AI assistant
FREELANCER LIMITED — Interim / Quarterly Report 2016
Jul 27, 2016
64924_rns_2016-07-27_566080f9-1704-490d-ad58-559ded19d67b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Freelancer Limited ACN 141 959 042
Financial Report and Directors’ Report
For the year ended 31 December 2015
rfr
Lodged with the ASX under Listing Rule 4.5
2
==> picture [472 x 510] intentionally omitted <==
3
Contents
Page Directors’ Report ............................................................................................................................................................. 5 Auditor’s Independence Declaration ............................................................................................................................... 6 Consolidated Statement of Profit or Loss and Other Comprehensive Income ................................................................ 7 Consolidated Statement of Financial Position ................................................................................................................. 8 Consolidated Statement of Changes in Equity ................................................................................................................ 9 Consolidated Statement of Cash Flows ........................................................................................................................ 10 Notes to the financial statements .................................................................................................................................. 11 Directors’ Declaration .................................................................................................................................................... 16 Independent Auditor’s Report ........................................................................................................................................ 17 Corporate Directory ....................................................................................................................................................... 19
4
Freelancer Limited Directors’ Report
The Directors present their report together with the financial statements of the consolidated entity (the Group), consisting of Freelancer Limited (the Company) and its controlled entities for the half-year ended 30 June 2016 and the Independent Auditor’s Review Report thereon.
Directors
The names of the Directors of Freelancer Limited during the half-year and up to the date of this report are as follows:
Matt Barrie Chairman and Chief Executive Officer Darren Williams Non-Executive Director Simon Clausen Non-Executive Director
Review of operations
During the half-year ended 30 June 2016, the Group generated record net revenue of $26.2 million, up 56% on the prior corresponding period (1H15: $16.8 million). This period is the first with a full contribution from the Escrow.com payments business.
This result was driven by:
-
Gross Payment Volume[1] (unaudited) growth of 453% on 1H15, driven by a full period contribution from Escrow.com, along with growth in projects and contests in the core marketplace segment, with approximately 1.4 million projects and contests posted during the period, up 40% on 1H15;
-
continued growth in the user base, adding 2.1 million users during the period to a total of nearly 20 million users;
-
• increased user, project and contest acquisition, increased marketplace efficiency and conversion rate optimisation, product development, increased take up of value-added services including product upgrades, and increased take-up and optimisation of memberships and certifications.
Gross profit for the half-year ended 30 June 2016 was $22.7 million, up 54% (1H15: $14.7 million), with a gross margin of 86.7% - in line with prior corresponding periods. Total operating expenses were $23.0 million (1H14: $15.9 million) reflecting a 45% increase, driven primarily by employment costs as the business grows headcount in engineering, support and functional areas to support its rapid growth, along with consolidation of the Escrow.com business and investment into its near term growth. As a result of this investment, the Group reported an operating net loss after tax of $(0.1) million (1H15: $(1.1) million) and an operating EBITDA[2] gain of $0.1 million (1H15: $(1.0) million). Operating cash flow was positive $4.5 million (1H15: $1.1 million).
Dividends paid or recommended
In respect of the half-year ended 30 June 2016, there have been no dividends paid or provided for (1H15: nil).
Auditor’s independence declaration
A copy of the Auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 6.
Rounding off of amounts
The Company is a company of the kind referred to in Australian Securities and Investments Commission class order 98/100 (as amended). Amounts in the Directors' Report and the accompanying financial statements have been rounded off in accordance with that Class Order to the nearest thousand dollars, unless otherwise stated.
This report is made in accordance with a resolution of Directors.
==> picture [84 x 28] intentionally omitted <==
Matt Barrie Chairman 28 July 2016
1 Gross Payment Volume (GPV) is calculated as the total payments to Freelancer and Escrow users for products and services transacted through the Freelancer and Escrow websites plus total Freelancer and Escrow revenue. Escrow.com contributed to the Company’s results from 1 November 2015 (no contribution in 1H15).
2 Operating earnings are exclusive of non-cash share based payments expense of $665k in the half-year period ended 30 June 2016.
5
Auditor’s Independence Declaration
==> picture [145 x 37] intentionally omitted <==
==> picture [472 x 669] intentionally omitted <==
6
Freelancer Limited
Consolidated Statement of Profit or Loss and Other Comprehensive Income For the half-year ended 30 June 2016
| 30 Jun 2016 | 30 Jun 2015 | ||
|---|---|---|---|
| Note | $000 | $000 | |
| Revenue | 3 | 26,180 | 16,757 |
| Cost of sales | (3,484) | (2,043) | |
| Gross profit | 22,696 | 14,714 | |
| Employee expenses | (11,053) | (8,269) | |
| Administrative expenses | (4,457) | (3,662) | |
| Marketing related expenses | (5,196) | (2,442) | |
| Occupancy expenses | (1,457) | (1,263) | |
| Foreign exchange losses | (439) | (93) | |
| Depreciation and amortisation expenses | (354) | (205) | |
| Share based payments expense | (665) | (466) | |
| Finance costs | (2) | - | |
| Loss before income tax | (927) | (1,686) | |
| Income tax benefit | 149 | 423 | |
| Loss after tax | (778) | (1,263) | |
| Other comprehensive income | |||
| Items that may be reclassified to profit or loss: | |||
| Exchange differences on translation of foreign operations | 10 | (21) | |
| Total comprehensive loss for theyear | (768) | (1,284) | |
| Earnings per share | Cents | Cents | |
| Basic earnings per share | 6 | (0.17) | (0.29) |
| Diluted earnings per share | 6 | (0.17) | (0.28) |
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
7
Freelancer Limited Consolidated Statement of Financial Position As at 30 June 2016
| 30 Jun 2016 | 31 Dec 2015 | ||
|---|---|---|---|
| Note | $000 | $000 | |
| Assets | |||
| Current assets | |||
| Cash and cash equivalents | 35,180 | 32,246 | |
| Trade and other receivables | 3,768 | 3,359 | |
| Current tax assets | 3 | 3 | |
| Other assets | 717 | 823 | |
| Total current assets | 39,668 | 36,431 | |
| Non-current assets | |||
| Trade and other receivables | 209 | 214 | |
| Plant and equipment | 1,564 | 1,652 | |
| Intangible assets | 24,883 | 23,850 | |
| Other assets | 511 | 601 | |
| Deferred tax assets | 3,183 | 2,865 | |
| Total non-current assets | 30,350 | 29,182 | |
| Total assets | 70,018 | 65,613 | |
| Liabilities | |||
| Current liabilities | |||
| Trade and other payables | 32,053 | 28,423 | |
| Current tax liabilities | 175 | 51 | |
| Provisions | 1,265 | 1,173 | |
| Deferred revenue | 1,110 | 808 | |
| Total current liabilities | 34,603 | 30,455 | |
| Non-current liabilities | |||
| Deferred tax liabilities | 3 | 3 | |
| Provisions | 323 | 248 | |
| Total non-current liabilities | 326 | 251 | |
| Total liabilities | 34,929 | 30,706 | |
| Net assets | 35,089 | 34,907 | |
| Equity | |||
| Contributed equity | 4 | 37,595 | 37,310 |
| Reserves | 5 | 1,893 | 1,218 |
| Accumulated losses | (4,399) | (3,621) | |
| Total equity | 35,089 | 34,907 |
The above statement of financial position should be read in conjunction with the accompanying notes.
8
Freelancer Limited
Consolidated Statement of Changes in Equity For the half-year ended 30 June 2016
| Contributed Equity |
Share based payments |
Foreign currency translation reserve |
(Accumulated losses) |
Total Equity |
||
|---|---|---|---|---|---|---|
| Note | $000 | $000 | $000 | $000 | $000 | |
| Balance at 1 January 2015 | 17,520 | 421 | (313) | (816) | 16,812 | |
| Loss for the half-year | - | - | - | (1,263) | (1,263) | |
| Exchange differences on translation of foreign operations |
5 | - | - | (21) | - | (21) |
| Total comprehensive loss for the half-year | (21) | (1,263) | (1,284) | |||
| Transactions with owners in their | ||||||
| capacity as owners: | ||||||
| Contributions of equity | 4 | 10,000 | - | - | - | 10,000 |
| Capitalised equity raising costs (net of tax) |
(139) | - | - | - | (139) | |
| Contributions of equity arising from repayment of ESP loans |
4 | 61 | - | - | - | 61 |
| Share basedpayments | - | 466 | - | - | 466 | |
| Balance at 30 June 2015 | 27,442 | 888 | (334) | (2,079) | 25,917 |
| Contributed Equity |
Contributed Equity |
Share based payments |
Foreign currency translation reserve |
(Accumulated losses) |
Total Equity |
|
|---|---|---|---|---|---|---|
| Note | $000 | $000 | $000 | $000 | $000 | |
| Balance at 1 January 2016 | 37,310 | 1,585 | (367) | (3,621) | 34,907 | |
| Loss for the half-year | - | - | - | (778) | (778) | |
| Exchange differences on translation of foreign operations |
5 | - | - | 10 | - | 10 |
| Total comprehensive loss for the half-year | 10 | (778) | (768) | |||
| Transactions with owners in their capacity | as owners: | |||||
| Contributions of equity arising from repayment of ESP loans |
4 | 285 | - | - | - | 285 |
| Share basedpayments | - | 665 | - | - | 665 | |
| Balance at 30 June 2016 | 37,595 | 2,250 | (357) | (4,399) | 35,089 |
The above statement of changes in equity should be read in conjunction with the accompanying notes.
9
Freelancer Limited Consolidated Statement of Cash Flows
For the half year ended 30 June 2016
| 30 Jun 2016 | 30 Jun 2015 | ||
|---|---|---|---|
| Note | $000 | $000 | |
| Cash flows from operating activities | |||
| Receipts from customers (inclusive of GST and VAT) | 26,174 | 16,856 | |
| Payments to suppliers and employees (inclusive of GST and VAT) | (21,716) | (15,745) | |
| Interest received | 89 | 23 | |
| Income taxespaid | (37) | (33) | |
| Net cash inflow from operating activities | 4,510 | 1,101 | |
| Cash flows from investing activities | |||
| Payments for plant and equipment | (266) | (333) | |
| Payments for intangible assets | (1,033) | (6) | |
| Payments for other assets | - | (648) | |
| Net cash (outflow) from investing activities | (1,299) | (987) | |
| Cash flows from financing activities | |||
| Proceeds from issue of shares | 4 | - | 10,000 |
| Contributions of equity arising from repayment of ESP loans | 4 | 285 | 61 |
| Equityraisingcosts | - | (199) | |
| Net cash inflow from financing activities | 285 | 9,862 | |
| Net increase in cash and cash equivalents | 3,496 | 9,976 | |
| Cash and cash equivalents at beginning of the financial year | 32,246 | 20,210 | |
| Effects of exchange rate changes on cash and cash equivalents | (562) | 948 | |
| Cash and cash equivalents at end of the half-year | 35,180 | 31,134 |
The above statement of cash flows should be read in conjunction with the accompanying notes.
10
Freelancer Limited Notes to the financial statements For the half year ended 30 June 2016
Contents of the notes to the consolidated financial statements
| Note | Contents |
|---|---|
| 1. | Basis of preparation ........................................................................................................................................ 12 |
| 2. | Segment information ....................................................................................................................................... 12 |
| 3. | Revenue .......................................................................................................................................................... 13 |
| 4. | Contributed equity ........................................................................................................................................... 13 |
| 5. | Equity – reserves ............................................................................................................................................. 14 |
| 6. | Earnings per share (EPS) ............................................................................................................................... 14 |
| 7. | Contingent liabilities ........................................................................................................................................ 15 |
| 8. | Commitments for expenditure ......................................................................................................................... 15 |
| 9. | Events occurring after the reporting date ........................................................................................................ 15 |
11
Freelancer Limited Notes to the financial statements For the half year ended 30 June 2016
1. Basis of preparation
This interim report for the half-year reporting period ended 30 June 2016 has been prepared in accordance with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001. Freelancer Limited is a for-profit entity for the purpose of preparing the interim financial statements. The financial statements are for the consolidated entity consisting of Freelancer Limited and its subsidiaries.
This consolidated interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 31 December 2015 and any public announcements made by Freelancer Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001. These interim financial statements were authorised for issue on 28 July 2016.
(a) Accounting policies
The accounting policies adopted in the preparation of the consolidated interim financial statements are consistent with those adopted in the Group’s annual financial report for the year ended 31 December 2015.
(b) Rounding of amounts
The Company has applied the relief available to it under ASIC Class Order 98/100. Accordingly, amounts in the financial statements and Directors’ Report have been rounded off to the nearest $1,000.
2. Segment information
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker (CODM). The Board of Directors are identified as the CODM.
Identification of reportable operating segments
Until 31 October 2015, the Group was organised into one operating segment, namely an online marketplace. From 1 November 2015, on the completion of the acquisition of the business of Escrow.com, the Group is organised into two operating segments: namely an online marketplace and online payment services. These segments are based on the internal reports that are reviewed and used by the CODM in assessing performance and in determining the allocation of resources (AASB 8 para. 5(b)).
The CODM assess the performance of the operating segments based on a measure of revenue and operating EBITDA (earnings before share based payments, interest, tax, depreciation and amortisation). The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the financial statements.
The Group operates in Australia and has staff and operations in Philippines, United Kingdom, United States and Canada in addition to Australia. These geographic operations are considered, based on internal management reporting and the allocation of resources by the Group's CODM, as one geographic segment. The information reported to the CODM is at least on a monthly basis.
| at least on a monthly basis. | |||
|---|---|---|---|
| Half-year end 30 June 2016 | Online | Online | Total |
| Marketplace | payment | ||
| services | |||
| Segment revenue | |||
| Segment revenue | 21,840 | 4,340 | 26,180 |
| Total segment revenue | 21,840 | 4,340 | 26,180 |
| Segment result | |||
| Segment (loss) / profit | (484) | 575 | 91 |
| Share based payments | (665) | ||
| Depreciation and amortisation expenses | (354) | ||
| Loss before income tax | (928) | ||
| Income tax benefit | 150 | ||
| Loss for half-year | (778) |
No segment reporting is provided for 2015 as the Group was organised into one operating segment, namely an online marketplace.
12
Freelancer Limited Notes to the financial statements
For the half year ended 30 June 2016
3. Revenue
| 3. Revenue | ||
|---|---|---|
| 30 Jun 2016 | 30 Jun 2015 | |
| $000 | $000 | |
| Sales revenue | ||
| Marketplace and payment services | 25,997 | 16,548 |
| Other revenue | ||
| Interest income | 82 | 61 |
| Government grants | 80 | 119 |
| Other | 21 | 29 |
| Total revenue | 26,180 | 16,757 |
4. Contributed equity
(a) Share capital
| 30 Jun 2016 | 31 Dec 2015 | 30 Jun 2016 | 31 Dec 2015 | ||
|---|---|---|---|---|---|
| Note | Number | Number | $000 | $000 | |
| Ordinary shares | |||||
| Fully paid | 4(b) | 458,477,030 | 457,294,618 | 37,595 | 37,310 |
| Total share capital | 37,595 | 37,310 |
(b) Movements in ordinary share capital
| Reconciliation to 31 December 2015 | Number | Average | $000 |
|---|---|---|---|
| of shares | price | ||
| Balance at 1 July 2015 | 448,021,761 | 27,442 | |
| Capitalised equity raising costs (net of tax) | (189) | ||
| Issue of ordinary shares: | |||
| Issue of ordinary shares - placement | 7,142,857 | $1.40 | 10,000 |
| Issue of ordinary shares under incentive plan | 325,000 | $0.00 | - |
| Issue of ESP shares1 | 1,805,000 | $1.48 | |
| Contributed equity arising from repayment of ESP loans | 57 | ||
| Balance at 31 December 2015 | 457,294,618 | 37,310 | |
| Reconciliation to 30 June 2016 | Number | Average | $000 |
| of shares | price | ||
| Balance at 31 December 2015 | 457,294,618 | 37,310 | |
| Issue / (cancellation) of ordinary shares: | |||
| Issue of ESP shares1 | 2,070,000 | $1.47 | - |
| Buy-back and cancellation of ESP shares | (887,588) | $0.78 | - |
| Contributed equity arising from repayment of ESP loans | 285 | ||
| Balance at 30 June 2016 | 458,477,030 | 37,595 |
1 As the ESP is considered in substance a share option, the ESP shares issued and corresponding loan receivables are not recognised by the Group in its financial statements. The loan receivable does not satisfy the “probable future benefits following to the entity” criteria on the basis that the loan is non-recourse. The ESP shares will not be considered issued to participants until the corresponding loan has been repaid, at which time there will be an increase in the issued capital and increase in cash.
13
Freelancer Limited Notes to the financial statements For the half year ended 30 June 2016
5. Equity – reserves
| a) Movements |
30 Jun 2016 | 31 Dec 2015 |
|---|---|---|
| $000 | $000 | |
| Share based payment reserve movements | ||
| Balance at the beginning of the half-year | 1,585 | 421 |
| Share basedpayment expense | 665 | 1,164 |
| Balance at the end of the half-year | 2,250 | 1,585 |
| Foreign currency translation reserve movements | ||
| Balance at the beginning of the half-year | (367) | (313) |
| Currencytranslation differences arisingduringthe half-year | 10 | (54) |
| Balance at the end of the half-year | (357) | (367) |
| Total reserves | 1,893 | 1,218 |
| 6. Earnings per share (EPS) | ||
| 30 Jun 2016 | 30 Jun 2015 | |
| Cents | Cents | |
| (a) Basic earnings per share | ||
| From operations attributable to the ordinary equity of the Company | (0.17) | (0.29) |
| Total basic earnings per share attributable to the ordinary equity holders of the Company |
(0.17) | (0.29) |
| (b) Diluted earnings per share | ||
| From operations attributable to the ordinary equity of the Company | (0.17) | (0.28) |
| Total basic earnings per share attributable to the ordinary equity holders of the Company |
(0.17) | (0.28) |
| (c) Reconciliation of earnings used in calculating earnings per share | $000 | $000 |
| Basic earnings per share: | ||
| Loss from continuing operations | (778) | (1,263) |
| Diluted earnings per share: | ||
| Loss attributable to the ordinary equity holders of the Company | (778) | (1,263) |
| 30 Jun 2016 | 30 Jun 2015 | |
| Shares | Shares | |
| (d) Weighted average number of shares used as the | ||
| denominator | ||
| Weighted average number of ordinary shares used in calculating basic earnings per share |
447,906,981 | 433,460,256 |
| Adjustments for calculation of ordinary shares used in | ||
| calculating diluted earnings per share: | ||
| ESP shares | 10,145,198 | 7,701,590 |
| Share grants | 333,333 | 1,733,333 |
| Weighted average number of ordinary shares used in calculating diluted earnings per share |
458,385,512 | 442,895,180 |
14
Freelancer Limited Notes to the financial statements
For the half year ended 30 June 2016
7. Contingent liabilities
Except for the items listed below, there are no other material contingent liabilities as at 30 June 2016:
-
a collateral amount of USD100,000 (31 December 2015: USD100,000) is in place in one of the Group’s PayPal accounts in favour of PayPal Australia Pty Ltd;
-
term deposits of $46,835 (31 December 2015: $47,488) are secured for corporate credit card facilities in place;
-
• deposits of $802,000 (31 December 2015: $756,000) are held by various credit card processing providers, as security for any contractual compensation arising under these agreements;
-
included in cash is an amount of $724,000 on term deposit (31 December 2015: $724,000), which is secured against a bank guarantee that has been provided to the lessor in respect of premises occupied by the Company at Level 20, 680 George Street Sydney.
-
included in cash is an amount of USD455,000 (31 December 2015: USD455,000), which is secured in connection with surety bonds in place with certain regulators in the US.
-
Included in cash is an amount of USD180,000 (31 December 2015: USD180,000), which is held as a reserve to satisfy escrow regulatory requirements in respect of credit card transactions.
8. Commitments for expenditure
(a) Non-cancellable operating leases
The Group has entered into commercial leases for office property. As at 30 June 2016 these leases had remaining lives ranging from 3 months up to 46 months. Rentals paid under operating leases are charged to the income statement on a straight line basis over the period of the lease. Future minimum rentals payable under non-cancellable operating leases as at 30 June 2016 are as follows:
| 30 Jun 2016 | 31 Dec 2015 | |
|---|---|---|
| $000 | $000 | |
| Less than one year | 2,114 | 2,216 |
| Between one and five years | 4,675 | 5,725 |
| More than fiveyears | - | - |
| Total operating lease commitments | 6,789 | 7,941 |
(b) Other capital commitments
There were no capital commitments as at 30 June 2016.
9. Events occurring after the reporting date
On 29 October 2014, the Company agreed to issue a maximum of 1,733,333 fully paid ordinary shares to certain employees. The agreement to issue shares was made outside of the ESP. The issue of the incentive shares will occur in several tranches, with each tranche conditional only upon the respective personnel being in on-going employment on the respective issue dates. On 1 July 2016 the second tranche of 333,333 shares were issued.
The Group has entered into a lease agreement in respect of premises at Suite 680, 180 Montgomery Street, San Francisco, California. This lease commenced on 11 July 2016 and is for a period of 26 months (terminating 31 August 2018). The future minimum rental payables will be $184,000 (for ‘Less than one year’) and $222,000 (for ‘Between one and five years’).
There are no other matters or circumstances that have arisen since 30 June 2016 that have significantly affected, or may significantly affect:
-
the aggregated entity’s operations in the future financial years, or the results of those operations in future financial years, or
-
the aggregated entity’s state of affairs in the future financial affairs.
15
Freelancer Limited
Directors’ Declaration
In the Directors’ opinion:
-
(a) the Financial Statements and notes of the consolidated entity set out on pages 6 to 14 are in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 and of its performance for the half-year period ended on that date; and
-
(ii) comply with Accounting Standard 134 "Interim Financial Reporting";
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
This declaration is made in accordance with a resolution of the Directors.
On behalf of the directors
==> picture [109 x 36] intentionally omitted <==
Matt Barrie Chairman
28 July 2016
16
Freelancer Limited
Independent Auditor’s Report
==> picture [472 x 665] intentionally omitted <==
17
Freelancer Limited
==> picture [472 x 667] intentionally omitted <==
18
Freelancer Limited
Corporate Directory
Company Directors
Mr Robert Matthew Barrie Mr Darren Nicholas John Williams Mr Simon Alvin Clausen
Chairman and Chief Executive Officer Non Executive Director Non-Executive Director
Company Secretary Mr Neil Leonard Katz
Registered Office
Level 20 680 George Street Sydney NSW 2000 Telephone: +61 (02) 8599 2700
Share Registry
Boardroom Limited Level 7 207 Kent Street Sydney NSW 2000
External Auditors Hall Chadwick Level 40 2 Park Street Sydney NSW 2000
Securities exchange listing
Freelancer Limited shares are listed on the Australian Securities Exchange (Listing code: FLN)
19
Freelancer Limited
20