Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EVZ LIMITED Annual Report 2017

Aug 29, 2017

64889_rns_2017-08-29_ce978b71-f2c5-4c20-a636-6cb71b825bee.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [193 x 51] intentionally omitted <==

APPENDIX 4E

==> picture [193 x 51] intentionally omitted <==

Preliminary Final Report Results for Announcement to the Market

30 August 2017, Melbourne : EVZ Limited (ASX: EVZ) has delivered its Preliminary Final Results for the year ending 30 June 2017. The Directors are pleased to confirm Revenue and EBITDA results in line with guidance provided to the market in May 2017.

RESULTS SUMMARY
Revenue from ordinary activities
EBITDA
EBIT
Net profit before income tax expense
Net Profit from ordinary activities after tax
Earnings per share
FY2017
$
FY2016
$
Change
$
51,902,016
882,143
87,074
5,403,095
3,609,689
1.47
63,986,789
709,264
(228,061)
(2,222,908)
(2,438,195)
(1.16) cents
(12,084,773)
172,879
315,135
7,626,003
6,047,884
-

The financial information provided in this report remains subject to finalisation of the audit process.

COMMENTARY

The Directors are pleased to report the following significant achievements were concluded successfully during financial year:

  • Reduction in interest bearing debt to $6.0M (from $13.3M) by forgiveness agreement with the Commonwealth Bank of Australia.

  • Negotiation and execution of a new three year banking facility agreement with the Commonwealth Bank of Australia providing the group with a stable platform from which to drive growth and profitability.

  • Successful raising of $4.4M new equity through a placement and pro-rata entitlement offer.

  • Achievement of Practical Completion of the Melbourne Airport Trigeneration Power Plant. The completion of this project delivered a world-class 8MV Tri Generation plant for Melbourne Airport. Resources and Capital engaged in this long term project are now free to be allocated to the Groups core areas of growth moving forward

Page 1

==> picture [193 x 51] intentionally omitted <==

EVZ is now well positioned to grow revenues and profits by utilising the talented management team and skilled technical resource base in conjunction with the restored balance sheet in specialist engineering sectors.

OUTLOOK

EVZ Limited operates three business subsidiaries that are well positioned in their chosen markets to establish further growth and profitability.

BROCKMAN ENGINEERING

Brockman is one of Australia’s leading and most capable specialist mechanical contractors servicing the oil and fuel industry; providing unsurpassed bulk storage tank and pipework design and construction services in addition to shutdown maintenance services for critical repair and plant improvement.

Brockman currently has a consistent workload for the ensuing six months including a wide range of tank construction projects and is actively bidding and providing advisory roles on new and upcoming larger scale projects in the fuel terminal and refinery sector. Currently delivering projects for Esso, Mobil, Viva Energy and Caltex with solid and growing contracted work in hand underpinned by our efficient value enhancement approach to projects and client partnerships.

The outlook for Brockman is consistent growth aligning with the predicted higher level of activity in the oil industry as the fuel supply chain continues to respond to rising population and increased ground and air transport movements throughout Australia. Brockman are seeking to exploit a market opportunity as a mid tier provider of value added services to the fuel industry.

SYFON SYSTEMS

Syfon Systems is the leading syfonic roof stormwater drainage company in Australia and South East Asia. Holding greater than 70% market share in Australia and Malaysia, Syfon is endeavouring in upcoming planning periods to expand in Vietnam and subsequent other Asian countries to continue a progressive geographic expansion strategy.

Syfon is also undertaking market research for future expansion into the plumbing supplies industry including pipe manufacture and fitting prefabrication and supply to improve earnings consistency and diversity.

The outlook for Syfon in Australia is moderate aligning with the building and construction sector cycle. Syfon is consistently appointed in major construction projects across the nation, most recently being appointed on the Royal Hobart Hospital project, value $0.5M. Growth outlook in Asia is expected to be more fast paced gaining from the dual dimensions of increased building and construction sector activity and conversion of the industry from traditional gravity drainage to syfonic drainage.

TSF MAINTENANCE

TSF Maintenance Services is a manufacturer independent power generation maintenance provider currently expanding its reach throughout Australia. Offering high value and independence from large prime mover multinationals allows customers improved flexibility and responsive service.

TSF Maintenance provides service through multi year contracts to Australia’s large telephone and data providers in addition to utilities, healthcare and large-scale corporate office complexes. Outlook

Page 2

==> picture [193 x 51] intentionally omitted <==

for power reliability maintenance services in these sectors is expected to grow as the need for greater reliability and community expectations of uptime availability grow.

Additional financial information is provided in the enclosed Appendix 4E: Preliminary Final Report.

EVZ Limited is an industrial group with a portfolio of specialist businesses in the engineering services sector. EVZ operates in the areas of specialist mechanical services including bulk storage tank and pipework design and construction, syfonic stormwater and roof drainage systems and power generation maintenance through subsidiaries; Brockman Engineering, Syfon Systems and TSF Maintenance. Additional information can be obtained from our website www.evz.com.au

For further information contact Scott Farthing, CEO +613 9545 5288

Page 3

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 2017

Revenue
Cost of sales
Gross profit
Other income
Administration and business development costs
Corporate costs
Debt forgiveness
Impairment of other assets
Impairment of plant and equipment
Impairment of intangibles
Profit/(Loss) before financing costs and income tax
Net finance costs
Profit /(Loss) before income tax from continuing operations
Income tax (expense)/benefit
Net Profit/(Loss) for year
Net Profit/(Loss) attributable to:
Members of the parent entity
Non-controlling interest
Earnings per Share:
Overall operations
Basic earnings per share
Diluted earnings per share
Continuing operations
Basic earnings per share
Diluted earnings per share
Economic Entity
2017
$
2016
$
51,902,016
63,986,789
(41,949,860)
(53,223,235)
9,952,156
10,763,554
93,345
46,604
(9,474,695)
(10,408,568)
(1,127,360)
(1,089,499)
7,285,000
-
(67,786)
-
(64,132)
-
6,596,528
(687,909)
(1,193,433)
(1,534,999)
5,403,095
(2,222,908)
(1,793,406)
(215,287)
3,609,689
(2,438,195)
3,609,689
(2,438,195)
-
-
3,609,689
(2,438,195)
Cents per share
Cents per share
1.47
(1.16)
1.46
(1.16)
1.47
(1.16)
1.46
(1.16)

Page 4

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2017

Profit/(Loss) for the year
Other comprehensive income:
Exchange differences arising on translation of foreign operations
Total comprehensive income/(loss) for the year attributable to
Owners of the company
Economic Entity
2017
$
3,609,689
2016
$
(2,438,195)
(172,609)
(40,486)
3,437,080
(2,478,681)

Page 5

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2017

CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Inventories
Financial assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Trade and other receivables
Plant and equipment
Deferred tax assets
Intangible assets
Financial assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Provisions
Tax liabilities
Short-term borrowings
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Long-term borrowings
Deferred tax liabilities
Provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Accumulated losses
TOTAL EQUITY
Economic Entity
2017
$
2016
$
1,551,970
1,561,574
11,858,174
11,249,768
1,607,744
1,764,881
28,487
31,417
15,046,375
14,607,640
1,119,934
1,449,202
3,777,140
4,688,822
2,668,652
4,313,415
12,072,010
12,072,010
-
-
19,637,736
22,523,449
34,684,111
37,131,089
10,819,022
14,478,636
2,666,446
3,081,940
79,970
94,554
1,085,286
13,317,789
14,650,724
30,972,919
6,033,330
122,958
45,198
43,237
386,834
206,997
6,465,362
373,192
21,116,086
31,346,111
13,568,025
5,784,978
50,434,876
46,088,909
(262,417)
(89,808)
(36,604,434)
(40,214,123)
13,568,025
5,784,978

Page 6

==> picture [192 x 50] intentionally omitted <==

==> picture [192 x 51] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2017

30 June 2017
Balance at 1 July 2016
Total comprehensive income for year
Profit for year
Foreign currency translation reserve
Total comprehensive profit for year
Transactions with owners, recorded
directly in equity
Shares Issued
Dividends
Balance at 30 June 2017
30 June 2016
Balance at 1 July 2015
Total comprehensive income for year
Loss for year
Foreign currency translation reserve
Total comprehensive loss for year
Transactions with owners, recorded
directly in equity
Shares Issued
Dividends
Balance at 30 June 2016
Issued
Capital
$
Accumulated
Losses
$
Foreign
Currency
Translation
Reserve
$
Total
$
46,088,909
(40,214,123)
(89,808)
5,784,978
-
3,609,689
-
3,609,689
-
-
(172,609)
(172,609)
-
3,609,689
(172,609)
3,437,080
4,345,967
-
-
4,345,967
-
-
-
-
50,434,876
(36,604,434)
(262,417)
13,568,025
46,088,909
(37,775,928)
(49,322)
8,263,659
-
(2,438,195)
-
(2,438,195)
-
-
(40,486)
(40,486)
-
(2,438,195)
(40,486)
(2,478,681)
-
-
-
-
-
-
-
-
46,088,909
(40,214,123)
(89,808)
5,784,978

Page 7

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2017

CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Income tax paid
Interest received
Finance costs
NET CASH FLOWS PROVIDED/(USED) BY OPERATING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of plant and equipment
Purchase of plant and equipment
NET CASH FLOWS (USED) BY INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from bank loans
Repayment of bank loans
Proceeds from equity raising
Proceeds from other loans
Payments for lease financing
NET CASH FLOWS PROVIDED/(USED) BY FINANCING ACTIVITIES
NET INCREASE/(DECREASE) IN CASH HELD
Cash at beginning of financial year
CASH AT END OF FINANCIAL YEAR
Economic Entity
2017
$
2016
$
56,292,930
75,268,312
(59,977,746)
(72,495,316)
(163,227)
(120,733)
3,505
10,529
(1,196,938)
(1,545,528)
(5,041,476)
1,117,264
175,198
276,792
(367,162)
(591,619)
(191,964)
(314,827)
-
5,200,000
-
(250,000)
4,345,967
-
1,000,000
-
(122,131)
(126,933)
5,223,836
4,823,067
(9,604)
5,625,504
1,561,574
(4,063,930)
1,551,970
1,561,574

Page 8

EVZ Limited Appendix 4E Preliminary final report Year ended 30 June 2017

==> picture [192 x 50] intentionally omitted <==

==> picture [192 x 51] intentionally omitted <==

BASIS OF PREPARATION OF PRELIMINARY FINANCIAL STATEMENTS

The preliminary report has been prepared on an accruals basis and is based on historical costs modified, where appropriate, by the revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied.

The accounting policies applied in this preliminary report are consistent with applicable accounting standards.

PROFIT/(LOSS) FROM CONTINUING ACTIVITIES

(a)
OTHER INCOME
Sundry income
(b)
EXPENSES
Bad debts
Impairment – receivables
Total employee costs
Defined contribution superannuation expense
Foreign exchange losses/(gains)
(Profit)/Losses on sale of plant and equipment
Operating lease payments
Depreciation of plant and equipment
Impairment – other assets
Impairment – fixed assets
Economic Entity
2017
$
2016
$
93,345
46,604
93,345
46,604
290,928
118,603
(80,848)
(291,336)
31,535,892
36,229,543
2,238,567
2,747,491
273,877
(103,522)
208,789
118,280
920,376
835,170
795,069
937,325
67,786
-
64,132
-

Page 9

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

(c)
NET FINANCE COSTS
Finance costs
Interest income
INCOME TAX
(a)
The prima facie tax on profit from continuing activities
before income tax is reconciled to income tax as follows:
Profit/(Loss) before income tax
Income tax calculated at 30% (2016: 30%)
Tax effect of permanent differences
Under provision/(over provision) in prior years
Tax losses not recognised
Taxation expense - offshore subsidiary
Income tax expense/(benefit)
The applicable weighted average effective tax rates are:
(b)
The components of tax expense comprise:
Current tax
Deferred tax
Under provision/(over provision) in prior years
Economic Entity
2017
$
2016
$
1,196,938
1,545,528
(3,505)
(10,529)
1,193,433
1,534,999
5,403,095
(2,222,908)
1,620,929
(666,872)
23,834
(118,002)
66,736
-
-
784,874
81,907
215,287
1,793,406
215,287
33%
-
1,726,670
215,287
-
-
66,736
-
1,793,406
215,287

Page 10

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

ISSUED CAPITAL
Issued and paid up
678,810,138 ordinary shares
(2016: 210,548,789 ordinary shares)
Issued and fully paid up ordinary shares
Opening balance
Shares issued
Closing balance
Opening balance
Shares issued
Closing balance
OPTIONS
Opening balance
Options issued
Closing balance
Economic Entity
2017
$
2016
$
50,434,876
46,088,909
50,434,876
46,088,909
46,088,909
46,088,909
4,345,967
-
50,434,876
46,088,909
No.
No.
210,548,789
210,548,789
468,261,349
-
678,810,138
210,548,789
-
-
15,000,000
-
15,000,000
-

15,000,000 Unlisted Options were issued in connection with the Capital Raising during the year. The Unlisted Options were issued for nil cash consideration. The Unlisted Options are exercisable at $0.02 per share and expire 4 years after their issue date (7 June 2017).

Page 11

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 50] intentionally omitted <==

==> picture [192 x 51] intentionally omitted <==

EARNINGS PER SHARE
Weighted average number of ordinary shares outstanding during
the year used in calculation of Basic Earnings per Share
Weighted average number of ordinary shares outstanding during
the year used in calculation of Diluted Earnings per Share
INTANGIBLE ASSETS
Goodwill on consolidation
Less impairment
Goodwill on acquisition
Less impairment
2017
No.
2016
No.
245,656,708
210,548,789
246,634,202
210,548,789
2017
$
2016
$
3,282,532
3,282,532
-
-
3,282,532
3,282,532
24,606,758
24,606,758
(15,817,280)
(15,817,280)
8,789,478
8,789,478
12,072,010
12,072,010

Page 12

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

Economic Entity
2017 2016
$ $
STATEMENT OF CASH FLOWS
(i) Cash balances comprise:
Cash on hand 1,551,970 1,561,574
Bank overdraft - -
Closing cash balance 1,551,970 1,561,574
(ii) Reconciliation of the operating profit/(loss) after tax to net cash
flows from operations:
Operating profit/(loss) after tax 3,609,689 (2,438,195)
(Gain)/loss on sale of plant and equipment 208,789 118,280
Depreciation - plant & equipment 795,069 937,325
Debt forgiveness (7,285,000) -
Foreign currency translation (136,953) (31,510)
Impairment - receivables (80,848) (291,336)
Impairment - plant & equipment 64,132 -
Impairment – other assets 67,786 -
Impairment Work In Progress 150,000 -
Impairment - goodwill - -
Changes in assets and liabilities adjusted for effects of
acquisition/disposal of operations during financial year
Increase/(Decrease) in provisions for employee entitlements (235,657) 11,539
(Increase)/Decrease in inventories 89,351 60,183
(Increase)/Decrease in trade and other receivables (345,360) 3,385,519
(Increase)/Decrease in fixed assets - (356,074)
(Increase)/Decrease in Deferred Tax Assets 1,644,763 -
Increase/(Decrease) in trade and other payables (3,574,614) (392,789)
Increase/(Decrease) in tax liabilities (12,623) 114,322
Net cash provided/(used) by operating activities (5,041,476) 1,117,264

Page 13

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

SEGMENT REPORTING CONTINUING OPERATIONS:

Identification of reportable segments

The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision-makers) in assessing performance and determining the allocation of resources.

Operating segments are managed primarily on the basis of product category and service offerings. Executive management monitors segment performance based on EBIT.

Basis of accounting for purposes of reporting by operating segments

Accounting policies adopted:

Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision - makers with respect to operating segments are determined in accordance with accounting policies that are consistent with those adopted in the annual financial statements of the Group. Inter-segment transactions:

All such transactions are eliminated on consolidation for the Group’s financial statements.

– Segment Reporting Continuing Operations

Segment Reporting– Continuing Operations erations
Engineering
Energy
Water
Corporate
30 June 2017
$
$
$
$
REVENUE
External sales
25,629,563
6,247,444
20,025,009
-
Inter-segment sales
-
-
-
-
Total segment revenue
25,629,563
6,247,444
20,025,009
-
Reconciliation of segment revenue to group revenue
Inter-segment elimination
Total group revenue
Segment net profit/(loss) before
interest and tax
592
(995,013)
1,704,664
5,886,285
Reconciliation of segment result to
group net profit before tax
Unallocated items
Net finance costs
Other costs
Net profit/(loss) before tax from
continuing operations
Engineering
Energy
Water
Corporate
$
$
$
$
25,629,563
6,247,444
20,025,009
-
-
-
-
-
Total
$
51,902,016
-
25,629,563
6,247,444
20,025,009
-
51,902,016
-
51,902,016
6,596,528
(1,193,433)
-
5,403,095

Page 14

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

Engineering
Energy
30 June 2017
$
$
Included in segment net profit before interest and tax
Depreciation
411,980
119,010
Impairment
Other Assets
-
67,786
Plant and Equipment
-
64,132
Work in Progress
-
-
Receivables
16,656
-
Goodwill
-
-
30 June 2016
External sales
34,309,073
7,039,326
Inter-segment sales
2,544
-
Total segment revenue
34,311,617
7,039,326
Reconciliation of segment revenue to group revenue
Inter-segment elimination
Total group revenue
Segment net profit/(loss) before
interest and tax
(862,771)
(756,946)
Reconciliation of segment result to group net profit before tax
Unallocated items
Net finance costs
Other costs
Net profit/(loss) before tax from
continuing operations
Included in segment net profit before interest and tax
Depreciation
493,700
146,387
Impairment
Receivables
-
-
Goodwill
-
-
Engineering
Energy
$
$
interest and tax
411,980
119,010
-
67,786
-
64,132
-
-
16,656
-
-
-
Water
Corporate
$
$
262,218
1,861
-
-
-
-
-
150,000
(97,504)
-
-
-
Total
$
795,069
67,786
64,132
150,000
(80,848)
-
34,309,073
7,039,326
2,544
-
22,638,390
-
-
-
63,986,789
2,544
34,311,617
7,039,326
22,638,390
-
63,989,333
(2,544)
2,021,307
(1,089,499)
63,986,789
(687,909)
(1,534,999)
-
290,815
6,423
(291,336)
-
-
-
(2,222,908)
937,325
(291,336)
-

Page 15

==> picture [192 x 50] intentionally omitted <==

EVZ Limited
Appendix 4E
Preliminary Final Report
Year ended 30 June 2017
Engineering
Energy
$
$
Secondary Reporting– including Discontinued Operations
30 June 2017
ASSETS
Segment assets
21,357,858
(2,735,104)
Reconciliation of segment assets to group assets
Inter-segment eliminations
Total group assets
Segment asset increases for the
period
Capital expenditure
159,042
82,301
159,042
82,301
LIABILITIES
Segment liabilities
25,452,599
19,231,821
Reconciliation of segment liabilities to group liabilities
Inter-segment eliminations
Total group liabilities
30 June 2016
ASSETS
Segment assets
21,117,699
(2,546,759)
Reconciliation of segment assets to group assets
Inter-segment eliminations
Total group assets
Segment asset increases for the period
Capital expenditure
445,453
9,320
445,453
9,320
LIABILITIES
Segment liabilities
25,213,774
18,349,465
Reconciliation of segment liabilities to group liabilities
Inter-segment eliminations
Total group liabilities
EVZ Limited
Appendix 4E
Preliminary Final Report
Year ended 30 June 2017
Engineering
Energy
$
$
Secondary Reporting– including Discontinued Operations
30 June 2017
ASSETS
Segment assets
21,357,858
(2,735,104)
Reconciliation of segment assets to group assets
Inter-segment eliminations
Total group assets
Segment asset increases for the
period
Capital expenditure
159,042
82,301
159,042
82,301
LIABILITIES
Segment liabilities
25,452,599
19,231,821
Reconciliation of segment liabilities to group liabilities
Inter-segment eliminations
Total group liabilities
30 June 2016
ASSETS
Segment assets
21,117,699
(2,546,759)
Reconciliation of segment assets to group assets
Inter-segment eliminations
Total group assets
Segment asset increases for the period
Capital expenditure
445,453
9,320
445,453
9,320
LIABILITIES
Segment liabilities
25,213,774
18,349,465
Reconciliation of segment liabilities to group liabilities
Inter-segment eliminations
Total group liabilities
Water
Corporate
$
$
15,850,098
32,299,642
Total
$
66,772,494
(32,088,383)
34,684,111
367,162
367,162
55,670,643
(34,554,557)
21,116,086
64,544,802
(27,413,713)
37,131,089
591,619
591,619
62,887,830
(31,541,719)
31,346,111
125,819
-
159,042
82,301
125,819
-
25,452,599
19,231,821
3,792,556
7,193,667
16,224,647
29,749,215
136,846
-
445,453
9,320
136,846
-
25,213,774
18,349,465
5,383,579
13,941,012

Page 16

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

REVENUE BY GEOGRAPHICAL REGION

Revenue, including revenue from discontinued operations, attributable to external customers is disclosed below, based on the location of the external customer:

Australia
Asia
Total revenue
Economic Entity
2017
$
2016
$
44,495,372
56,438,135
7,406,644
7,548,654
51,902,016
63,986,789

ASSETS BY GEOGRAPHICAL REGION

The location of segment assets by geographical location of the assets is disclosed below:

Australia
Asia
Total assets
2017
$
2016
$
27,797,039
29,572,486
6,887,072
7,558,603
34,684,111
37,131,089

SUBSEQUENT EVENTS

At balance date the EVZ Ltd Group has a loan outstanding to a related entity of $1,000,000 which matures on 15 December 2017. Subsequent to balance date the Directors have convened a general meeting of shareholders to seek approval for a partial conversion of the related entity loan into equity in the company. The co mpany is seeking shareholder approval to convert $600,000 of the related entity loan into fully paid ordinary shares in the company at an issue price of $0.0139 per ordinary share. If the debt for equity conversion is approved by shareholders the company will issue 43,165,467 fully paid ordinary shares. Subject to the approval of this debt for equity conversion the maturity of remaining loan of $400,000 will be e xtended to 15 June 2018.

The general meeting will be held on 1 September 2017.

There have not been any other matters or circumstances, other than that referred to in the financial statements or notes thereto, that have arisen since the end of the financial year, that have significantly affected, or may significantly affect, the operations of the economic entity, the results of those operations, or the state of affairs of the economic entity in future financial years after the financial year.

Page 17

==> picture [192 x 50] intentionally omitted <==

EVZ Limited Appendix 4E Preliminary Final Report Year ended 30 June 2017

==> picture [192 x 51] intentionally omitted <==

ADDITIONAL INFORMATION

Reporting period

The applicable reporting period is 1 July 2016 to 30 June 2017. The previous corresponding reporting period was 1 July 2015 to 30 June 2016.

2017 2016
Net tangible assets
Net tangible assets per ordinary share 0.22 cents (3.0)cents
Details of entities over which control has been gained or lost during the period
Name of entity
Control gained/lost
Contribution of entity to reporting entity’s from ordinary activities
during the period
Loss of entity during the whole of the previous corresponding year Not applicable
Dividends and Distributions
Date on which each dividend or distribution is payable
Amount per security of foreign sourced dividend or distribution Not applicable
Details of dividend or distribution reinvestment plans Not applicable
Material interests in entities which are not controlled entities Not applicable
Compliance Statement – The accounts are in the process of being audited.

Page 18