AI assistant
EVZ LIMITED — Interim / Quarterly Report 2020
Feb 26, 2020
64889_rns_2020-02-26_9f94a24d-9008-4af5-a8d0-d0c56f0e224e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [185 x 72] intentionally omitted <==
27 February 2020
ASX Appendix 4D Half year financial report to 31 December 2019
1. Details of reporting period
| Name of entity | EVZ Limited (ASX: EVZ) |
|---|---|
| ABN | 87 010 550 357 |
| Reporting period | 31 December 2019 |
| Previous corresponding reporting period | 31 December 2018 |
2. Results for announcement to the market
| Results Summary FY2020 H1 FY2019 H1 Change Change $ $ $ % |
Results Summary FY2020 H1 FY2019 H1 Change Change $ $ $ % |
Results Summary FY2020 H1 FY2019 H1 Change Change $ $ $ % |
Results Summary FY2020 H1 FY2019 H1 Change Change $ $ $ % |
Results Summary FY2020 H1 FY2019 H1 Change Change $ $ $ % |
|---|---|---|---|---|
| Revenue from ordinary activities | 34,433,155 | 36,930,495 | (2,497,340) | -7% |
| EBITDA | (1,642,108) | 1,625,710 | (3,267,819) | -201% |
| Profit before finance costs and income tax | (2,355,039) | 1,302,585 | (3,657,624) | -281% |
| Profit from ordinary activities before tax | (2,772,994) | 1,070,230 | (3,843,224) | -359% |
| Profit from ordinary activities after tax | (2,845,428) | 840,759 | (3,686,187) | -438% |
| Earnings per share (cents) | (2.96) | 0.92 |
3. Net tangible asset backing
| 31-Dec-2019 | 31-Dec-2018 | |
|---|---|---|
| Net tangible asset backing. Cents per share | 7.0 | 11.7 |
4. Details of entities over which control has been gained or lost during the period
N/A
5. Details of dividends
No dividend has been paid or recommended to be paid for the period.
6. Details of dividend reinvestment plans
N/A
Appendix 4D Page 1
==> picture [134 x 51] intentionally omitted <==
7. Details of associate and joint venture entities
N/A
8. Foreign entities
N/A
9. Audit review and emphasis of matter
The financial report has been independently reviewed by Grant Thornton, who have issued an unqualified opinion. The Independent Auditors Review Report contains an emphasis of matter related to the disclosures made in the financial report relating to going concern as detailed below:
“We draw attention to Note 1 of the financial report, which notes that the Group’s funding matures on 30 June 2020. The Group’s ability to continue as a going concern is dependent on their bank facilities being extended. These conditions, as set forth in note 1, indicate the existence of a material uncertainty which may cast significant doubt about the Group’s ability to continue as a going concern. Our report has not been modified in relation to this matter.”
10. Attachment
- EVZ Limited Half Year Report for the half year ended 31 December 2019
11. Additional Information
In addition to the attached condensed consolidated half year financial statements, further information including financial analysis of the results is provided in the half year FY2020 investor presentation also released to the market today.
By order of the Board P A van der Wal Company Secretary
Appendix 4D Page 2
==> picture [596 x 38] intentionally omitted <==
==> picture [199 x 128] intentionally omitted <==
==> picture [199 x 130] intentionally omitted <==
==> picture [199 x 128] intentionally omitted <==
==> picture [200 x 129] intentionally omitted <==
==> picture [199 x 128] intentionally omitted <==
==> picture [199 x 133] intentionally omitted <==
==> picture [200 x 128] intentionally omitted <==
==> picture [199 x 129] intentionally omitted <==
==> picture [198 x 129] intentionally omitted <==
==> picture [596 x 37] intentionally omitted <==
EVZ Limited Half Year Report
For the half-year ended 31 December 2019
ACN 010 550 357
==> picture [181 x 71] intentionally omitted <==
==> picture [144 x 55] intentionally omitted <==
Table of contents
| Directors’ report................................................................................................................................ 3 |
|---|
| Auditor’s independence declaration............................................................................................... 4 |
| Condensed consolidated statement of profit or loss.................................................................... 5 |
| Condensed consolidated statement of comprehensive income.................................................. 6 |
| Condensed consolidated statement of financial position............................................................ 7 |
| Condensed consolidated statement of changes in equity........................................................... 8 |
| Condensed consolidated statement of cash flows....................................................................... 9 |
| Notes to the condensed consolidated financial statements...................................................... 10 |
| 1. Basis of preparation of half-year financial report............................................................. 10 |
| 2. Profit and loss...................................................................................................................... 15 |
| 3. Borrowings........................................................................................................................... 15 |
| 4. Earnings per share............................................................................................................... 16 |
| 5. Intangible assets.................................................................................................................. 16 |
| 6. Segment information........................................................................................................... 17 |
| 7. Contingent liabilities............................................................................................................ 21 |
| 8. Events subsequent to reporting date................................................................................. 21 |
| Directors’ declaration..................................................................................................................... 22 |
| Independent auditor’s report......................................................................................................... 23 |
2
==> picture [144 x 55] intentionally omitted <==
Directors’ report
Your Directors submit the financial report of EVZ Limited and its controlled entities (the consolidated entity) for the half-year ended 31 December 2019.
Directors
The names of Directors who held office during or since the end of the half-year are as follows:
-
Graham Burns (Chairman)
-
Robert Edgley
-
Ian Luck
Review of operations
The operating loss before tax from continuing operations of the consolidated entity for the six months to 31 December 2019 was $2,772,994 (31 December 2018 profit: $1,070,230). The net loss after tax for the six months to 31 December 2019 was $2,845,428 (31 December 2018 profit: $840,759).
Changes in state of affairs
There were no significant changes in the state of affairs during the period.
Dividends
During the half-year to 31 December 2019 there were no dividends declared or paid.
Events subsequent to reporting date
There have not been any matters or circumstances, other than that referred to in the financial statements or notes thereto, that have arisen since the end of the half-year, that have significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial periods.
Auditor’s independence declaration
The auditor’s independence declaration under section 307C of the Corporations Act 2001 is set out on page 4 for the half-year ended 31 December 2019.
This report is signed in accordance with a resolution of the Board of Directors.
==> picture [131 x 39] intentionally omitted <==
Director Graham Burns
Dated this 26[th] day of February 2020
3
==> picture [144 x 55] intentionally omitted <==
Auditor’s independence declaration
==> picture [435 x 628] intentionally omitted <==
4
==> picture [144 x 55] intentionally omitted <==
Condensed consolidated statement of profit or loss
| For the half-year ended 31 December 2019 Notes Continuing operations Revenue 6 Cost of Sales Gross Profit Other Income Administration and corporate costs Results from operating activities Net finance costs 2 Profit/(Loss) before income tax from continuing operations Income tax (expense)/benefit Profit/(Loss) for the period from continuing operations Earnings per share Continuing operations: 4 Basic earnings per share Diluted earnings per share Overall operations: 4 Basic earnings per share Diluted earnings per share |
Consolidated Entity 31 December 2019 31 December 2018 $ $ 34,433,155 36,930,495 (31,312,378) (30,456,738) |
|---|---|
| 3,120,777 6,473,757 65,110 34,032 (5,540,926) (5,205,204) |
|
| (2,355,039) 1,302,585 (417,955) (232,355) |
|
| (2,772,994) 1,070,230 (72,434) (229,471) |
|
| (2,845,428) 840,759 |
|
| Cents Cents (2.960) 0.921 (2.960) 0.906 (2.960) 0.921 (2.960) 0.906 |
The accompanying notes form part of these condensed consolidated financial statements.
5
==> picture [144 x 55] intentionally omitted <==
Condensed consolidated statement of comprehensive income
| For the half-year ended 31 December 2019 Profit/(Loss) for the period Other comprehensive income: Items that may be reclassified subsequently to profit or loss: Exchange differences arising on translation of foreign operations Total comprehensive income/(loss) for the period attributable to owners of the company |
Consolidated Entity 31 December 2019 31 December 2018 $ $ (2,845,428) 840,759 32,770 26,628 |
|---|---|
| (2,812,658) 867,387 |
The accompanying notes form part of these condensed consolidated financial statements.
6
==> picture [144 x 55] intentionally omitted <==
Condensed consolidated statement of financial position
| For the half-year ended 31 December 2019 Notes Current assets Cash and cash equivalents Trade and other receivables Contract assets Inventories Other financial assets Total current assets Non-current assets Trade and other receivables Plant and equipment Deferred tax assets Intangibles 5 Total non-current assets Total assets Current liabilities Trade and other payables Contract liabilities Tax liabilities Short-term borrowings 3 Provisions Total current liabilities Non-current liabilities Long-term borrowings 3 Deferred tax liabilities Provisions Total non-current liabilities Total liabilities Net assets Equity Issued capital Reserves Accumulated losses Total equity |
Consolidated Entity 31 December 2019 30 June 2019 $ $ 3,029,736 2,772,182 12,691,968 16,540,057 1,993,266 3,156,104 2,802,259 2,313,984 211,091 189,612 |
|---|---|
| 20,728,320 24,971,939 |
|
| 1,401,566 1,612,075 7,529,423 4,870,664 2,544,804 2,604,954 12,072,010 12,072,010 |
|
| 23,547,803 21,159,703 |
|
| 44,276,123 46,131,642 |
|
| 11,628,217 13,853,414 1,232,515 1,584,027 31,738 31,335 4,985,083 3,372,272 3,145,222 2,926,188 |
|
| 21,022,775 21,767,236 |
|
| 1,976,377 284,397 50,838 50,549 50,857 41,526 |
|
| 2,078,072 376,472 |
|
| 23,100,847 22,143,708 |
|
| 21,175,276 23,987,934 |
|
| 56,457,180 56,457,180 309,941 277,171 (35,591,845) (32,746,417) |
|
| 21,175,276 23,987,934 |
The accompanying notes form part of these condensed consolidated financial statements.
7
==> picture [144 x 55] intentionally omitted <==
Condensed consolidated statement of changes in equity
| For the half-year ended 31 December 2019 Balance at 30 June 2019 Adjustment on adoption of IFRS 16 Balance at 1 July 2019 Total comprehensive loss for period Profit/(loss) for period Foreign currency translation reserve Total comprehensive income for period Transactions with owners, recorded directly in equity Shares issued Dividends Balance at 31 December 2019 For the half-year ended 31 December 2018 Balance at 30 June 2018 Adjustment on adoption of IFRS 9 Balance at 1 July 2018 Total comprehensive loss for period Profit/(loss) for period Foreign currency translation reserve Total comprehensive income for period Transactions with owners, recorded directly in equity Shares issued Shares Issue Costs Balance at 31 December 2018 |
Issued Capital Accumulated Losses Share Option Reserve Foreign Currency Translation Reserve Total Equity $ $ $ $ $ 56,457,180 (32,746,417) 300,000 (22,829) 23,987,934 - - - - - |
|---|---|
| 56,457,180 (32,746,417) 300,000 (22,829) 23,987,934 - (2,845,428) - - (2,845,428) - - - 32,770 32,770 |
|
| - (2,845,428) - 32,770 (2,812,658) |
|
| - - - - - - - - - - |
|
| 56,457,180 (35,591,845) 300,000 9,941 21,175,276 |
|
| Issued Capital Accumulated Losses Share Option Reserve Foreign Currency Translation Reserve Total Equity $ $ $ $ $ 52,972,129 (34,262,454) 300,000 (58,476) 18,951,199 - (108,938) - - (108,938) |
|
| 52,972,129 (34,371,392) 300,000 (58,476) 18,842,261 - 840,759 - - 840,759 - - - 26,628 26,628 |
|
| - 840,759 - 26,628 867,387 |
|
| 3,681,061 - - - 3,681,061 (196,010) - - - (196,010) |
|
| 56,457,180 (33,530,633) 300,000 (31,848) 23,194,699 |
The accompanying notes form part of these condensed consolidated financial statements.
8
==> picture [144 x 55] intentionally omitted <==
Condensed consolidated statement of cash flows
| For the half-year ended 31 December 2019 Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Interest received Finance costs Income tax Net cash provided by operating activities Cash flows from investing activities Proceeds from sale of plant and equipment Purchase of plant and equipment Net cash (used in) investing activities Cash flows from financing activities Proceeds from equity raising Share issue costs Proceeds from loans Repayment of loans Payments for lease financing Net cash provided by / (used in) financing activities Net increase in cash held Cash at beginning of the period Cash at end of the period |
Consolidated Entity 31 December 2019 31 December 2018 $ $ 42,772,380 42,169,063 (42,018,382) (38,275,726) 449 3,641 (418,404) (235,996) (11,591) (8,443) |
|---|---|
| 324,452 3,652,539 |
|
| - 4,060 (674,304) (658,769) |
|
| (674,304) (654,709) |
|
| - 3,511,477 - (196,010) 1,006,927 - - (3,148,951) (399,521) (34,709) |
|
| 607,406 131,807 |
|
| 257,554 3,129,637 2,772,182 1,706,883 |
|
| 3,029,736 4,836,520 |
|
The accompanying notes form part of these condensed consolidated financial statements.
9
==> picture [144 x 55] intentionally omitted <==
Notes to the condensed consolidated financial statements
1. Basis of preparation of half-year financial report
The half-year consolidated financial statements are a general purpose financial report prepared in accordance with the requirements of the Corporations Act 2001 and Accounting Standard AASB 134: Interim Financial Reporting. Compliance with AASB 134 ensures compliance with International Financial Reporting Standards IAS34 “Interim Financial Reporting”. The half-year report does not include full disclosures of the type normally included in an annual financial report.
Accordingly, it is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2019 and any public announcements made by EVZ Limited and its controlled entities during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001.
(a) New standards adopted as at 1 July 2019
The Consolidated Entity has adopted the new accounting pronouncements which have become effective this year, and are as follows:
IFRS 16 ‘Leases’
IFRS 16 ‘Leases’ replaces IAS 17 ‘Leases’ along with three Interpretations (IFRIC 4 ‘Determining whether an Arrangement contains a Lease’, SIC 15 ‘Operating Leases-Incentives’ and SIC 27 ‘Evaluating the Substance of Transactions Involving the Legal Form of a Lease’). The new Standard has been applied using the modified retrospective approach. Prior periods have not been restated.
For contracts in place at the date of initial application, the Consolidated Entity has elected to apply the definition of a lease from IAS 17 and IFRIC 4 and has not applied IFRS 16 to arrangements that were previously not identified as lease under IAS 17 and IFRIC 4.
The Consolidated Entity has elected not to include initial direct costs in the measurement of the right-of-use asset for operating leases in existence at the date of initial application of IFRS 16, being 1 January 2019. At this date, The Consolidated Entity has also elected to measure the right-of-use assets at an amount equal to the lease liability adjusted for any prepaid or accrued lease payments that existed at the date of transition.
Instead of performing an impairment review on the right-of-use assets at the date of initial application, the Consolidated Entity has relied on its historic assessment as to whether leases were onerous immediately before the date of initial application of IFRS 16.
On transition, for leases previously accounted for as operating leases with a remaining lease term of less than 12 months and for leases of low-value assets the Consolidated Entity has applied the optional exemptions to not recognise right-of-use assets but to account for the lease expense on a straightline basis over the remaining lease term.
For those leases previously classified as finance leases, the right-of-use asset and lease liability are measured at the date of initial application at the same amounts as under IAS 17 immediately before the date of initial application.
On transition to IFRS 16 the weighted average incremental borrowing rate applied to lease liabilities recognised under IFRS 16 was 6.95%.
10
==> picture [144 x 55] intentionally omitted <==
The Consolidated Entity has benefited from the use of hindsight for determining lease term when considering options to extend and terminate leases.
The following is a reconciliation of total operating lease commitments at 30 June 2019 to the lease liabilities recognised at 1 July 2019:
| Total operating lease commitments disclosed at 30 June 2019 | 2,599,193 |
|---|---|
| Recognition exemptions: | |
| ▪ Leases of low value assets | (2,667) |
| ▪ Leases with remaining lease term of less than 12 months | (738,368) |
| Variable lease payments not recognised | - |
| Other minor adjustments relatingto commitment disclosures | - |
| Total Recognition exemptions: | (741,035) |
| Operating lease liabilities before discounting | 1,858,158 |
| Discounted usingincremental borrowingrate | (540,935) |
| Operating lease liabilities | 1,317,223 |
| Reasonably certain extension options | 1,023,494 |
| Finance lease obligations | 356,669 |
| Total lease liabilities recognised under IFRS 16 at 1 July 2019 | 2,697,386 |
The lease asset recognised equals the lease liability at 1 July 2019.
(b) Other pronouncements
Other accounting pronouncements which have become effective from 1 January 2019 and have therefore been adopted do not have a significant impact on the Group’s financial results or position.
(c) Significant accounting policies
The Interim Financial Statements have been prepared in accordance with the accounting policies adopted in the Consolidated Entity’s most recent annual financial statements for the year ended 30 June 2019, except for the effects of applying IFRS 16.
Leases
As described in Note 1(a), the Consolidated Entity has applied IFRS 16 using the modified retrospective approach and therefore comparative information has not been restated. This means comparative information is still reported under IAS 17 and IFRIC 4.
i. Leases accounting policy applicable from 1 July 2019
The Consolidated Entity as a lessee:
For any new contracts entered into on or after 1 July 2019, The Consolidated Entity considers whether a contract is, or contains a lease. A lease is defined as ‘a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration’. To apply this definition The Consolidated Entity assesses whether the contract meets three key evaluations which are whether:
11
==> picture [144 x 55] intentionally omitted <==
-
the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Consolidated Entity.
-
The Consolidated Entity has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract.
-
The Consolidated Entity has the right to direct the use of the identified asset throughout the period of use.
-
The Consolidated Entity assess whether it has the right to direct ‘how and for what purpose’ the asset is used throughout the period of use.
Measurement and recognition of leases as a lessee:
At lease commencement date, The Consolidated Entity recognises a right-of-use asset and a lease liability on the balance sheet. The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by The Consolidated Entity, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).
The Consolidated Entity depreciates the right-of-use assets on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The Consolidated Entity also assesses the right-of-use asset for impairment when such indicators exist.
At the commencement date, The Consolidated Entity measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily available or The Consolidated Entity’s incremental borrowing rate. Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments.
When the lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss if the right-of-use asset is already reduced to zero.
The Consolidated Entity has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of recognising a right-of-use asset and lease liability, the payments in relation to these are recognised as an expense in profit or loss on a straight-line basis over the lease term.
On the statement of financial position, right-of-use assets have been included in property, plant and equipment (except those meeting the definition of investment property) and lease liabilities have been included in trade and other payables.
12
==> picture [144 x 55] intentionally omitted <==
ii. Leases accounting policy applicable before 1 July 2019
The Consolidated Entity as a lessee:
Finance leases:
Management applies judgment in considering the substance of a lease agreement and whether it transfers substantially all the risks and rewards incidental to ownership of the leased asset. Key factors considered include the length of the lease term in relation to the economic life of the asset, the present value of the minimum lease payments in relation to the asset’s fair value, and whether The Consolidated Entity obtains ownership of the asset at the end of the lease term. For leases of land and buildings, the minimum lease payments are first allocated to each component based on the relative fair values of the respective lease interests. Each component is then evaluated separately for possible treatment as a finance lease, taking into consideration the fact that land normally has an indefinite economic life.
See the accounting policy note in the year-end financial statements for the depreciation methods and useful lives for assets held under finance leases. The interest element of lease payments is charged to profit or loss, as finance costs over the period of the lease.
Operating leases:
All other leases are treated as operating leases. Where the Consolidated Entity is a lessee, payments on operating lease agreements are recognised as an expense on a straight-line basis over the lease term. Associated costs, such as maintenance and insurance, are expensed as incurred.
(d) Going Concern
The financial report for the half year ended 31 December 2019 has been prepared on a going concern basis, which assumes continuity of normal business activities and realisation of assets and the settlement of liabilities in the ordinary course of business.
The Group’s ability to continue as a going concern is dependent on:
-
The Commonwealth Bank continuing to support the Group, including the granting of any waiver relating to covenants. Historically the Commonwealth Bank has granted such waivers and the Directors expectation is that the CBA will continue to grant such waivers through to maturity of the facility;
-
An extension of the current or similar banking facility with either CBA or other financier when the current facility expires on 30 June 2020; and
Should either of these matters not occur, the Group may not be able to realise its assets and settle its liabilities in the ordinary course of business.
The Directors have concluded that the circumstances noted above represent a material uncertainty that may cast significant doubt about the group’s ability to continue as a going concern. Nevertheless, after making enquiries and considering uncertainties described above the Directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. For these reasons the Directors continue to adopt the going concern basis in preparing the financial report of EVZ and its controlled entities at 31 December 2019.
13
==> picture [144 x 55] intentionally omitted <==
(e) Key Estimates
Construction contracts and work-in-progress
Construction profits and losses are recognised on the stage-of-completion basis and measured by comparing construction contract costs incurred to date against expected final costs and recoveries of the construction contract.
Expected final costs are estimated following an assessment of each contract and a determination of expected costs still to be incurred.
During the current period, the Directors have assessed the recoveries expected in respect to a major project based upon the expected final costs of delivering this project which has had an adverse impact on the results for the half year.
The Group believes that the expected final costs in its various construction contracts are appropriate at 31 December 2019.
(f) Basis of preparation
This financial report has been prepared on an accruals basis and is based on historical costs. Other than as noted above in relation to the adoption of IFRS 16 Leases, the accounting policies applied in this financial report are consistent with those applied in the 30 June 2019 Annual Report.
All amounts are presented in Australian dollars, unless otherwise noted.
14
==> picture [144 x 55] intentionally omitted <==
Notes to the condensed consolidated financial statements (continued)
2. Profit and loss
| For the half-year ended 31 December 2019 Net finance costs: Finance costs Interest income Net finance costs from continuing operations |
Consolidated Entity 31 December 2019 31 December 2018 $ $ (418,404) (235,996) 449 3,641 |
|---|---|
| (417,955) (232,355) |
3. Borrowings
| For the half-year ended 31 December 2019 Current liabilities Short term borrowings: Bank loans-secured Loans from Related Corporation-unsecured Leases Non-current liabilities Long term borrowings: Leases |
Consolidated Entity 31 December 2019 30 June 2019 $ $ 3,300,000 3,300,000 1,006,927 - 678,156 72,272 |
|---|---|
| 4,985,083 3,372,272 |
|
| 1,976,377 284,397 |
|
| 1,976,377 284,397 |
15
==> picture [144 x 55] intentionally omitted <==
Notes to the condensed consolidated financial statements (continued)
4. Earnings per share
| For the half-year ended 31 December 2019 Weighted average number of ordinary shares outstanding during the period used in calculation of basic earnings per share Weighted average number of ordinary shares outstanding during the period used in calculation of diluted earnings per share |
Consolidated Entity 31 December 2019 31 December 2018 Number of Shares Number of Shares 96,116,734 91,292,331 |
|---|---|
| 96,116,734 92,792,331 |
Due to net loss for the 31 December 2019 period, dilutive earnings per share is the same as basic earnings per share.
5. Intangible assets
For the half-year ended 31 December 2019
| For the half-year ended 31 December 2019 Goodwill at cost Net carrying value Goodwill on acquisition at cost Impairment – Energy CGU Net carrying value |
Consolidated Entity 31 December 2019 30 June 2019 $ $ 3,282,532 3,282,532 |
|---|---|
| 3,282,532 3,282,532 |
|
| 8,789,478 24,606,758 - (15,817,280) |
|
| 8,789,478 8,789,478 |
|
| 12,072,010 12,072,010 |
16
==> picture [144 x 55] intentionally omitted <==
Notes to the condensed consolidated financial statements (continued)
6. Segment information
Identification of reportable segments
The consolidated entity has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision-makers) in assessing performance and determining the allocation of resources. Operating segments are managed primarily based on product category and service offerings. Executive management monitors segment performance based on EBIT.
Basis of accounting for purposes of reporting by operating segments
Accounting policies adopted:
Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision-makers with respect to operating segments are determined in accordance with accounting policies that are consistent with those adopted in the annual financial statements of the consolidated entity.
Inter-segment transactions:
All such transactions are eliminated on consolidation for the consolidated entity’s financial statements.
Segment Information continues the next page.
17
==> picture [144 x 55] intentionally omitted <==
Notes to the condensed consolidated financial statements (continued)
Segment information (continued)
| 6a Segment information Six months ended 31 December 2019: |
Engineering Energy Water Corporate $ $ $ $ |
Total $ |
|---|---|---|
| Revenue External sales Inter-segment sales Total segment revenue Reconciliation of segment revenue to group revenue: Inter-segment elimination Total group revenue Segment net profit /(loss) before interest and tax Reconciliation of net profit before interest and tax to group net profit/(loss) before tax Unallocated items Other non-operating Net finance costs from continuing operations Net profit/(loss) before tax from continuing operations Included in segment net profit before interest and tax Depreciation Impairment of Receivables Segment assets Segment Assets Inter-segment elimination Total group assets Segment asset increases for the period: Capital Expenditure Segment liabilities Segment liabilities Inter-segment elimination Total group liabilities |
19,517,604 3,349,028 11,566,523 - - - - - |
34,433,155 - |
| 19,517,604 3,349,028 11,566,523 - |
34,433,155 |
|
| - - - - |
- | |
| 19,517,604 3,349,028 11,566,523 - |
34,433,155 | |
| (2,181,635) 47,377 516,934 (737,715) |
(2,355,039) - (417,955) |
|
| 400,216 39,827 252,048 20,840 - - - - |
||
| (2,772,994) | ||
712,931 - |
||
| 21,175,683 3,057,179 23,920,052 8,541,513 |
56,694,427 (12,418,304) |
|
| 316,862 30,337 390,597 (63,492) |
||
| 44,276,123 | ||
| 674,304 | ||
| 316,862 30,337 390,597 - |
674,304 | |
| 15,327,964 5,387,444 6,221,378 4,787,062 |
31,723,848 (8,623,001) |
|
| 23,100,847 |
Segment Information continues the next page.
18
==> picture [144 x 55] intentionally omitted <==
Notes to the condensed consolidated financial statements (continued)
Segment information (continued)
| 6a Segment information Six months ended 31 December 2018: |
Engineering Energy Water Corporate $ $ $ $ |
Total $ |
|---|---|---|
| Revenue External sales Inter-segment sales Total segment revenue Reconciliation of segment revenue to group revenue: Inter-segment elimination Total group revenue Segment net profit /(loss) before interest and tax Reconciliation of net profit before interest and tax to group net profit/(loss) before tax Unallocated items Other non-operating Net finance costs from continuing operations Net profit/(loss) before tax from continuing operations Included in segment net profit before interest and tax: Depreciation Impairment of Receivables Segment assets Segment Assets Inter-segment elimination Total group assets Segment asset increases for the period: Capital Expenditure Segment liabilities Segment liabilities Inter-segment elimination Total group liabilities |
24,482,492 2,643,805 9,804,198 - - - - - |
36,930,495 - |
| 24,482,492 2,643,805 9,804,198 - |
36,930,495 | |
| - - - - |
- | |
| 24,482,492 2,643,805 9,804,198 - |
36,930,495 | |
| 1,512,899 (123,864) 627,964 (714,414) |
1,302,585 - (232,355) |
|
| 186,776 34,275 102,941 2,056 - - - |
||
| 1,070,230 | ||
326,048 - |
||
| 22,461,821 1,646,012 19,961,717 30,724,335 |
74,793,885 (32,308,754) |
|
| 563,475 40,272 55,022 - |
||
| 42,485,131 | ||
658,769 |
||
| 563,475 40,272 55,022 - |
658,769 | |
| 22,959,936 24,082,563 4,157,437(4,008,978) |
47,190,958 (28,009,464) |
|
| 19,181,494 |
Segment Information continues the next page.
19
==> picture [144 x 55] intentionally omitted <==
Notes to the condensed consolidated financial statements (continued)
Segment information (continued)
| 6b | Revenue by category: | Engineering Energy Water Corporate Total $ $ $ $ $ |
|---|---|---|
| Six months ended 31 December 2019: Revenue Construction contracts Service revenue Total revenue from contracts Six months ended 31 December 2018: Revenue Construction contracts Service revenue Total group revenue All revenue is recognised over time |
19,517,604 - 11,566,523 - 31,084,127 - 3,349,028 - - 3,349,028 |
|
| 19,517,604 3,349,028 11,566,523 - 34,433,155 |
||
| 24,482,492 - 9,804,198 - 34,286,690 - 2,643,805 - - 2,643,805 |
||
| 24,482,492 2,643,805 9,804,198 - 36,930,495 |
||
| 6c | Revenue by geographical locations: | Engineering Energy Water Corporate Total $ $ $ $ $ |
| Six months ended 31 December 2019: Revenue Australia Asia Total revenue from contracts Six months ended 31 December 2018: Revenue Australia Asia Total group revenue |
19,517,604 3,349,028 9,053,298 - 31,919,930 - - 2,513,225 - 2,513,225 |
|
| 19,517,604 3,349,028 11,566,523 - 34,433,155 |
||
| 24,482,492 2,643,805 6,581,024 - 33,707,321 - - 3,223,174 - 3,223,174 |
||
| 24,482,492 2,643,805 9,804,198 - 36,930,495 |
20
==> picture [144 x 55] intentionally omitted <==
Notes to the condensed consolidated financial statements (continued)
7. Contingent liabilities
There has been no change in contingent liabilities since the last annual reporting date.
8. Events subsequent to reporting date
There have not been any matters or circumstances, other than that referred to in the financial statements or notes thereto, that have arisen since the end of the half-year, that have significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial periods.
21
==> picture [144 x 55] intentionally omitted <==
Directors’ declaration
The Directors of the Company declare that:
-
The financial statements and notes, as set out on pages 5 to 21:
-
a. comply with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Act 2001; and
-
b. give a true and fair view of the consolidated entity’s financial position as at 31 December 2019 and of its performance for the half-year ended on that date.
In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
==> picture [131 x 39] intentionally omitted <==
Director Graham Burns
Dated this 26[th] day of February 2020
22
==> picture [144 x 55] intentionally omitted <==
Independent auditor’s report
==> picture [428 x 622] intentionally omitted <==
23
==> picture [144 x 55] intentionally omitted <==
==> picture [444 x 617] intentionally omitted <==
24
==> picture [144 x 55] intentionally omitted <==
www.evz.com.au
25