Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GORDON AGM Information 2024

Jun 13, 2024

51847_rns_2024-06-13_0b1d93bd-2e75-4ef0-b036-ff448abeadb7.pdf

AGM Information

Open in viewer

Opens in your device viewer

Gordon Auto Body Parts Co., LTD. 2024 Annual Shareholders' Meeting Minutes

Time: 9:00 a.m. on Wednesday, June 12, 2024

Place: No 48, Nieh Hsi Road, Lu Chu Dist. Taoyuan City, Taiwan

Convening method: Physical shareholders’ meeting

Attendants: All shareholders and their proxy holders, representing 105,984,615 shares, or 64.11 % of the total 165,310,397 outstanding shares

Chairperson: Mao-Yuan Li, Chairman Minute Recorder: Ting-Shang Li

Members Present: Jian-Chun Fang (Director)

De-Cai Zheng (Independent Director / Audit Committee Convener )

Da-Wei Wang (Independent Director)

Qing-En Peng (Independent Director)

Hou-De Chen (Independent Director) Chia-Yu Lai , CPA, Baker Tilly Clock & Co.

I. Call the Meeting to Order

II. Chairman Remarks

  • 1 -

III. Management Presentation (Company Reports)

  • (I) 2023 business reports (please refer to Attachment )

  • (II)Audit committee ’ s review report on the 2023 financial statement ( please refer to Attachment )

(III)Report on 2023 employees' and directors' remuneration

In accordance with Article 32 of the company's articles of association, and approved by the board of directors on March 8, 2024, according to the company's 2023 profits, 3% of the employee's remuneration was allocated, NT$13,760,034, and the remuneration of directors and supervisors 2 %, NT$9,173,356 and totaling NT$22,933,390, all issued in cash.

(IV)Report on 2023 distribution of the cash dividend from profits.

  1. In accordance with the provisions of Article 32-1 of the "Articles of Association" of the company.

  2. Cash dividends of NT$214,903,516 will be allocated from the distributable earnings in 2023, and NT$1.3 per share will be allocated. The calculation is up to NT$1, and rounds below NT$1 belongs to other income of company.

  3. After this profit distribution proposal was approved by the board of directors on March 8, 2024, the chairman has been authorized to set April 18, 2024 as the ex-dividend base date, and to distribute cash dividends on May 10, 2024.

  4. 2 -

Proposals

Proposal l: (Proposed by the Board of Directors)

Subject: Acknowledgment of the 2023 annual final accounting books and statements..

Explanation:The company's 2023 parent financial statements and consolidated financial statements (please refer to Attachment 1) have been audited by Chia-Yu Lai and Li-Chen Peng of Baker Tilly Clock & Co, and plan to issue an audit report, which will be approved by the board of directors along with the business report. After the approval, it will be sent to the audit committee for review, and it will be submitted to the regular meeting of shareholders for approval.

Resolution:

1. Voting Result: 105,984,615 shares were represented at the time of voting.

Voting Results %of the total
representation
at the time of
voting
Votes in favor: 93,743,032 votes
(including 20,885,961 shares voted via
electronic transmission)
88.44%
Votes against: 24,818 votes
(including 24,818 shares voted via
electronic transmission)
0.02%
Votes invalid: 0 votes
(including 0 share voted via electronic
transmission)
0.00%
Votes abstained: 12,216,765 votes
(including 12,216,765 shares voted via
electronic transmission)
11.52%
  1. It was resolved that the above proposal be approved as proposed.

  2. 3 -

Proposal II: (Proposed by the Board of Directors)

S ubject: Acknowledgment of the 2023 earnings distribution.

Explanation: 2023 annual profit distribution table (below) will be submitted to the supervisor for review and completion, and will be submitted to the regular meeting of shareholders for

approval.

Gordon Auto Body Parts Co., LTD. PROFIT DISTRIBUTION TABLE

Year 2023 ( Unit: NTD $)

Item Amount Amount Note
Subtotal Total
Beginning retained earnings
Add: net profit after tax
2022 other comprehensive profit and
loss (determined Actuarial gains and
losses from benefit plans)
terms other than the current after-tax net
profit plus the current after-tax net profit are
included in the current year's undistributed
surplus
Less: 10% legal reserve
Distributable net profit
Distributable items
Dividend to shareholders-cash(NT$ 1.3
per share)
Ending retained earnings
$351,560,547
(699,138)

$441,254,519
350,861,409
(35,086,141)
757,029,787
( 214,903,516)
$ 542,126,271


Note: The amount of
this
surplus
distribution is
based on the
2023 after-tax
net profit for
priority
distribution.

Chairman: Maoyuan Li Manager: Maoyuan Li Accounting Supervisor: Jianrong Chen

  • 4 -

Resolution:

1. Voting Result: 105,984,615 shares were represented at the time of voting.

Voting Results %of the total
representation
at the time of
voting
Votes in favor: 93,855,724 votes
(including 20,998,653 shares voted via
electronic transmission)
88.55%
Votes against: 25,226 votes
(including 25,226 shares voted via
electronic transmission)
0.02%
Votes invalid: 0 votes
(including 0 share voted via electronic
transmission)
0.00%
Votes abstained: 12,103,665 votes
(including 12,103,665 shares voted via
electronic transmission)
11.42%
  1. It was resolved that the above proposal be approved as proposed.

Questions and Motions: None

Adjournment

There were no questions from shareholders at the shareholders’ meeting.

  • 5 -

Attachment

(I) Report on the company's 2023 business report

A 、 Sales

The company's consolidated operating income in 2023 was NT$2,697,553 thousand, an increase of 10.58% from NT$2,439,452 thousand in 2022, of which auto parts revenue accounted for 98.41% of the consolidated revenue, and processing revenue accounted for 1.59% of the consolidated revenue.

The consolidated auto parts sales revenue in 2023 was NT$2,654,529 thousand, an increase of 10.39%, compared to NT$2,404,724 thousand in 2022. The growth mainly reflects the growth in demand for automotive after-sales maintenance (AM) parts and the increase in momentum of container shipping and the appreciation of the US dollar exchange rate have led to a substantial increase in revenue.

B 、 Production

(A) 、 Production volume

In 2023, the company's output was 2,017,122 pieces, with an output value of NT$1,577,965 thousand, an increase of 6.80%, and decrease of 0.29% compared with the output of 1,888,694 pieces, with an output value of NT$1,582,524 thousand in 2022. The growth of output mainly reflects the after-sales of automobiles a growth in demand for maintenance (AM) parts. The decrease in output value was mainly due to the decrease in unit costs due to the increase in output.

、 (B) Research and development

The company developed 25 sets of molds in 2023 and completed the initial mass production, which not only continued to meet the market's demand for one-time diversified purchases, but also continued to improve the bargaining power for the company's product portfolio.

C 、 Factors affecting the overall economic environment

The economic environment in 2023 was affected by the economic warming after the global epidemic was lifted, which showed favorable factors for the recovery and growth of the automobile industry. 2024 is expected to be a cautiously optimistic year compared with 2023. The global economy will still be strong. However in the face of uncertainties such as geopolitical conflicts, it is expected that major economies will enter a cycle of interest rate cuts, and terminal demand growth and economic recovery will continue. The number of cars in the past few years has remained maintain a high level and the average vehicle age in the automotive aftermarket maintenance market will further increase, coupled with the expansion of the use of AM collision parts by major U.S. auto insurance companies, which will drive the demand for automotive aftermarket maintenance (AM) parts, and the utilization rate of automotive aftermarket maintenance (AM) parts will increase in the future. Regardless of the degree of economic impact, Gordon will continue to uphold the consistent concept of "quality, technology, innovation and customer service" and continue to provide customers with the best services and products. We believe that under the wise leadership of the management team, we can continue the past Innovative performance drives new growth and expands market share in the after-sales maintenance service market.

Chairman: Maoyuan Lee

General Manager: Maoyuan Lee

Accounting Supervisor: Jianrong Chen

  • 6 -

(II) Audit Committee's review of the 2023 annual final accounting books and statements

Gordon Auto Body Parts Co., LTD. Audit committee’s review report

The board of directors submitted the company's 2023 parent financial statements and consolidated financial statements, which have been audited by Chia-Yu Lai and Li-Chen Peng of Baker Tilly Clock & Co, and plan to issue an audit report, together with the business report and the profit distribution proposal, approved by the audit committee After the inspection is completed, it is considered that there is no discrepancy. In accordance with the provisions of Article 14-4 of the Securities and Exchange Act and Article 219 of the Company Act, a report is hereby made.

To

Gordon Auto Body Parts Co., LTD. 2024 Annual General Meeting of Shareholders

Gordon Auto Body Parts Co., LTD Audit Committee Convener: Independent Director DECAI ZHENG

March 8, 2024

  • 7 -

Attachment I

INDEPENDENT AUDITORS’ REPORT

NO.14681120EA

To GORDON AUTO BODY PARTS CO., LTD.

Opinion

We have audited the accompanying parent company only financial statements of Gordon Auto Body Parts Co., Ltd. (the “Company”), which comprise the parent company only balance sheets as of December 31, 2023 and 2022, and the parent company only statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2023 and 2022, and the notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Company, as of December 31, 2023 and 2022, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountant code of Professional Ethics in the Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2023. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion

8

thereon, and we do not provide a separate opinion on these matters.

The descriptions of the key audit matters of the parent company only financial statements for the year ended December 31, 2023 are as follows:

  1. Measurement of impairment losses on inventory

Refer to Note 4(5) to the alone financial statements for the accounting policies for inventories; refer to Note 5(1) to the alone financial statements for the accounting estimates and uncertainties in assumptions regarding the valuation of inventories; refer to Note 6(6) to the alone financial statements for a description of inventories.

Description of key audit matters

The Company's main business is manufacturing and selling auto parts, doors, fenders and molds for collision repair. The products are mainly sold to the repair market for vehicles in the existing market. In the collision repair market, product market life and sales cycle are based on the vehicle models sold. Therefore, the Company adjusts the production quantity of each product each year based on the market circulation status of each vehicle model.

The Company’s production process involves cutting, pressing, sheet metal and baking paint (baking rust-proof paint). Under normal circumstances, such components are less susceptible to deterioration and damage. In the financial statements, inventories are measured at a lower cost or net realizable value. Although the sales prices are adjusted based on the cost of raw materials, the quoted price in U.S. dollars is susceptible to exchange rate fluctuations and competition, which may result in the risk that the carrying value of inventories may exceed the net realizable value, since the amount of inventories is significant and there are many items. Therefore, the Company’s measurement of impairment losses on inventory is one of the most important matters to be audited.

Audit procedures in response

We perform the audit procedures regard to the above key audit matters included:

  • . Obtain an analysis of the year ending inventory’s lost and the lower of net realizable value, and check the total number of each inventory item in the general ledger and the sub-ledger.

  • . Compare the policies on the allowance to reduce inventory to market value in the current financial reporting period with those in the previous, and assess whether

9

the policies are reasonable.

  • . Sampling the estimated sale prices of finished goods and products are based on the last sale price before and after the reporting date of the financial statements, and evaluate the basis for calculating the selling expense ratio to confirm the reasonableness of the net realizable value.

  • . Evaluate whether the analysis of the year ending inventory and net realizable value provided by management has been compared on an item-by-item basis and calculated.

  • . Evaluate whether management has adequately disclosed the allowance to reduce inventory to market value.

  • The assessment of financial assets at fair value through other comprehensive income.

For the accounting policies of financial assets at fair value through other comprehensive income, refer to Note 4(9) of the parent company only financial statements; for a description of financial assets at fair value through other comprehensive income, refer to Note 6(3) of the parent company only financial statements.

Description of key audit matters

Financial assets at fair value through other comprehensive income are measured at fair value. The financial assets at fair value through other comprehensive income held by the Company are unlisted companies, whose fair value is not available in an active market, so they are valued with the market-based approach. The market-based approach requires a more subjective valuation technique, which significantly affects the fair value measurement results and affects the fair value recognition of financial assets at fair value through other comprehensive income. Therefore, the Company fair value assessment of financial assets at fair value through other comprehensive income is one of the most significant key audit matters.

Audit procedures in response

Our audit procedures regarding to the above key audit matters include:

  • . Obtain the opinion from external experts and inquire about their professional qualifications, experience and reputation to ensure the credibility of their skills and

10

capabilities.

  • . Check the objectivity of the external experts to confirm whether their opinions can be reasonably adopted.

  • . Evaluate whether the values of the amount and ratio of the comparable subject matter used in the external expert opinion are unreasonable in relation to the information about the comparable company obtained from the Market Observation Post System.

  • . Check the parameters of the evaluation model and the settings of the calculation formula for inconsistencies or errors.

  • Measurement of impairment of property, plant and equipment

Refer to Note 4(8) of the parent company only financial statements for the accounting policy for impairment of tangible and intangible assets (exclude goodwill); refer to Note 5(2) of the parent company only financial statements for the accounting estimates and uncertainties of the assumptions used in assessing the impairment of tangible assets; refer to Note 6(8) of the parent company only financial statements for the description of property, plant and equipment. Description of the key audit matters

The Company needs to continuously develop tooling in order to produce products for various vehicles in the market. Depreciation has been provided over the useful life of tooling in line with the average age of vehicles. However, due to competition and market conditions, the Company conducts an annual assessment of property, plant and equipment for impairment. The Company is a single cash-generating unit. Therefore, the company discounts the estimated future cash flows using an appropriate discount rate to measure the cash-generating unit's recoverable amount as a basis for assessing whether the property, plant and equipment is impaired.

The Company uses estimated future cash flows as a measure of recoverable amounts of property, plant and equipment. The assumptions used in forecasting are prone to subjective judgments and are highly uncertain, resulting in a significant effect on the recoverable amount, which in turn affects whether the property, plant and equipment are impaired. Therefore, the measurement of the impairment of property, plant and equipment of the Company is one of the most significant audit matters.

11

Audit procedures in response

Our audit procedures regarding to the above key audit matters included:

  • . Obtain documents related to the Company's self-assessment of asset impairment and review whether there is any indication of impairment.

  • . Examine the expected future cash flows and estimate whether the average net cash inflows for the current year are materially different from the estimated annual net cash inflows adopted by the Company, based on its actual net earnings before interest, taxes, depreciation, and amortization (EBITDA) for the last five years.

  • . Review the projected growth rates to see if they are unreasonable compared to historical results, economic and industry forecasts.

  • . Review the discount rate used whether there is unreasonable when compared to the cash-generating unit’s cost of capital assumptions.

  • . Check the parameters of the evaluation model and the settings of the calculation formula for inconsistencies or errors.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

Management has the responsibility for the preparation and represents fairly of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines necessary to enable the preparation of the parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, Management is also responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease its operations or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent Company Only Financial

Statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, and they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

12

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we performed professional judgment and maintained professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  3. Evaluate the appropriateness of the accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting, and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. Evaluate the overall representation, structure and content of the parent company only financial statements, including the disclosures and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair expressed.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the Company audit, and provide an audit opinion.

13

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine the most significant audit matters of the parent company only financial statements for the year ended December 31, 2023. We describe these matters in our auditors’ report unless the law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Chia-Yu Lai and Li-Chen Peng.

Baker Tilly Clock & Co March 8, 2024

Notice to Readers

The accompanying parent company only financial statements are intended only to present the parent company only financial position, financial performance and cash flow in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit (or review) such parent company only financial statements are those generally applied in the Republic of China. For the convenience of readers, the independent auditors ' report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors' report and parent company only financial statements shall prevail.

14

GORDON AUTO BODY PARTS CO., LTD.

PARENT COMPANY ONLY BALANCE SHEETS

DECEMBER 31, 2023 and 2022

(In Thousands of New Taiwan Dollars)

Code Assets Note December 31, 2023 December 31, 2023 December 31, 2022 December 31, 2022
Amount % Amount %
11xx
1100
1110
1150
1170
1200
130x
1410
11xx
15xx
1517
1535
1550
1600
1755
1840
1915
1920
15xx
Current assets
Cash and cash equivalents
Financial assets at fair value
through profit or loss - current
Notes receivables
Accounts receivables
Other receivables
Inventories, net
Prepayments
Total current assets
Non-current assets
Financial assets at fair value
through other comprehensive
income – non-current
Financial assets at amortized cost -
non-current
Investments accounted for using
the equity method
Property, plant and equipment
Right-of-use assets
Deferred tax assets
Prepayment for equipment
Guarantee deposits paid
Total non-current assets
4.6(1)
4.6(2)
4.6(5)
4.6(5)
4.5.6(6)
6(10)
4.6(3)
4.6(4).8
4.6(7)
4.5.6(8).8
4.5.6(9)
4.5.6.(24)
4.6(10)
$ 699,199
4,320
25,552
485,060
10,862
634,214
92,343
13

1
9

12
2
$ 699,595
4,871
25,616
407,089
10,856
784,551
87,990
13

1
7

14
2
1,951,550 37 2,020,568 37
105,112
2,300

3,026,076
19,815
10,514
216,189
546
2


57


4
118,825
2,300
119
3,149,208
5,083
7,396
127,828
526
2


58


3
3,380,552 63 3,411,285 63
Total assets $ 5,332,102 100 $ 5,431,853 100

The accompanying notes are an integral part of the parent company only financial statements.

(Continued)

15

GORDON AUTO BODY PARTS CO., LTD.

PARENT COMPANY ONLY BALANCE SHEETS

DECEMBER 31, 2023 and 2022

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Code
Liabilities And Equity
Note December 31, 2023 December 31, 2022
Amount Amount
21xx
2100
2110
2150
2170
2200
2213
2230
2280
2300
2322
21xx
25xx
2540
2571
2572
2580
2640
25xx
2xxx
31xx
3100
3110
3200
3300
3310
3320
3350
3400
3xxx
Current Liabilities
Current borrowings
Short-term notes and bills payables
Notes payables
Accounts payables
Other payables
Payables on equipment
Current tax liabilities
Lease liabilities - current
Other current liabilities
Current portion of long-term
borrowings
Total current liabilities
Non-Current liabilities
Long-term borrowings
Deferred tax liabilities-land value
increment tax
Deferred tax liabilities-income tax
Lease liabilities - non-current
Net defined benefit liabilities - non
current
Total non-current liabilities
Total liabilities
Equity attributable to owners of the
parent
Capital
Common stock
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Other equity
Total equity
6(11)
6(12)
6(13)
6(13)
4.6(24)
4.6(9)
6(14)
6(14)
4
4.6(24)
4.6(9)
4.6(15)
6(16)
6(16)
$ 210,000

36,965
397,052
82,321
95,589
88,477
5,315
21,463
145,857
4

1
7
2
2
2


3
$ 497,000
39,982
1,578
263,995
79,951
79,655
75,782
3,318
26,232
145,857
9
1

5
1
1
1

1
3
1,083,039 21 1,213,350 22
1,449,098
74,336
466
14,601
12,598
27
1


1,594,956
74,336
3,786
1,845
17,539
29
1


1
1,551,099 28 1,692,462 31
2,634,138 49 2,905,812 53
1,653,104
935
113,766
98,923
792,116
39,120
31

2
2
15
1
1,653,104
850
80,137
98,923
640,194
52,833
31

1
2
12
1
2,697,964 51 2,526,041 47
Total liabilities and equity $ 5,332,102 100 $ 5,431,853 100

The accompanying notes are an integral part of the parent company only financial statements.

16

GORDON AUTO BODY PARTS CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022

FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022 FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022 FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022 FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022 FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022 FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022
(In Thousands of New Taiwan Dollars,except for earningsper share)
Code Item Note 2023 2022
Amount Amount
4000
5000
5900
6000
6100
6200
6300
6450
6000
6900
7000
7100
7010
7020
7050
7070
7000
7900
7950
8200
8300
8310
8311
8316
8349
8300
8500
Operating revenues
Operating costs
Gross profit
Operating expenses
Selling and marketing expenses
General and administrative
expenses
Research and development
expenses
Expected credit losses
Total operating expenses
Net operating income
Non-operating income and
expenses
Interest income
Other income
Other gains and losses
Finance costs
Share of loss of subsidiaries
Total non-operating income
and expenses
Profit from continuing
operations before income tax
Income tax expenses
Net income
Other comprehensive income
(loss)
Items that will not be
reclassified subsequently to
profit or loss
Remeasurements of defined
benefit plans
Unrealized gain(loss) on
investments in equity
instruments at fair value through
other comprehensive income
Income tax relating to items that
will not be reclassified
subsequently to profit or (loss)
Other comprehensive income
Total comprehensive income
4.6(18)
6(5).6(23)
6(19)
4.6(20)
6(21)
6(22)
6(7)
4.6(24)
6(15)

6(16)
6(24)
$ 2,697,553
(1,968,591)
100
(73)
$ 2,439,452
(1,883,014)
100
(77)
728,962 27 556,438 23
(186,130)
(100,455)
(4,833)
(1,834)
(7)
(4)

(174,262)
(93,844)
(4,539)
(621)
(7)
(4)

(293,252) (11) (273,266) (11)
435,710 16 283,172 12
18,589
16,224
(4,851)
(29,878)
(60)
1


(1)
12,810
14,672
138,624
(31,254)
(97)

1
6
(2)
24 134,755 5
435,734
(84,174)
16
(3)
417,927
(81,482)
17
(3)
351,560 13 336,445 14
(874)
(13,713)
175


(194)
(8,069)
39


(14,412) (8,224)
$ 337,148 13 $ 328,221 14
9750
9850
Earnings per share
Basic
Diluted
6(17) $ 2.13
$ 2.12
$ 2.04
$ 2.03

The accompanying notes are an integral part of the parent company only financial statements.

17

GORDON AUTO BODY PARTS CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Item Share capital Capital surplus Retained earnings Other equity Total equity
Common stock Legal reserve Special reserve Unappropriated
earnings
Unrealized
gain/(loss) on
investments in
equity
instruments at fair
value through
other
comprehensive
income
A1 Balance at January1,2022 $ 1,653,104 $ 850 $ 73,760 $ 98,923 $ 359,875 $ 60,902 $ 2,247,414
B1
B5
D1
D3
D5
Legal reserve
Cash dividends distributed by
the Company
Net income in 2022
Other comprehensive income in 2022
Comprehensive income in 2022






6,377





(6,377)
(49,594)
336,445
(155)



(8,069)

(49,594)
336,445
(8,224)
336,290 (8,069) 328,221
Z1 Balance at December 31,2022 1,653,104 850 80,137 98,923 640,194 52,833 2,526,041
B1
B5
C17
D1
D3
D5
Legal reserve
Cash dividends distributed by
the Company
Other changes in capital surplus
Net income in 2023
Other comprehensive income in 2023
Comprehensive income in 2023






85

33,629







(33,629)
(165,310)

351,560
(699)




(13,713)

(165,310)
85
351,560
(14,412)
350,861 (13,713) 337,148
Z1 Balance at December 31,2023 $ 1,653,104 $ 935 $ 113,766 $ 98,923 $ 792,116 $ 39,120 $ 2,697,964

The accompanying notes are an integral part of the parent company only financial statements.

18

GORDON AUTO BODY PARTS CO., LTD. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022

(In Thousands of New Taiwan Dollars)

Code Item
2023

2022
AAAA
A10000
A20010
A20100
A20300
A20400
A20900
A21200
A21300
A22400
A22500
A23100
A30000
A31115
A31130
A31150
A31180
A31200
A31230
A32130
A32150
A32180
A32230
A32240
A33000
A33100
A33300
A33500
AAAA
BBBB
B02300
B02700
B02800
B03700
B07100
B07200
B07600
BBBB
CCCC
C00100
C00200
C00600
C01700
C04020
C04500
C09900
CCCC
EEEE
E00100
E00200
Cash flows from (used in) operating activities
Profit from continuing operations before income
tax
Adjustments:
Depreciation expense
Expected credit loss (gain)
Net loss (profit) on financial assets at fair value
through profit or loss
Interest expense
Interest income
Dividend income
Share of loss of subsidiaries, associates, and joint
ventures
Gain on disposal of property, plant and
equipment
Loss (gain) on disposal of investment
Changes in operating assets and liabilities
Decrease (increase) in financial assets
mandatorily classified as at fair value through
profit or loss
Notes receivables
Accounts receivables
Other receivables
Inventories
Prepayments
Notes payables
Accounts payables
Other payables
Other current liabilities
Net defined benefit liabilities
Cash inflow generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows from operating activities
Cash flows from (used in) investing activities:
Disposal of subsidiaries
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and
equipment
Increase in refundable deposits
Increase in prepayment of equipments
Decrease in prepayment of equipments
Dividends received
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Decrease in short-term bills payables
Decrease in long-term borrowings
Payment of lease liabilities
Cash dividends
The statute barred dividends for the shareholders
Net cash flows used in financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
$ 435,734
340,276
1,834
(477)
29,878
(18,589)
(12,570)

60
(5,713)
(8)
1,036
64
(79,805)
(1,242)
150,337
(4,353)
35,387
133,057
2,482
(4,769)
(5,815)
$ 417,927
362,562
621
511
31,254
(12,810)
(9,311)
97
(17,303)
1
(987)
7,487
(48,078)
3,220
(41,034)
9,701
(4,653)
(17,940)
27,001
16,670
(2,517)
996,804
19,825
(29,806)
(77,742)
722,419
10,540
(30,740)
(20,050)
909,081 682,169
59
(213,931)
7,499
(20)
(72,427)

12,570

(233,987)
24,001


20,118
9,311
(266,250) (180,557)

(287,000)
(39,982)
(145,858)
(5,162)
(165,310)
85
134,892

(129,935)
(353,249)
(4,159)
(49,594)
(643,227) (402,045)
(396)
699,595
99,567
600,028
$ 699,199 $ 699,595

The accompanying notes are an integral part of the parent company only financial statements.

19

INDEPENDENT AUDITORS’ REPORT

NO.14681120ECA

To GORDON AUTO BODY PARTS CO., LTD.

Opinion

We have audited the accompanying consolidated financial statements of Gordon Auto Body Parts Co., Ltd. (the “Company”) and subsidiaries (the “Group”), which comprise the consolidated balance sheets as of December 31, 2023 and 2022, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2023 and 2022, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2023 and 2022, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission (FSC) of the Republic of China (ROC). Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Certified Public Accountant code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters were those matters that, in our professional judgment, were of most

20

significance in our audit of the consolidated financial statements for the year ended December 31, 2023. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and informing our opinion thereon, and we do not provide a separate opinion on these matters.

The descriptions of the key audit matters of the Group consolidated financial statements for the year ended December 31, 2023 are stated as follows:

  1. Measurement of impairment losses on inventory

Refer to Note 4(6) to the consolidated financial statements for the accounting policies for inventories; refer to Note 5(1) to the consolidated financial statements for the accounting estimates and uncertainties in assumptions regarding the valuation of inventories; refer to Note 6(6) to the consolidated financial statements for a description of inventories.

Description of key audit matters

The Group’s main business is manufacturing and selling auto parts, doors, fenders and molds for collision repair. The products are mainly sold to the repair market for vehicles in the existing market. In the collision repair market, product market life and sales cycle are based on the vehicle models sold. Therefore, the Group adjusts the production quantity of each product in each year based on the market circulation status of each vehicle model.

The Group’s production process involves cutting, pressing, sheet metal and baking paint (baking rust-proof paint). Under normal circumstances, such components are less susceptible to deterioration and damage. In the financial statements, inventories are measured at a lower cost or net realizable value. Although the sales prices are adjusted based on the cost of raw materials, the quoted price in U.S. dollars is susceptible to exchange rate fluctuations and competition, which may result in the risk that the carrying value of inventories may exceed the net realizable value, since the amount of inventories is significant and there are many items. Therefore, the Group’s measurement of impairment losses on inventory is one of the most significant matters to be audited.

Audit procedures in response

We perform the audit procedures regard to the above key audit matters included:

21

  • . Obtain an analysis of the year ending inventory’s lost and the lower of net realizable value, and check the total number of each inventory item in the general ledger and the sub-ledger.

  • . Compare the policies on the allowance to reduce inventory to market value in the current financial reporting period with those in the previous, and assess whether the policies are reasonable.

  • . Sampling the estimated sale prices of finished goods and products are based on the last sale price before and after the reporting date of the financial statements, and evaluate the basis for calculating the selling expense ratio to confirm the reasonableness of the net realizable value.

  • . Evaluate whether the analysis of the year ending inventory and net realizable value provided by management has been compared on an item-by-item basis and calculated.

  • . Evaluate whether management has adequately disclosed the allowance to reduce inventory to market value.

  • The assessment of financial assets at fair value through other comprehensive income.

For the accounting policies of financial assets at fair value through other comprehensive income, refer to Note 4(9) of the consolidated financial statements; for a description of financial assets at fair value through other comprehensive income, refer to Note 6(3) of the consolidated financial statements. Description of key audit matters

Financial assets at fair value through other comprehensive income are measured at fair value. The financial assets at fair value through other comprehensive income held by the Group are unlisted companies, whose fair value is not available in an active market, therefore, are valued with the market-based approach. The market-based approach requires a more subjective valuation technique, which significantly affects the fair value measurement results and affects the fair value recognition of financial assets at fair value through other comprehensive income. Therefore, the Group’s fair value assessment of financial assets at fair value through other comprehensive income is one of the most significant key audit matters. Audit procedures in response

Our audit procedures regarding to the above key audit matters included:

  • . Obtain the opinion from external experts and inquire about their professional

22

qualifications, experience and reputation to ensure the credibility of their skills and capabilities.

  • . Check the objectivity of the external experts to confirm whether their opinions can be reasonably adopted.

  • . Evaluate whether the values of the amount and ratio of the comparable subject matter used in the external expert opinion are unreasonable in relation to the information about the comparable company obtained from the Market Observation Post System.

  • . Check the parameters of the evaluation model and the settings of the calculation formula for inconsistencies or errors.

  • Measurement of impairment of property, plant and equipment

Refer to Note 4(7) of the consolidated financial statements for the accounting policy for impairment of tangible and intangible assets (exclude goodwill); refer to Note 5(2) of the consolidated financial statements for the accounting estimates and uncertainties of the assumptions used in assessing the impairment of tangible assets; refer to Note 6(7) of the consolidated financial statements for the description of property, plant and equipment.

Description of key audit matters

The Group needs to continuously develop tooling in order to produce products for various vehicles in the market. Depreciation has been provided over the useful life of tooling in line with the average age of vehicles. However, due to competition and market conditions, the Group conducts an annual assessment of property, plant and equipment for impairment. The Company is a single cash-generating unit. Therefore, the Company discounts the estimated future cash flows using an appropriate discount rate to measure the cash-generating unit's recoverable amount as a basis for assessing whether the property, plant and equipment is impaired.

The Group uses estimated future cash flows as a measure of recoverable amounts of property, plant and equipment. The assumptions used in forecasting are prone to subjective judgments and are highly uncertain, resulting in a significant effect on the recoverable amount, which in turn affects whether the property, plant and equipment are impaired. Therefore, the measurement of the impairment of property, plant and equipment of the Group is one of the most significant audit matters. Audit procedures in response

Our audit procedures regarding to the above key audit matters included:

  • . Obtain documents related to the Group's self-assessment of asset impairment and review whether there is any indication of impairment.

  • . Examine the expected future cash flows and estimate whether the average net cash

23

inflows for the current year are materially different from the estimated annual net cash inflows adopted by the Group based on its actual net earnings before interest, taxes, depreciation, and amortization (EBITDA) for the last five years.

  • . Review the projected growth rates whether there are unreasonable when compared to historical results, economic and industry forecasts.

  • . Review the discount rate used whether there is unreasonable when compared to the cash-generating unit’s cost of capital assumptions.

  • . Check the parameters of the evaluation model and the settings of the calculation formula whether there are existing inconsistencies or errors.

Other Matters

The Company has additionally prepared its parent company only financial statements as of and for the years ended December 31, 2023 and 2022, on which we have audited and issued an unmodified opinion, respectively.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management has the responsibility for the preparation and represents fairly of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines necessary to enable the preparation of the consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error and to issue an auditors’ report that includes our opinion. Reasonable

24

assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, and they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we performed professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of the accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting, and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall representation, structure and content of the consolidated financial statements, including the disclosures and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair expressed.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of

25

the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit, and provide an audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine the most significant audit matters of the consolidated financial statements for the year ended December 31, 2023 and are therefore the key audit matters. We describe these matters in our auditors’ report unless the law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Chia-Yu Lai and Li-Chen Peng.

Baker Tilly Clock & Co March 8, 2024

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flow in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit (or review) such consolidated financial statements are those generally applied in the Republic of China. For the convenience of readers, the independent auditors' report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors' report and consolidated financial statements shall prevail.

26

GORDON AUTO BODY PARTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2023 and 2022

(In Thousands of New Taiwan Dollars)

Code Assets Note December 31, 2023 December 31, 2023 December 31, 2022 December 31, 2022
Amount % Amount %
11xx
1100
1110
1150
1170
1200
130x
1410
11xx
15xx
1517
1535
1600
1755
1840
1915
1920
15xx
Current assets
Cash and cash equivalents
Financial assets at fair value
through profit or loss
Notes receivables
Accounts receivables
Other receivables
Inventories, net
Prepayments
Total current assets
Non-current assets
Financial assets at fair value
through other comprehensive
income
Financial assets at amortized cost
Property, plant and equipment
Right-of-use assets
Deferred tax assets
Prepayment for equipment
Guarantee deposits paid
Total non-current assets
4.6(1)
4.6(2)
4.6(5)
4.6(5)
4.5.6(6)
6(9)
4.6(3)
4.6(4).8
4.5.6 (7).8
4.5.6(8)
4.6(23)
4.6(9)
$ 699,199
4,320
25,552
485,060
10,862
634,214
92,343
13

1
9

12
2
$ 699,763
4,871
25,616
407,089
10,856
784,551
87,991
13

1
7

14
2
1,951,550 37 2,020,737 37
105,112
2,300
3,026,076
19,815
10,514
216,189
546
2

57


4
118,825
2,300
3,149,208
5,083
7,396
127,828
526
2

58


3
3,380,552 63 3,411,166 63
Total assets $ 5,332,102 100 $ 5,431,903 100

The accompanying notes are an integral part of the consolidated financial statements.

(Continued)

27

GORDON AUTO BODY PARTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2023 and 2022

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Code Liabilities And Equity Note December 31,2023 December 31,2022
Amount % Amount %
21xx
2100
2110
2150
2170
2200
2213
2230
2280
2300
2322
21xx
25xx
2540
2571
2572
2580
2640
25xx
2xxx
31xx
3100
3110
3200
3300
3310
3320
3350
3400
31xx
36xx
3xxx
Current Liabilities
Current borrowings
Short-term notes and bills
payables
Notes payables
Accounts payables
Other payables
Payables on equipment
Current tax liabilities
Lease liabilities - current
Other current liabilities
Current portion of long-term
borrowings
Total current liabilities
Non-Current liabilities
Long-term borrowings
Deferred tax liabilities - land
value increment tax
Deferred tax liabilities - income
tax
Lease liabilities - non-current
Net defined benefit liabilities -
non-current
Total non-current liabilities
Total liabilities
Equity attributable to
shareholders of the parent
Capital
Common stock
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Other equity
Total equity attributable to
shareholders of the parent
Non-controlling interests
Total equity
6(10)
6(11)
6(12)
6(12)
4.6(23)
4.6(8)
6(13)
6(13)

4

4.6(23)
4.6(8)

4.6 (14)
6(15)
6(15)
$ 210,000

36,965
397,052
82,321
95,589
88,477
5,315
21,463
145,857
4

1
7
2
2
2


3
$ 497,000
39,982
1,578
263,995
80,001
79,655
75,782
3,318
26,232
145,857
9
1

5
1
1
1

1
3
1,083,039 21 1,213,400 22
1,449,098
74,336
466
14,601
12,598
27
1


1,594,956
74,336
3,786
1,845
17,539
29
1


1
1,551,099 28 1,692,462 31
2,634,138 49 2,905,862 53
1,653,104
935
113,766
98,923
792,116
39,120
31

2
2
15
1
1,653,104
850
80,137
98,923
640,194
52,833
31

1
2
12
1
2,697,964
51
2,526,041
47
2,697,964 51 2,526,041 47
Total liabilities and equity $ 5,332,102 100 $ 5,431,903 100

The accompanying notes are an integral part of the consolidated financial statements.

28

GORDON AUTO BODY PARTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022

(In Thousands of New Taiwan Dollars, except for earnings per share)

Code Item Note 2023 2023 2022 2022
Amount Amount
4000
5000
5900
6000
6100
6200
6300
6450
6000
6900
7000
7100
7010
7020
7050
7000
7900
7950
8200
8300
8310
8311
8316
8349
8300
8500
8600
8610
8620
8700
8710
8720
9750
9850
Operating revenues
Operating costs
Gross profit
Operating expenses
Selling and marketing expenses
General and administrative expenses
Research and development expenses
Expected credit losses
Total operating expenses
Net operating income
Non-operating income and expenses
Interest income
Other income
Other gains and losses
Finance costs
Total non-operating income and
expenses
Profit from continuing operations
before income tax
Income tax expenses
Net income
Other comprehensive (loss)income
Items that will not be reclassified
subsequently to profit or loss
Remeasurements of defined
benefit plans
Unrealized (loss)gain on
investments in equity instruments
at fair value through other
comprehensive income
Income tax relating to items that
will not be reclassified
subsequently
Other comprehensive (loss) income
Total comprehensive income
Net profit attributable to:
Shareholders of the parent
Non-controlling interests
Total comprehensive income
attributable to:
Shareholders of the parent
Non-controlling interests
Earnings per share
Basic
Diluted
4.6(17)
6(5).
6(22)
6(18)
4.6 (19)
6(20)
6(21)

4.6(23)
6(14)
6(15)
6(23)
6(16)
$ 2,697,553
(1,968,591)
100
(73)
$ 2,439,452
(1,883,014)
100
(77)
728,962 27 556,438 23
(186,130)
(100,515)
(4,833)
(1,834)
(7)
(4)

(174,262)
(93,941)
(4,539)
(621)
(7)
(4)

(293,312) (11) (273,363) (11)
435,650 16 283,075 12
18,589
16,224
(4,851)
(29,878)
1


(1)
12,810
14,672
138,624
(31,254)

1
6
(2)
84 134,852 5
435,734
(84,174)
16
(3)
417,927
(81,482)
17
(3)
351,560 13 336,445 14
(874)
(13,713)
175


(194)
(8,069)
39


(14,412) (8,224)
$ 337,148 13 $ 328,221 14
$ 351,560
$ 336,445
$ 351,560 $ 336,445
$ 337,148
$ 328,221
$ 337,148 $ 328,221
$ 2.13
$ 2.12
$ 2.04
$ 2.03

The accompanying notes are an integral part of the consolidated financial statements.

29

GORDON AUTO BODY PARTS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022

(In Thousands of New Taiwan Dollars)

Item Equityattributable to shareholders of theparent company Equityattributable to shareholders of theparent company Equityattributable to shareholders of theparent company Equityattributable to shareholders of theparent company Equityattributable to shareholders of theparent company Total equity
Share capital Capital surplus Retained earnings Other equity Total
Common stock Legal reserve Special reserve Unappropriated
earnings
Unrealized
gain/(loss) on
investments in
equity
instruments at
fair value
through other
comprehensive
income
A1 Balance at January1,2022 $ 1,653,104 $ 850 $ 73,760 $ 98,923 $ 359,875 $ 60,902 $ 2,247,414 $ 2,247,414
B1
B5
D1
D3
D5
Legal reserve
Cash dividends distributed by
the Company
Net income in 2022
Other comprehensive income in 2022
Comprehensive income in 2022







6,377





(6,377)
(49,594)
336,445
(155)



(8,069)

(49,594)
336,445
(8,224)

(49,594)
336,445
(8,224)
336,290 (8,069) 328,221 328,221
Z1 Balance at December 31,2022 1,653,104 850 80,137 98,923 640,194 52,833 2,526,041 2,526,041
B1
B5
C17
D1
D3
D5
Legal reserve
Cash dividends distributed by
the Company
Other changes in capital surplus
Net income in 2023
Other comprehensive income in 2023
Comprehensive income in 2023








85

33,629







(33,629)
(165,310)

351,560
(699)




(13,713)

(165,310)
85
351,560
(14,412)

(165,310)
85
351,560
(14,412)
350,861 (13,713) 337,148 337,148
Z1 Balance at December 31,2023 $ 1,653,104 $ 935 $ 113,766 $ 98,923 $ 792,116 $ 39,120 $ 2,697,964 $ 2,697,964

The accompanying notes are an integral part of the consolidated financial statements.

30

GORDON AUTO BODY PARTS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022

(In Thousands of New Taiwan Dollars)

Code Item 2023 2022
AAAA
A10000
A20010
A20100
A20300
A20400
A20900
A21200
A21300
A22500
A23100
A30000
A31115
A31130
A31150
A31180
A31200
A31230
A32130
A32150
A32180
A32230
A32240
A33000
A33100
A33300
A33500
AAAA
BBBB
B02700
B02800
B03700
B07100
B07200
B07600
BBBB
CCCC
C00100
C00200
C00600
C01700
C04020
C04500
C09900
CCCC
EEEE
E00100
E00200
Cash flows from (used in) operating activities:
Profit from continuing operations before income
tax
Adjustments:
Depreciation expense
Expected credit losses (gains)
Net loss(profit) on financial assets at fair value
through profit or loss
Interest expense
Interest income
Dividend income
Gain on disposal of property, plant and equipment
Loss (gain) on disposal of investment
Changes in operating assets and liabilities
Decrease (increase) in financial assets mandatorily
classified as at fair value through profit or loss
Notes receivables
Accounts receivables
Other receivables
Inventories
Prepayments
Notes payables
Accounts payables
Other payables
Other current liabilities
Net defined benefit liabilities
Cash inflow generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows from operating activities
Cash flows from (used in) investing activities:
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and
equipment
Increase in refundable deposits
Increase in prepayment of equipments
Decrease in prepayment of equipments
Dividends received
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Decrease in short-term bills payables
Decrease in long-term borrowings
Payment of lease liabilities
Cash dividends
The statute barred dividends for the shareholders
Net cash flows used in financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
$ 435,734
340,276
1,834
(477)
29,878
(18,589)
(12,570)
(5,713)
(8)
1,036
64
(79,805)
(1,242)
150,337
(4,352)
35,387
133,057
2,432
(4,769)
(5,815)
$ 417,927
362,562
621
511
31,254
(12,810)
(9,311)
(17,303)
1
(987)
7,487
(48,078)
3,220
(41,034)
9,701
(4,653)
(17,940)
26,991
16,670
(2,517)
996,695
19,825
(29,806)
(77,742)
722,312
10,540
(30,740)
(20,050)
908,972 682,062
(213,931)
7,499
(20)
(72,427)

12,570
(233,987)
24,001


20,118
9,311
(266,309) (180,557)

(287,000)
(39,982)
(145,858)
(5,162)
(165,310)
85
134,892

(129,935)
(353,249)
(4,159)
(49,594)
(643,227) (402,045)
(564)
699,763
99,460
600,303
$ 699,199 $ 699,763

The accompanying notes are an integral part of the consolidated financial statements.

31