( 2,162 ) ( 2,162 )
Amortized cost $ 77,108 $ - $ - $ - $ - $ 77,108
December 31, 2022 (after restatement)
1–30 days past 31–120 days 121–270 days Over 271 days
Not past due due past due past due past due Total
Expected credit
impairment loss - - - - 100%
Total book value $ 587,770 $ - $ 7,309 $ - $ 2,162 $ 597,241
Allowance for loss
(expected credit
loss during the
life) - - - - ( 2,162 ) ( 2,162 )
Amortized cost $ 587,770 $ - $ 7,309 $ - $ - $ 595,079
----- End of picture text -----
39
Information on changes in allowance for losses on notes receivable and accounts receivable is as follows:
| accounts receivable is as follows: | ||||
|---|---|---|---|---|
| Balance at the beginning of the year Less: Reversal impairment loss for the year Balance at the end of the year |
2023 $ 2,162 - $ 2,162 |
2022 (after restatement) |
||
( |
$ 2,367 205) $ 2,162 |
The changes in the allowance for loss in the year of 2023 and 2022 were due to the combined effect of changes in notes and accounts receivable and the net increase in total carrying amount for different aging risk groups.
9. Inventories
| Inventories | |||
|---|---|---|---|
| Raw materials Finished goods |
December 31, 2023 $ 22,954 28,744 $ 51,698 |
December 31, 2022 (after restatement) |
|
| $ 35,500 43,980 $ 79,480 |
The operating costs related to inventories in 2023 and 2022 were NT$784,963 thousand and NT$866,729 thousand, respectively. The operating costs included gains on inventory value recovery of NT$2,989 thousand and NT$205 thousand. The above-mentioned recovery of net realizable value of inventory is recognized as recovery benefits because the factors that previously caused the net realizable value of inventory to be lower than the cost have disappeared.
No guarantee has been provided for the Company’s inventory.
10. Investment using the equity method
| Investment using the equity method | |||
|---|---|---|---|
| Investments in subsidiaries Investment in associate Investment in joint venture |
December 31, 2023 $ 2,701,113 647,354 241,965 $ 3,590,432 |
December 31, 2022 (after restatement) |
|
| $ 3,077,740 686,068 172,552 $ 3,936,360 |
40
(1) Investments in subsidiaries
| Investments in subsidiaries | |||
|---|---|---|---|
| Giga Solar Materials Corporation Ri Fa Green Power Co., Ltd. Ho Mi Specialty Materials Corporation Global Acetech Co., Ltd. Giga Energy Co., Ltd. |
December 31, 2023 $ 2,512,278 95,357 89,400 3,149 929 $ 2,701,113 |
December 31, 2022 (after restatement) |
|
| $ 2,898,086 83,759 86,256 9,639 - $ 3,077,740 |
==> picture [387 x 76] intentionally omitted <==
----- Start of picture text -----
Percentage of ownership
interests and voting rights
held
December 31,
Main Business December 2022 (after
Company name Business nature Location 31, 2023 restatement)
Giga Solar Materials Precision chemical Hukou 38.07% 38.36%
----- End of picture text -----
| Company name Giga Solar Materials |
Business nature Precision chemical |
Main Business Location Hukou |
December 31, 2023 38.07% |
December 31, 2022 (after restatement) 38.36% |
|---|---|---|---|---|
| Corporation | materials, | Township, | ||
| industrial plastic | Hsinchu County | |||
| products | ||||
| Ri Fa Green Power Co., | Solar Energy | Hukou | 60.00% | 60.00% |
| Ltd. | Related Business | Township, | ||
| Hsinchu County | ||||
| Ho Mi Specialty Materials | Precision chemical | Hukou | 92.57% | 92.57% |
| Corporation | materials | Township, | ||
| Hsinchu County | ||||
| Global Acetech Co., Ltd. | Solar Energy | Thailand | 99.99% | 99.99% |
| Related Business | ||||
| Giga Energy Co., Ltd. | Energy technology | Hukou | 100.00% | - |
| services | Township, | |||
| Hsinchu County |
The Company’s board of directors resolved on May 12, 2023 to merge with Wafering Technology Corporation through a short-form merger. The Company is the surviving company and the base date of the merger was September 30, 2023. As this merger is an organizational restructuring within the Group, it is deemed to be consolidated from the beginning with restated information compared to a previous period. Please refer to Note 1.
On July 11, 2023, the Company invested NT$1,000 thousand in Giga Energy Co., Ltd., and acquired 100 thousand common shares, representing a 100% ownership.
Please refer to Note 31 for the amount set as a guarantee for borrowing by the investee subsidiary.
41
(2) Investment in associates
| Investment in associates | |||
|---|---|---|---|
| Investee name December 31, 2023 Associates of no materiality Whole Max Green Power Co., Ltd. $ 443,251 UJGIGA Co., Ltd. 76,035 Tron Energy Technology Corporation 58,261 Yusheng Energy Co., Ltd. 54,087 United Silicon Innovation Corp. 15,720 $ 647,354 Company name Business nature Main Business Location Whole Max Green Power Co., Ltd. Solar Energy Related Business Hukou Township, Hsinchu County UJGIGA Co., Ltd. Solar Energy Related Business Kaohsiung City Tron Energy Technology Corporation Electric buses, diesel buses/battery systems/energy storage systems Zhongli District, Taoyuan City Yusheng Energy Co., Ltd. Renewable energy relate business Taipei City United Silicon Innovation Corp. Semiconductor reclaim and dummy wafer business Taoyuan City |
December 31, 2022 (after restatement) $ 450,146 75,209 88,648 55,682 16,383 $ 686,068 Percentage of ownership interests and voting rights held |
December 31, 2022 (after restatement) |
|
| December 31, 2023 26.73% 49.00% 2.33% 11.88% 21.51% |
December 31, 2022 (after restatement) |
||
| 39.00% 49.00% 2.33% 11.88% 21.51% |
Giga Solar Materials Corporation, a subsidiary of the Company, is a director of Tron Energy Technology Corporation. It is therefore regarded as having significant influence.
On June 15, 2022, the Company invested NT$19,208 thousand in UJGIGA Co., Ltd. and acquired 1,921 thousand shares, representing a 49.00% ownership
The Company disposed of Ri Yun Green Energy Corporation on June 23, 2022 at a price of NT$48,300 thousand, and an amount of NT$374 thousand was recognized as a gain on disposal of the investment.
42
On October 7, 2022, the Company invested NT$16,200 thousand in United Silicon Innovation Corp. and acquired 10,000,000 shares, representing a 21.51% shareholding.
The Company did not participate in the capital increase of NT$500,000 thousand of Whole Max Green Power Co., Ltd. on June 13, 2023, and the shareholding ratio dropped to 26.73%.
In 2023, the Company assessed the investment in its associate, Tron Energy Technology Corporation, which is accounted for using the equity method. The Company’s management has performed an impairment test on this investment, comparing its carrying amount to the recoverable amount. The recoverable amount of this investment was measured based on its value in use. The value in use was calculated based on the estimated cash flows generated from the associate’s operations and the cash flows from the ultimate disposal of the investment, discounted at an annual rate of 14.7% to determine the present value of the Company’s share. Based on the evaluation, as the recoverable amount was less than the carrying amount, an impairment loss of NT$22,220 thousand was recognized. This impairment loss has been included in the other gains and losses section of the parent company only statement of comprehensive income.
The aggregate financial information of the Company’s investments in the aforementioned associates, which are not material to the Company, based on their respective shares, is presented below:
| respective shares, is presented below: | ||||
|---|---|---|---|---|
| Net income from continuing operations for the year Other comprehensive income Total comprehensive income |
2023 $ 7,202 17 $ 7,219 |
2022 (after restatement) |
||
( |
$ 23,172 18) $ 23,154 |
(3) Investment in joint venture
| Investment in joint venture | |||
|---|---|---|---|
| Affiliates of no materiality Solmin Green Energy Corp. Hao Energy Co., Ltd. Ligao Optoelectronics Co., Ltd. Shuoyitai Green Energy Co., Ltd. Jieshuo Co., Ltd. |
December 31, 2023 $ 122,062 47,382 45,072 22,609 4,840 $ 241,965 |
December 31, 2022 (after restatement) |
|
| $ 99,822 - 43,737 24,135 4,858 $ 172,552 |
43
==> picture [394 x 76] intentionally omitted <==
----- Start of picture text -----
Percentage of ownership
interests and voting rights
held
December 31,
Main Business December 2022 (after
Company name Business nature Location 31, 2023 restatement)
Solmin Green Energy Corp. Solar Energy Hukou 50.00% 50.00%
----- End of picture text -----
| Company name Solmin Green Energy Corp. |
Business nature Solar Energy |
Main Business Location Hukou |
December 31, 2023 50.00% |
December 31, 2022 (after restatement) 50.00% |
|---|---|---|---|---|
| Related Business | Township, | |||
| Hsinchu County | ||||
| Hao Energy Co., Ltd. | Energy technology | Tainan City | 30.29% | - |
| services related | ||||
| business | ||||
| Ligao Optoelectronics Co., | Solar Energy | Hukou | 50.00% | 50.00% |
| Ltd. | Related Business | Township, | ||
| Hsinchu County | ||||
| Shuoyitai Green Energy Co., | Development, | Hukou | 35.88% | 40.00% |
| Ltd. | installation and | Township, | ||
| holding of | Hsinchu County | |||
| energy storage | ||||
| systems | ||||
| Jieshuo Co., Ltd. | Development of | Hukou | 49.90% | 49.90% |
| solar energy and | Township, | |||
| energy storage | Hsinchu County | |||
| systems |
In January 2022, the Company further invested NT$24,050 thousand in Shuoyitai Green Energy Co., Ltd. and acquired 2,405,000 shares with the shareholding up from 35.00% to 40.00%. The Company did not participate in the capital increase of NT$2,000 thousand of Shuoyitai Green Energy Co., Ltd. on August 21, 2023, and the shareholding ratio dropped from 40% to 38.73%. The Company did not participate in the capital increase of NT$5,000 thousand on December 12, 2023, and the shareholding ratio dropped from 38.73% to 35.88%. According to the joint venture agreement, the major operations of Shuoyitai Green Energy Co., Ltd. shares are jointly led by all investors.
On April 28, 2022, the Company invested NT$22,500 thousand in Ligao Optoelectronics Co., Ltd. and acquired 2,250 thousand shares, representing a 50% ownership
On December 23, 2022 and April 14, 2023, the Company further invested NT$39,000 thousand and NT$30,000 thousand in Solmin Green Energy Corp. and acquired 6,900 thousand shares and 24,000 shares of stock dividends, with an unchanged shareholding ratio of 50%. According to the joint venture agreement, the major operations of Solmin Green Energy Corp, shares are jointly led by all investors.
44
On May 18, 2023 and May 31, 2023, the Company invested in Hao Energy Co., Ltd. for an amount of NT$22,033 thousand and NT$27,300 thousand, respectively, with a shareholding ratio of 30.29%.
The aggregate financial information of the Company’s investments in the aforementioned joint ventures, which are not material to the Company, based on their respective shares, is presented below:
| respective shares, is presented below: | |||
|---|---|---|---|
| Net income (loss) from continuing operations for the year Other comprehensive income Total comprehensive income(loss) |
2023 $ 961 - $ 961 |
2022 (after restatement) |
|
| ( $ 5,310 ) - ( $ 5,310 ) |
For information on the business nature, principal place of operations and country of registration of the above affiliates and joint ventures, please refer to Exhibit 6, “Information on Investees, Their Locations, Etc.”
The Company’s associates and joint ventures have no pledges as loan guarantees.
11. Property, plant and equipment
==> picture [399 x 259] intentionally omitted <==
----- Start of picture text -----
Houses and Machinery Office Transportation R&D Miscellaneous
Land buildings equipment equipment equipment equipment equipment Total
Costs
Balance on January 1, 2023Additions $ 122,346364,486 $ 880,2892,783 $ 458,210290,612 $ 22,0813,084 $ -- $ 59,74024,490 $ 27,055290 $ 1,569,721685,745
Disposal Transfer ( 3,808- ) ( 15,331 - ) ( 45,207 )- ( 660 )- -- ( 6,341 )- ( 3,200 )- (( 55,408 )19,139 )
Balance as of December 31,
2023 $ 483,024 $ 867,741 $ 703,615 $ 24,505 $ - $ 77,889 $ 24,145 $ 2,180,919
Accumulated depreciation and
impairmentBalance on January 1, 2023 $ 18,019 $ 695,714 $ 361,075 $ 21,486 $ - $ 33,400 $ 27,021 $ 1,156,715
Depreciation expenseDisposal -- 11,116- ( 18,53243,987 ) ( 1,259660 ) -- ( 5,9626,341 ) ( 3,200 )82 ( 36,95154,188 )
Transfer - ( 9,986 ) - - - - - ( 9,986 )
Balance as of December 31,
2023 $ 18,019 $ 696,844 $ 335,620 $ 22,085 $ - $ 33,021 $ 23,903 $ 1,129,492
Net as of December 31, 2023 $ 465,005 $ 170,897 $ 367,995 $ 2,420 $ - $ 44,868 $ 242 $ 1,051,427
Cost (after restatement)
Balance as of January 1, 2022 $ 115,652 $ 852,755 $ 389,560 $ 21,464 $ 140 $ 63,327 $ 27,136 $ 1,470,034
Additions - 583 61,841 617 - 3,488 - 66,529
Disposal - - ( 266 ) - ( 140 ) - ( 81 ) ( 487 )
Transfer 6,694 26,951 7,075 - - ( 7,075 ) - 33,645
Balance as of December 31,
2022 $ 122,346 $ 880,289 $ 458,210 $ 22,081 $ - $ 59,740 $ 27,055 $ 1,569,721
Accumulated depreciation and
impairment (after restatement)
Balance as of January 1, 2022Depreciation expense $ 18,019- $ 663,71514,893 $ 340,15414,112 $ 20,948538 $ 140- $ 35,1465,329 $ 27,06339 $ 1,105,18534,911
DisposalTransfer -- 17,106- ( 7,075266 ) -- ( 140 )- ( 7,075 - ) ( 81 )- ( 17,106487 )
Balance as of December 31,
2022 $ 18,019 $ 695,714 $ 361,075 $ 21,486 $ - $ 33,400 $ 27,021 $ 1,156,715
Net amount as of December
31, 2022 $ 104,327 $ 184,575 $ 97,135 $ 595 $ - $ 26,340 $ 34 $ 413,006
----- End of picture text -----
No impairment loss was recognized or reversed during 2023 and 2022.
45
Depreciation expense is provided on a straight-line basis over the following useful lives:
| Houses and buildings | 3 to 56 years |
|---|---|
| Machinery equipment | 3 to 20 years |
| Office equipment | 1 to 5 years |
| R&D equipment | 2 to 9 years |
| Miscellaneous equipment | 5 years |
The significant components of the Company’s buildings are mainly the main structure, electrical, mechanical and air-conditioning equipment, which have a useful life of 3 to 56 years and 3 to 11 years, respectively.
Please refer to note 31 for the Company’s property, plant and equipment provided as collaterals.
12. Lease agreements
(1) Right-of-use assets
| Right-of-use assets | |||
|---|---|---|---|
| Book value of right-of-use assets Land Houses and buildings Transportation equipment Addition of right-of-use assets Depreciation expense of right-of-use assets Land Houses and buildings Transportation equipment Lease liabilities Book value of lease liabilities Current Non-current |
December 31, 2023 $ 2,407 22,759 937 $ 26,103 2023 $ 7,511 $ 133 3,930 473 $ 4,536 December 31, 2023 $ 4,886 $ 21,920 |
December 31, 2022 (after restatement) |
|
| $ - 22,175 953 $ 23,128 2022 (after restatement) $ 3,207 $ - 3,392 550 $ 3,942 December 31, 2022 (after restatement) |
|||
| $ 3,783 $ 19,954 |
- (2) Lease liabilities
46
The discount rate range for lease liabilities is as follows:
| The discount rate range for lease | liabilities is as follows: | |
|---|---|---|
| Land Houses and buildings Transportation equipment |
December 31, 2023 2.30% 1.50%~1.85% 1.47%~1.85% |
December 31, 2022 (after restatement) |
| - 1.50% 1.47% |
(3) Important lease activities and terms
Some of the Company’s real estate lease agreements include lease extension options. In determining the lease period, the non-cancellable period of the right to use the subject asset is combined with the period covered by the lease extension option that is reasonably certain to be exercised by the Company. The use of these options allows for maximum flexibility in the operation of management contracts. The majority of the lease extension options available are exercisable by the Company only. The Company re-evaluates the lease period when a material event or significant change in circumstances occurs after the commencement date (that is within the control of the lessee and affects whether the Company can be reasonably certain that it will exercise an option not previously included in the determination of the lease period).
(4) Information on other leases
Please refer to Note 13 for the Company’s investment property agreements.
| Short-term lease expense Total cash (outflow) from leases |
( |
2023 $ 3,514 $ 8,392 ) |
2022 (after restatement) $ 1,587 ( $ 5,810 ) |
|---|---|---|---|
The Company has elected to apply the exemption from recognition to transportation equipment and office equipment that qualifies as short-term leases and other equipment that qualifies as low-value asset leases and does not recognize the related right-of-use assets and lease liabilities for these leases.
47
13. Investment property
Investment property is the Company’s own investment property. The Company enters into commercial property leases for its own investment properties. The leases include provisions for annual rental adjustments based on market conditions.
| Costs Balance on January 1, 2023 From Property, plant and equipment Balance as of December 31, 2023 Accumulated depreciation and impairment Balance on January 1, 2023 Depreciation expense From Property, plant and equipment Balance as of December 31, 2023 Net as of December 31, 2023 Cost (after restatement) Balance as of January 1, 2022 Transfer to Property, plant and equipment Balance as of December 31, 2022 Accumulated depreciation and impairment (after restatement) Balance as of January 1, 2022 Depreciation expense Transfer to Property, plant and equipment Balance as of December 31, 2022 Net amount as of December 31, 2022 Rental income from investment property Less: Direct operating expenses of investment properties that generate rental income in the current year Total |
Land Houses and buildings $ 60,929 $ 245,287 3,808 15,331 $ 64,737 $ 260,618 $ - $ 159,769 - 3,363 - 9,986 $ - $ 173,118 $ 64,737 $ 87,500 $ 67,623 $ 272,238 6,694) ( 26,951) $ 60,929 $ 245,287 $ - $ 172,784 - 4,091 - ( 17,106) $ - $ 159,769 $ 60,929 $ 85,518 2023 $ 33,483 ( 3,363) $ 30,120 |
Land Houses and buildings $ 60,929 $ 245,287 3,808 15,331 $ 64,737 $ 260,618 $ - $ 159,769 - 3,363 - 9,986 $ - $ 173,118 $ 64,737 $ 87,500 $ 67,623 $ 272,238 6,694) ( 26,951) $ 60,929 $ 245,287 $ - $ 172,784 - 4,091 - ( 17,106) $ - $ 159,769 $ 60,929 $ 85,518 2023 $ 33,483 ( 3,363) $ 30,120 |
Land Houses and buildings $ 60,929 $ 245,287 3,808 15,331 $ 64,737 $ 260,618 $ - $ 159,769 - 3,363 - 9,986 $ - $ 173,118 $ 64,737 $ 87,500 $ 67,623 $ 272,238 6,694) ( 26,951) $ 60,929 $ 245,287 $ - $ 172,784 - 4,091 - ( 17,106) $ - $ 159,769 $ 60,929 $ 85,518 2023 $ 33,483 ( 3,363) $ 30,120 |
Total | ||
|---|---|---|---|---|---|---|
( |
$ | $ 306,216 19,139 $ 325,355 $ 159,769 3,363 9,986 $ 173,118 $ 152,237 $ 339,861 ( 33,645) $ 306,216 $ 172,784 4,091 ( 17,106) $ 159,769 $ 146,447 2022 (after restatement) |
||||
| $ | ||||||
| $ | ||||||
| $ | ||||||
| $ | ||||||
| $ | ||||||
$ |
||||||
| $ | ||||||
| $ | ||||||
| $ | ||||||
( |
( |
$ 35,171 4,091) $ 31,080 |
48
Investment property is depreciated on a straight-line basis over the following useful lives:
Houses and buildings 10 to 56 years
Please refer to Note 31 for the investment properties the Company provided as collaterals.
The Company does not measure its investment property at fair value, but only discloses information about its fair value, which is in Level 3 of the fair value hierarchy. The fair value of investment properties held by the Company was NT$336,419 thousand and NT$336,490 thousand as of December 31, 2023 and 2022, respectively. The aforementioned fair values were determined by using the cash flow analysis method and considering both the cost method and the income method, respectively, and the main input values used and their quantitative information were as follows:
| December 31, 2023 Capitalization rate of income 5.00% Intangible assets Costs Balance as of January 1, 2023 and December 31, 2023 Accumulated amortization and impairment Balance on January 1, 2023 Amortization expenses Balance as of December 31, 2023 Net as of December 31, 2023 Cost (after restatement) Balance as of January 1, 2022 Acquired separately Reclassification Balance as of December 31, 2022 Accumulated amortization and impairment (after restatement) Balance as of January 1, 2022 Amortization expenses Balance as of December 31, 2022 Net amount as of December 31, 2022 |
December 31, 2022 (after restatement) |
December 31, 2022 (after restatement) |
|---|---|---|
| 4.77% Computer software |
||
| ( | $ 7,702 $ 7,164 279 $ 7,443 $ 259 $ 7,424 396 118) $ 7,702 $ 6,492 672 $ 7,164 $ 538 |
- Intangible assets
49
Amortization expense is provided on a straight-line basis over the following useful
lives:
| lives: | ||||
|---|---|---|---|---|
| Computer software | 3 years | |||
| Summary of amortization by function. | ||||
| 2022 (after | ||||
| 2023 | restatement) | |||
| Operating costs | $ | 46 | $ | 49 |
| Administration expenses | 132 | 516 | ||
| R&D expenses | 101 | 107 | ||
| $ | 279 |
$ | 672 |
|
| Prepayments and other assets | ||||
| December 31, 2022 | ||||
| December 31, 2023 | (after | restatement) | ||
| Tax overpaid retained | $290,520 | $309,393 | ||
| Prepayments for equipment | 123,952 | 101,898 | ||
| Net defined benefit assets (Note | ||||
| 18) | 4,871 | 4,672 | ||
| Others | 15,020 | 7,098 | ||
| $ | 434,363 | $ | 423,061 | |
| Current | $ | 300,469 | $ | 316,269 |
| Non-current | 133,894 | 106,792 | ||
| $434,363 | $423,061 |
-
Prepayments and other assets
-
Cost of borrowings (1) Short-term borrowings
| Short-term borrowings | |||
|---|---|---|---|
| Secured borrowings Bank borrowings Unsecured borrowings Line of credit borrowing (Note) |
December 31, 2023 $ 127,000 85,001 $ 212,001 |
December 31, 2022 (after restatement) |
|
| $ - 593,924 $ 593,924 |
The effective annual interest rates of the above short-term borrowings as of December 31, 2023 and 2022 ranged from 1.910% to 2.300% and 1.785% to 2.320%, respectively.
Note: The restrictions on the borrowing contract are as follows:
If the Company’s shareholding in Giga Solar Materials Corporation is less than 35% on both December 31, 2023 and 2022, partial line of loan agreements shall cease to be utilized.
50
For the Company’ collateral for short-term borrowings, please refer to Note 31.
- (2) Short-term notes and bills payable
| Short-term notes and bills payable | |||
|---|---|---|---|
| Commercial promissory notes payable Less: Discount of short-term notes and bills payable |
December 31, 2023 $ 160,000 ( 287) $ 159,713 |
December 31, 2022 (after restatement) |
|
( |
( |
$ 180,000 657) $ 179,343 |
The outstanding short-term notes and bills payable are as follows:
December 31, 2023
| Guarantee/acceptance agency |
Face value | Discounted value |
Book value | Interest rate range |
Collateral | Book value of collateral |
Book value of collateral |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Commercial promissory notes payable International Bills Finance Corp. |
$ 160,000 | ( | $ 287 ) | $ 159,713 | 2.198% | Giga Solar Stock | $ 325,171 |
December 31, 2022 (after restatement)
==> picture [388 x 86] intentionally omitted <==
----- Start of picture text -----
Guarantee/acceptance Discounted Interest rate Book value of
agency Face value value Book value range Collateral collateral
Commercial
promissory notes
payable
International Bills
Finance Corp. $ 130,000 ( $ 627 ) $ 129,373 2.148% Giga Solar Stock $ 189,939
Mega Bills Finance
Co., Ltd. 50,000 ( 30 ) 49,970 2.388% Giga Solar Stock 86,711
$ 180,000 ( $ 657 ) $ 179,343 $ 276,650
----- End of picture text -----
For the Company’s collateral for short-term borrowings, please refer to
Note 31.
(3) Long-term borrowings
| Long-term borrowings | |||
|---|---|---|---|
| Secured borrowings Medium- and long-term bank borrowings (Note 1) Unsecured borrowings Line of credit borrowing (Note 2) Subtotal Portion due within one year |
December 31, 2023 $ 1,070,302 57,330 1,127,632 ( 96,190) $ 1,031,442 |
December 31, 2022 (after restatement) |
|
( |
( |
$ 699,522 65,500 765,022 94,263) $ 670,759 |
Note 1: The maturity date of the above-mentioned medium and long-term borrowings is to be repaid in batches before the end of May 2037. As of December 31, 2023 and 2022, the interest rates were 1.845% to 2.520%, and 1.720% to 2.320%, respectively.
51
Note 2: The maturity date of the above-mentioned medium and long-term borrowings is to be repaid in batches before the end of October 2026. As of December 31, 2023 and 2022, the interest rates were 2.007% to 2.200%, and 1.755% to 2.055%, respectively.
For the Company’ collateral for long-term borrowings, please refer to Note 31.
17. Other payables and other current liabilities
| Other payables Payable on machinery and equipment Salaries and bonuses payable Others Other current liabilities Contract liabilities Others |
December 31, 2023 $ 40,533 17,011 13,759 $ 71,303 $ 78,344 1,904 $ 80,248 |
December 31, 2022 (after restatement) |
December 31, 2022 (after restatement) |
|---|---|---|---|
| $ 2,682 17,415 16,429 $ 36,526 $ 32,689 1,818 $ 34,507 |
18. Post-employment benefit plan
(1) Defined contribution plan
The Company’s pension system under the “Labor Pension Act” is a government-administered defined contribution pension plan with 6% of employees’ monthly salaries contributed to the personal accounts at the Bureau of Labor Insurance.
(2) Defined benefit plan
The Company’s pension system under the “Labor Standards Act” is a government-administered defined benefit pension plan. The employee’s pension is calculated based on the bases of years of service and the average monthly salary at the time of approval of retirement. Two bases are granted for each year of service up to (including) 15 years, and one base is granted for each year of service over 15 years, subject to a maximum accumulation of 45 bases. The Company appropriates 2% of employees’ monthly salaries to pension funds, which is deposited by the Supervisory Committee of Labor Retirement Reserve in the name of the Committee into a special account at the Bank of Taiwan. If the balance in the special account is estimated to be insufficient to pay for employees who are expected to meet the retirement requirements in the following year before the end of the year, the difference will be
52
made up in one lump sum by the end of March of the following year. The management of the special account is entrusted to the Bureau of Labor Funds, the Ministry of Labor. The Company has no right to influence the investment management strategy.
The amounts of defined benefit plans included in the parent company only balance sheets are shown below:
| balance sheets are shown below: | |||
|---|---|---|---|
| Present value of defined benefit obligations Fair value of plan assets Net defined benefit assets |
December 31, 2023 $ 18,428 ( 23,299) ( $ 4,871 ) |
December 31, 2022 (after restatement) |
|
( ( |
( ( |
$ 17,923 22,595) $ 4,672 ) |
The changes in net defined benefit assets are as follows:
| January 1, 2022 (after restatement) Interest expense (income) Recognized in profit or loss Remeasurement Return on plan assets (excluding the amounts included in net interest) Actuarial gains - Changes in financial assumptions - Adjustments through experiences Recognized in other comprehensive income Employer appropriation December 31, 2022 (after restatement) Interest expense (income) Recognized in profit or loss Remeasurement Return on plan assets (excluding the amounts included in net interest) Actuarial (gains) losses - Changes in financial assumptions - Adjustments through experiences Recognized in other comprehensive income Employer appropriation December 31, 2023 |
Present value of defined benefit obligations $ 19,597 150 150 - ( 1,608 ) ( 216) ( 1,824) - 17,923 253 253 - 340 ( 88) 252 - $ 18,428 |
Fair value of plan assets ($ 20,588) ( 158) ( 158) ( 1,527 ) - - ( 1,527) ( 322) ( 22,595) ( 319) ( 319) ( 62 ) - - ( 62) ( 323) ( $ 23,299 ) |
Net defined benefit liabilities Benefit assets ( $ 991 ) ( 8) ( 8) ( 1,527 ) ( 1,608 ) ( 216) ( 3,351) ( 322) ( 4,672) ( 66) ( 66) ( 62 ) 340 ( 88) 190 ( 323) ( $ 4,871 ) |
|---|---|---|---|
53
The Company is exposed to the following risks as a result of the pension system under the “Labor Standards Act”:
-
Investment risk: The Bureau of Labor Funds, Ministry of Labor invests the labor pension fund in domestic and foreign equity securities, debt securities, and bank deposits through its own management or entrusted third parties, but the amount allocated to the Company’s plan assets is based on the income at a rate no less than the local bank’s 2-year time deposit rate.
-
Interest rate risk: A decrease in interest rates on government bonds/corporate bonds will increase the present value of the defined benefit obligation, but the return on debt investment in plan assets will also increase, which will have a partially offsetting effect on the net defined benefit obligation.
-
Salary Risk: The present value of the defined benefit obligation is calculated by reference to the future salary of the plan member. Therefore, increases in plan member’s salary will result in an increase in the present value of the defined benefit obligation.
The present value of the Company’s defined benefit obligation was actuarially determined by a qualified actuary and the significant assumptions at the measurement date were as follows.
| measurement date were as follows. | ||
|---|---|---|
| Discount rate Expected rate of salary increase |
December 31, 2023 1.26% 3.00% |
December 31, 2022 (after restatement) |
| 1.41% 3.00% |
The amount by which the present value of the defined benefit obligation would increase (decrease) if there are reasonable possible changes in significant actuarial assumptions, with all other assumptions held constant, is as follows
| Discount rate Increase by 0.5% Decrease by 0.5% Expected rate of salary increase Increase by 0.5% Decrease by 0.5% |
December 31, 2023 ($ 1,104) $ 1,189 $ 1,162 ($ 1,091) |
December 31, 2022 (after restatement) |
December 31, 2022 (after restatement) |
|---|---|---|---|
| ( ( |
( ( |
$ 1,149) $ 1,242 $ 1,216 $ 1,137) |
The sensitivity analysis above may not reflect actual changes in the present value of the defined benefit obligation because the actuarial assumptions may be correlated and changes in only one assumption are not feasible.
54
| 19. (1) |
Amount expected to be appropriated within 1 year Average duration to maturity of defined benefit obligation Equity Capital stock Ordinary shares Authorized number of shares (in thousands) Authorized capital stock Number of shares issued and fully paid (in thousands) Capital stock issued |
December 31, 2023 $ 322 12 years December 31, 2023 500,000 $ 5,000,000 350,906 $ 3,509,057 |
December 31, 2022 (after restatement) $ 321 13 years December 31, 2022 (after restatement) 500,000 $ 5,000,000 350,906 $ 3,509,057 |
|---|---|---|---|
The issued ordinary shares has a face value of NT$10 per share and each share is entitled to one voting right and receiving dividends.
(2) Capital surplus
| Capital surplus | |||
|---|---|---|---|
| For loss make-up, payment in cash or capitalization as equity (1) Stock issuance premium Differences between equity price and carrying amount arising from actual acquisition or disposal of subsidiaries Only for loss make-up Recognition of changes in ownership interest in subsidiaries (2) Changes in net equity of associates and joint ventures accounted for using the equity method Not for any purpose Others |
December 31, 2023 $ 976,578 88,436 362,111 3,525 69,355 $ 1,500,005 |
December 31, 2022 (after restatement) |
|
| $ 976,578 86,664 355,474 2,422 69,355 $ 1,490,493 |
- Such capital surplus may be used to compensate for losses or, when the Company has no losses, to distribute cash or to capitalize equity, provided that
55
the capitalization is limited to a certain percentage of the paid-in capital each year.
-
This type of capital surplus represents the effect of equity transactions recognized for changes in the Company’s equity when the Company has not actually acquired or disposed of ownership interest in the subsidiary.
-
(3) Retained earnings and dividend policy
In accordance with the Company’s earnings distribution policy as stipulated in the Articles of Association, if there is any net earnings in the Company’s annual final accounts, the Company shall first pay tax, make up for accumulated losses in the past and then provide 10% as legal reserve in accordance with the law. If the accumulated legal reserve has reached the Company’s paid-in capital, the Company may no longer need to provide legal reserve. The remainder shall be used to provide or reverse special reserve as provided by law. If there are still remaining earnings, the board of directors shall prepare a proposal for distribution of the remainder together with the accumulated unappropriated earnings from the prior years as dividends to shareholders, and submit it to the shareholders’ meeting for resolution.
The Company’s policy on the distribution of dividends to shareholders is subject to the Company’s current and future investment environment, capital requirements, domestic and external competition, and capital budget, with the interests of shareholders and the Company’s long-term financial planning taken into account. If the distributable earnings for the year reaches 5% of the paid-in capital, dividends shall be paid at a percentage of not less than 20% of the distributable earnings for the year; if the distributable earnings for the year does not reach 5% of the paid-in capital, no dividends may be paid. The percentage of cash dividends paid each year shall not be less than 20% of the total amount of cash and stock dividends paid in that year. The aforementioned dividend distribution percentage may be adjusted based on financial, business and operational considerations.
Please refer to Note 21(7) for the Company’s policy on employee and director remuneration distribution under the Company’s Articles of Association.
The legal reserve should be appropriated until the balance reaches the Company’s total paid-in capital. Legal reserve may be used to make up for losses. If the Company has no losses, the excess of legal reserve over 25% of the paid-in capital may be distributed in cash in addition to capitalization as equity.
56
The Company specified that when the special reserve is allocated from the net deduction of other equity accumulated in the previous period, if the undistributed surplus in the previous period is insufficient to allocate, the after-tax net profit plus items other than the after-tax net profit of the current period will be added into the undistributed surplus of the current period for the allocation.
The earnings distribution proposals for 2022 and 2021 approved at the general shareholders’ meeting of the Company on June 28, 2023 and June 24, 2022 are as follows:
| follows: | ||
|---|---|---|
| Losses to be made up at the beginning of the year Remeasurement of defined benefit plan Net profits (losses) for the year Disposal of equity instruments at fair value through other comprehensive income Losses to be made up at the end of the year |
2022 ( $ 533,647 ) 6,580 ( 154,537) 1,408 ( $ 680,196 ) |
2021 |
| ( $ 571,686 ) ( 1,025 ) 24,796 14,268 ( $ 533,647 ) |
The loss compensation proposal for 2023 as proposed by the board meeting on March 28, 2024 is as follows:
| March 28, 2024 is as follows: | |
|---|---|
| Losses to be made up at the beginning of the year Remeasurement of defined benefit plan Net losses for the year Disposal of equity instruments at fair value through other comprehensive income Losses to be made up at the end of the year |
2023 |
| ($ 680,196) ( 2,334) ( 347,720) 750 ($ 1,029,500) |
The loss compensation proposal for 2023 is pending the resolution of the shareholders’ meeting scheduled to be held on June 26, 2024.
(4) Special reserve
| Opening and ending balances | 2023 $155,982 |
2022 (after restatement) $ 155,982 |
|
|---|---|---|---|
-
(5) Other equity items
-
Exchange differences on translation of financial statements of foreign operations
57
| Balance at the beginning of the year Generated in the year Translation differences on translation of foreign operations Share of subsidiaries, associates and joint ventures accounted for using the equity method Reclassification Share of disposal of subsidiaries, associates and joint ventures accounted for using the equity method Other comprehensive income for this year Acquisition or disposal of partial interest in a subsidiary Change in recognition of ownership interest in subsidiaries Balance at the end of the year |
2023 ($ 112,146) ( 8 ) ( 10,529 ) ( 28) (10,565) 133 62 ( $ 122,516 ) |
2022 (after restatement) ( $ 122,805 ) 733 6,239 2,509 9,481 1,132 46 ( $ 112,146 ) |
|---|---|---|
- Unrealized valuation gains or losses on financial assets measured at fair value through other comprehensive income
| Balance at the beginning of the year Generated in the year Unrealized gain or loss Equity instruments Share of subsidiaries, associates and joint ventures accounted for using the equity method Other comprehensive income for this year Transfer of accumulated gain or loss on disposal of equity instruments to retained earnings Disposal of partial interest in a subsidiary Balance at the end of the year |
2023 ($ 53,765) ( 781 ) (48,785) (49,566) ( 750) ( 243) ( $ 104,324 ) |
2022 (after restatement) $ 22,715 ( 11,760 ) (62,122) (73,882) ( 1,408) ( 1,190) ( $ 53,765 ) |
|---|---|---|
58
20. Revenue
(1) Description of Customer Contract
Revenue recognition for the Company is recognized at a point in time.
Information on revenue from customer contracts is as follows:
| Revenue from customer contracts Revenues from construction projects Merchandise sales revenues Other operating revenues |
2023 $ 533,455 293,240 67,108 $893,803 |
2022 (after restatement) |
2022 (after restatement) |
|
|---|---|---|---|---|
| $ 463,721 497,453 37,478 $998,652 |
Breakdown of revenue from customer contracts
| Product type Revenues from construction projects Conductive ribbon Others |
2023 $ 533,455 282,193 78,155 $893,803 |
2022 (after restatement) |
2022 (after restatement) |
|
|---|---|---|---|---|
| $ 463,721 412,960 121,971 $998,652 |
(2) Contract balance
| Notes receivable (Note 8) Accounts receivable (Note 8) Accounts receivable – related party (Note 8) Contract assets Power Plant Construction Contract Less: allowance for loss Contract assets – current Contract liabilities Power Plant Construction Contract Merchandise Sales Contract liabilities – current (included in other current liabilities) |
December 31, 2023 $ 1,529 $ 67,268 $ 8,311 $ 95,675 - $ 95,675 $ 63,732 14,612 $ 78,344 |
December 31, 2022 (after restatement) $ 478,438 $ 110,414 $ 6,227 $ 245,518 - $ 245,518 $ 31,327 1,362 $ 32,689 |
January 1, 2022 (after restatement) $ 13,440 $ 143,774 $ 19,111 $ 189,595 - $ 189,595 $ 22,194 1,710 $ 23,904 |
||
|---|---|---|---|---|---|
59
The change in contract assets and contract liabilities is mainly due to the difference between the point at which the performance obligation is satisfied and the point at which the customer pays.
The amounts of contract liabilities at the beginning of the year recognized as revenue for the year are as follows:
| revenue for the year are as follows: | ||||
|---|---|---|---|---|
| Contract liabilities at the beginning of the year Revenues from construction projects |
2023 $ 14,214 |
2022 (after restatement) |
||
| $ 19,970 |
21. Net losses from continuing operations
- (1) Interest income
| (1) | Interest income | |||||
|---|---|---|---|---|---|---|
| 2022 (after | ||||||
| 2023 | restatement) | |||||
| Bank deposits | $ | 913 | $ | 351 | ||
| Others | - | 40 | ||||
| $ | 913 | $ | 391 | |||
| (2) | Other income | |||||
| 2022 (after | ||||||
| 2023 | restatement) | |||||
| Rental income | ||||||
| Investment property (Note 13) | $ | 33,483 | $ | 35,171 | ||
| Dividend income | 1,078 | 647 | ||||
| Others | 16,776 | 16,334 | ||||
| $ | 51,337 | $ | 52,152 | |||
| (3) | Other gains and (losses) | |||||
| 2022 (after | ||||||
| 2023 | restatement) | |||||
| Impairment loss on non-financial | ||||||
| assets | ( | $ | 22,220 ) | $ | - | |
| Net foreign currency exchange | ||||||
| gain (loss) | ( | 1,206 ) | 13,856 | |||
| Gain (loss) on disposal and | ||||||
| scrapping of property, plant | ||||||
| and equipment | ( | 479 ) | 95 | |||
| Gain on reversal of non-financial | ||||||
| asset impairment | 264 | 1,245 | ||||
| Net gain on financial assets at | ||||||
| fair value through profit or | ||||||
| loss | - | 10,213 | ||||
| Gains on disposal of affiliates | - | 374 | ||||
| Others | ( | 657) | ( | 884) | ||
| ($ | 24,298) | $ | 24,899 |
60
(4) Financial costs
| (4) Financial costs |
||||
|---|---|---|---|---|
| Interest on bank borrowings Amortization of discount of short-term notes and bills payable Interest on lease liabilities Imputed interest on deposit and others (5) Depreciation and amortization Summary of depreciation by function. Operating costs Operating expenses Summary of amortization by function Operating costs Operating expenses |
2023 $ 22,280 2,308 436 38 $ 25,062 2023 $ 23,026 21,824 $ 44,850 $ 46 233 $ 279 |
2022 (after restatement) |
||
| $ 14,070 3,452 359 18 $ 17,899 2022 (after restatement) |
||||
| $ 18,048 24,896 $ 42,944 $ 49 623 $ 672 |
Please refer to Note 14 for the information on the amortization of intangible assets allocated to each single item.
(6) Employee benefit expenses
| Employee benefit expenses | ||
|---|---|---|
| Short-term employee benefits Post-employment benefits Defined contribution plan Defined benefit plan (Note 18) Share-based payment (Note 24) Settlement of interests Other employee benefits Total employee benefit expenses Summary by function. Operating costs Operating expenses |
2023 $ 122,500 4,988 ( 66 ) - 5,894 $ 133,316 $ 49,296 84,020 $ 133,316 |
2022 (after restatement) |
| $ 123,124 4,765 ( 8 ) 136 6,634 $ 134,651 $ 49,683 84,968 $ 134,651 |
61
(7) Remuneration for employees and directors
In accordance with the Company’s Articles of Association, the remuneration for employees shall not be less than 4% and not more than 8%, and the remuneration for directors shall not be more than 3%.
In 2023 and 2022, no remuneration for employees and directors was estimated due to a cumulative loss in both years.
If there is a change in the amount of the parent company only financial statements after the date of its issuance, the amount is adjusted in the following year in accordance with the rules related to changes in accounting estimates.
Please refer to the “Market Observation Post System” of the Taiwan Stock Exchange for information on the remuneration for employees and directors resolved by the board of directors of the Company.
22. Income taxes from continuing operations
- (1) Income tax recognized in profit or loss
The major components of income tax expense are as follows:
| 2022 (after | 2022 (after | 2022 (after | ||||
|---|---|---|---|---|---|---|
| 2023 | restatement) | |||||
| Current income tax | ||||||
| Generated in the year | $ | - | $ | 1,045 | ||
| Adjustments for prior years | 2,743 | - | ||||
| Income tax expense recognized in | ||||||
| profit or loss | $ | 2,743 | $ | 1,045 | ||
| The reconciliation of accounting | income to income tax expense is as follows: | |||||
| 2022 (after | ||||||
| 2023 | restatement) | |||||
| Net losses before tax from continuing operations |
( | $ 344,977 ) | ( | $ | 153,492 ) | |
| Income tax benefit of net loss | ||||||
| before tax calculated at the | ||||||
| statutory tax rate | ( | $ | 68,995 ) | ( | $ | 30,698 ) |
| Non-deductible expenses due to tax | ||||||
| purposes | 60,819 | 30,755 | ||||
| Tax exempted income | ( | 216 ) | ( | 204 ) | ||
| Basic tax difference payable | - | 1,045 | ||||
| Unrecognized loss carryforwards | ||||||
| and deductible temporary | ||||||
| differences | 8,392 | 147 | ||||
| Adjustments to current income tax | ||||||
| expenses of previous years | 2,743 | - | ||||
| Income tax expense recognized in | ||||||
| profit or loss | $ | 2,743 | $ | 1,045 |
62
- (2) Current income tax assets and liabilities
| Current income tax assets Tax refund receivable Current income tax liabilities Income tax payable |
December 31, 2023 $ 77 $ - |
December 31, 2022 (after restatement) |
December 31, 2022 (after restatement) |
|---|---|---|---|
| $ 14 $ 1,021 |
(3) Deductible temporary differences and unused loss carryforwards for deferred tax assets not recognized in parent company only balance sheets
| Loss carryforwards Expires in 2023 Expires in 2024 Expires in 2025 Expires in 2026 Expires in 2027 Expires in 2028 Expires in 2029 Expires in 2030 Expires in 2031 Expires in 2033 Deductible temporary difference |
December 31, 2023 $ - 493,128 514,120 30,249 781,265 1,172,542 728,150 101,410 1,190,182 52,793 $ 5,063,839 $ 1,388,076 |
December 31, 2022 (after restatement) |
December 31, 2022 (after restatement) |
|---|---|---|---|
| $ 478,156 493,128 514,120 30,249 781,265 1,172,542 728,150 101,410 1,190,182 - $ 5,489,202 $ 1,951,274 |
- (4) The status of income tax assessment
The Company’s Profit-seeking Enterprise Annual Income Tax Returns have been assessed by the tax authorities up to 2021.
| 23. | Net loss per share Basic loss per share Diluted loss per share |
( ( |
Unit: NTD per share 2023 2022 (after restatement) $ 0.99 ) ( $ 0.45 ) $ 0.99 ) ( $ 0.45 ) |
|---|---|---|---|
The net losses and weighted average number of ordinary shares used in the calculation of loss per share are as follows:
63
Net losses for the year
| Net losses for the year | |||
|---|---|---|---|
| Net loss Net losses used to calculate basic loss per share Impact of potential ordinary shares with dilutive effect: Remuneration for employees Net losses used to calculate diluted loss per share Number of shares: Thousand shares Weighted average number of ordinary shares used in the calculation of basic loss per share Impact of potential ordinary shares with dilutive effect: Remuneration for employees Weighted average number of ordinary shares used in the calculation of diluted loss per share |
2023 ($ 347,720) ( 347,720 ) - ( $ 347,720 ) 2023 350,906 - 350,906 |
2022 (after restatement) ( $ 154,537 ) ( 154,537 ) - ( $ 154,537 ) 2022 (after restatement) |
|
| 341,289 - 341,289 |
If the Company chooses to pay employees’ remuneration in shares or cash, when calculating the diluted loss per share, it is assumed that the employees’ remuneration will be issued in shares. When the potential ordinary shares have a dilutive effect, they will be included in the weighted average number of outstanding shares for the calculation of the diluted loss per share. The dilutive effect of these potential ordinary shares will also continue to be considered in the calculation of diluted loss per share before the resolution on the number of shares awarded to employees in the following year.
24. Share-based payment agreement
In November 2021, the Board of Directors resolved to increase the capital by cash and reserved 15% of the total new shares for subscription by employees in accordance with the Company Act. The recipients include employees of the Company and its subsidiaries who meet certain criteria. Warrant holders may immediately exercise the stock options in accordance with the measures for the issue and exercise of employee
64
stock options after being granted the employee stock option warrants. In February 2022, the Company granted 1,331 units of employee stock options, each of which is entitled to 1,000 shares of common stock. The stock options have a duration of 0.04 year and the exercise price is NT$10 per share.
Information on employee stock options of the Company and subsidiaries is as follows:
| follows: | |||
|---|---|---|---|
| Employee stock options In circulation at the beginning of the year Granted in the year Exercised in the year In circulation at the end of the year Exercisable at the end of the year Weighted average fair value of stock options granted during the year (NT$) |
2022(after restatement) | ||
| Unit - 1,331 1,331) - - $ 0.11 |
Weighted average exercise price (NT$) |
||
| ( |
$ - 25 25 |
The Company used the Black-Scholes valuation model for the employee stock options granted in February 2022, and the input values used in the valuation model were as follows:
| as follows: | |
|---|---|
| Share price on the grant date Exercise price Expected volatility Duration Expected rate of dividend Risk-free interest rate |
February2022 |
| NT$25.05 NT$25 4.19% 0.04 year - 0.7132% |
In the Black Scholes valuation model, the expected volatility is the share price in the sample range of the most recent period equivalent to the expected duration of the stock option, and is estimated by the standard deviation of the stock return in that period.
The Company recognized remuneration costs of NT$146 thousand (of which NT$10 thousand was recognized as remuneration costs to employees of subsidiaries, which were booked as investments accounted for using the equity method) for 2022.
65
- Acquisition of invested subsidiaries – acquisition of control over a business
| Giga Energy Co., Ltd. Ri Fa Green Power Co., Ltd. |
Main operating activities Energy technology services Solar Energy Related Business |
Acquisition date July 11, 2023 August 5, 2022 |
Ownership interests with voting rights/Ownersh ip acquired (%) 100.00 60.00 |
Acquisition price |
|
|---|---|---|---|---|---|
| $ 1,000 72,000 $ 73,000 |
Please refer to Note 28 to the Company’s 2023 consolidated financial statements for the description of acquisition of Giga Energy Co., Ltd. and Ri Fa Green Power Co., Ltd.
- Partial acquisition or disposal of investment in subsidiaries – not affecting control
The Company and the subsidiary Giga Solar Materials did not subscribe for new shares issued by Hua Hsu Silicon Materials Co., Ltd. on February 23, 2022 in proportion to their shareholdings, and the Company disposed of Hua Hsu Silicon Materials Co., Ltd. shares it held in March 2022, bringing the shareholding of Giga Solar Materials up from 32.08% to 34.69%.
The Company sold a total of 495 thousand shares in Giga Solar Materials Corporation before a capital increase between June 2022 to September 2022, resulting in a decrease in the shareholding from 39.81% to 39.16%.
The Company did not subscribe to the rights shares of subsidiary Hua Hsu Silicon Materials Co., Ltd. in proportion to its shareholding on September 14, 2022, resulting in the shareholding ratio decreasing from 39.16% to 38.43%.
The Company sold a total of 61 thousand shares in Giga Solar Materials Corporation after the capital increase in 2022, resulting in a decrease in the shareholding from 38.43% to 38.36%.
On November 1, 2022, the Company subscribe for the shares issued in a cash capital increase by Ri Fa Green Power Co., Ltd., in proportion to its shareholding, with its shareholding remaining at 60%.
The Company sold a total of 269 thousand shares in Giga Solar Materials Corporation before a capital increase between April 2023 and September 2023, resulting in a decrease in the shareholding from 38.36% to 38.07%.
66
Since the above transaction did not change the Company’s control over the subsidiaries, the Company treated it as an equity transaction. For a description, please refer to Note 30 of the Company’s consolidated financial statements for the year ended December 31, 2023.
27. Information on cash flow
Changes in liabilities from financing activities
2023
| 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Short-term borrowings Short-term notes and bills payable Lease liabilities Long-term borrowings Deposits received |
January 1, 2023 $ 593,924 179,343 23,737 765,022 41,955 $ 1,603,981 |
Cash flow $ 381,923 ) 21,938 ) 4,442 ) 362,610 1,695 $ 43,998 ) |
Non-Cash Changes New lease Interest expense and amortization of discount $ - $ - - 2,308 7,511 - - - - - $ 7,511 $ 2,308 |
December 31, 2023 |
||||
| New lease $ - - 7,511 - - $ 7,511 |
||||||||
| ( ( ( ( |
$ 212,001 159,713 26,806 1,127,632 43,650 $ 1,569,802 |
2022 (after restatement)
| Short-term borrowings Short-term notes and bills payable Lease liabilities Long-term borrowings Deposits received |
January 1, 2022 $ 807,837 199,338 24,394 951,500 41,657 $ 2,024,726 |
Cash flow $ 213,913 ) 23,447 ) 3,864 ) 186,478 ) 298 $ 427,404 ) |
Non-Cash Changes New lease Interest expense and amortization of discount $ - $ - - 3,452 3,207 - - - - - $ 3,207 $ 3,452 |
Non-Cash Changes New lease Interest expense and amortization of discount $ - $ - - 3,452 3,207 - - - - - $ 3,207 $ 3,452 |
December 31, 2022 |
December 31, 2022 |
||
|---|---|---|---|---|---|---|---|---|
| New lease $ - - 3,207 - - $ 3,207 |
||||||||
| ( ( ( ( ( |
$ 593,924 179,343 23,737 765,022 41,955 $ 1,603,981 |
28. Capital risk management
The Company conducts capital management to ensure that the Company’s enterprises are able to maximize shareholder returns by optimizing debt and equity balances while continuing to operate. There were no significant changes in the Company’s overall strategy.
The Company’s capital structure consists of net debt (i.e. borrowings less cash) and equity (i.e. capital stock, capital surplus, retained earnings, and other equity items). 29. Financial instruments
(1) Fair value information – financial instruments not measured at fair value
The management of the Company believes that the book amount of financial assets and financial liabilities not measured at fair value either approaches its fair value or its fair value cannot be measured reliably.
67
- (2) Fair value information – financial instruments measured at fair value on a recurring
basis
The Company does not have assets that are not measured at fair value on a recurring basis. The fair value hierarchy of assets and liabilities measured at fair value on a recurring basis is presented below:
- Fair value hierarchy.
December 31, 2023
| December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Financial assets measured at fair value through other comprehensive income Investment in equity instruments December 31, 2022 (after |
Level 1 $ - restatement) Level 1 $ - |
Level 2 $ - Level 2 $ - |
Level 3 $ 34,496 Level 3 $ 35,689 |
Total | ||||
| $ 34,496 Total |
||||||||
Financial assets measured at fair value through other comprehensive income Investment in equity instruments |
Level 1 $ - |
|||||||
| $ 35,689 |
There was no transfer between Level 1 and Level 2 fair value measurements during 2023 and 2022.
- Reconciliation of financial instruments measured at fair value in Level 3
| Financial assets Balance at the beginning of the year Recognized in other comprehensive income (“unrealized valuation gains or losses on financial assets measured at fair value through other comprehensive income”) Balance at the end of the year |
Measured at fair value through other comprehensive income |
Measured at fair value through other comprehensive income |
Measured at fair value through other comprehensive income |
|
|---|---|---|---|---|
| Equityinstruments | ||||
| 2023 $ 35,689 1,193) $ 34,496 |
2022 (after restatement) |
|||
( |
( |
$ 47,449 11,760) $ 35,689 |
68
- Valuation techniques and input values for Level 3 fair value measurement
The following table presents the significant unobservable input values to
the Company’s fair value hierarchy for assets measured at fair value on a recurring basis within Level 3 of the fair value hierarchy:
December 31, 2023
==> picture [371 x 37] intentionally omitted <==
----- Start of picture text -----
Relationship
Significant between input Sensitivity analysis of
Valuation Unobservable Quantitative value and fair the relationship between
techniques Input Values Information value input value and fair value
----- End of picture text -----
| Financial assets | |||||
| Measured at fair | |||||
| value through | |||||
| other | |||||
| comprehensive | |||||
| income | |||||
| Stocks | Market | Discount for lack | 30% | The higher the lack | When the lack of |
| method | of | of marketability | marketability and | ||
| marketability | and control, the | control increased | |||
| and control | lower the | (decreased) by 5%, the | |||
| estimated fair | Consolidated | ||||
| value | Company’s other | ||||
| comprehensive | |||||
| income would have | |||||
| decreased/increased | |||||
| by NT$446–NT$2,026 | |||||
| thousand. |
December 31, 2022 (after restatement)
==> picture [371 x 37] intentionally omitted <==
----- Start of picture text -----
Relationship
Significant between input Sensitivity analysis of
Valuation Unobservable Quantitative value and fair the relationship between
techniques Input Values Information value input value and fair value
----- End of picture text -----
| Financial assets | |||||
| Measured at fair | |||||
| value through | |||||
| other | |||||
| comprehensive | |||||
| income | |||||
| Stocks | Market | Discount for lack | 30% | The higher the lack | When the lack of |
| method | of | of marketability | marketability and | ||
| marketability | and control, the | control increased | |||
| and control | lower the | (decreased) by 5%, the | |||
| estimated fair | Consolidated | ||||
| value | Company’s other | ||||
| comprehensive | |||||
| income would have | |||||
| decreased/increased | |||||
| by NT$670–NT$1,897 | |||||
| thousand. |
The Company’s finance and investment departments are responsible for conducting fair value tests to ensure that the valuation results approximate market conditions, that the sources of information are independent, reliable, consistent with other resources and representative of realizable prices, and that changes in the value of assets and liabilities that are subject to remeasurement or re-evaluation in accordance with the Company’s accounting policies are
69
analyzed at each reporting date to ensure that the valuation results are reasonable.
(3) Type of Financial instruments
| Type of Financial instruments | ||
|---|---|---|
| Financial assets Financial assets at amortized cost (Note 1) Financial assets measured at fair value through other comprehensive income Investment in equity instruments Financial liabilities Measured at amortized cost (Note 2) |
December 31, 2023 $ 283,806 34,496 1,668,045 |
December 31, 2022 (after restatement) |
| $ 769,058 35,689 1,671,283 |
-
Note 1: The balance consisted of financial assets measured at amortized cost, such as cash, notes and accounts receivable and accounts receivable – related party, other receivables, other receivables – related party, other financial assets – current, other financial assets – non-current, and refundable deposits.
-
Note 2: The balance consisted of financial liabilities measured at amortized cost, including short-term borrowings, short-term notes payable, notes payable, accounts payable, other payables, other payables – related parties, long-term bank borrowings due within one year, long-term borrowings, and deposits received.
-
(4) Objectives and Policies of Financial Risk Management
The Company’s major financial instruments include investments in equity instruments, accounts receivable, accounts payable, corporate bonds payable, borrowings and lease liabilities. The Company’s financial management department provides services to each business unit, coordinates the operation of access to domestic financial markets, and monitors and manages financial risks associated with the Company’s operations through internal risk reports that analyze risk exposures based on risk degree and breadth. These risks include market risk (which includes exchange rate risk, interest rate risk and other price risks), credit risk and liquidity risk.
70
The Company uses derivative financial instruments to hedge its exposure to risk in order to mitigate the impact of these risks. The use of derivative financial instruments is governed by the policies approved by the Company’s board of directors, which are the written principles for exchange rate risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of surplus circulating capital. Internal auditors review policy compliance and risk limits on an ongoing basis. The Company does not trade in financial instruments (including derivative financial instruments) for speculative purposes.
The financial management department reports to the risk management committee of the Company on a quarterly basis.
- Market risk
The main financial risks to which the Company is exposed as a result of its operating activities are changes in foreign currency exchange rates (see (1) below) and changes in interest rates (see (2) below). The Company engages in various derivative financial instruments to manage its exposure to foreign currency exchange rate and interest rate risk.
There have been no changes in the Company’s exposure to market risk of financial instruments and the way it manages and measures such exposures.
- (1) Exchange rate risk
The Company’s exposure to exchange rate risk relates primarily to operating activities (when revenues or expenses are denominated in currencies different from the Company’s functional currency) and net investments in foreign operations.
A portion of the Company’s foreign currency receivables and payables are denominated in the same currency, in which case, a natural hedge is created. Currency swap contracts are adopted to manage the exchange rate risk arising from partial foreign currency payments. In addition, the net investment in foreign operations is a strategic investment and therefore the Company does not apply hedge accounting.
The carrying amounts of monetary assets and monetary liabilities denominated in a currency other than the functional currency and the carrying amounts of derivatives with exchange rate risk exposure as of the balance sheet date are described in Note 33.
71
Sensitivity analysis
The Company is primarily affected by fluctuations in the USD exchange rate.
The following table details the sensitivity analysis of the Company when the exchange rate of the NTD (functional currency) increases and decreases by 1% against each relevant foreign currency. One percent is the sensitivity rate used in reporting the exchange rate risk to the Company’s key management team and represents the management’s assessment of the reasonable range of potential changes in foreign currency exchange rates. The sensitivity analysis includes only foreign currency monetary items in circulation and adjusts their year-end translation by a 1% change in exchange rates. The positive numbers in the following table represent the decrease in net loss before tax if the NTD weakens by 1% against the respective currencies, and the negative numbers for the same amount represent the decrease in net loss before tax if the NTD strengthens by 1% against the respective currencies.
| Income or loss | Impact of USD | Impact of USD |
|---|---|---|
| 2023 $ 482 |
2022 (after restatement) |
|
| $ 830 |
(2) Interest rate risk
Interest rate risk arises because the Company borrow funds at both fixed and floating rates. The Company manages interest rate risk by maintaining an appropriate mix of fixed and floating rates; however, hedge accounting is not applied because the Company does not meet the requirements for hedge accounting.
The carrying amounts of financial assets and financial liabilities exposed to interest rate risk as of the balance sheet date were as follows:
| Fair value interest rate risk - Financial liabilities Cash flow interest rate risk - Financial assets - Financial liabilities |
December 31, 2023 $ 26,806 179,407 1,499,346 |
December 31, 2022 (after restatement) |
|---|---|---|
| $ 23,737 164,190 1,538,289 |
72
Sensitivity analysis
The following sensitivity analysis is based on the interest rate risk of derivative and non-derivative instruments as of the balance sheet date. For floating rate liabilities, the analysis assumes that the amount of the liability outstanding at the balance sheet date is outstanding during the reporting period. The rate of change used in reporting interest rates internally to the Company’s key management is a 1% basis point increase or decrease in interest rates, which also represents management’s assessment of the range of reasonably possible changes in interest rates.
If the floating rate increased/decreased by 1%, with all other variables held constant, the Company’s net loss before tax would have increased/decreased by NT$13,199 thousand and NT$13,741 thousand for 2023 and 2022, respectively.
(3) Other price risk
The fair value of the Company’s investments in unlisted equity securities may be affected by the uncertainty of the future value of these underlying securities. The fair value of the Company’s investments in unlisted equity securities are measured at fair value through other comprehensive income. The Company manages the price risk of equity securities by diversifying its investments and setting limits on its investments in equity securities, both individually and in the aggregate. Portfolio information on equity securities is provided to the Company’s senior management on a regular basis, and the Board of Directors is required to review and approve all investment decisions on equity securities.
Sensitivity analysis
The following sensitivity analysis is based on the equity price exposure on the balance sheet date.
If the equity price had increased/decreased by 10%, the pre-tax other comprehensive income or loss for 2023 and 2022 would have increased/decreased by NT$3,450 thousand and NT$3,569 thousand, respectively, due to the increase/decrease in the fair value of financial
73
assets measured at fair value through other comprehensive income or loss.
2. Credit risk
Credit risk refers to the risk of financial loss due to default on contract obligations by the counterparties. The Company’s credit risk is attributable to operating activities (mainly accounts receivable and notes) and financial activities (mainly bank deposits and various financial instruments).
Each unit of the Company manages credit risk in accordance with its policies, procedures and controls over credit risk. The credit risk of all counterparties is evaluated by taking into account the financial condition of the counterparties, the ratings of credit rating agencies, historical transaction experience, the current economic environment and the Company’s internal rating standards. The Company also uses certain credit enhancement tools (such as advance receipts) at appropriate times to reduce the credit risk of specific counterparties.
As of December 31, 2023 and 2022, the percentages of receivables from the top ten customers to the Company’s total receivables were 83% and 97%, respectively, and the credit concentration risk of the remaining receivables was relatively insignificant.
The Finance Department manages the credit risk of bank deposits, fixed-income securities and other financial instruments in accordance with the Company’s policies. Since the Company’s counterparties are determined by internal control procedures and are creditworthy banks and investment-grade financial institutions, corporate organizations and government agencies, there is no significant credit risk.
3. Liquidity risk
The Company manages and maintains sufficient positions of cash and cash equivalents to support operations and mitigate the impact of cash flow fluctuations. The Company’s management monitors the use of bank financing lines and ensures compliance with the terms of the loan agreements.
Bank loans are an important source of liquidity for the Company. See (2) below for a description of the Company’s unused financing lines.
- (1) Liquidity and interest rate risk of non-derivative financial liabilities
74
The analysis of the remaining contractual maturities of non-derivative financial liabilities has been prepared based on the undiscounted cash flows (including principal and estimated interest) of the financial liabilities based on the earliest possible date on which the Company could be required to make repayment. Therefore, bank loans that the Company may be required to repay immediately are shown in the earliest period of the table below, without regard to the probability that the bank will enforce the right immediately. The maturity analysis of other non-derivative financial liabilities is prepared based on the contractual repayment dates.
The undiscounted interest amount of interest cash flows paid at floating interest rates is derived from the curve of the yield rate at the balance sheet date.
December 31, 2023
| Accounts payable Borrowing Lease liabilities |
Less than 1 year |
1–3 years | 4–5 years | More than 5 years |
Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| $ 142,060 490,982 5,285 $ 638,327 |
$ - 437,388 9,923 $ 447,311 |
$ - 189,297 9,498 $ 198,795 |
$ - 495,906 3,768 $ 499,674 |
$ 142,060 1,613,573 28,474 $ 1,784,107 |
Further information on the maturity analysis of the financial liabilities above is as follows:
| Floating interest rate Lease liabilities |
Less than 1 year $ 490,982 5,285 $ 496,267 |
1–5 years $ 626,685 19,421 $ 646,106 |
5–10 years $ 321,416 3,768 $ 325,184 |
10–15 years $ 174,490 - $ 174,490 |
15–20 years | More than 20 years |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ - - $ - |
$ - - $ - |
December 31, 2022 (after restatement)
| Accounts payable Borrowing Lease liabilities |
Less than 1 year |
1–3 years | 4–5 years | More than 5 years |
Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| $ 107,224 886,987 4,114 $ 998,325 |
$ - 151,905 8,065 $ 159,970 |
$ - 117,991 7,469 $ 125,460 |
$ - 504,541 5,386 $ 509,927 |
$ 107,224 1,661,424 25,034 $ 1,793,682 |
Further information on the maturity analysis of the financial liabilities above is as follows:
| Floating interest rate Lease liabilities |
Less than 1 year $ 886,987 4,114 $ 891,101 |
1–5 years $ 269,896 15,534 $ 285,430 |
5–10 years $ 277,154 5,386 $ 282,540 |
10–15 years $ 227,387 - $ 227,387 |
15–20 years | More than 20 years |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ - - $ - |
$ - - $ - |
75
(2) Financing line
| Financing line | |||
|---|---|---|---|
| Unsecured bank overdraft line (revisited annually) - Amount used - Amount unused Secured bank overdraft line - Amount used - Amount unused |
December 31, 2023 $ 349,141 190,689 $ 539,830 $ 1,258,650 493,890 $ 1,752,540 |
December 31, 2022 (after restatement) |
|
| $ 687,182 397,698 $ 1,084,880 $ 699,522 800,840 $ 1,500,362 |
30. Related party transactions
In addition to those disclosed in other notes, the transactions between the Company and related parties are as follows:
- (1) Name and relationship of related party
Name of related party Relationship with the Company Giga Solar Materials Corporation Subsidiaries Ho Mi Specialty Materials Corporation Subsidiaries Ri Fa Green Power Co., Ltd. Subsidiaries Giga EnergyCo., Ltd. Subsidiaries Green Energy Electrode Inc. Subsidiaries Whole Sun Green Power Co., Ltd. Subsidiaries Hua Hsu Silicon Materials Co., Ltd. Subsidiaries Whole Max Green Power Co., Ltd. Associated Ya Fei Solar Energy Co., Ltd. Associated (Note 1) Hunjin Enterprise Inc. Associated (Note 1) Giga Whole Energy Co., Ltd. Associated (Note 1) Whole Wing Energy Co., Ltd. Associated (Note 1) Whole Fund Energy Co., Ltd. Associated (Note 1) Yuandeng Solar Energy Co., Ltd. Associated (Note 1) Landian Solar Energy Co., Ltd. Associated(Note 1) Lanjing Volt Co., Ltd. Associated(Note 1) Huiqun Energy Co., Ltd. Associated (Note 1) Yijia Energy Co., Ltd. Associated (Note 1) Licheng Energy Co., Ltd. Associated(Note 1) Tai Ling Energy Technology Corporation Associated (Note 1) Jinyaxing Optoelectronics Co., Ltd. Associated (Note 1) Yunhui Energy Co., Ltd. Associated (Note 1) Tron Energy Technology Corporation Associated UJGIGA Co., Ltd. Associated United Silicon Innovation Corp. Associated Ligao Optoelectronics Co., Ltd. Joint venture Lichao Optoelectronics Co., Ltd. Joint venture (Note 2) Suefu Co., Ltd. Joint venture (Note 2) Solmin Green Energy Corp. Joint venture
76
==> picture [390 x 24] intentionally omitted <==
----- Start of picture text -----
Name of related party Relationship with the Company
Solmin No.1 Co., Ltd. Joint venture (Note 3)
----- End of picture text -----
| Name of related party Solmin No.1 Co., Ltd. |
Relationship with the Company Joint venture (Note 3) |
|---|---|
| Solmin No.2 Co., Ltd. | Joint venture (Note 3) |
| Solmin No.3 Co., Ltd. | Joint venture (Note 3) |
| Shuoyitai Green Energy Co., Ltd. | Joint venture |
| Jieshuo Co., Ltd. | Joint venture |
| HD Renewable Technology Co., Ltd. | Related party in substance |
-
Note 1: Whole Max Green Power Co., Ltd. holds a 100% stake in Ya Fei Solar Energy Co., Ltd., Hunjin Enterprise Inc., Giga Whole Energy Co., Ltd., Whole Wing Energy Co., Ltd., Whole Fund Energy Co., Ltd., Yuandeng Solar Energy Co., Ltd., Landian Solar Energy Co., Ltd., Lanjing Volt Co., Ltd., Huiqun Energy Co., Ltd., Yijia Energy Co., Ltd., Licheng Energy Co., Ltd., Tai Ling Energy Technology Corporation, and Jinyaxing Optoelectronics Co., Ltd. Whole Max Green Power Co., Ltd. also holds a 99.7% stake in Yunhui Energy Co., Ltd., which was classified as an associate after evaluation.
-
Note 2: Ligao Optoelectronics Co., Ltd. owned 100% of Lichao Optoelectronics Co., Ltd. and Suefu Co., Ltd., and is listed as a joint venture after evaluation.
-
Note 3: Solmin Green Energy Corp. owned 100% of Solmin No.1 Co., Ltd., Solmin No.2 Co., Ltd., and Solmin No.3 Co., Ltd., and is listed as joint venture after evaluation.
-
(2) Operating revenues
| Account item Sales revenues Revenues from construction projects Other operating revenues |
Type/name of related party Associate Joint venture Subsidiaries Joint venture Solmin Green Energy Corp. Others Related party in substance Associated Subsidiaries |
2023 $ 2,663 466 - $ 3,129 $ 251,856 66,006 $ 317,862 $ 23,526 13,185 2,329 $ 39,040 |
2022 (after restatement) |
||
|---|---|---|---|---|---|
| $ 2,219 - 3 $ 2,222 $ 173,511 83,216 $ 256,727 $ - 15,635 2,329 $ 17,964 |
77
The above sale prices are agreed upon by both parties and there is no fixed percentage of price increase.
(3) Other income
| Other income | |||||
|---|---|---|---|---|---|
| Account item Other income |
Type/name of related party Subsidiaries Joint venture Associate |
2023 $ 5,625 3,624 2,045 $ 11,294 |
2022 (after restatement) |
||
| $ 6,396 1,363 2,580 $ 10,339 |
- (4) Contract assets
==> picture [387 x 465] intentionally omitted <==
----- Start of picture text -----
December 31, 2022
Type/name of related party December 31, 2023 (after restatement)
Joint venture
Solmin Green Energy Corp. $ 43,773 $ 32,025
Others 5,552 24,076
$ 49,325 $ 56,101
Receivables from related parties
December 31,
December 31, 2022 (after
Account item Type/name of related party 2023 restatement)
Accounts Joint venture
receivables
Solmin Green Energy $ 5,844 $ 1,775
Corp.
Others 56 -
Accounts Associate
receivables
Ya Fei Solar Energy Co., 865 867
Ltd.
-
Yuandeng Solar Energy 2,435
Co., Ltd.
Others 935 539
Subsidiaries 611 611
$ 8,311 $ 6,227
Other receivables Subsidiaries
Giga Solar Materials $ 3,127 $ 4,029
Corporation
Ho Mi Specialty 575 531
Materials Corporation
Others 302 118
Joint venture
Solmin Green Energy 1,013 1,275
Corp.
Others 48 463
Associate 112 305
$ 5,177 $ 6,721
----- End of picture text -----
(5) Receivables from related parties
78
No guarantee was collected for the outstanding receivables from related parties.
An allowance for losses on receivables from related parties in 2023 and 2022 was recognized based on lifetime expected credit losses.
(6) Payables to related parties
| Account item Other payables |
Type/name of related party Joint venture Solmin Green Energy Corp. Subsidiaries Giga Solar Materials Corporation |
December 31, 2023 $ 7,042 1,100 $ 8,142 |
December 31, 2022 (after restatement) |
December 31, 2022 (after restatement) |
|---|---|---|---|---|
| $ - 1,230 $ 1,230 |
No collateral was provided for the outstanding balance of payables to related parties.
- (7) Contract liabilities
==> picture [388 x 141] intentionally omitted <==
----- Start of picture text -----
December 31, 2022
Type/name of related party December 31, 2023 (after restatement)
Associate
Yuandeng Solar Energy
Co., Ltd. $ 40,540 $ 7,362
Others - 2,580
Joint venture
Solmin Green Energy
Corp 14,188 16,916
Others 5,498 -
$ 60,226 $ 26,858
----- End of picture text -----
- (8) Other advance receipts
| Other advance receipts | |||
|---|---|---|---|
| Type/name of related party Joint venture Subsidiaries Associate |
December 31, 2023 $ 70 44 30 $ 144 |
December 31, 2022 (after restatement) |
|
| $ 70 - 30 $ 100 |
- (9) Disposal of property, plant and equipment
| Type/name of related party Subsidiaries |
Proceeds from disposal 2023 2022 (after restatement) $ 550 $ - |
Gain on | disposal | ||
|---|---|---|---|---|---|
| 2023 $ 550 |
2023 $ 186 |
2022 (after restatement) $ - |
79
(10) Lease agreements
==> picture [387 x 252] intentionally omitted <==
----- Start of picture text -----
2022 (after
Account item Type/name of related party 2023 restatement)
Lease liabilities Subsidiaries
Giga Solar Materials $ 21,460 $ 20,721
Corporation
2022 (after
Type/name of related party 2023 restatement)
Interest expense
Subsidiaries $ 335 $ 337
Rental income
Subsidiaries
Giga Solar Materials
Corporation $ 16,634 $ 20,646
Others 2,452 2,419
Joint venture 197 197
Associate 139 128
$ 19,422 $ 23,390
----- End of picture text -----
The Company leases office space to related parties. The lease terms are determined by agreement between the two parties and the rent is collected monthly. (11) Lending to related parties
Interest income
| Type/name of related party Joint venture |
2023 $ - |
2022 (after restatement) $ 40 |
|
|---|---|---|---|
The lending amount was NT$5,000 thousand on March 29, 2022 and was fully collected on September 30, 2022.
(12) Salary for key management
| Salary for key management | ||||
|---|---|---|---|---|
| Short-term employee benefits Post-employment benefits |
2023 $ 17,987 572 $ 18,559 |
2022 (after restatement) |
||
| $ 18,489 619 $ 19,108 |
The remuneration for directors and other key management is determined by the Remuneration Committee based on individual performance and market trends.
80
31. Pledged Assets
The following assets have been provided as collateral for financing loans and tariff
guarantees for imported raw materials or performance and lease guarantees:
==> picture [400 x 51] intentionally omitted <==
----- Start of picture text -----
December 31,
December 31, 2022 (after Content of secured
Item 2023 restatement) debts
Property, plant and $ 1,110,622 $ 458,388 Bank borrowings
----- End of picture text -----
| equipment (including investment property) Shares of subsidiaries (Giga Solar Materials Corporation) Other financial assets |
805,701 19,107 |
896,017 Bank loans, short-term bills payable and project performance guarantees 16,706 Customs deposits, performance guarantee deposits, security deposits for leases, bank loans, etc. |
|---|---|---|
$ 1,935,430 $ 1,371,111
32. Significant Contingent Liabilities and Unrecognized Contract Commitments
Except for those described in Notes, the Company’s major commitments and contingencies on the balance sheet date are as follows:
-
(1) As of December 31, 2023, the outstanding balance of letters of credit of the Company was about NT$17,310 thousand.
-
(2) The Company has entered into the following product licensing agreements with the following companies:
| Company name Industrial Technology Research Institute |
Payment of royalties for products Coating-related products |
Contract Year December 2005 |
Valid period 20 years |
Calculation of royalties |
|---|---|---|---|---|
| Calculated based on product sales, payable annually |
33. Information on foreign currency assets and liabilities with significant effect
The following information is expressed in aggregate in foreign currencies other than the Company’s functional currency, and the exchange rates disclosed refer to the rates at which such foreign currencies are converted to the functional currency. Information on foreign currency assets and liabilities with significant effect is as follows:
81
| December 31, 2023 Foreign currency assets Monetary items USD RMB JPY Foreign currency liabilities Monetary items USD December 31, 2022 (after restatement) Foreign currency assets Monetary items USD RMB JPY Foreign currency liabilities Monetary items USD RMB |
Foreign currency $ 1,634 29 408 $ 62 4,052 32 408 1,348 64 |
Exchange rate 30.705 4.327 0.2172 30.705 30.710 4.408 0.2324 30.710 4.408 |
Book value |
|---|---|---|---|
| $ 50,161 127 89 $ 1,916 124,423 143 95 41,397 283 |
The Company’s foreign currency exchange gains (losses) (realized and unrealized) amounted to NT$(1,206) thousand and NT$13,856 thousand for 2023 and 2022, respectively. Due to the variety of foreign currency transactions, it is not possible to disclose the exchange gains and losses of each currency of significant impact.
- Additional Disclosures
(1) Information on significant transactions:
-
Lending funds to others (Exhibit 1)
-
Endorsement and guarantee for others (Exhibit 2)
-
Marketable securities held at the end of the period (excluding investment in subsidiaries, affiliated enterprises and joint ventures) (Exhibit 3)
-
Acquisition or sale of the same security with the accumulated cost exceeding NT$300 million or 20% of the Company’s paid-in capital. (None)
-
Acquisition of real estate exceeding NT$300 million or 20% of paid-in capital or more. (None)
-
Disposal of real estate exceeding NT$300 million or 20% of paid-in capital or more. (None)
82
-
Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more (Exhibit 4)
-
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more. (Exhibit 5)
-
Engagement in derivative transactions. (None)
-
(2) Information on invested enterprises (Exhibit 6)
-
(3) Information on investment in mainland China
-
The name of the investees in Mainland China, principal business, paid-in capital, investment methods, capital outward and inward remittances, shareholding, investment gains and losses, investment carrying amount at the end of the period, repatriated investment gains and losses, and investment quota for Mainland China. (Exhibit 7)
-
Please refer to Exhibits 1 and 2 and Note 30 for the following significant transactions with Mainland China investees directly or indirectly through third regions, as well as their prices, payment terms, and unrealized profits or losses.
-
(1) The amount and percentage of purchases and the related ending balance and percentage of payables.
-
(2) The amount and percentage of sales and the related ending balance and percentage of receivables.
-
(3) The amount of property transactions and the amount of resulting gains or losses.
-
(4) The ending balance of endorsement guarantee of bills or the provision of collateral and its purpose.
-
(5) The maximum balance, ending balance, interest rate range and total current interest amount of financial accommodation
-
(6) Other transactions that have a significant effect on the current profit or loss or financial position, such as the provision or receipt of services.
-
-
(4) Information on major shareholders: Name, number and percentage of shares held by shareholders with 5% or more of the shares. (None)
83
Units: NTD thousands, unless otherwise stated
Gigastorage Corporation Lending funds to others January 1 to December 31, 2023
Exhibit 1
==> picture [1046 x 443] intentionally omitted <==
----- Start of picture text -----
Reasons for the Collateral
Provision of The limit for
Number The lending company of The borrower of funds Transactions Related Highest balance in Balance at the end Actual amounts Interest rate Nature of funds Amount of necessity of short-term allowance for individual funds The limit for total Remarks
funds party or not the period of the period drawn range lending business dealings accommodation financial doubtful accounts Name Value lending funds lending
0 The Company Solmin Green Energy Corp.. Other receivables Yes $ 5,000 $ - $ - 1.6% Short-term financial $ - To meet the $ - None $ - $ 392,339 $ 1,569,357 -
accommodation operational needs of (Note 2) (Note 2)
joint venture
1 Giga Solar Materials Yancheng Giga Solar Other receivables Yes 163,835 - - - Business dealings 139,484 - - None - 139,484 2,655,803 -
Corporation Materials Corporation (Note 1) ( CNY 37,863 ) (Note 2) (Note 2)
Yancheng Giga Solar Other receivables Yes 661,512 599,411 599,411 0%~2.5% Short-term financial - To meet the - None - 663,950 2,655,803 -
Materials Corporation ( CNY 152,880 ) ( CNY 138,528 ) ( CNY 138,528 ) accommodation operational needs of (Note 2) (Note 2)
subsidiary and Note
1
Godo Kaisha Chiba1 Other receivables Yes 80,364 80,364 80,364 2.5% Short-term financial - To meet the - None - 663,950 2,655,803 -
( JPY 370,000 ) ( JPY 370,000 ) ( JPY 370,000 ) accommodation operational needs of (Note 2) (Note 2)
subsidiary
2 Whole Sun Green Power Sunshine Solar Power Other receivables Yes 477,526 448,970 448,970 2% Short-term financial - To meet the - None - 603,793 603,793 -
Co., Ltd. Generation Co., Inc. ( USD 15,552 ) ( USD 14,622 ) ( USD 14,622 ) accommodation operational needs of (Note 3) (Note 3)
subsidiary
Godo Kaisha Chiba1 Other receivables Yes 84,708 84,708 84,708 2%~3% Short-term financial - To meet the - None - 603,793 603,793 -
( JPY 390,000 ) ( JPY 390,000 ) ( JPY 390,000 ) accommodation operational needs of (Note 3) (Note 3)
subsidiary
3 Green Energy Electrode Yancheng Green Energy Other receivables Yes 113,800 113,800 113,800 1% Short-term financial - To meet the - None - 59,333 118,666 -
Inc. Electrode Corp. ( CNY 26,300 ) ( CNY 26,300 ) ( CNY 26,300 ) accommodation operational needs of (Notes 7 and 9) (Note 7)
subsidiary
Green Energy Electrode, Inc. Other receivables Yes 43,270 - - 1% Short-term financial - To meet the - None - 59,333 118,666 -
( CNY 10,000 ) accommodation operational needs of (Note 7) (Note 7)
subsidiary
4 Green Energy Electrode, Yancheng Green Energy Other receivables Yes 43,270 - - 1% Short-term financial - To meet the - None - - - -
Inc. Electrode Crop. ( CNY 10,000 ) accommodation operational needs of (Note 3) (Note 3)
subsidiary
5 Wisdom Field Limited Sunshine Solar Power Other receivables Yes 153,525 149,840 149,840 2% Short-term financial - To meet the - None - 157,716 157,716 -
Generation Co., Inc. ( USD 5,000 ) ( USD 4,880 ) ( USD 4,880 ) accommodation operational needs of (Note 3) (Note 3)
subsidiary
6 Merchant Energy PTE., Sunshine Solar Power Other receivables Yes 92,115 35,311 35,311 2% Short-term financial - To meet the - None - 38,511 38,511 -
Ltd. Generation Co., Inc. ( USD 3,000 ) ( USD 1,150 ) ( USD 1,150 ) accommodation operational needs of (Note 3) (Note 3)
subsidiary
7 Eiwa Electric Power Co., Giga Solar Materials Other receivables Yes 80,364 80,364 80,364 2.5% Short-term financial - To meet the - None - 786,220 786,220 -
Inc. Corporation ( JPY 370,000 ) ( JPY 370,000 ) ( JPY 370,000 ) accommodation operational needs (Note 12) (Note 12)
8 Suzhou Giga Solar Yancheng Giga Solar Other receivables Yes 64,905 64,905 64,905 - Short-term financial - To meet the - None - 69,681 69,681 -
Materials Corporation Materials Corporation ( CNY 15,000 ) ( CNY 15,000 ) ( CNY 15,000 ) accommodation operational needs (Note 5) (Note 5)
9 Hua Hsu Silicon Materials Yancheng Giga Diamond Other receivables Yes 224,147 162,737 162,737 1% Short-term financial - To meet the - None - 438,056 438,056 -
Co., Ltd. Materials Corporation ( USD 7,300 ) ( USD 5,300 ) ( USD 5,300 ) accommodation operational needs of (Note 4) (Note 4)
subsidiary
10 Yancheng Giga Solar Tron Giga (Yancheng) Other receivables Yes 17,005 - - - Short-term financial - Note 1 - None - 70,960 709,602 -
Materials Corporation Energy Co., Ltd. (Note 1) ( CNY 3,930 ) accommodation (Note 10) (Note 10)
Yancheng Green Energy Other receivables Yes 45,073 45,073 45,073 - Short-term financial - Note 1 - None - 70,960 709,602 -
Electrode Corp. (Note 1) ( CNY 10,417 ) ( CNY 10,417 ) ( CNY 10,417 ) accommodation (Note 10) (Note 10)
11 Chongqing Shin Tsai New Yancheng Green Energy Other receivables Yes 84,377 43,270 43,270 - Short-term financial - To meet the - None - 177,391 177,391 -
Material Technology Electrode Corp. ( CNY 19,500 ) ( CNY 10,000 ) ( CNY 10,000 ) accommodation operational needs (Note 5) (Note 5)
Co., Ltd.
----- End of picture text -----
Note 1: It refers to the other receivables recognized instead due to the fact that the receivables of related parties exceeded a certain period of normal credit extension period, and the loan nature was approved by the board meeting.
Note 2: The amount of funds lent to an individual shall not exceed 10% of the current net worth of the lending company, and the total amount of funds lent shall not exceed 40% of the current net worth of the lending company. For companies that have business dealings with the Company, the amount of individual funds lent shall not exceed the amount of business dealings between the two parties, and the total amount of funds lent from the Company shall not exceed 40% of the Company’s net worth.
Note 3: The total amount of funds lent shall not exceed 60% of the net worth of the lending company, and the total amount of funds lent to companies with short-term financial accommodation needs shall not exceed 40% of the net worth of the lending company. If the lending company directly or indirectly owns more than 50% of the voting shares of a subsidiary or a subsidiary that is included as a consolidated entity under IFRSs, the amount of individual funds lent is limited to 40% of the Company’s net worth; the amount of individual funds lent to other parties is limited to 10% of the Company’s net worth.
Note 4: The total amount of funds lent shall not exceed 40% of the Company’s net worth, and the amount of funds lent to individual companies that are affiliated with the Company with short-term financing accommodation needs shall be limited to 40% of the Company’s net worth; for other parties, the amount shall not exceed 10% of the Company’s net worth.
Note 5: The total amount of funds lent by Suzhou Giga Solar Materials Corporation and Chongqing Shin Tsai New Material Technology Co., Ltd. shall be limited to no more than 100% of their most recent net worth. The amount of individual funds lent to overseas companies of which the Company and the parent company directly or indirectly hold 100% of its voting shares is limited to 100% of the Company’s net worth. For subsidiaries of which more than 50% of the voting shares are directly or indirectly held and are in needs for short-term financial accommodation as well as those included in the consolidated entities under IFRSs, the amount of individual funds lent is limited to 40% of the Company’s most recent net worth.
Note 6: If foreign currencies are involved, they are converted into New Taiwan dollars at the exchange rate on the date of the financial report (the ending exchange rate is 1 RMB = 4.327 NTD; 1 USD = 30.705 NTD; 1 JPY = 0.2172 NTD). Note 7: The total amount of funds lent shall not exceed 40% of the Company’s most recent net worth, and the amount of funds lent to individual companies that are affiliated with the Company for short-term financing accommodation shall be limited to 20% of the Company’s most recent net worth; for other parties, the amount shall not exceed 10% of the Company’s most recent net worth.
Note 8: The amounts of NT$12,505 thousand and NT$2,620 thousand were recognized as other receivables due to the fact that the receivables of Yancheng Giga Solar Materials Corporation from Giga Solar Materials Corporation exceeded a certain period of normal credit extension period, and the loan nature was approved by the board meetings on January 19, 2024 and March 15, 2024, respectively.
Note 9: The capital loan and ending balance exceeded the limit; the subsidiary Green Energy Electrode Inc. formulated an improvement plan on March 27, 2024 which has been approved by the board meeting, and will complete the improvement according to the planned schedule.
Note 10: The total amount of funds loaned by Yancheng Giga Solar Materials Corporation shall not exceed 100% of the Company’s net worth in the most recent period. To other parties, it shall not exceed 10% of the most recent net worth.
Note 11: The total amount of funds lent shall not exceed 60% of the Company’s most recent net worth, and the amount of funds lent to individual companies that are affiliated with the Company for short-term financing accommodation shall be limited to 40% of the Company’s most recent net worth; for other parties, the amount shall not exceed 10% of the Company’s most recent net worth.
Note 12: The total amount of funds lent by the Company shall be limited to no more than 2% of its most recent net worth. The amount of individual funds lent to the parent company that directly or indirectly holds 100% of its voting shares is limited to 2000% of the Company’s net worth. For subsidiaries of which more than 50% of the voting shares are directly or indirectly held and which are in need of short-term financial accommodation as well as those included in the consolidated entities under IFRSs, the amount of individual funds lent is limited to 40% of their most recent net worth.
84
Gigastorage Corporation
Endorsement and guarantee for others
January 1 to December 31, 2023
Exhibit 2
Units: NTD thousands, unless otherwise stated
==> picture [1052 x 163] intentionally omitted <==
----- Start of picture text -----
Party endorsed and guaranteed Percentage of
cumulative Parent Subsidiary Endorseme
Balance of the
Limit for Balance of Amount of endorsement and Limit for company endorsement nt and
Name of the company maximum
endorsement and endorsement and Actual amounts endorsement and guarantee to net Maximum endorsement and guarantee
Number providing endorsement and endorsement and Remarks
Company name Relationship guarantee for a guarantee at the drawn guarantee by worth of the Endorsement and and guarantee for for
guarantee guarantee for the
single enterprise end of the period property most recent Guarantee guarantee for parent Mainland
period
financial subsidiary company China
statements (%)
1 Giga Solar Materials Yancheng Giga Solar 2 $ 6,639,509 $ 346,160 $ 346,160 $ 194,715 $ 221,076 5.21 $ 6,639,509 Y - Y -
Corporation Materials Corporation (Note 1)
2 Hua Hsu Silicon Materials Yancheng Giga Diamond 2 1,095,141 186,061 186,061 43,270 43,560 16.99 1,095,141 Y - Y -
Co., Ltd. Materials Corporation (Note 1)
3 Green Energy Electrode Yancheng Green Energy 2 296,666 43,270 43,270 43,270 51,924 14.59 296,666 Y - Y -
Inc. Electrode Corp. (Note 1)
----- End of picture text -----
Note 1: According to the “Operating Procedures for Endorsements and Guarantee” of Giga Solar Materials Corporation, Hua Hsu Silicon Materials Co., Ltd., and Green Energy Electrode Inc., the total amount of endorsement and guarantee shall not exceed 100% of the net worth of the current period, among which the endorsement and guarantee limit for a single enterprise shall not exceed 10% of the net worth of the current period, except for the subsidiaries directly or indirectly invested by Giga Solar Materials Corporation, Hua Hsu Silicon Materials Co., Ltd., or Green Energy Electrode Inc. The total endorsements/guarantees by Giga Solar Materials Corporation, Hua Hsu Silicon Materials Co., Ltd. or Green Energy Electrode Inc. to external entities shall not exceed 100% of the net worth of the Company.
Note 2: If foreign currencies are involved, they are converted into New Taiwan dollars at the exchange rate on the date of the financial report (the ending exchange rate is 1 RMB = 4.327 NTD; 1 USD = 30.705 NTD; 1 JPY = 0.2172 NTD).
85
Gigastorage Corporation
Marketable securities held at the end of the period
December 31, 2023
Exhibit 3
Units: NTD thousands, unless otherwise stated
==> picture [1039 x 527] intentionally omitted <==
----- Start of picture text -----
Relationship with End of the period
Type of
the issuer of
Subsidiaries held marketable Name of marketable securities Booked account Shareholding Remarks
marketable Unit Book value Fair value
securities (%)
securities
The Company Stocks Prorit Corporation - Financial assets measured at fair 666,199 $ 6,196 1.26 $ 6,196 -
value through other
comprehensive income –
non-current
New Land Packing Corporation - Financial assets measured at fair 2,155,410 28,300 9.37 28,300 -
value through other
Stocks
comprehensive income –
non-current
Big Sun Energy Technology Inc. The Company is Financial assets measured at fair 8,000,000 - 1.83 - -
its corporate value through other
Stocks
director comprehensive income –
non-current
Giga Solar TIEF Fund, L.P. - Financial assets at fair value 1,540,000 33,170 7.45 33,170 -
Materials Stocks through profit or loss –
Corporation non-current
Yuanta/P-shares Taiwan Top 50 - Financial assets at fair value 8,000 1,083 - 1,083 -
Stocks ETF through profit or loss –
non-current
Long Time Tech Co., Ltd. - Financial assets measured at fair 8,005,000 175,320 6.71 175,320 -
value through other
Stocks
comprehensive income –
non-current
Big Sun Energy Technology Inc. - Financial assets measured at fair 2,250,000 - 0.51 - -
value through other
Stocks
comprehensive income –
non-current
Foresight Energy Technology - Financial assets measured at fair 3,200,000 85,312 6.15 85,312 -
value through other
Stocks
comprehensive income –
non-current
Green Energy Phoenix Battery Corporation - Financial assets measured at fair 500,000 15,375 0.79 15,375 -
Electrode Inc. value through other
Stocks
comprehensive income –
non-current
----- End of picture text -----
Note 1: The marketable securities listed above were not guaranteed or pledged for borrowing or otherwise restricted by contract as of December 31, 2023.
Note 2: For information on investment in subsidiaries and affiliated companies, please refer to Exhibits 6 and 7.
86
Gigastorage Corporation
Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more
January 1 to December 31, 2023
Exhibit 4
Units: NTD thousands, unless otherwise stated
| Purchase (sales) company |
Name of trading counterparty |
Relationship | The circumstance of the dealings | The circumstance of the dealings | The circumstance of the dealings | The circumstances and reasons why the trading terms are different from those of ordinarytransactions |
The circumstances and reasons why the trading terms are different from those of ordinarytransactions |
Notes and accounts receivable (payable) |
Notes and accounts receivable (payable) |
Remarks | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sales) |
Amount | Proportion to total purchase (sales) |
Credit period | Unit price | Credit period | Balance | Proportion to total notes and accounts receivable (payable) |
||||
| Giga Solar Materials Corporation |
Yancheng Giga Solar Materials Corporation |
Affiliates of the Company |
Sales | $ 139,484 | 7.32% | Monthly settlement 120–180 days |
$ - | - |
$ 127,565 | 26.39% | - |
87
Gigastorage Corporation
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more.
December 31, 2023
Exhibit 5
Units: NTD thousands, unless otherwise stated
==> picture [1036 x 265] intentionally omitted <==
----- Start of picture text -----
Past due receivables from related parties Amount of
Balance of receivables from
Companies recorded as accounts Provision of
Name of trading counterparty Relationship receivables from Turnover rate Method of related parties
receivables Amount allowance for loss
related parties processing collected during the
subsequent period
Accounts receivable and other
receivables
Giga Solar Materials Yancheng Giga Solar Materials Affiliates of the $ 741,389 3.42 $ 170,562 ongoing collections $ 104,828 $ -
Corporation Corporation Company
Hua Hsu Silicon Materials Co., Yancheng Giga Diamond Materials Affiliates of the 309,876 - 147,139 ongoing collections 365 -
Ltd. Corporation Company
Yancheng Giga Solar Materials Yancheng Giga Diamond Materials Affiliates of the 118,171 - - - - -
Corporation Corporation Company
Green Energy Electrode Inc. Yancheng Green Energy Electrode Affiliates of the 119,122 - - - - -
Crop. Company
Whole Sun Green Power Co., Sunshine Solar Power Generation Co., Affiliates of the 474,927 - - - - -
Ltd. Inc. Company
Wisdom Field Limited (Samoa) Sunshine Solar Power Generation Co., Affiliates of the 164,096 - - - - -
Inc. Company
----- End of picture text -----
88
Gigastorage Corporation
Name of investee, location, etc.
January 1 to December 31, 2023
Exhibit 6
Units: NTD thousands, unless otherwise stated
==> picture [1039 x 477] intentionally omitted <==
----- Start of picture text -----
Investor name Investee name Location Principal Business The end of the Initial investment amountperiod The end of last year Shares Holding at the end of the Percentage period Book value Net income (loss) of the investee for the period recognized in the period Investment gain (loss) Remarks
The Company Giga Solar Materials Corporation Hukou Township, Precision chemical materials, $ 805,825 $ 862,297 34,982,909 38.07% $ 2,512,278 ( $ 810,576 ) ( $ 312,973 ) (Note 6)
Hsinchu County industrial plastic products
Ri Fa Green Power Co., Ltd. Hukou Township, Solar Energy Related Business 84,000 84,000 8,400,000 60.00% 95,357 19,330 11,598 -
Hsinchu County
Ho Mi Specialty Materials Corporation Hukou Township, Precision chemical materials 93,500 93,500 9,350,000 92.57% 89,400 2,455 2,294 (Note 6)
Hsinchu County
Global Acetech Co., Ltd. Thailand Solar Energy Related Business 1,087,023 1,094,992 7,393,747 99.99% 3,149 1,486 1,486 -
Giga Energy Co., Ltd.. Hukou Township, Energy technology services 1,000 - 100,000 100.00% 929 ( 71 ) ( 71 ) -
Hsinchu County
Whole Max Green Power Co., Ltd. Hukou Township, Solar Energy Related Business 461,234 461,234 42,510,000 26.73% 443,251 53,641 15,550 (Note 6)
Hsinchu County
Tron Energy Technology Corporation Zhongli District, Electric buses, diesel 95,630 95,630 1,399,200 2.33% 58,261 ( 344,140 ) ( 8,179 ) (Note 6)
Taoyuan City buses/battery systems/energy
storage systems
UJGIGA Co., Ltd. Kaohsiung City Solar Energy Related Business 74,480 74,480 7,448,000 49.00% 76,035 1,686 826 -
Yusheng Energy Co., Ltd. Taipei City Renewable energy relate 50,000 50,000 5,385,000 11.88% 54,087 ( 2,780 ) ( 332 ) -
business
United Silicon Innovation Corp. Taoyuan City Semiconductor reclaim and 16,200 16,200 10,000,000 21.51% 15,720 400 ( 663 ) (Note 6)
dummy wafer business
Solmin Green Energy Corp. Hukou Township, Solar Energy Related Business 154,000 124,000 15,674,031 50.00% 122,062 3,756 1,878 (Note 6)
Hsinchu County
Hao Energy Co., Ltd. Tainan City Energy technology services 49,333 - - 30.29% 47,382 ( 5,200 ) ( 1,563 ) -
related business
Ligao Optoelectronics Co., Ltd. Hukou Township, Solar Energy Related Business 79,300 79,300 7,930,000 50.00% 45,072 4,736 2,368 (Note 6)
Hsinchu County
Shuoyitai Green Energy Co., Ltd. Hukou Township, Development, installation and 24,400 24,400 2,440,000 35.88% 22,609 ( 4,327 ) ( 1,704 ) -
Hsinchu County holding of energy storage
systems
Jieshuo Co., Ltd. Hukou Township, Development of solar energy and 4,990 4,990 499,000 49.90% 4,840 ( 35 ) ( 18 ) -
Hsinchu County energy storage systems
Giga Solar Materials Corporation Whole Sun Green Power Co., Ltd. Hukou Township, Solar Energy Related Business 2,723,842 2,723,842 126,516,924 100% 1,509,483 57,121 (Note 3) -
Hsinchu County
Giga Solar Materials Corporation (Mauritius) Mauritius General investment 788,490 788,490 25,900,000 100% 808,880 ( 63,446 ) (Note 3) (Note 6)
Tron Energy Technology Corporation Zhongli District, Electric buses, diesel 461,875 461,875 6,244,989 10.40% 260,035 ( 344,140 ) (Note 3) (Note 6)
Taoyuan City buses/battery systems/energy
storage systems
ACRO Biomedical Co. Ltd. Luzhu District, Manufacturing and wholesale of 58,493 80,700 2,900,000 4.74% 68,141 ( 31,579 ) (Note 3) (Note 2)
Kaohsiung City medical devices
Hua Hsu Silicon Materials Co., Ltd. Xitun District, Taichung Manufacturing of metal wire 817,507 686,063 41,500,972 34.03% 382,079 ( 381,253 ) (Note 3) (Note 6)
products, manufacturing of
electronic components,
trading and other related
businesses
Green Energy Electrode Inc. Hukou Township, Manufacturing and trading of 459,276 459,276 22,588,759 52.81% 157,027 ( 293,991 ) (Note 3) -
Hsinchu County energy materials
Yusheng Energy Co., Ltd. Taipei City Renewable energy relate 60,000 60,000 6,462,000 14.25% 64,905 ( 2,780 ) (Note 3) -
business
Green Energy Electrode Inc. Green Energy Electrode, Inc. Samoa General investment 176,342 176,342 6,000,000 100% ( 190,540 ) ( 272,616 ) (Note 3) -
Whole Sun Green Power Co., Ltd. Eiwa Electric Power Co., Inc. Fukushima Prefecture, Solar Energy Related Business 15,070 15,070 - 100% 79,677 23,021 (Note 3) -
Japan
Godo Kaisha Best Solar Chiba Prefecture, Japan Solar Energy Related Business 44,939 44,939 - (Note 1) 39,178 8,448 (Note 3) -
Godo Kaisha Chiba 1 Wakayama, Japan Solar Energy Related Business 96,328 96,328 - (Note 1) 58,203 ( 16,264 ) (Note 3) -
Godo Kaisha Merchant Energy NO.8 Fukushima Prefecture, Solar Energy Related Business 69,325 69,325 - (Note 1) 137,892 51,510 (Note 3) -
Japan
Wisdom Field Limited (Samoa) Samoa General investment 1,173,221 1,173,221 37,110,000 100% 394,293 ( 4,792 ) (Note 3) -
Wisdom Field Limited (Samoa) Merchant Energy PTE., Ltd. Singapore General investment 876,296 876,296 28,100,000 87% 83,763 ( 14,509 ) (Note 3) -
----- End of picture text -----
(Continued on next page)
89
(Continued from previous page)
| Investor name Investee name |
Location | Principal Business | Initial investment amount | Initial investment amount | Holding | at the end of theperiod | at the end of theperiod | Net income (loss) of the investee for the period |
Investment gain (loss) recognized in theperiod |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|
| The end of the period |
The end of last year | Shares | Percentage | Book value | ||||||
| Merchant Energy PTE., Ltd. Sunshine Solar Power Generation Co., Inc. Hua Hsu Silicon Materials Co., Ltd. Giga Diamond Materials Corporation(Seychelles) |
Philippines Sesel |
Solar Energy Related Business General investment |
$ 814,827 652,782 |
$ 814,827 652,782 |
- 21,200,000 |
39.93% 100% |
( $ 47,733 ) ( 350,351 ) |
( $ 16,794 ) ( 164,944 ) |
(Note 3) (Note 3) |
-- |
Note 1: Whole Sun Green Power Co., Ltd. invests in Godo Kaisha Best Solar, Godo Kaisha Chiba 1 and Godo Kaisha Merchant Energy No.8 according to the Japanese TK-GK structure. Although it does not hold voting rights, Whole Sun Green Power Co., Ltd. is endowed with economic beneficial rights and the right to request these parties to consult Whole Sun Green Power Co., Ltd. in advance for major decision-making requests according to the contract.
Note 2: Giga Solar Materials Corporation invested in the shares in ACRO Biomedical Co. Ltd. in March 2022 with an expectation to make profits in the long term. It initially elected to designate said investment as measured at fair value through other comprehensive income. As Giga Solar Materials Corporation has served as a corporate director of ACRO Biomedical Co. Ltd. since June 24, 2022, it has gained a significant influence on the latter, so said investment is accounted for using the equity method.
Note 3: Gains or losses on investments in these companies are included in the investment gain or loss of the subsidiaries.
Note 4: The relevant figures here are presented in NTD. Where foreign currencies are involved, they should be translated into NTD using the exchange rates prevailing at the date of the financial statements.
Note 5: Please refer to Exhibit 7 for information on investees in Mainland China.
Note 6: For the investment gain or loss for the period, taken into account were the unrealized gain or loss on intercompany transactions and the amortization effect of the excess of the fair value of identifiable net assets over their carrying amount at the time of original acquisition.
90
Gigastorage Corporation
Information on investment in mainland China
January 1 to December 31, 2023
Exhibit 7
Units: NTD thousands, unless otherwise stated
==> picture [1039 x 460] intentionally omitted <==
----- Start of picture text -----
Accumulated Amount of investment remitted or recovered Accumulated Shareholding
Investee name in Mainland Principal Business Paid-in capital Investment method remitted from Taiwan investment amount during the period remitted from Taiwan investment amount Profits or losses of the the Company’s percentage of loss recognized in the Investment gain or investment at the end Carrying amount of Investment income remitted back as of Remarks
China at the beginning of Remittance Recovery at the end of the investee for the period direct or indirect period (Note 2) of the period the end of the period
the period period
investment
Suzhou Giga Solar Photovoltaic process testing $ 88,625 Indirectly invested $ 88,625 $ - $ - $ 88,625 ( $ 9,049 ) 100% ( $ 8,856 ) $ 69,203 $ - (Note 2)
Materials Corporation and technical services, ( USD 3,000 ) through an invested ( USD 3,000 ) ( USD 3,000 )
etc. enterprise in the third
region (Mauritius)
Yancheng Giga Solar Photovoltaic process testing 861,430 Indirectly invested 701,130 - - 701,130 ( 49,072 ) 100% ( 49,072 ) 709,603 - (Notes 2
Materials Corporation and technical services, ( USD 22,900+ through an invested ( USD 22,900 ) ( USD 22,900 ) and 7)
etc. CNY 35,000 ) enterprise in the third
(Note 5) region (Mauritius)
Yancheng Giga Diamond Manufacturing and sale of 652,782 Indirectly invested 652,782 - - 652,782 ( 164,944 ) 100% ( 162,242 ) ( 338,877 ) - (Notes 2
Materials Corporation wire materials, etc. ( USD 21,200 ) through an invested ( USD 21,200 ) ( USD 21,200 ) and 8)
enterprise in the third
region (Seychelles)
Yancheng Green Energy Lithium battery material 176,342 Indirectly invested 176,342 - - 176,342 ( 272,616 ) 100% ( 272,616 ) ( 190,547 ) - (Note 2)
Electrode Crop. manufacturing, research ( USD 6,000 ) through an invested ( USD 6,000 ) ( USD 6,000 )
and development, and enterprise in the third
lithium-ion battery region (Samoa)
technology development
and consulting services
Chongqing Shin Tsai New Lithium battery material 180,210 Direct invest in mainland - 180,210 - 180,210 950 100% 950 177,391 - -
Material Technology manufacturing, research ( USD 6,000 ) China ( USD 6,000 ) ( USD 6,000 )
Co., Ltd. and development, and
lithium-ion battery
technology development
and consulting services
Tron Giga (Yancheng) Battery module, battery pack 91,071 Indirectly invested - - - - ( 11,260 ) 49% ( 5,517 ) 33,381 - -
Energy Co., Ltd. and battery component ( USD 1,530+ through an invested
assembly CNY 10,437 ) enterprise in the third
(Note 6) region (Mauritius)
Nantong Exojet Manufacturing and sales of - Direct invest in mainland 154,128 - 154,128 - - - - - - (Note 9)
Electronics Co., Ltd. thick film materials for China ( USD 5,000 ) ( USD 5,000 )
passive components
Cumulative amount of investment remitted Investment amount approved by the Ceiling on investments in Mainland China imposed by the
Company name from Taiwan to Mainland China at the end Investment Commission of the Ministry of Investment Commission of the Ministry of Economic
of the period Economic Affairs Affairs
Giga Solar Materials Corporation $995,498 $1,074,158 $ 3,983,705
(USD25,900+CNY45,437) (USD35,331)
Hua Hsu Silicon Materials Co., Ltd. 652,782 652,782 657,084
(USD21,200) (USD21,200)
Green Energy Electrode Inc. 356,552 356,552 177,999
(USD12,000) (USD12,000)
----- End of picture text -----
Note 1: Investment methods are classified into the following three categories; fill in the number of the category that each case belongs to:
-
Invest in Mainland China directly.
-
Invest in Mainland China through companies in third regions. (Please specify the investment company of the third region.)
-
Other methods.
(Continued on next page)
91
(Continued from previous page)
-
Note 2: The investment gain or loss recognized in the current period is based on the evaluation of the financial statements audited by CPAs.
-
Note 3: The translation is based on the exchange rate at the time of remittance.
-
Note 4: The repatriated investment amount was translated at the prevailing exchange rate, and the investment amount not repatriated was translated at the period end rate of 1:30.705
-
Note 5: RMB 35,000 thousand represented the direct investment of cash dividends from the earnings of Suzhou Giga Solar Materials Corporation through a third region (Mauritius) into Yancheng Giga Solar Materials Corporation. The process of application to the Investment Commission of the Ministry of Economic Affairs has been completed. The difference between the paid-in capital and the amount approved by the Investment Commission of the Ministry of Economic Affairs is due to the difference between the exchange rate of USD and RMB on the date of application and the date of remittance.
-
Note 6: RMB 10,437 thousand represented the direct investment of cash dividends from the earnings of Suzhou Giga Solar Materials Corporation through a third region (Mauritius) into Tron Giga (Yancheng) Energy Co., Ltd. The process of application to the Investment Commission of the Ministry of Economic Affairs has been completed. The difference between the paid-in capital and the amount approved by the Investment Commission of the Ministry of Economic Affairs is due to the difference between the exchange rate of USD and RMB on the date of application and the date of remittance.
-
Note 7: Giga Solar Materials Corporation, a subsidiary of the Company, was approved by the Investment Commission, Ministry of Economic Affairs, in February 2022 to invest US$8 million in Yancheng Giga Solar Materials Corporation with its own funds through Giga Solar Materials Corporation (Mauritius), an investee in a third region, and the investment was completed.
-
Note 8: Hua Hsu Silicon Materials Co., Ltd., a subsidiary of the Company, was approved by the Investment Commission, Ministry of Economic Affairs, in March 2022 to invest US$2 million in Yancheng Giga Diamond Materials Corporation with its own funds through Giga Diamond Materials Corporation (Seychelles), an investee in a third region, and the investment was completed in April 2022.
Note 9: The liquidation of Nantong Exojet Electronics Co., Ltd. was completed on December 28, 2022, and an investment amount of 12,462 thousand CNY was recovered on January 13, 2023.
92
TABLE OF CONTENTS OF THE SCHEDULE OF IMPORTANT ACCOUNTING ITEMS
| ITEM Schedule of assets, liabilities and equity items Schedule of cash Schedule of notes and accounts receivable Schedule of other receivables Schedule of inventories Schedule of prepayments and other assets Schedule of Financial assets at fair value through other comprehensive income – non-current Schedule of changes in investment accounted for using the equity method Schedule of changes in property, plant and equipment Schedule of changes in accumulated depreciation of property, plant and equipment Schedule of changes in accumulated impairment of property, plant and equipment Statement of changes in investment property Statement of changes in investment property’s accumulated depreciation Statement of changes in investment property’s accumulated impairment Schedule of changes in right-of-use assets Schedule of changes in accumulated depreciation of right-of-use assets Schedule of changes in intangible assets Schedule of short-term borrowings Schedule of short-term notes and bills payable Schedule of notes and accounts payable Schedule of other payables and other current liabilities Schedule of long-term borrowings Schedule of lease liabilities Schedule of profit or loss items Schedule of operating revenues Schedule of cost of goods sold Schedule of operating expenses Schedule of financial costs Summary of employee benefits, depreciation and amortization expense by function incurred during the period |
SCHEDULE OR NOTE NUMBER |
|---|---|
| Schedule 1 Schedule 2 Note 8 Schedule 3 Note 15 Schedule 4 Schedule 5 Note 11 Note 11 Note 11 Note 13 Note 13 Note 13 Schedule 6 Schedule 6 Note 14 Schedule 7 Note 16 Schedule 8 Note 17 Schedule 9 Schedule 10 Schedule 11 Schedule 12 Schedule 13 Note 21 Schedule 14 |
93
Gigastorage Corporation
Schedule of cash
December 31, 2023
Units: NTD thousands, unless otherwise stated
| Schedule 1 Item Cash on hand and petty cash Demand deposits in banks |
Units: NTD thousands, Abstract Including NT$127,473 thousand and US$1,069 thousand (exchange rate of 1 USD to 30.705 NTD) |
unless | otherwise stated Amount |
| $ 403 160,300 $ 160,703 |
94
Gigastorage Corporation
Schedule of notes and accounts receivable
December 31, 2023
Schedule 2
Unit: NTD thousand
==> picture [417 x 245] intentionally omitted <==
----- Start of picture text -----
Customer name Amount
Non-related party
Customer A $ 31,558
Customer B 15,528
Customer C 9,621
Customer D 3,446
Others (Note) 10,806
Less: allowance for doubtful accounts ( 2,162 )
68,797
Related party
Solmin Green Energy Corp. 5,844
Ya Fei Solar Energy Co., Ltd. 865
Whole Sun Green Power Co., Ltd. 611
United Silicon Innovation Corp. 518
Other related parties (Note) 473
8,311
$ 77,108
----- End of picture text -----
Note: The balance of each party does not exceed 5% of the balance of the account.
95
Gigastorage Corporation Schedule of inventories December 31, 2023
| Schedule 3 Item Raw materials Finished goods |
Unit: NTD thousand Amount |
Unit: NTD thousand Amount |
Unit: NTD thousand Amount |
|
|---|---|---|---|---|
| Costs $ 22,954 28,744 $ 51,698 |
Net realizable value | |||
| $ 24,982 32,509 $ 57,491 |
96
Gigastorage Corporation
Schedule of Financial assets at fair value through other comprehensive income – non-current
January 1 to December 31, 2023
Schedule 4
Unit: NTD thousand
Balance at the beginning of the
| Investee New Land Packing Corporation Prorit Corporation Big Sun Energy Technology Inc. TSEC CORPORATION Total |
year | year | Fair value $ 26,425 9,264 - - $ 35,689 |
Increase in theyear Number of shares (in thousands) Amount - $ - - - - - 122 3,306 $ 3,306 |
Increase in theyear Number of shares (in thousands) Amount - $ - - - - - 122 3,306 $ 3,306 |
Decrease in theyear Number of shares (in thousands) Amount - $ - ( 3,276 ) - - - ( 122 ) ( 3,718) ( $ 3,718 ) |
Decrease in theyear Number of shares (in thousands) Amount - $ - ( 3,276 ) - - - ( 122 ) ( 3,718) ( $ 3,718 ) |
Unrealized valuation gains (losses) on financial assets $ 1,875 ( 3,068 ) - 412 ( $ 781 ) |
Balance at the end of the | Balance at the end of the | year Fair value $ 28,300 6,196 - - $ 34,496 |
Provision of guarantee or pledge None None None None |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) 2,156 3,942 8,000 - |
Number of shares (in thousands) - - - 122 |
Number of shares (in thousands) - ( 3,276 ) - ( 122 ) |
Number of shares (in thousands) 2,156 666 8,000 - |
Shareholding % 9.37 1.26 1.83 - |
|||||||||
( ( |
( ( |
97
Gigastorage Corporation
Schedule of changes in investment accounted for using the equity method January 1 to December 31, 2023
| Schedule 5 Investments in subsidiaries Giga Solar Materials Corporation Ri Fa Green Power Co., Ltd. Ho Mi Specialty Materials Corporation Global Acetech Co., Ltd. Gigastorage Energy Electrode, Inc. Investments in associates and joint ventures Heshuo Green Power Co., Ltd. Tron Energy Technology Corporation UJGIGA Co., Ltd. Yusheng Energy Co., Ltd. United Silicon Innovation Corp. Giga Solar Green Power Co., Ltd. Hao Energy Co., Ltd. Ligao Optoelectronics Co., Ltd. Shuoyitai Green Energy Co., Ltd. Jieshuo Co., Ltd. Total |
Balance at the beginning of the year Number of shares (in thousands) Amount 35,252 $ 2,898,086 8,400 83,759 9,350 86,256 29,575 9,639 - - 42,510 450,146 1,399 88,648 7,448 75,209 5,000 55,682 10,000 16,383 12,674 99,822 - - 7,930 43,737 2,440 24,135 499 4,858 $ 3,936,360 |
Balance at the beginning of the year Number of shares (in thousands) Amount 35,252 $ 2,898,086 8,400 83,759 9,350 86,256 29,575 9,639 - - 42,510 450,146 1,399 88,648 7,448 75,209 5,000 55,682 10,000 16,383 12,674 99,822 - - 7,930 43,737 2,440 24,135 499 4,858 $ 3,936,360 |
Increase i | n th | eyear Amount $ - - - - 1,000 - - - - - 30,000 49,333 - - - $ 80,333 |
Decrease i | n theyear Amount ( $ 24,271 ) - - ( 7,968 ) - ( 18,747 ) - - ( 1,250 ) - - - - - - ( $ 52,236 ) |
Investment income (loss) ( $ 312,973 ) 11,598 2,294 1,486 ( 71 ) 15,550 ( 8,179 ) 826 ( 332 ) ( 663 ) 1,878 ( 1,563 ) 2,368 ( 1,704 ) ( 18) ( $ 289,503 ) |
(unrealized) realized sales profits $ 284 - - - - 115 - - - - ( 9,638 ) - ( 1,033 ) - - ( $ 10,272 ) |
Impairment losses $ - - - - - - ( 22,220 ) - - - - - - - - ( $ 22,220 ) |
Actuarial (loss) gain on defined benefit plan ( $ 2,144 ) - - - - - - - - - - - - - - ( $ 2,144 ) |
Additional paid-in capital $ 12,703 - 850 - - ( 3,813 ) ( 18 ) - - - - ( 388 ) - 178 - $ 9,512 |
Retained earnings $ 338 - - - - - - - - - - - - - - $ 338 |
Exchange differences on translation of financial statements of foreign operations ( $ 10,334 ) - - ( 8 ) - - ( 28 ) - - - - - - - - ( $ 10,370 ) |
Unrealized gains (losses) on financial assets measured at fair value through other comprehensive income ( $ 49,411 ) - - - - - 58 - ( 13 ) - - - - - - ( $ 49,366 ) |
Balan | ce at the end of the | ye | ar Amount $ 2,512,278 95,357 89,400 3,149 929 443,251 58,261 76,035 54,087 15,720 122,062 47,382 45,072 22,609 4,840 $ 3,590,432 |
Net equity $ 2,527,870 95,297 89,083 3,149 929 445,120 29,355 76,033 54,087 6,518 159,017 47,382 67,924 22,609 4,840 $ 3,629,213 |
Unit Pledge status Yes None None None None None None None None None None None None None None |
: NTD thousand Remarks |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) 35,252 8,400 9,350 29,575 - 42,510 1,399 7,448 5,000 10,000 12,674 - 7,930 2,440 499 |
Number of shares (in thousands) - - - - 100 - - - 385 - 3,000 - - - - |
Number of shares (in thousands) ( 269 ) - - ( 22,181 ) - - - - - - - - - - - |
Number of shares (in thousands) 34,983 8,400 9,350 7,394 100 42,510 1,399 7,448 5,385 10,000 15,674 - 7,930 2,440 499 |
Shareholding % 38.07 60.00 92.57 99.99 100.00 26.73 2.33 49.00 11.88 21.51 50.00 30.29 50.00 35.88 49.90 |
||||||||||||||||||||
| Notes 1 and 2 Note 2 Note 2 Note 2 |
Note 1: Please refer to Note 31 for the pledge status. Note 2: During this period, the reduction includes disposing of shares in Giga Solar Materials Corporation, Global Acetech Co., Ltd. reduced its capital and returned share payments of NT$7,968 thousand, as well as receiving cash dividends distributed by Whole Max Green Power Co., Ltd. and Yusheng Energy Co., Ltd. amounting to NT$18,747 thousand and NT$1,250 thousand, respectively.
98
Gigastorage Corporation
Schedule of changes in accumulated depreciation of right-of-use assets
January 1 to December 31, 2023
| Schedule 6 Costs Balance on January 1, 2023 Addition Balance as of December 31, 2023 Accumulated depreciation Balance on January 1, 2023 Depreciation expense Balance as of December 31, 2023 Net as of December 31, 2023 |
Land $ - 2,540 2,540 - 133 133 $ 2,407 |
Houses and buildings $ 35,629 4,514 40,143 13,454 3,930 17,384 $ 22,759 |
Unit: NTD thousand Transportation equipment Total $ 1,113 $ 36,742 457 7,511 1,570 44,253 160 13,614 473 4,536 633 18,150 $ 937 $ 26,103 |
Unit: NTD thousand Transportation equipment Total $ 1,113 $ 36,742 457 7,511 1,570 44,253 160 13,614 473 4,536 633 18,150 $ 937 $ 26,103 |
Unit: NTD thousand Transportation equipment Total $ 1,113 $ 36,742 457 7,511 1,570 44,253 160 13,614 473 4,536 633 18,150 $ 937 $ 26,103 |
||
|---|---|---|---|---|---|---|---|
| $ 36,742 7,511 44,253 13,614 4,536 18,150 $ 26,103 |
99
Gigastorage Corporation
Schedule of short-term borrowings
December 31, 2023
Schedule 7
Unit: NTD thousand
==> picture [417 x 194] intentionally omitted <==
----- Start of picture text -----
Circumstance
Borrowing Interest rate of pledge and
Item Balance Borrowing period range guarantee
Secured borrowings
Taishin International $ 70,000 2023/12/27~2024/02/27 2.300% Yes
Bank
Shanghai Commercial 57,000 2023/05/10~2024/05/10 1.910% Yes
& Savings Bank
Credit Borrowings
Shanghai Commercial 43,000 2023/05/10~2024/05/10 1.910% None
& Savings Bank
Mega International 23,581 2023/10/31~2024/03/28 2.300% None
Commercial Bank
Taiwan Cooperative 18,420 2023/07/31~2024/03/26 2.153% None
Bank
$ 212,001
----- End of picture text -----
Note: As of December 31, 2023, the Company has unused short-term loan lines of NT$470,689 thousand.
100
Gigastorage Corporation
Schedule of notes and accounts payable
December 31, 2023
| December 31, 2023 | ||
|---|---|---|
| Schedule 8 Supplier name Supplier A Supplier B Supplier C Supplier D Supplier E Others (Note) |
Unit: | NTD thousand Amount |
| $ 24,583 18,731 5,738 4,200 3,839 5,524 $ 62,615 |
Note: The balance of each item does not exceed 5% of the balance of the account.
101
Gigastorage Corporation Schedule of long-term borrowings December 31, 2023
Schedule 9
Unit: NTD thousand
==> picture [456 x 447] intentionally omitted <==
----- Start of picture text -----
Balance at the Interest rate Status of pledge or
Item Abstract end of the year Borrowing period range collateral
Bank borrowings
Secured loan from Enrichment of $ 636,102 2022/11/18~2037/05/23 1.845% The Company has
the Shanghai operating provided land
Commercial and capital and buildings as
Savings Bank collateral.
Secured loan from Enrichment of 214,000 2023/10/24~2026/10/24 2.200% The Company has
Bank of Panshin operating provided land as
capital collateral.
Secured loan from Enrichment of 180,000 2023/12/29~2030/12/15 2.145% The Company has
the Shanghai operating provided
Commercial and capital machinery
Savings Bank equipment as
collateral.
Credit loan from Enrichment of 36,830 2023/10/24~2026/10/24 2.200% None
Bank of Panshin operating
capital
Credit loan from the Enrichment of 15,500 2019/07/26~2024/07/26 2.180% None
Shanghai operating
Commercial and capital
Savings Bank
Secured loan from Enrichment of 15,158 2022/03/28~2037/03/28 2.445% The Company has
the Shanghai operating provided
Commercial and capital machinery
Savings Bank equipment as
collateral.
Secured loan from Enrichment of 14,175 2023/06/14~2028/06/14 2.520% The Company has
Taishin operating provided
International Bank capital machinery
equipment as
collateral.
Secured loan from Enrichment of 10,867 2023/08/11~2028/08/11 2.520% The Company has
Taishin operating provided
International Bank capital machinery
equipment as
collateral.
Credit loan from Enrichment of 5,000 2021/01/25~2024/04/30 2.007% None
Agricultural Bank operating
of Taiwan capital
1,127,632
Portion due within one ( 96,190 )
year
$ 1,031,442
----- End of picture text -----
Note: As of December 31, 2023, the Company has unused long-term loan lines of NT$213,890 thousand.
102
Schedule 10
Gigastorage Corporation Schedule of lease liabilities December 31, 2023
Schedule of lease liabilities
Unit: NTD thousand
==> picture [417 x 194] intentionally omitted <==
----- Start of picture text -----
Item Lease period Discount rate Amount
Land 2022.01 〜 2041.12 2.30% $ 2,432
Buildings 2019.01 〜 2042.08 1.50%~1.85% 23,428
Transportation 2022.07 〜 2026.04 1.47%~1.85% 946
equipment
Total 26,806
Less: Lease liabilities – ( 4,886 )
current
Lease liabilities – $ 21,920
non-current
----- End of picture text -----
103
Gigastorage Corporation
Schedule of operating revenues January 1 to December 31, 2023
Schedule 11
Unit: NTD thousand
==> picture [417 x 130] intentionally omitted <==
----- Start of picture text -----
Item Quantity Amount
Revenues from construction projects 23,516 units $533,455
(Note )
Conductive ribbon 565 thousand 282,193
units
Others - 78,155
$893,803
----- End of picture text -----
Note: Of these units, 15,093 were still incomplete as of December 31, 2023, and revenue was recognized based on the cost of construction inputs.
104
Gigastorage Corporation
Schedule of cost of goods sold
January 1 to December 31, 2023
Schedule 12
Unit: NTD thousand
==> picture [417 x 556] intentionally omitted <==
----- Start of picture text -----
Item Amount
Cost of goods sold for self-produced products
Direct raw materials
Raw materials at the beginning of
the year $ 40,776
Add: Purchases during this year 178,335
Less: raw materials at the end of the
year ( 26,809 )
Sales of raw materials ( 396)
Transfer to expenses ( 5,546 )
Raw material consumption during the
period 186,360
Direct labors 33,004
Manufacturing overheads 77,818
Manufacturing costs 297,182
Add: work-in-process at the beginning of
the year 11,318
Less: work-in-process at the end of the
year ( 11,318 )
Cost of electricity sold ( 8,864)
Other operating costs ( 11,938 )
Cost of finished goods 276,380
Add: finished goods at the beginning of
the year 47,145
Purchases during this year 410
Others 1,390
Less: finished goods at the end of the year ( 30,341 )
Construction costs ( 26,023 )
Cost of production and sales 268,961
Cost of goods sold for trading merchandise
Merchandise inventory at the beginning
of the year -
Add: Purchases of goods during this year 4,127
-
Less: merchandise at the end of the year
Operating costs 273,088
Cost of raw materials sold 396
Gain on inventory value recovery ( 2,989 )
Cost of electricity sold 8,864
Construction costs 500,791
Other operating costs 11,938
Income from sales of scraps ( 3,005 )
Others ( 4,120 )
Cost of goods sold $ 784,963
----- End of picture text -----
105
Gigastorage Corporation
Schedule of operating expenses
January 1 to December 31, 2023
Schedule 13
Unit: NTD thousand
==> picture [417 x 258] intentionally omitted <==
----- Start of picture text -----
Marketing Administration
Item expenses expenses R&D expenses
Salary expenses $ 8,338 $ 51,617 $ 9,236
Freight expenses 1,199 1 1
Insurance expenses 882 5,866 993
Service expenses 84 8,349 3
Depreciation expense 81 15,337 6,406
- -
Utilities expenses 10,643
Repair and maintenance - 6,620 524
expenses
Others (Note) 2,789 25,092 2,871
$ 13,373 $ 123,525 $ 20,034
----- End of picture text -----
Note: The balance of each item does not exceed 5% of the balance of the account.
106
Gigastorage Corporation
Summary of employee benefits, depreciation and amortization expense by function incurred during the period For the years ended December 31, 2022 and 2023
Schedule 14
Unit: NTD thousand
| Employee benefit expenses Salary expenses Employee insurance expenses Pension Remuneration for directors Share-based payments Other employee benefit expenses Depreciation expense Amortization expenses |
2023 | Total $ 110,076 10,624 4,922 1,800 - 5,894 $ 133,316 $ 44,850 $ 279 |
2022 | (after restatement) | (after restatement) | (after restatement) | ||
|---|---|---|---|---|---|---|---|---|
| Those belonging to operating costs $ 40,885 4,253 1,595 - - 2,563 $ 49,296 $ 23,026 $ 46 |
Those belonging to operating expenses $ 69,191 6,371 3,327 1,800 - 3,331 $ 84,020 $ 21,824 $ 233 |
Those belonging to operating costs $ 41,529 4,009 1,321 - 11 2,813 $ 49,683 $ 18,048 $ 49 |
Those belonging to operating expenses $ 69,748 6,141 3,436 1,697 125 3,821 $ 84,968 $ 24,896 $ 623 |
Total | ||||
| $ 111,277 10,150 4,757 1,697 136 6,634 $ 134,651 $ 42,944 $ 672 |
-
Note 1: The number of employees for the year and the previous year were 161 and 156, respectively, of which the number of directors who were not also employees was 8 and 7, respectively.
-
Note 2: Companies whose shares are listed on TWSE or TPEx should disclose additional information on the following:
-
(1) The average employee benefit expense for the current year was NT$860 thousand (“Total employee benefit expense for the current year - Total directors’ remuneration” / “Number of employees for the current year - Number of directors who did not also serve as employees”).
- The average employee benefit expense for the previous year was NT$892 thousand (“Total employee benefit expense for the previous year - Total directors’ remuneration” / “Number of employees for the previous year - Number of directors who did not also serve as employees”).
-
(2) The average employee salary expense for the current year was NT$719 thousand (“Total salary expense for the current year” / “Number of employees for the current year - Number of directors who did not also serve as employees”).
- The average employee salary expense for the previous year was NT$747 thousand (“Total salary expense for the previous year” / “Number of employees for the previous year - Number of directors who did not also serve as employees”).
-
(3) Change in average employee salary expense adjustment of (3.75%) (“Average employee salary expense for the current year - Average employee salary expense for the previous year” / Average employee salary expense for the previous year)
-
(4) The Company has no supervisor and therefore does not intend to disclose the salary, remuneration and business execution expenses of the supervisor.
-
(5) The Company’s remuneration policy is to provide all employees with compensation and benefits that are at least in line with the average salary level compared to the relevant industry, in order to attract talented and stable employees to continue to work for the Company. Employee compensation includes monthly salaries, quarterly bonuses for operational performance, and employee profit sharing remuneration based on annual profitability. In accordance with the Company’s Articles of Association, the Company shall set aside 4% to 8% as employee profit sharing remuneration and no more than 3% as director remuneration if the Company makes a profit in the year. The amount and distribution method shall be proposed by the Remuneration Committee to the board meeting and approved by the board meeting for payment. Each employee’s allocated employee profit sharing remuneration is determined based on individual duties, contributions, and performance.
107