AI assistant
EVZ LIMITED — Interim / Quarterly Report 2017
Feb 27, 2017
64889_rns_2017-02-27_94ce8230-328b-4b1d-b19d-3d7611c81337.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
RESULTS FOR ANNOUNCEMENT TO THE MARKET
28 February 2017, Melbourne: EVZ Limited (ASX: EVZ) is pleased to release its financial results for the half year ending 31 December 2016.
In summary, the Groups half year ending 31 December 2016 results were as follows:
| RESULTS SUMMARY | FY2017 H1 | FY2016 H1 | Change |
|---|---|---|---|
| $ | $ | $ | |
| Revenue from continuing activities | 28,080,755 | 36,941,060 | (8,860,305) |
| EBITDA | 773,846 | 1,907,888 | (1,134,042) |
| EBIT | 371,319 | 1,449,053 | ((1,077,734) |
| Profit (loss) from continuing activities before tax |
(427,718) | 345,494 | (773,212) |
| Net profit (loss) for the period | (505,287) | 54,165 | (559,452) |
| Earnings per share | (0.2) cents | 0.03 cents |
The Group continues to improve its debt position. Subsequent to the 31 December 2016 reporting period, the Group’s financier, the Commonwealth Bank of Australia has written down existing interest bearing debt by $4,285,000 to $9,000,000. The revised debt level is effective from February 2017. In addition, the Commonwealth Bank of Australia has also extended the existing banking facilities to 30 June 2018.
As part of the amended banking facility the Group’s ongoing Contingent Liability Facility will be reduced by $457,500 to $2,790,000. The covenants associated with this facility remain unchanged being an interest cover covenant (of 3 times EBIT) and a current ratio covenant (of 1.25 times). The existing financing costs and security over the facility also remain unchanged.
EVZ Ltd continues to determine and pursue alternative strategies to further improve its remaining debt and capital position.
It is pleasing to advise that the EVZ Group continues its positive trading performance reflected in the EBIT and EBITDA results summarized in the above table. These results however reflect the continuing constrained and highly competitive markets in which the EVZ Group operates.
EVZ’s tank construction and piping operation, Brockman Engineering, continues to be a lead player in that market and maintains a strong reputation over an extended client base. Whilst the awarding of contracts has been slow Brockman has recently won a number of projects which should underpin its performance in the remainder of the current financial year. The Brockman project pipeline remains robust.
Page1
The EVZ Group’s Siphonic drainage operation, Syfon Systems continues to perform strongly in both the Australian and Asian markets. Both operations continue to deliver projects profitably and to win contracts resulting in sustained levels of forward work in hand.
TSF Engineering has successfully achieved Practical Completion on the 8MW Trigeneration Plant at Melbourne Airport. Practical Completion was achieved in accordance with the terms of the Design & Construct Contract. The plant has now moved into defects liability period.
TSF Maintenance, EVZ Group’s power generation maintenance business, continued to perform profitably in the reporting period but was hindered by slower than expected commencement of work under two of its larger contracts.
Additional financial information is provided in the enclosed Appendix 4D: Half-Year Report
EVZ Limited is an industrial group with a portfolio of specialist businesses in the engineering services sector. EVZ operates in the areas of power generation, bulk storage tank design, engineering and construction and stormwater management through subsidiaries TSF Engineering, Brockman Engineering and Syfon Systems. For further information please visit our website www.evz.com.au
For further information contact Scott Farthing, CEO +613 9545 5288
Page2
EVZ LIMITED
(ABN 87 010 550 357)
& CONTROLLED ENTITIES
Consolidated Financial Report for the
Half-Year ended 31 December 2016
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
TABLE OF CONTENTS
Page Number
DIRECTORS’ REPORT................................................................................................................. 3 DIRECTORS’ REPORT................................................................................................................. 4 AUDITOR’S INDEPENDENCE DECLARATION ........................................................................... 5 CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS ....................................... 6 CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME.......... 7 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION ................................ 8 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY................................. 9 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS ........................................... 10 NOTES TO THE FINANCIAL STATEMENTS ............................................................................. 11 NOTES TO THE FINANCIAL STATEMENTS ............................................................................. 12 DIRECTORS’ DECLARATION.................................................................................................... 17 INDEPENDENT AUDITOR’S REVIEW REPORT........................................................................ 18
2
EVZ LIMITED
& Controlled Entities
(ABN 87 010 550 357)
DIRECTORS’ REPORT
Your Directors submit the financial report of EVZ Limited and its controlled entities (the economic entity) for the half-year ended 31 December 2016.
Directors
The names of Directors who held office during or since the end of the half-year are as follows:
Graham Burns (Chairman) Robert Edgley
Max Findlay
Review of Operations
The operating loss before tax from continuing operations of the economic entity for the six months to 31 December 2016 was $427,718 (31 December 2015 profit: $345,494). The net loss after tax for the six months to 31 December 2016 was $505,287 (31 December 2015 profit: $54,165).
Changes in State of Affairs
There were no changes in the state of affairs during the period.
Dividends
During the half-year to 31 December 2016 there were no dividends declared or paid.
Events Subsequent to Reporting Date
Subsequent to balance date the Group’s financier, the Commonwealth Bank of Australia has agreed to write down existing interest bearing debt by $4,285,000 to $9,000,000. The revised debt level is effective from February 2017. In addition, the Commonwealth Bank of Australia has also extended the existing banking facilities to 30 June 2018.
As part of the amended banking facility the Group’s ongoing Contingent Liability Facility will be reduced by $457,500 to $2,790,000. The covenants associated with this facility remain unchanged being an interest cover covenant (of 3 times EBIT) and a current ratio covenant (of 1.25 times). The existing financing costs and security over the facility also remain unchanged.
Other than the matters noted above, there have not been any matters or circumstances, other than that referred to in the financial statements or notes thereto, that have arisen since the end of the half-year, that have significantly affected, or may significantly affect, the operations of the economic entity, the results of those operations, or the state of affairs of the economic entity in future financial periods.
3
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
DIRECTORS’ REPORT
Auditor’s Declaration
The auditor’s independence declaration under section 307C of the Corporations Act 2001 is set out on page 5 for the half-year ended 31 December 2016.
This report is signed in accordance with a resolution of the Board of Directors.
==> picture [102 x 30] intentionally omitted <==
Director
Graham Burns
Dated this 28[th] day of February 2017
4
==> picture [595 x 83] intentionally omitted <==
Auditor Independence Declaration Under S307C of the Corporations Act 2001 to the Directors of EVZ Limited
I declare that, to the best of my knowledge and belief, during the half year ended 31 December 2016 there have been no contraventions of:
-
a) The auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and
-
b) Any applicable code of professional conduct in relation to the review.
==> picture [188 x 50] intentionally omitted <==
CROWE HORWATH MELBOURNE
==> picture [145 x 77] intentionally omitted <==
DAVID MUNDAY Partner
Melbourne, Australia 28 February 2017
Crowe Horwath Melbourne is a member of Crowe Horwath International, a Swiss verein. Each member of Crowe Horwath is a separate and independent legal entity. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omission of financial services licensees.
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
| Note Continuing Operations Revenue Cost of Sales Gross Profit Other Income Administration and corporate costs Results from operating activities Net finance costs 2 Profit/(Loss) before income tax from continuing operations Income tax (expense)/benefit Profit/(Loss) for the period from continuing operations Earnings Per Share Continuing Operations: 4 Basic earnings per share Diluted earnings per share Overall Operations: 4 Basic earnings per share Diluted earnings per share |
Consolidated 31 December 2016 $ 31 December 2015 $ 28,080,755 36,941,060 (22,712,636) (29,963,065) |
|---|---|
| 5,368,119 6,977,995 50,079 17,211 (5,463,022) (5,916,764) |
|
| (44,824) 1,078,442 (382,894) (732,948) |
|
| (427,718) 345,494 (77,569) (291,329) |
|
| (505,287) 54,165 |
|
| Cents Cents (0.2) 0.03 (0.2) 0.03 (0.2) 0.03 (0.2) 0.03 |
The accompanying notes form part of these financial statements.
6
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
| Profit/(Loss) for the period Other comprehensive income: Items that may be reclassified subsequently to profit or loss Exchange differences arising on translation of foreign operations Total comprehensive income/(loss) for the period attributable to owners of the company |
Consolidated 31 December 2016 $ 31 December 2015 $ (505,287) 54,165 (140,175) (123,814) |
|---|---|
| (645,462) (69,649) |
The accompanying notes form part of these financial statements.
7
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016
| Note CURRENT ASSETS Cash and cash equivalents Trade and other receivables Inventories Financial assets TOTAL CURRENT ASSETS NON-CURRENT ASSETS Trade and other receivables Plant and equipment Deferred tax assets Intangibles 5 TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Tax liabilities Short-term borrowings 3 Provisions TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Long-term borrowings 3 Deferred tax liabilities Provisions TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital Reserves Accumulated losses TOTAL EQUITY |
Consolidated 31 December 2016 $ 30 June 2016 $ 1,743,085 1,561,574 10,419,496 11,249,768 1,749,470 1,764,881 29,871 31,417 |
|---|---|
| 13,941,922 14,607,640 |
|
| 1,158,511 1,449,202 4,023,888 4,688,822 4,313,415 4,313,415 12,072,010 12,072,010 |
|
| 21,567,824 22,523,449 |
|
| 35,509,746 37,131,089 |
|
| 12,681,165 14,478,636 76,083 94,554 14,387,411 13,317,789 2,856,628 3,081,940 |
|
| 30,001,287 30,972,919 |
|
| 73,252 122,958 46,119 43,237 249,572 206,997 |
|
| 368,943 373,192 |
|
| 30,370,230 31,346,111 |
|
| 5,139,516 5,784,978 |
|
| 46,088,909 46,088,909 (229,983) (89,808) (40,719,410) (40,214,123) |
|
| 5,139,516 5,784,978 |
The accompanying notes form part of these financial statements.
8
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
| Consolidated FOR THE HALF-YEAR ENDED 31 DECEMBER 2016 Balance at 1 July 2016 Total comprehensive loss for period Profit/(loss) for period Foreign currency translation reserve Total comprehensive income for period Shares issued Dividends Balance at 31 December 2016 |
Share Capital Accumulated Losses Foreign Currency Translation Reserve Total $ $ $ $ 46,088,909 (40,214,123) (89,808) 5,784,978 |
|---|---|
| - (505,287) - (505,287) - - (140,175) (140,175) |
|
| - (505,287) (140,175) (645,462) |
|
| - - - - - - - - |
|
| 46,088,909 (40,719,410) (229,983) 5,139,516 |
| FOR THE HALF-YEAR ENDED 31 DECEMBER 2015 Balance at 1 July 2015 Total comprehensive loss for period Profit/(loss) for period Foreign currency translation reserve Total comprehensive income for period Shares issued Dividends Balance at 31 December 2015 |
Share Capital Accumulated Losses Foreign Currency Translation Reserve Total $ $ $ $ 46,088,909 (37,775,928) (49,322) 8,263,659 |
|---|---|
| - 54,165 - 54,165 - - (123,814) (123,814) |
|
| - 54,165 (123,814) (69,649) |
|
| - - - - - - - - |
|
| 46,088,909 (37,721,763) (173,136) 8,194,010 |
The accompanying notes form part of these financial statements.
9
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
| CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers Payments to suppliers and employees Interest received Finance costs Income tax (paid)/refund Net cash provided by / (used in) operating activities CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of plant and equipment Purchase of plant and equipment Net cash provided by / (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Repayment of bank loans Proceeds from Loans Proceeds from finance leases Repayment of finance leases Net cash provided/(used) by financing activities Net increase/(decrease) in cash held Cash at beginning of the period Cash at end of the period |
Consolidated 31 December 2016 $ 31 December 2015 $ 31,778,449 43,078,539 (32,182,938) (38,954,804) 2,527 5,309 (385,421) (738,257) (29,304) (24,423) |
|---|---|
| (816,687) 3,366,364 |
|
| 100,090 24,592 (121,808) (265,390) |
|
| (21,718) (240,798) |
|
| - (250,000) 1,085,000 - - - (65,084) (77,133) |
|
| 1,019,916 (327,133) |
|
| 181,511 2,798,433 1,561,574 (4,063,930) |
|
| 1,743,085 (1,265,497) |
The accompanying notes form part of these financial statements.
10
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
NOTES TO THE FINANCIAL STATEMENTS
FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
1. Basis of preparation of half-year financial statements
The half-year consolidated financial statements are a general purpose financial report prepared in accordance with the requirements of the Corporations Act 2001 and Accounting Standard AASB 134: Interim Financial Reporting. Compliance with AASB134 ensures compliance with International Financial Reporting Standards IAS34 “Interim Financial Reporting”. The half-year report does not include full disclosures of the type normally included in an annual financial report.
Accordingly, it is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2016 and any public announcements made by EVZ Limited and its controlled entities during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 .
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current half-year. New and revised Standards and amendments thereof and Interpretations effective for the current half-year that are relevant to the Group include:
-
AASB 1057 Application of Australian Accounting Standards.
-
AASB 2015-1 Amendments to Australian Accounting Standards - Annual Improvements to Australian Accounting Standards 2012- 2014 Cycle.
-
AASB 2015-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 101.
-
AASB 2015-9 Amendments to Australian Accounting Standards – Scope and Application Paragraphs.
The adoption of these amending standards do not have any material impact on the disclosures or the amounts recognised in the Group's condensed consolidated financial statements.
This financial report has been prepared on an accruals basis and is based on historical costs. The accounting policies applied in this financial report are consistent with those applied in the 30 June 2016 Annual Report.
All amounts are presented in Australian dollars, unless otherwise noted.
Going concern
The financial report for the half-year ended 31 December 2016 has been prepared on a going concern basis, which assumes continuity of normal business activities and realisation of assets and the settlement of liabilities in the ordinary course of business.
Subsequent to balance date the Group’s financier, the Commonwealth Bank of Australia has agreed to write down existing interest bearing debt by $4,285,000 to $9,000,000. The revised debt level is effective from February 2017. In addition, the Commonwealth Bank of Australia has also extended the existing banking facilities to 30 June 2018.
As part of the amended banking facility the Group’s ongoing Contingent Liability Facility will be reduced by $457,500 to $2,790,000. The covenants associated with this facility remain unchanged being an interest cover covenant (of 3 times EBIT) and a current ratio covenant (of 1.25 times). The existing financing costs and security over the facility also remain unchanged.
The Group’s ability to continue as a going concern continues to be dependent on; the Commonwealth Bank supporting the Group as it continues to develop and execute a further structured debt reduction program and the Group’s ability to continually meet its profit forecasts.
11
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
Should either of these matters not occur, the Group may not be able to realise its assets and settle its liabilities in the ordinary course of business.
The directors have concluded that these circumstances represent a material uncertainty that may cast significant doubt about the group’s ability to continue as a going concern. Nevertheless, after making enquiries and considering uncertainties described above the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. For these reasons they continue to adopt the going concern basis in preparing the financial report of EVZ and its controlled entities at 31 December 2016.
2. Profit and Loss
Net finance costs
| Finance costs Interest income Net finance costs from continuing operations |
31 December 2016 $ 31 December 2015 $ (385,421) (738,257) 2,527 5,309 |
|---|---|
| (382,894) (732,948) |
3.Borrowings
| (a) Borrowings Current Liabilities Short term borrowings: Bank loans Loans from Related Corporation Leases Non-Current Liabilities Long term borrowings: Leases |
31 December 2016 $ 30 June 2016 $ 13,285,000 13,200,000 1,000,000 - 102,411 117,789 |
|---|---|
| 14,387,411 13,317,789 |
|
| 73,252 122,958 |
|
| 73,252 122,958 |
12
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
Subsequent to balance date the Group’s financier, the Commonwealth Bank of Australia has agreed to write down existing interest bearing debt by $4,285,000 to $9,000,000. The revised debt level is effective from February 2017. In addition, the Commonwealth Bank of Australia has also extended the existing banking facilities to 30 June 2018.
As part of the amended banking facility the Group’s ongoing Contingent Liability Facility will be reduced by $457,500 to $2,790,000. The covenants associated with this facility remain unchanged being an interest cover covenant (of 3 times EBIT) and a current ratio covenant (of 1.25 times). The existing financing costs and security over the facility also remain unchanged.
4. Earnings per share
| Weighted average number of ordinary shares outstanding during the period used in calculation of basic earnings per share Weighted average number of ordinary shares outstanding during the period used in calculation of diluted earnings per share Intangible assets Goodwill at cost Accumulated impaired losses Net Carrying Value Goodwill on acquisition at cost Impairment – TSF Engineering Net Carrying Value |
Consolidated 31 December 2016 No. 31 December 2015 No. 210,548,789 210,548,789 |
Consolidated 31 December 2016 No. 31 December 2015 No. 210,548,789 210,548,789 |
|---|---|---|
| 210,548,789 210,548,789 |
||
| Consolidated 31 December 2016 $ 30 June 2016 $ 3,282,532 3,282,532 - - |
||
| 3,282,532 3,282,532 |
||
| 24,606,758 24,606,758 (15,817,280) (15,817,280) |
||
| 8,789,478 8,789,478 |
||
| 12,072,010 12,072,010 |
5.Intangible assets
13
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
6.Segment information
Identification of reportable segments
The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision-makers) in assessing performance and determining the allocation of resources. Operating segments are managed primarily on the basis of product category and service offerings. Executive management monitors segment performance based on EBIT.
Basis of accounting for purposes of reporting by operating segments
Accounting policies adopted
Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision-makers with respect to operating segments are determined in accordance with accounting policies that are consistent with those adopted in the annual financial statements of the Group.
Inter-segment transactions
All such transactions are eliminated on consolidation for the Group’s financial statements. Six months ended 31 December 2016
| Engineering Energy $ $ Revenue External sales 13,965,494 3,478,221 Inter-segment sales - - Total segment revenue 13,965,494 3,478,221 Reconciliation of segment revenue to group revenue Inter-segment elimination - - Total group revenue 13,965,494 3,478,221 Segment net profit /(loss) before interest and tax (3,618) (390,613) Reconciliation of net profit before interest and tax to group net profit/(loss) before tax Unallocated items Other non-operating Net finance costs from continuing operations Net profit/(loss) before tax from continuing operations Included in segment net profit before interest and tax Depreciation 205,294 55,256 Impairment of Receivables - - |
Engineering Energy $ $ 13,965,494 3,478,221 - - |
Water Corporate $ $ 10,637,040 - - - |
Total $ 28,080,755 - |
|---|---|---|---|
| 13,965,494 3,478,221 |
10,637,040 - |
28,080,755 | |
| - - |
- | ||
| 13,965,494 3,478,221 |
10,637,040 - |
28,080,755 | |
| (3,618) (390,613) |
964,954 (615,547) |
(44,824) | |
| 205,294 55,256 - - |
141,047 930 72,801 - |
- (382,894) |
|
| (427,718) | |||
| 402,527 72,801 |
14
(ABN 87 010 550 357)
EVZ LIMITED
& Controlled Entities
| Segment Assets Segment Assets 20,240,747 (3,161,317) Inter-segment elimination Total Group Assets Segment asset increases for the period Capital Expenditure - 25,263 Segment Liabilities Segment liabilities 24,339,928 18,159,916 Inter-segment elimination Total Group Liabilities Six months ended 31 December 2015 Engineering Energy $ $ Revenue External sales 22,330,130 3,533,923 Inter-segment sales - - Total segment revenue 22,330,130 3,533,923 Reconciliation of segment revenue to group revenue Inter-segment elimination - - Total group revenue 22,330,130 3,533,923 Segment net profit /(loss) before interest and tax 1,169,267 (435,023) Reconciliation of net profit before interest and tax to group net profit/(loss) before tax Unallocated items Other non-operating Net finance costs from continuing operations Net profit/(loss) before tax from continuing operations Included in segment net profit before interest and tax Depreciation 225,255 80,859 Impairment of Receivables - - |
20,240,747 (3,161,317) |
16,291,038 28,829,700 | 62,200,168 (26,690,422) |
|---|---|---|---|
| - 25,263 24,339,928 18,159,916 |
96,545 - 4,837,741 13,963,748 |
||
| 35,509,746 | |||
| 121,808 61,301,333 (30,931,103) |
|||
| Engineering Energy $ $ 22,330,130 3,533,923 - - |
Water Corporate $ $ 11,077,007 - - - |
||
| 30,370,230 | |||
| Total $ 36,941,060 - |
|||
| 22,330,130 3,533,923 |
11,077,007 - |
36,941,060 | |
| - - |
- | ||
| 22,330,130 3,533,923 |
11,077,007 - |
36,941,060 | |
| 1,169,267 (435,023) |
984,156 (639,958) |
1,078,442 | |
| 225,255 80,859 - - |
147,844 4,877 (197,994) - |
(732,948) | |
| 345,494 | |||
| 458,835 (197,994) |
15
(ABN 87 010 550 357)
EVZ LIMITED
& Controlled Entities
| Segment Assets Segment Assets Inter-segment elimination Total Group Assets Segment asset increases for the period Capital Expenditure Segment Liabilities Segment liabilities Inter-segment elimination Total Group Liabilities |
25,079,652 (1,973,673) 14,643,897 25,756,044 |
63,505,920 (23,245,684) |
|---|---|---|
| 189,030 4,700 71,660 - 27,148,088 18,520,129 4,881,667 8,977,728 |
||
| 40,260,236 | ||
| 265,390 59,527,612 (27,461,386) |
||
| 32,066,226 |
6. Contingent liabilities
There has been no change in contingent liabilities since the last annual reporting date.
7. Events subsequent to reporting date
Subsequent to balance date the Group’s financier, the Commonwealth Bank of Australia has agreed to write down existing interest bearing debt by $4,285,000 to $9,000,000. The revised debt level is effective from February 2017. In addition, the Commonwealth Bank of Australia has also extended the existing banking facilities to 30 June 2018.
As part of the amended banking facility the Group’s ongoing Contingent Liability Facility will be reduced by $457,500 to $2,790,000. The covenants associated with this facility remain unchanged being an interest cover covenant (of 3 times EBIT) and a current ratio covenant (of 1.25 times). The existing financing costs and security over the facility also remain unchanged.
Other than the matters noted above, there have not been any matters or circumstances, other than that referred to in the financial statements or notes thereto, that have arisen since the end of the half-year, that have significantly affected, or may significantly affect, the operations of the economic entity, the results of those operations, or the state of affairs of the economic entity in future financial periods.
16
EVZ LIMITED
(ABN 87 010 550 357)
& Controlled Entities
DIRECTORS’ DECLARATION
The Directors of the Company declare that:
-
The financial statements and notes, as set out on 6 to 16:
-
(a) comply with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Act 2001; and
-
(b) give a true and fair view of the economic entity’s financial position as at 31 December 2016 and of its performance for the half-year ended on that date.
-
In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
==> picture [101 x 30] intentionally omitted <==
Director
Graham Burns
Dated this 28[th] day of February 2017.
17
==> picture [188 x 40] intentionally omitted <==
Independent Auditor’s Review Report to the Members of EVZ Limited
Report on the half year financial report
We have reviewed the accompanying half-year financial report of EVZ Limited (“Company”), which comprises the condensed consolidated statement of financial position as at 31 December 2016, the condensed consolidated statement of profit or loss, the condensed consolidated statement of other comprehensive income, the condensed consolidated statement of changes in equity, the condensed consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration of the consolidated entity comprising both the Company and the entities it controlled at half years end or from time to time during the half year.
Directors’ responsibility for the half year financial report
The directors of EVZ Limited are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards (including Australian Accounting Interpretations) and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410: Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of EVZ Limited’s financial position as at 31 December 2016 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of EVZ Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Crowe Horwath Melbourne is a member of Crowe Horwath International, a Swiss verein. Each member of Crowe Horwath is a separate and independent legal entity. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omission of financial services licensees.
==> picture [188 x 40] intentionally omitted <==
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of EVZ Limited is not in accordance with the Corporations Act 2001 , including:
-
I. giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and of its performance for the half-year ended on that date; and
-
II. complying with AASB 134: Interim Financial Reporting and the Corporations Regulations 2001 .
Material Uncertainty Related to Going Concern
Without modification to our conclusion, we draw attention to Note 1 in the financial report, which indicates that the Group’s ability to continue as a going concern is dependent on the Commonwealth Bank continuing to support the Group, including the granting of any waiver relating to covenants, and the Group’s ability to continue to meet its profit forecasts. At this stage there is nothing to suggest that the Company would not continue to receive such waivers from the Commonwealth Bank, or that it won’t meet its profit forecasts. Should such waivers not be granted, or if the Group does not meet its profit forecasts, the Group may not be able to realise its assets and settle its liabilities in the ordinary course of business.
These conditions, along with other matters as set forth in Note 1, indicate the existence of a material uncertainty that may cast significant doubt about the Company’s ability to continue as a going concern.
==> picture [188 x 50] intentionally omitted <==
CROWE HORWATH MELBOURNE
==> picture [145 x 77] intentionally omitted <==
DAVID MUNDAY Partner
Melbourne, Victoria 28 February 2017
==> picture [595 x 83] intentionally omitted <==
----- Start of picture text -----
17
----- End of picture text -----
EVZ Limited
Appendix 4D Six Months Ending on 31 December 2016
Additional Information:
| 31 | 31 | |||
|---|---|---|---|---|
| December | December | |||
| 2016 | 2015 | |||
| cents | cents | |||
| Net tangible | assets per | ordinary share | (3.3) | (1.8) |
Details of entities over which control has been gained or lost during the period
Name of entity Nil Control lost Date of gain/loss of control Where material,
-
contribution of entity to the reporting entity’s profit from ordinary activities during the period
-
profit/(loss) of entity during the whole of the previous corresponding period
| Dividends and Distributions | ||
|---|---|---|
| Date on which each dividend or distribution is payable |
Not Applicable | |
| Amount per security of foreign sourced dividend or distribution |
Not Applicable | |
| Details of dividend or distribution reinvestment plans (DRP) |
Not Applicable |
1
EVZ Limited
Appendix 4D Six Months Ending on 31 December 2016
Additional Information:
Material interests in entities which are not controlled entities
| Name of entity | Percentage of ownership interest held at end of period or date of disposal |
Percentage of ownership interest held at end of period or date of disposal |
Contribution to net profit (loss) |
Contribution to net profit (loss) |
|---|---|---|---|---|
| Equity accounted associates and joint venture entities |
Current period |
Previous correspon ding period |
Current period $A |
Previous correspon ding period - $A |
| Total | ||||
| Other material interests |
||||
| Total | Nil | Nil | Nil | Nil |
2