AI assistant
EVZ LIMITED — Annual Report 2009
Sep 23, 2009
64889_rns_2009-09-23_0f5ce170-4d15-4d5b-b2df-43e572f3274e.pdf
Annual Report
Open in viewerOpens in your device viewer
ENVIROZEL LIMITED
A.B.N.87 010 550 357
AND CONTROLLED ENTITIES
ANNUAL REPORT
2009
ENVIROZEL LIMITED
ANNUAL REPORT 2009
Contents:
CORPORATE DIRECTORY ................................................................................................................. 3 DIRECTORS’ REPORT ........................................................................................................................ 4 CORPORATE GOVERNANCE STATEMENT .................................................................................... 12 AUDITOR’S INDEPENDENCE DECLARATION ................................................................................. 16 INCOME STATEMENTS ..................................................................................................................... 17 BALANCE SHEETS ........................................................................................................................... 18 STATEMENT OF CHANGES IN EQUITY ........................................................................................... 19 STATEMENTS OF CASH FLOWS ..................................................................................................... 21 NOTES TO AND FORMING PART OF THE ACCOUNTS .................................................................. 22 DIRECTORS’ DECLARATION ........................................................................................................... 53 INDEPENDENT AUDIT REPORT TO THE MEMBERS ...................................................................... 54 ADDITIONAL SHAREHOLDER INFORMATION ................................................................................ 56
2
ENVIROZEL LIMITED
CORPORATE DIRECTORY
| DIRECTORS | M Findlay (Non-Executive Chairman) |
|---|---|
| G McKern (Non-Executive Deputy | |
| Chairman) | |
| P Jones (Non-Executive Director) | |
| K Fagg (Non-Executive Director) | |
| G Burns (Non-Executive Director) | |
| CHIEF EXECUTIVE OFFICER | A Powis |
| CHIEF FINANCIAL OFFICER and COMPANY SECRETARY | I Wallace |
| REGISTERED & PRINCIPAL OFFICE | Level 7, |
| 410 Collins Street, | |
| MELBOURNE. Vic. 3000 | |
| Telephone: (03) 9670 4545 |
|
| Facsimile: (03) 9670 6670 |
|
| Email: [email protected] | |
| SHARE REGISTRY | Computershare Investor Services Pty Ltd |
| 452 Johnston Street, | |
| ABBOTSFORD. Vic. 3067 | |
| Telephone: 1300 137 328 |
|
| Facsimile: 1300 137 341 |
|
| AUDITORS | Bentleys Melbourne Partnership |
| 114 William Street, | |
| MELBOURNE. Vic. 3001 | |
| BANKERS | Commonwealth Bank of Australia |
| STOCK EXCHANGE LISTING | Australian Securities Exchange Limited |
| (Home Exchange – Melbourne) | |
| ASX Code: EVZ |
3
ENVIROZEL LIMITED
DIRECTORS’ REPORT
The Directors present their report on the financial statements of the Company and economic entity for the year ended 30 June 2009. In order to comply with the provisions of the Corporations Act, the Directors report as follows:
DIRECTORS
The following persons were Directors of the Company during the financial year and up to the date of this report:
Maxwell FINDLAY Gordon McKERN Peter JONES Keith FAGG Graham BURNS
INFORMATION ON DIRECTORS
Details of the Directors of the Company in office at the date of this report are:
| Details of the Directors of the | Company in office at the date of this report are: |
|---|---|
| Maxwell Findlay | Appointed 14 May 2008 – Non Executive Chairman. |
| Mr Findlay, age 63, was the Managing Director of Programmed | |
| Maintenance Services Limited from 1988 to 2008 and accumulated | |
| significant and relevant experience in the strategy, planning, | |
| management and marketing of a growing industrial organization. | |
| Mr Findlay has a Bachelor of Economics and is a Fellow of the | |
| Australian Institute of Company Directors. | |
| Mr Findlay is a member of the Audit Committee, Nomination | |
| Committee and Remuneration Committee. | |
| Interest in Shares: 1,345,000 ordinary shares | |
| Gordon McKern OAM | Appointed 15 December 2003 – Non Executive Deputy Chairman. |
| Mr McKern, age 74, has extensive experience in the water and | |
| steel industries. Mr McKern was the previous Chairman of the | |
| Coliban Water Authority and has been a key participant in the | |
| Victorian Government’s restructuring of local governments. | |
| Mr McKern is a Fellow of the Australian Institute of Company | |
| Directors. | |
| Mr McKern is a member of the Nomination Committee and | |
| Remuneration Committee. | |
| Interest in Shares: 8,193,993 ordinary shares | |
| Peter Jones | Appointed 29 March 2004 – Non Executive Director. |
| Mr Jones, age 57, is a Chartered Accountant and has extensive | |
| skills in business development, financing and property | |
| development. | |
| Mr Jones is Chairman of the Audit Committee. | |
| Interest in Shares: 7,713,748 ordinary shares |
4
ENVIROZEL LIMITED
DIRECTORS’ REPORT (Continued)
Keith Fagg
Appointed 20 December 2005 – Non Executive Director. Mr Fagg, age 54, owns and operates the Fagg’s Mitre 10 business, one of the largest in Australia in the Mitre 10 Group. Mr Fagg has wide-ranging managerial skills.
Mr Fagg is a member of the Audit Committee. Interest in Shares: 1,694,169 ordinary shares
Graham Burns
Appointed 1 February 2008 – Non Executive Director. Mr Burns, age 54, has extensive managerial skills and experience in the property, retail and manufacturing sectors. He is currently the Chief Executive of Hunter Land which is a significant industrial developer in regional New South Wales.
Mr Burns is Chairman of the Remuneration Committee. Interest in Shares: 4,500,000 ordinary shares
DIRECTORS’ MEETINGS
The following table sets out the number of Directors’ meetings (including meetings of any committee of Directors) held during the financial year and the number of meetings attended by each Director (whilst they were a Director or Committee member):
DIRECTORS’ MEETINGS Total number of meetings held:
| DIRECTORS’ MEETINGS |
||
|---|---|---|
| Total number of meetings held: | 12 | |
| No. Attended | No. Held | |
| Whilst a Director | ||
| M Findlay – Chairman | 12 | 12 |
| G McKern – Deputy Chairman | 12 | 12 |
| P Jones | 11 | 12 |
| K Fagg | 11 | 12 |
| G Burns | 11 | 12 |
| REMUNERATION COMMITTEE MEETINGS | REMUNERATION COMMITTEE MEETINGS | |
|---|---|---|
| Total number of meetings held: | 4 | |
| No. Attended | No. Held | |
| Whilst a Member | ||
| G Burns – Chairman | 4 | 4 |
| G McKern | 4 | 4 |
| M Findlay | 4 | 4 |
| AUDIT COMMITTEE MEETINGS | ||
| Total number of meetings held: | 2 | |
| No. Attended | No. Held | |
| Whilst a Member | ||
| P Jones – Chairman | 2 | 2 |
| K Fagg | 2 | 2 |
| M Findlay | 2 | 2 |
There were no meetings of the Nomination Committee held during the year.
5
ENVIROZEL LIMITED
DIRECTORS’ REPORT (Continued)
COMPANY SECRETARY
The Company Secretary is Ian Wallace. Mr Wallace is a Chartered Accountant with accounting and company secretarial experience in listed and unlisted companies.
PRINCIPAL ACTIVITIES
The principal activities of the economic entity are:
-
Design and installation of syfonic roof drainage systems to major buildings including airports, shopping centres and sporting venues throughout Australia and South East Asia.
-
Design, manufacture, service and maintenance of large steel tanks for use in the water, petrochemical and chemical industries.
-
Design, construction, on-site installation, maintenance and shutdown engineering services to mining, wood chip, petrochemical, aluminium, glass, cement, defence and agriculture industries.
-
Design, installation and maintenance of base and back-up power generation equipment, communications equipment and marine installations.
-
Fabrication and erection of structural steelwork, for large commercial, industrial and retail projects.
OPERATING RESULTS
The operating result for the economic entity for the year after income tax expense and impairment costs of $1,453,487 was a profit of $2,019,305 compared to a profit after income tax expense in 2008 of $5,004,760.
DIVIDENDS
Since the start of the financial year the Company has:
-
Paid an interim fully franked dividend on 9 April 2009 of 0.25 cents per share.
-
Declared a final fully franked dividend of 0.25 cents per share payable on 6 November 2009.
REVIEW OF ACTIVITIES
During the year under review the Company:
-
Faced significantly difficult trading conditions resulting from the prevailing economic conditions.
-
Maintained its relative revenue base despite significant price pressures which impacted on profit margins.
-
Expanded its customer product and geographic base from an increased investment in business development across the entire EVZ Group businesses.
-
Impaired the carrying value of the Goodwill attributable to National Engineering Pty Ltd at half year by $1,453,487. No further impairment was considered necessary at 30 June 2009.
-
Completed several projects utilising the joint capabilities of a number of the Group businesses.
-
Improved cash flow from operations during the year.
-
Maintained its dividend payment ratio.
CHANGES IN STATE OF AFFAIRS
During the year the Company impaired the carrying value of Goodwill attributable to National Engineering Pty Ltd. The impairment was $1,453,487 (2008: $Nil).
6
ENVIROZEL LIMITED
DIRECTORS’ REPORT (Continued)
SUBSEQUENT EVENTS
There have not been any matter or circumstances, other than those referred to in the financial statements or notes thereto, that have arisen since the end of the financial year, that has significantly affected, or may significantly affect, the operations of the economic entity, the results of those operations, or the state of affairs of the economic entity in future financial years after this financial year.
FUTURE DEVELOPMENTS
The Directors believe, on reasonable grounds, that to include in this report particular information regarding likely developments in the operations of the economic entity and the expected results of those operations in financial years after the financial year would be likely to result in unreasonable prejudice to the economic entity. Accordingly, this information has not been included in this report.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under Section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings. No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under Section 237 of the Corporations Act 2001.
SHARE OPTIONS
There are no share options.
ENVIRONMENTAL REGULATION
The economic entity is not subject to any significant environmental regulations under a Commonwealth State or Territory Law.
INSURANCE OF OFFICERS
During the financial year the Company insured the Directors and Officers of the Company against legal costs that may be brought against the Directors and officers in their capacity as officers of the Company. The policy provides for confidentiality with respect to its premium.
NON-AUDIT SERVICES
The Board of Directors, in accordance with advice from the Audit Committee, is satisfied that any provision of non-audit services during the year was compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The Directors are satisfied that any non-audit services provided do not compromise the external Auditor’s independence for the following reasons:
-
All non-audit services are reviewed and approved by the Audit Committee prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and
-
The nature of the services provided do not compromise the general principles relating to Auditor independence in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional and Ethical Standards Board.
During the current and prior year there were no non-audit services provided by the Company’s Auditors.
AUDITOR’S INDEPENDENCE DECLARATION
As required under Section 307C of the Corporations Act 2001, Envirozel Limited has obtained an Independence Declaration from its Auditors, Bentley’s Melbourne Partnership. This is included on page 16 of this financial report.
7
ENVIROZEL LIMITED
DIRECTORS’ REPORT (Continued)
REMUNERATION REPORT
This report details the nature and amount of remuneration for each Director of Envirozel Limited, and for key management personnel.
Remuneration policy
The remuneration policy of Envirozel Limited has been designed to align Director and Executive remuneration with Shareholder and business objectives by providing a fixed remuneration component and where appropriate offering specific short and long-term incentives based on key performance areas affecting the economic entity’s financial results. The Board of Envirozel Limited believe the remuneration policy to be appropriate and effective in its ability to attract and retain the best Directors and Executives to govern and manage the economic entity, as well as create goal congruence between Directors, Executives and Shareholders.
Executive Remuneration
The Board’s policy for determining the nature and amount of remuneration for key senior Executives for the economic entity is as follows:
-
The remuneration policy, setting the terms and conditions for Executive Officers, was developed by the Remuneration Committee and approved by the Board after seeking professional advice where appropriate from independent external consultants.
-
All Executives receive a base salary (which is based on factors such as length of service and experience), superannuation, fringe benefits and where appropriate performance incentives. There were no performance based incentives during the financial year.
The Remuneration Committee reviews Executive remuneration packages annually with reference to the economic entity’s performance, each Executive’s performance and comparable information from industry sectors and listed companies in similar industries.
The performance of each Executive is measured against criteria agreed with each Executive and is based predominantly on forecast growth of the economic entity’s profits and shareholders’ value. Bonuses and incentives will be linked to predetermined performance criteria. The Board may, however, exercise its discretion in relation to approving incentives, bonuses and options, and can recommend changes to the Remuneration Committee’s recommendations. Any changes must be justified by reference to measurable performance criteria. The policy is designed to attract the highest caliber of Executives and reward them for performance that results in long-term growth in shareholder wealth.
During the year to 30 June 2009 no incentives were paid to Executives of the economic entity (2008: $Nil).
Executives receive a superannuation guarantee contribution required by the Government, which is currently 9%, and do not receive any other retirement benefits. Individuals may choose to sacrifice part of their salary to increase payments towards superannuation. All remuneration paid to Executives is valued at the cost to the Company and expensed.
Director Remuneration
The Board’s policy is to remunerate Non-Executive Directors at appropriate market rates. The Remuneration Committee recommends the fee structure for Non-Executive Directors which will be determined by reference to market practice, duties performed, time, commitment and accountability. Director fees are reviewed annually by the Remuneration Committee.
The Remuneration Committee may seek independent advice in determining appropriate fee structures for Directors.
The maximum aggregate amount of fees payable to Non Executive Directors is subject to approval by Shareholders at the Annual General Meeting. Fees for Non Executive Directors are not linked to the performance of the economic entity. However, to align Directors’ interests with Shareholder interests, the
8
ENVIROZEL LIMITED
DIRECTORS’ REPORT (Continued)
REMUNERATION REPORT (Continued)
Director Remuneration (Continued)
Directors are encouraged to hold shares in the Company and may be able to participate in any employee share/option plan introduced.
All remuneration paid to Directors is valued at the cost to the Company and expensed.
Shares and options issued as part of remuneration
The Company has established the Envirozel Limited Division 13A Tax Exempt Share Plan which was approved at a General Meeting of Shareholders held on 27 March 2007. Participating employees are prohibited from selling or disposing of the shares granted to them until the third anniversary of the date on which the shares were granted or the date on which the employee has ceased employment.
During the year ended 30 June 2009 no shares were granted under the Tax Exempt Share Plan.
No other forms of shares or options were issued as part of remuneration during the year to 30 June 2009 (2008: $2,500).
Performance based remuneration
During the year to 30 June 2009, there was no performance based remuneration.
Effective 1 July 2009, the Board of Directors has approved the introduction of a performance based remuneration scheme which will incentivise Executives to achieve significant growth in the performance of the economic entity. Potential incentives may be granted on Executives achieving specific key performance indicators specifically aligned to grow the ongoing performance of the economic entity and therefore shareholder wealth.
Company performance, Shareholder wealth and Directors’ and Executives’ remuneration
The remuneration policy has been tailored to increase goal congruence between Shareholders and Directors and Executives.
Details of remuneration for the year ended 30 June 2009.
The remuneration for each Director and each of key management personnel of the economic entity during the year was as follows:
the year was as follows: |
|
|---|---|
| Directors 2009 M Findlay G McKern P Jones K Fagg G Burns 2008 M Findlay G McKern P Jones K Fagg G Burns G Coleman (resigned 31 May 2008) |
Short term Employee Benefits Post Employment Benefits Salary Fees Superannuation Contributions Total $ $ $ $ - 126,875 - 126,875 - 45,000 20,000 65,000 - 45,000 - 45,000 - - 45,000 45,000 - 45,000 - 45,000 |
| - 261,875 65,000 326,875 |
|
| - 12,500 - 12,500 126,667 - 90,000 216,667 - 52,500 - 52,500 - 22,500 22,500 45,000 - 18,750 - 18,750 - 41,270 - 41,270 |
|
| 126,667 147,520 112,500 386,687 |
9
ENVIROZEL LIMITED
DIRECTORS’ REPORT (Continued)
REMUNERATION REPORT (Continued)
Details of remuneration for the year ended 30 June 2009 (Continued)
Key management personnel of the economic entity.
| 2009 A Powis (Chief Executive Officer) I Wallace (Chief Financial Officer and Company Secretary) A Bellgrove (General Manager Syfon Systems Group) M Goddard (General Manager Brockman Engineering Pty Ltd) V Juchima (General Manager Danum Engineering Pty Ltd) N Chapman (General Manager National Engineering Pty Ltd) – commenced 1 July 2008 A Green (General Manager TSF Engineering Group) 2008 A Powis (Chief Executive Officer) I Wallace (Chief Financial Officer and Company Secretary) A Bellgrove (General Manager Syfon Systems Group) M Goddard (General Manager Brockman Engineering Pty Ltd) V Juchima (General Manager Danum Engineering Pty Ltd) D Williams (Managing Director National Engineering Pty Ltd) (resigned 31 August 2008) A Green (General Manager TSF Engineering Group) |
Short Term Employee Benefits Post Employment Benefits Salary Share based Remuneration Non Cash Benefits Superannuation Contributions Total $ $ $ $ $ 189,496 - 11,738 98,240 299,474 161,000 - 22,467 40,000 223,467 246,756 - 5,965 13,744 266,465 132,788 - 17,735 99,477 250,000 254,803 - - 27,109 281,912 184,219 - 13,979 16,580 214,778 230,747 - - 20,642 251,389 |
|---|---|
| 1,399,809 - 71,884 315,792 1,787,485 |
|
| 165,181 1,000 2,277 95,409 263,867 153,261 - - 35,269 188,530 234,677 1,000 - 13,530 249,207 113,421 1,000 21,330 91,064 226,815 246,039 1,000 - 27,109 274,148 140,002 1,000 26,693 100,000 267,695 132,392 - - 11,893 144,285 |
|
| 1,184,973 5,000 50,300 374,274 1,614,547 |
10
ENVIROZEL LIMITED
DIRECTORS’ REPORT (Continued)
REMUNERATION REPORT (Continued)
Details of remuneration for the year ended 30 June 2009 (Continued)
Remuneration and other terms of employment for key Executives are formalized in employment service agreements. Each of these agreements may provide for the provision of other benefits including car allowances. The major provisions of the agreements relating to remuneration are set out below.
-
A Powis Chief Executive Officer – The agreement has no fixed term.
-
I Wallace Chief Financial Officer and Company Secretary. The agreement has no fixed term.
-
A Bellgrove General Manager – Syfon Systems Pty Ltd - The agreement has no fixed term.
-
M Goddard General Manager – Brockman Engineering Pty Ltd. The agreement has no fixed term.
-
V Juchima General Manager – Danum Engineering Pty Ltd – Term of agreement – 3 years from 1[st] January 2007.
-
N Chapman General Manager – National Engineering Pty Ltd – The agreement has no fixed term.
-
A Green General Manager – TSF Engineering Pty Ltd – The agreement has no fixed term.
From 1 July 2009 all of the Executives noted above have the potential to receive incentives for achieving specific key performance indicators which specifically target significant growth in the economic entity.
Signed in accordance with a resolution of the Board of Directors.
==> picture [123 x 22] intentionally omitted <==
==> picture [123 x 23] intentionally omitted <==
==> picture [123 x 23] intentionally omitted <==
==> picture [123 x 23] intentionally omitted <==
…………………………… Director – M Findlay
Signed at Melbourne this 24th day of September 2009.
11
ENVIROZEL LIMITED
CORPORATE GOVERNANCE STATEMENT FOR THE YEAR ENDED 30 JUNE 2009
The Board of Directors of Envirozel Limited has the duty to govern the business and the affairs of Envirozel Limited Group of Companies. The management of the Group is the responsibility of the Chief Executive Officer and other Executives of the Envirozel Limited Group.
The Board of Directors represents the shareholders and other stakeholders and its primary responsibility is the protection and enhancement of long-term shareholder value.
This Corporate Governance Statement sets out the Corporate Governance practices followed by Envirozel during the financial year to 30 June 2009.
These practices substantially comply with the ASX Corporate Governance Council recommendations. Any specific non-compliance with those recommendations is detailed separately.
The Roles of the Board and Management
The responsibilities of the Envirozel Limited Board of Directors are:
-
Overseeing the Group, including control and accountability systems.
-
Appointing and removing the Chief Executive Officer.
-
Where appropriate, ratifying the appointment and the removal of other senior Executives.
-
Providing input into and final approval of management’s development of corporate strategy and performance objectives, including annual budgets.
-
Reviewing, ratifying and monitoring systems of risk management and internal control, codes of conduct, and legal compliance.
-
Monitoring of all senior Executives’ performance and implementation of strategy.
-
Ensuring appropriate resources are available to senior Executives.
-
Approving and monitoring the progress of major capital expenditure, capital management, and acquisitions and divestitures.
-
Approving and monitoring financial and other reporting.
It is the role of the Chief Executive Officer and senior Executives to manage the economic entity in accordance with the direction and delegations of the Board.
In assisting in fulfilling its responsibilities the Board has established the following Committees.
-
Nomination Committee
-
Audit Committee
-
Remuneration Committee
The names and qualifications of those directors appointed to these Committees and their attendance at meetings of those Committees are included in the Directors’ Report.
Composition of the Board
The skills, experience and expertise relevant to each Director at the date of this annual report and their term of office are detailed in the Directors’ Report.
The names of Independent Directors of the Company are:
M Findlay (Chairman) G McKern (Deputy Chairman) P Jones K Fagg G Burns
12
ENVIROZEL LIMITED
CORPORATE GOVERNANCE STATEMENT (Continued) FOR THE YEAR ENDED 30 JUNE 2009
Composition of the Board (Continued)
When determining whether a Non-Executive Director is Independent, the Director must not fail any of the following materiality thresholds:
-
less than 10% of company shares are held by the Director or any entity or individual directly or indirectly associated with the Director;
-
no sales are made to or purchases made from any entity or individual directly or indirectly associated with the Director; and
-
none of the Directors’ income or the income of an individual or entity directly or indirectly associated with the Director is derived from a contract with any member of the economic entity other than income derived as a Director of the entity.
Independent Directors have the right to seek independent professional advice in the furtherance of their duties as Directors at the Company’s expense. Written approval must be obtained from the Chairman prior to incurring any expense on behalf of the Company.
During the financial year, the Board conducted a review and assessment of its performance. The review was conducted by an external facilitator. The results of this review were collated and developed into a series of recommendations to improve performance. The report was presented to the Board from which an action plan was developed to implement the recommendations and set performance criteria and goals for the current and future financial years.
A Nomination Committee has been established to support and advise the Board in relation to the selection and appointment of Directors and the ongoing evaluation and review of the performance of the Board.
Ethical and Responsible Decision Making
Envirozel Limited endorses the need for all Directors, Executives, Managers and employees to maintain a high standard of behavior and business ethics in their daily business activities.
The Directors have established a formal Code of Conduct that sets the standards for ethical behavior for Directors and all employees.
Envirozel Limited also has a share trading policy which regulates Directors and employees trading in the Company’s securities.
The policy restricts Directors and employees from acting on material information until it has been released to the market and adequate time has been given for the Company’s share price to affect this information.
Safeguard Integrity in Financial Reporting
Envirozel Limited has established an Audit Committee which has a formal charter under which it operates. There are three members of the Audit Committee and all members are Independent Directors of the Company. Mr Peter Jones is the Chairman of the Audit Committee.
The Audit Committee has the responsibility to monitor significant areas of potential business, commercial and legal risk and to monitor the effectiveness of internal controls and information systems.
The Audit Committee has received attestation from the Chief Executive Officer and Chief Financial Officer that:
-
Financial statements are founded on sound systems of risk management and internal compliance and controls which supports risk policies adopted by the Board.
-
The economic entity’s risk management internal compliance and control systems are operating effectively as they relate to financial risk.
13
ENVIROZEL LIMITED
CORPORATE GOVERNANCE STATEMENT (Continued) FOR THE YEAR ENDED 30 JUNE 2009
Timely and Balanced Disclosure
The Board has designated the Company Secretary as the person responsible for overseeing and coordinating disclosure of information to the ASX as well as communicating with the ASX. In accordance with ASX ‘Listing Rules’ the Company immediately notifies the ASX of relevant information concerning the Company. Information which falls into the ASX continuous disclosure requirements is information which:
-
A reasonable person would or may expect to have a material effect on the price or value of the Company’s securities; and
-
Would, or would be likely to influence persons who commonly invest in securities in deciding whether to acquire or dispose of the Company’s securities.
Respect the Rights of Shareholders
The Company respects the rights of its Shareholders, and to facilitate the effective exercise of the rights, the Company is committed to:
-
Communicating effectively with Shareholders through; ongoing releases to the market via the ASX announcements platform, direct mailings to Shareholders and the General Meetings of the Company;
-
Giving Shareholders ready access to balance and understandable information about the Company and Corporate Proposals;
-
Making it easy for Shareholders to participate in General Meetings of the Company; and
-
• Requesting the External Auditor to attend the Annual General Meeting and be available to answer Shareholder’s questions about the conduct of the audit, and the preparation and content of the Auditor’s Report.
The Company makes available to Shareholders wishing to make inquiries, a telephone number, email address and has a website, which will be updated regularly with ASX announcements and other relevant information.
Remuneration Policies
Envirozel Limited has established a Remuneration Committee which has a formal charter under which it operates.
The primary responsibilities of the Remuneration Committee are:
-
Establish appropriate Remuneration Policies for Directors, the CEO and other senior Executives which are effective in attracting and/or retaining the best Directors and Executives to monitor and manage the Envirozel Group, whilst ensuring goal congruence between Shareholders, Directors and Executives.
-
Ensuring appropriate disclosure of remuneration in line with the Corporations Act, ASX Listing Rules and Corporate Governance guidelines.
There are three members of the Remuneration Committee and all are Independent Directors of the Company. Mr Graham Burns is the Chairman of the Remuneration Committee. Details of the experience of these Directors and their attendance at Committee meetings is disclosed in the Directors’ Report.
14
ENVIROZEL LIMITED
CORPORATE GOVERNANCE STATEMENT (Continued) FOR THE YEAR ENDED 30 JUNE 2009
Remuneration Policies (Continued)
The Remuneration Policy, which sets the terms and conditions for the Chief Executive Officer and other senior Executives, was developed by the Remuneration Committee after seeking professional advice from independent consultants and approved by the Board. All Executives receive a base salary, superannuation, fringe benefits, performance incentives and retirement benefits. The remuneration committee reviews executive packages annually by reference to company performance, executive performance, comparable information from competitors and other listed companies and independent advice. The performance of executives is measured against criteria agreed yearly which is based on the forecast growth of the Company’s profits and Shareholders value. The policy is designed to attract the highest caliber executives and reward them for performance which results in long-term growth in shareholder value.
Executives will also be entitled to participate in the employee share and options arrangements.
The amount of remuneration for all Directors and senior Executives, including all monetary and nonmonetary components, are detailed in the Directors’ Report. All remuneration paid is valued at the cost to the Company and expensed. Shares given to Executives are valued as the difference between the market price of those shares and the amount paid by the Executive. Options are valued using the Black-Scholes methodology.
The payment of any bonuses, and other incentive payments are reviewed by the Remuneration Committee annually as part of the review of executive remuneration and a recommendation is put to the Board for approval. All bonuses and other incentives must be linked to predetermined performance criteria. The Board can exercise its discretion in relation to approving bonuses and other incentives and can recommend changes to the Committee’s recommendations. Any changes must be justified by reference to measurable performance criteria.
There are no schemes for retirement benefits other than statutory superannuation.
15
ENVIROZEL LIMITED
==> picture [500 x 4] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 22] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 22] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 22] intentionally omitted <==
==> picture [500 x 22] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 22] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 23] intentionally omitted <==
==> picture [500 x 22] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
16
ENVIROZEL LIMITED
INCOME STATEMENTS FOR THE YEAR ENDED 30 JUNE 2009
| INCOME STATEMENTS FOR THE YEAR ENDED 30 JUNE 2009 |
|
|---|---|
| Notes Revenue 2(a) Expenses: Marketing expenses Cost of sales Corporate and administration Finance costs Business development costs Share based payments Impairment expense Profit before income tax Income tax expense/(benefit) 3 Profit from continuing operations Profit from discontinued operations Profit for the year Profit attributable to minority interest Profit attributable to members of the parent entity 16 Overall operations Basic earnings per share 17 Diluted earnings per share 17 Continuing operations Basic earnings per share 17 Diluted earnings per share 17 |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 80,178,539 88,140,861 4,404,563 6,791,552 (1,056,986) (548,361) (87,778) (135,970) (62,944,886) (66,992,194) - - (10,704,307) (11,434,647) (1,535,329) (1,733,076) (1,268,487) (1,247,954) (1,108,707) (1,225,871) (14,180) (759,679) - (545,461) - (305,383) - (305,383) (1,453,487) - (1,453,487) - |
| 2,736,206 6,852,643 219,262 2,845,791 716,901 1,847,883 (127,453) (837,611) |
|
| 2,019,305 5,004,760 346,715 3,683,402 - - - - |
|
| 2,019,305 5,004,760 346,715 3,683,402 - - - - |
|
| 2,019,305 5,004,760 346,715 3,683,402 |
|
| Cents per share Cents per share Cents per share Cents per share 0.97 2.46 0.17 1.81 0.97 2.46 0.17 1.81 0.97 2.46 0.17 1.81 0.97 2.46 0.17 1.81 |
The above income statements should be read in conjunction with the accompanying notes.
17
ENVIROZEL LIMITED
BALANCE SHEETS AS AT 30 JUNE 2009
| BALANCE SHEETS AS AT 30 JUNE 2009 |
|
|---|---|
| Notes CURRENT ASSETS Cash and cash equivalents 22 Trade and other receivables 4 Inventories 5 Financial assets 6 TOTAL CURRENT ASSETS NON-CURRENT ASSETS Trade and other receivables 4 Financial assets 6 Plant and equipment 7 Deferred tax assets 8 Intangible assets 9 TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables 10 Current tax liabilities 8 Short-term borrowings 11 TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Long-term borrowings 12 Deferred tax liabilities 8 Other long term provisions 13 TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 14 Reserves 16 Accumulated losses 16 TOTAL EQUITY |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 6,095,348 3,138,980 384,547 150,095 18,710,419 18,706,149 145,308 216,474 3,004,499 2,179,571 - - 11,715 - 11,715 - |
| 27,821,981 24,024,700 541,570 366,569 |
|
| 256,585 714,290 37,746,652 38,754,001 - 11,433 3,735,154 3,746,587 6,270,209 6,063,293 41,611 57,478 2,211,431 1,994,387 999,177 1,158,935 29,342,776 30,796,263 - - |
|
| 38,081,001 39,579,666 42,522,594 43,717,001 |
|
| 65,902,982 63,604,366 43,064,164 44,083,570 |
|
| 13,853,124 12,088,879 829,787 406,931 (4,717) 1,511,823 (114,156) 1,335,123 2,175,400 99,283 1,750,000 - |
|
| 16,023,807 13,699,985 2,465,631 1,742,054 |
|
| 11,667,892 12,691,202 11,500,000 12,550,000 9,048 3,576 - - 60,756 96,260 - - |
|
| 11,737,696 12,791,038 11,500,000 12,550,000 |
|
| 27,761,503 26,491,023 13,965,631 14,292,054 |
|
| 38,141,479 37,113,343 29,098,533 29,791,516 |
|
| 46,023,159 46,023,159 46,023,159 46,023,159 213,998 165,469 198,700 198,700 (8,095,678) (9,075,285) (17,123,326) (16,430,343) |
|
| 38,141,479 37,113,343 29,098,533 29,791,516 |
The above balance sheets should be read in conjunction with the accompanying notes.
18
ENVIROZEL LIMITED
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2009
ECONOMIC ENTITY
| ECONOMIC ENTITY | |
|---|---|
| Balance at 1 July 2007 Shares issued during the year Profit attributable to members of parent entity Adjustments from translation of foreign controlled entities Sub-total Dividends paid or provided Balance at 30 June 2008 Balance at 1 July 2008 Shares issued during the year Profit attributable to members of parent entity Adjustments from translation of foreign controlled entities Sub-total Dividend paid or provided Balance at 30 June 2009 |
Issued Capital $ Accumulated Losses $ Capital Reserves $ Foreign Currency Translation Reserve $ Total $ 33,430,541 (11,483,194) 198,700 (4,068) 22,141,979 12,592,618 - - - 12,592,618 - 5,004,760 - - 5,004,760 - - - (29,163) (29,163) |
| 46,023,159 (6,478,434) 198,700 (33,231) 39,710,194 - (2,596,851) - - (2,596,851) |
|
| 46,023,159 (9,075,285) 198,700 (33,231) 37,113,343 |
|
| 46,023,159 (9,075,285) 198,700 (33,231) 37,113,343 - - - - - - 2,019,305 - - 2,019,305 - - - 48,529 48,529 |
|
| 46,023,159 (7,055,980) 198,700 15,298 39,181,177 - (1,039,698) - - (1,039,698) |
|
| 46,023,159 (8,095,678) 198,700 15,298 38,141,479 |
The above statement of changes in equity should be read in conjunction with the accompanying notes.
19
ENVIROZEL LIMITED
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2009
PARENT ENTITY
| PARENT ENTITY | |
|---|---|
| Balance at 1 July 2007 Shares issued during the year Profit attributable to members of parent entity Sub-total Dividends paid or provided Balance at 30 June 2008 Balance at 1 July 2008 Shares issued during the year Profit attributable to members of parent entity Sub-total Dividend paid or provided Balance at 30 June 2009 |
Issued Capital $ Accumulated Losses $ Capital Reserves $ Total $ 33,430,541 (17,516,894) 198,700 16,112,347 12,592,618 - - 12,592,618 - 3,683,402 - 3,683,402 |
| 46,023,159 (13,833,492) 198,700 32,388,367 - (2,596,851) - (2,596,851) |
|
| 46,023,159 (16,430,343) 198,700 29,791,516 |
|
| 46,023,159 (16,430,343) 198,700 29,791,516 - - - - - 346,715 - 346,715 |
|
| 46,023,159 (16,083,628) 198,700 30,138,231 - (1,039,698) - (1,039,698) |
|
| 46,023,159 (17,123,326) 198,700 29,098,533 |
The above statement of changes in equity should be read in conjunction with the accompanying notes.
20
ENVIROZEL LIMITED
STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2009
| STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2009 |
|
|---|---|
| Notes CASH FLOWS FROM OPERATING ACTIVITIES Receipts from Customers (inclusive of GST) Payments to Suppliers & Employees (inclusive of GST) Dividends received Income tax paid Interest received Finance costs NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES 22(ii) CASH FLOWS FROM INVESTING ACTIVITIES Payment for controlled entities Loans to controlled entities Proceeds from sale of plant and equipment Purchase of plant and equipment NET CASH FLOWS USED BY INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES Dividends paid by Parent Entity Proceeds from shares issued Proceeds – Loans Repayment of Loans Proceeds from Lease Financing Payments for Lease Financing NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES NET INCREASE / (DECREASE) IN CASH HELD Net cash balance acquired 32 Cash at beginning of financial year CASH AT END OF FINANCIAL YEAR 22(i) |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 87,954,770 88,400,421 3,310,942 3,946,644 (80,824,874) (85,766,367) (1,865,965) (2,167,572) - - 2,050,000 5,303,402 (2,470,587) (1,207,506) (2,339,648) (1,192,304) 185,811 460,320 9,563 38,310 (1,268,487) (1,247,954) (1,108,707) (1,225,871) |
| 3,576,633 638,914 56,185 4,702,609 |
|
| - (21,641,555) - - - - - (21,641,555) 41,156 103,618 - - (1,194,379) (1,203,172) (1,884) (68,228) |
|
| (1,153,223) (22,741,109) (1,884) (21,709,783) |
|
| (519,849) (2,310,916) (519,849) (2,310,916) - 12,001,300 - 12,001,300 700,000 11,300,000 700,000 11,300,000 - (4,950,000) - (4,950,000) 144,979 121,419 - - (85,153) (46,520) - - |
|
| 239,977 16,115,283 180,151 16,040,384 |
|
| 2,663,387 (5,986,912) 234,452 (966,790) - 822,984 - - 3,111,196 8,275,124 150,095 1,116,885 |
|
| 5,774,583 3,111,196 384,547 150,095 |
The above statements of cash flows should be read in conjunction with the accompanying notes.
21
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This financial report includes the consolidated financial statements and notes of Envirozel Limited and controlled entities (‘Economic Entity’ or ‘Group’), and the separate financial statements and notes of Envirozel Limited as an individual parent entity (‘Parent Entity’).
Basis of Preparation
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing relevant and reliable information about transactions, events and conditions to which they apply. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards. Material accounting policies adopted in the preparation of this financial report are presented below. They have been consistently applied unless otherwise stated.
The financial report has been prepared on an accruals basis and is based on historical costs, modified where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.
Accounting Policies
(a) Principles of Consolidation
A controlled entity is any entity Envirozel Limited has the power to control the financial and operating policies of so as to obtain benefits from its activities. A list of controlled entities is contained in Note 29 to the financial statements. All controlled entities have a June financial year-end. All inter-company balances and transactions between entities in the economic entity, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the parent entity.
Where controlled entities have entered or left the economic entity during the year, their operating results have been included/excluded from the date control was obtained or until the date control ceased.
Business Combinations
Business combinations occur where control over another business is obtained and results in the consolidation of its assets and liabilities. All business combinations, including those involving entities under common control, are accounted for by applying the purchase method. The purchase method requires an acquirer of the business to be identified and for the cost of the acquisition and fair values of identifiable assets, liabilities and contingent liabilities to be determined as at acquisition date, being the date that control is obtained. Cost is determined as the aggregate of fair values of assets given, equity issues and liabilities assumed in exchange for control together with costs directly attributable to the business combination. Any deferred consideration payable is discounted to present value using the entity’s incremental borrowing rate.
Goodwill is recognised initially at the excess of cost over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised. If the fair value of the acquirer’s interest is greater than cost, the surplus is immediately recognised in profit or loss.
22
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) (b) Income Tax
The income tax expense (revenue) for the year comprises current income tax expense (income) and deferred tax expense (income). Current income tax expense charged to the profit or loss is the tax payable on taxable income calculated using applicable income tax rates enacted, or substantially enacted, as at reporting date. Current tax liabilities (assets) are therefore measured at the amounts expected to be paid to (recovered from) the relevant tax authority.
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the year as well as unused tax losses. Current and deferred income tax expense (income) is charged or credited directly to equity instead of the profit or loss when the tax relates to items that are credited or charged directly to equity.
Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets also result where amounts have been fully expenses but future tax deductions are available. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period where the asset is realised or the liability is settled, based on tax rates enacted or substantively enacted at reporting date. Their measurement also reflects the manner in which management expects to recover or settle the carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probably that future taxable profit will be available against which the benefits of the deferred tax asset can be utilised. Where temporary differences exist in relation to investments in subsidiaries, branches, associates, and joint ventures, deferred tax assets and liabilities are not recognised where the timing of the reversal of the temporary difference can be controlled and it is not probable that the reversal will occur in the foreseeable future.
Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and liabilities are offset where a legally enforceable right of set-off exists, the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled.
Envirozel Limited and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the tax consolidation regime. Each entity in the group recognises its own current and deferred tax liabilities, except for any deferred tax liabilities resulting from unused tax losses and credits which are immediately assumed by Envirozel Limited. The current tax liability of each group entity is then subsequently assumed by Envirozel Limited. The group notified the Australian Taxation Office that it had formed an income tax consolidated group to apply from 7 June 2004. The tax consolidated group has entered a tax sharing arrangement whereby each company in the group contributes to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated group.
23
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
(c) Inventories
Inventories are measured at the lower of cost and net realisable value. The cost of manufactured products includes direct materials, direct labour and an appropriate portion of variable and fixed overheads. Overheads are applied on the basis of normal operating capacity. Costs are assigned on the basis of weighted average costs.
(d) Construction Contracts and Work in Progress
Construction work in progress is valued at cost, plus profit recognised to date less any provision for anticipated future losses. Cost includes both variable and fixed costs relating to specific contracts, and those costs that are attributable to the contract activity in general and that can be allocated on a reasonable basis.
Construction profits are recognised on the stage of completion basis and measured using the proportion of costs incurred to date as compared to expected actual costs. Where losses are anticipated they are provided for in full. Construction revenue has been recognised on the basis of the terms of the contract adjusted for any variations or claims allowable under the contract.
(e) Plant and Equipment
Each class of plant and equipment is carried at cost less where applicable, any accumulated depreciation and impairment losses.
Plant and equipment is measured on the cost basis.
The carrying amount of plant and equipment is reviewed annually by Directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the assets employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.
The cost of fixed assets constructed within the economic entity includes the cost of materials, direct labour, borrowing costs and an appropriate proportion of fixed and variable overheads.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probably that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
Depreciation
The depreciable amount of all fixed assets and capitalised lease assets, is depreciated on a straight-line basis over their useful lives to the economic entity commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.
| The depreciation rates used for each class of depreciable assets are: | The depreciation rates used for each class of depreciable assets are: |
|---|---|
| Class of Fixed Asset | Depreciation Rate |
| •Leasehold improvements | 5 to 30% |
| •Plant and equipment | 5 to 30% |
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the income statement.
24
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
(f) Leases
Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset, but not the legal ownership, are transferred to entities in the economic entity are classified as finance leases.
Finance leases are capitalised by recording an asset and a liability at the lower of the amounts equal to the fair value of the leased property or the present value of the minimum lease payments, including any guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.
Leased assets are depreciated on a straight-line basis over their estimated useful lives.
Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor, are charged on a straight line basis over the period of the lease.
Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis over the life of the lease term.
(g) Financial instruments
Recognition and Initial Measurement
Financial instruments, incorporating financial assets and financial liabilities, are recognised when the entity becomes a party to the contractual provisions of the instrument. Trade date accounting is adopted for financial assets that are delivered within timeframes established by marketplace convention.
Financial instruments are initially measured at fair value plus transactions costs where the instrument is not classified as at fair value through profit or loss. Transaction costs related to instruments classified as at fair value through profit or loss are expensed to profit or loss immediately. Financial instruments are classified and measured as set out below.
Derecognition
Financial assets are derecognised where the contractual rights to receipt of cash flows expires or the asset is transferred to another party whereby the entity no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised where the related obligations are either discharged, cancelled or expire. The difference between the carrying value of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed, is recognised in profit or loss.
Financial Assets
Loans and Receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are stated at amortised cost using the effective interest rate method.
Financial Liabilities
Non-derivative financial liabilities are recognised at amortised cost, comprising original debt less principal payments and amortization.
25
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) (g) Financial Instruments (Continued) Impairment
At each reporting date, the group assesses whether there is objective evidence that a financial instrument has been impaired. Impairment losses are recognised in the income statement.
(h) Impairment of Assets
At each reporting date, the group reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the income statement.
Impairment testing is performed annually for goodwill and intangible assets with indefinite lives.
Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
(i) Intangibles Goodwill
Goodwill and goodwill on consolidation are initially recorded at the amount by which the purchase price for a business or for an ownership interest in a controlled entity exceeds the fair value attributed to its net assets at date of acquisition. Goodwill on the acquisitions of subsidiaries is included in intangible assets. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
(j) Foreign Currency Transactions and Balances Functional and Presentation Currency
The functional currency of each of the group’s entities is measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.
Transaction and Balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the year-end exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.
Exchange differences arising on the translation of monetary items are recognised in the income statement, except where deferred in equity as a qualifying cash flow or net investment hedge.
Exchange differences arising on the translation of non-monetary items are recognised directly in equity to the extent that the gain or loss is directly recognised in equity; otherwise the exchange difference is recognised in the income statement.
26
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) (j) Foreign Currency Transactions and Balances (Continued) Group Companies
The financial results and position of foreign operations whose functional currency is different from the group’s presentation currency are translated as follows:
-
assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;
-
income and expenses are translated at average exchange rates for the period; and
-
retained profits are translated at the exchange rates prevailing at the date of the transaction.
Exchange differences arising on translation of foreign operations are transferred directly to the group’s foreign currency translation reserve in the balance sheet. These differences are recognised in the income statement in the period in which the operation is disposed.
(k) Employee Benefits
Provision is made for the economic entity’s liability for employee benefits arising from services rendered by employees to balance date. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled, plus related on-costs. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits.
The group operates an equity-settled share-based payment employee share scheme. The fair value of the equity to which employees become entitled is measured at grant date and recognised as an expense with a corresponding increase to an equity account. The shares issued under the employee share scheme vest immediately.
(l) Provisions
Provisions are recognised when the group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
(m) Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other shortterm highly liquid investments with original maturities of two months or less, and bank overdrafts. Bank overdrafts are shown within short-term borrowings in current liabilities on the balance sheet.
(n) Revenue
Revenue from the sale of goods is recognised upon the delivery of goods to customers. Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
Dividend revenue is recognised when the right to receive a dividend has been established. Revenue from the rendering of a service, including management fees charged to controlled entities, is recognised upon the delivery of the service to the customers or controlled entity.
(o) Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of assets that necessarily take a substantial period of time to prepare for their intended used or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. All other borrowing costs are recognised in the income statement in the period in which they are incurred.
27
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
(p)
Good and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these
circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the balance sheet are shown inclusive of GST. Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.
(q) Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
(r) Critical Accounting Estimates and Judgments
The Directors evaluate estimates and judgments incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the group.
Key Estimates – Impairment
The group assesses impairment at each reporting date by evaluating conditions specific to the group that may lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined. Value-in-use calculations performed in assessing recoverable amounts incorporate a number of key estimates.
During the year, the carrying value of the goodwill of National Engineering was assessed given the current economic conditions. Following this assessment, the goodwill was impaired by $1,453,487 (Refer Note 9).
There was no impairment with respect to the remaining Goodwill of the economic entity.
No impairment has been recognised in respect of plant and equipment for the year ended 30 June 2009.
The financial report was authorised for issue on 24th September 2009 by the Board of Directors.
28
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
| FOR THE YEAR ENDED 30 JUNE 2009 | |
|---|---|
| 2. PROFIT (a) REVENUE Sales Interest received or receivable from other persons Sundry income Dividends from controlled entities Management fees from controlled entities (b) PROFIT FOR THE YEAR Expenses: Movement in employee benefits Bad debts Impairment – receivables Impairment - inventories Total employee costs Foreign Exchange Losses Losses on sale of plant and equipment Operating lease payments Finance costs – external Depreciation of plant and equipment Impairment - Goodwill |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 79,765,253 87,513,967 - - 185,811 460,320 9,563 38,310 227,475 166,574 20,000 - - - 2,050,000 5,303,242 - - 2,325,000 1,450,000 |
| 80,178,539 88,140,861 4,404,563 6,791,552 |
|
| 113,507 (445,831) (13,987) 25,134 3,022 4,715 - - 10,360 - 1,453,487 - 62,910 - - - 29,272,799 30,207,232 646,360 710,466 12,625 53,372 - - 7,159 79,468 - - 1,227,391 970,845 45,979 44,091 1,268,487 1,247,954 1,108,707 1,225,871 951,685 805,937 17,751 14,955 1,453,487 - - - |
29
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
| FOR THE YEAR ENDED 30 JUNE 2009 | |
|---|---|
| 3. INCOME TAX (a) The prima facie tax on profit before income tax is reconciled to income tax as follows: Profit before Income Tax Income tax calculated at 30% (2008: 30%) Tax effect of permanent differences Under provision/(over provision) in prior years Taxation expense - offshore subsidiary Prior year tax losses not previously brought to account Income tax expense/(benefit) The applicable weighted average effective tax rates are as follows: (b) The components of tax expense comprise: Current tax Deferred tax Under provision/(over provision) in prior years Prior year tax losses not previously brought to account |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 2,736,206 6,852,643 219,262 2,845,791 |
| 820,862 2,055,793 65,778 853,737 (129,307) (123,185) (175,000) (1,586,143) (18,231) (99,710) (18,231) (99,710) 43,577 20,480 - - - (5,495) - (5,495) |
|
| 716,901 1,847,883 (127,453) (837,611) |
|
| 26% 27% (58%) (29%) |
|
| 1,099,840 1,961,977 (121,317) (689,362) (364,708) (8,889) 12,095 (43,044) (18,231) (99,710) (18,231) (99,710) - (5,495) - (5,495) |
|
| 716,901 1,847,883 (127,453) (837,611) |
30
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
4. TRADE AND OTHER RECEIVABLES
| TRADE AND OTHER RECEIVABLES | |
|---|---|
| Current Trade receivables Provision for impairment Amounts due from customers for construction contracts (refer Note 31) Retention receivables Due from controlled entities Other debtors and prepayments Non-Current Due from controlled entities Provision for impairment Other debtors and prepayments Retention receivables |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 16,517,864 14,709,698 - - (10,360) - - - 1,659,759 3,230,894 - - 274,345 309,019 - - - - 110,000 149,631 |
| 18,441,608 18,249,611 110,000 149,631 268,811 456,538 35,308 66,843 |
|
| 18,710,419 18,706,149 145,308 216,474 |
|
| - 39,200,139 38,754,001 - - (1,453,487) - |
|
| - - 37,746,652 38,754,001 - 542,638 - - 256,585 171,652 - - |
|
| 256,585 714,290 37,746,652 38,754,001 |
Market practices provide for the retention of monies from progress and final billings on certain construction contracts. The monies are received after a contracted period of time has elapsed following completion of the construction.
Current trade and term receivables are non-interest bearing loans and generally on 30 days terms. Non-current trade and term receivables are assessed for recoverability based on the underlying terms of the contract. A provision for impairment is recognised when there is objective evidence that an individual trade or term receivable is impaired.
Amounts due from controlled entities are non-interest bearing and have no fixed repayment dates. The Directors’ intention is that the receivables from related entities in the Parent entity is not currently due and payable.
There are no other balances other than those impaired within trade and other receivables that contain assets that are impaired. It is expected these balances will be received when due. Impaired assets are provided for in full.
During the year, the parent entity impaired a non-current receivable from a subsidiary, National Engineering Pty Ltd. The impairment recognised was $1,453,487.
Credit Risk – Trade and Other Receivables
The Group has no significant concentration of credit risk with respect to any single counter party or group of counter parties. The class of assets described as Trade and Other Receivables is considered to be the main source of credit risk related to the Group.
On a geographical basis, the Group has credit risk exposures in Australia and Asia given the substantial operations in those regions. The Group’s exposure to credit risk for receivables at reporting date in those regions is as follows:
31
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
4. TRADE AND OTHER RECEIVABLES (Continued)
| RADE AND OTHER RECEIVABLES | (Continued) |
|---|---|
| Australia Asia |
Economic Entity Economic Entity Parent Entity Parent Entity 2009 $ 2008 $ 2009 $ 2008 $ 17,383,597 18,121,184 37,856,652 38,903,632 1,314,596 842,717 - - |
| 18,698,193 18,963,901 37,856,652 38,903,632 |
The following table details the Group’s trade and other receivables exposed to credit risk with ageing analysis and impairment provided for thereon. Amounts are considered as ‘past due’ when the debt has not been settled within the terms and conditions agreed between the Group and the customer or counter party to the transaction. Receivables that are past due are assessed for impairment by ascertaining solvency of the debtors and are provided for where there are specific circumstances indicating that the debt may not be fully repaid to the Group.
| Economic entity 2009 Trade and tem receivables Other receivables 2008 Trade and tem receivables Other receivables Parent entity 2009 Trade and tem receivables Other receivables 2008 Trade and tem receivables Other receivables |
Gross amount Within trading terms Past due and impaired < 30 days 31-60 days > 61 days $ $ $ $ $ $ 18,708,553 10,360 5,441,264 495,846 1,326,801 11,434,282 - - - - - - Past due not impaired (days overdue) |
|---|---|
| 18,708,553 10,360 5,441,264 495,846 1,326,801 11,434,282 |
|
| 18,963,901 - 6,032,869 184,117 445,710 12,301,205 - - - - - - |
|
| 18,963,901 - 6,032,869 184,117 445,710 12,301,205 |
|
| - - - - - - 39,310,139 1,453,487 - - - 37,856,652 |
|
| 39,310,139 1,453,487 - - - 37,856,652 |
|
| - - - - - - 38,903,632 - - - - 38,903,632 |
|
| 38,903,632 - - - - 38,903,632 |
Neither the economic entity nor the parent entity holds any financial assets with terms that have been negotiated, but which would otherwise be past due or impaired.
32
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
| Economic | Economic | Parent | Parent | ||
|---|---|---|---|---|---|
| Entity | Entity | Entity | Entity | ||
| 2009 | 2008 | 2009 | 2008 | ||
| $ | $ | $ | $ | ||
| 5. | INVENTORIES | ||||
| Current | |||||
| Raw materials and stores – at cost | 2,159,217 | 1,816,852 | - | - | |
| Less provision for impairment | (212,910) | (150,000) | - | - | |
| Work in progress – at cost | 1,058,192 | 512,719 | - | - | |
| 3,004,499 | 2,179,571 | - | - | ||
| 6. | FINANCIAL ASSETS | ||||
| Current assets | |||||
| Funds on deposit | 11,715 | - | 11,715 | - | |
| 11,715 | - | 11,715 | - | ||
| Non-current assets | |||||
| Investment in controlled entities – at cost | |||||
| (Note 29) | - | - | 3,735,154 | 3,735,154 | |
| Funds on deposit | - | 11,433 | - | 11,433 | |
| - | 11,433 | 3,735,154 | 3,746,587 | ||
| Funds on deposit represent a security deposit | covering a guarantee for property lease obligations. | ||||
| 7. | PLANT AND EQUIPMENT | ||||
| Plant and equipment | |||||
| At cost | 8,659,810 | 7,512,994 | 76,732 | 74,848 | |
| Accumulated depreciation | (2,389,601) | (1,449,701) | (35,121) | (17,370) | |
| 6,270,209 | 6,063,293 | 41,611 | 57,478 | ||
| Movement in carrying amounts | |||||
| Carrying amount – opening balance | 6,063,293 | 5,439,545 | 57,478 | 4,205 | |
| Additions | 1,194,379 | 1,203,172 | 1,884 | 68,228 | |
| Disposals | (48,315) | (183,086) | - | - | |
| Depreciation | (951,685) | (805,937) | (17,751) | (14,955) | |
| Exchange rate adjustment | 12,537 | (6,346) | - | - | |
| Fixed assets acquired on acquisition of | |||||
| controlled entities | - | 415,945 | - | - | |
| Carrying amount – closing balance | 6,270,209 | 6,063,293 | 41,611 | 57,478 |
33
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
| Economic | Economic | Parent | Parent | ||
|---|---|---|---|---|---|
| Entity | Entity | Entity | Entity | ||
| 2009 | 2008 | 2009 | 2008 | ||
| $ | $ | $ | $ | ||
| 8. | TAX ASSETS AND LIABILITIES | ||||
| TAX ASSETS | |||||
| NON-CURRENT | |||||
| Deferred tax assets | 2,211,431 | 1,994,387 | 999,177 | 1,158,935 | |
| Deferred tax assets comprise: | |||||
| Provisions | 1,203,885 | 730,679 | 27,437 | 31,633 | |
| Other | 54,657 | 163,155 | 18,851 | 26,749 | |
| Un-recouped tax losses | 952,889 | 1,100,553 | 952,889 | 1,100,553 | |
| 2,211,431 | 1,994,387 | 999,177 | 1,158,935 | ||
| The movement in deferred tax assets for each temporary difference during the | year is as follows: | ||||
| Provisions | |||||
| Opening balance | 730,679 | 789,007 | 31,633 | - | |
| Credited to income account | 473,206 | (133,750) | (4,196) | 31,633 | |
| Deferred tax assets acquired | - | 75,422 | - | - | |
| 1,203,885 | 730,679 | 27,437 | 31,633 | ||
| Other | |||||
| Opening balance | 163,155 | 20,516 | 26,749 | 15,339 | |
| Credited to income account | (108,498) | 142,639 | (7,898) | 11,410 | |
| 54,657 | 163,155 | 18,851 | 26,749 | ||
| Unrecouped tax losses | |||||
| Opening balance | 1,100,553 | 1,370,750 | 1,100,553 | 1,370,750 | |
| Tax losses recouped | (150,082) | (275,692) | (150,082) | (275,692) | |
| Prior year adjustment | 2,418 | - | 2,418 | - | |
| Deferred tax assets not previously | - | 5,495 | - | 5,495 | |
| recognised | |||||
| 952,889 | 1,100,553 | 952,889 | 1,100,553 | ||
| Closing balance | 2,211,431 | 1,994,387 | 999,177 | 1,158,935 | |
| TAX LIABILITIES | |||||
| CURRENT | |||||
| Income Tax | (4,717) | 1,511,823 | (114,156) | 1,335,123 | |
| NON-CURRENT | |||||
| Provision for Deferred Tax | 9,048 | 3,576 | - | - | |
| Opening balance | 3,576 | 3,817 | - | - | |
| Additional provisions raised during year | 5,100 | - | - | - | |
| Exchange rate movement | 372 | (241) | - | - | |
| Closing balance | 9,048 | 3,576 | - | - |
34
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
| FOR THE YEAR ENDED 30 JUNE 2009 | |
|---|---|
| 9. INTANGIBLE ASSETS Goodwill on consolidation Less Impairment Goodwill on acquisition Less Impairment |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 3,282,532 3,282,532 - - - - - - |
| 3,282,532 3,282,532 - - |
|
| 27,513,731 27,513,731 - - (1,453,487) - - - |
|
| 26,060,244 27,513,731 - - |
|
| 29,342,776 30,796,263 - - |
Movements in carrying amounts
| Movements in carrying amounts | |
|---|---|
| Goodwill on consolidation Opening balance Movement in the year Closing balance Goodwill on acquisition Opening balance Acquisitions through business combinations Impairment Closing balance |
Economic Entity 2009 $ Economic Entity 2008 $ 3,282,532 3,282,532 - - |
| 3,282,532 3,282,532 |
|
| 27,513,731 11,487,335 - 16,026,396 (1,453,487) - |
|
| 26,060,244 27,513,731 |
It has been determined that the balances of the goodwill have an indefinite life. The excess of the fair value of net assets over the purchase price of the businesses acquired has been allocated to goodwill rather than be allocated to other intangible assets. The acquisition of the businesses that generate the goodwill was determined on the abilities of the entities, as a whole, to generate future profits and hence other intangibles have not been recognised.
Goodwill is allocated to cash-generating units which are based on the group’s individual businesses. All businesses operate in the engineering services segment.
| Roof Drainage – Syfon Systems Tank Construction – Brockman Engineering Engineering Services – Danum Engineering Power – TSF Engineering Steel Fabrication – National Engineering Impairment |
3,282,532 3,282,532 674,229 674,229 8,115,249 8,115,249 15,817,280 15,817,280 2,906,973 2,906,973 (1,453,487) - |
|---|---|
| 29,342,776 30,796,263 |
During the year, the carrying value of the goodwill of National Engineering was assessed given the current economic conditions. Following this assessment, the goodwill was impaired by $1,453,487.
35
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
9. INTANGIBLE ASSETS (Continued) Impairment Disclosures (Continued)
The recoverable amount of each cash generating unit above is determined based on value-inuse calculations. Value-in-use is calculated based on the present value of cash flow projects over a maximum five year period. The cash flows are discounted using the yield of five year government bonds adjusted for appropriate risk factors at the beginning of the budget period.
The following assumptions were used in the value-in-use calculations:
| The following assumptions were | used in the value-in-use calculations: | |
|---|---|---|
| 2009 | 2008 | |
| Growth rates | 5% - 10% | 7.50% |
| Discount rates | 6.72% - 8.22% | 6.82% |
Management has based the value-in-use calculations on budgets for each relevant business. These budgets use estimated weighted average growth rates to project revenue. Costs are calculated taking into account historical gross margins as well as estimated weighted average inflation rates over the periods which are consistent with inflation rates applicable to the locations in which the businesses operate. Discount rates are pre-tax and are adjusted to incorporate risks associated with a particular business.
Sensitivity analysis has shown that only adverse material changes in underlying assumptions will impact the value in use calculations. The Directors do not foresee these adverse material changes eventuating.
impact the value in use calculations. The changes eventuating. |
Directors do not foresee these adverse material |
|---|---|
| 10. TRADE AND OTHER PAYABLES Current – unsecured Trade payables Sundry payables and accrued expense Employee benefits Dividend payable 11. BORROWINGS Short-term borrowings Bank Loans – secured Bank Overdraft Lease Liabilities (Note 24) – secured |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 7,490,257 5,883,051 68,253 120,198 3,354,671 3,866,492 150,230 181,291 2,488,347 2,339,336 91,455 105,442 519,849 - 519,849 - |
| 13,853,124 12,088,879 829,787 406,931 |
|
| 1,750,000 - 1,750,000 - 320,765 27,784 - - 104,635 71,499 - - |
|
| 2,175,400 99,283 1,750,000 - |
Also refer to Note 12 for details of relevant security of Bank borrowings. At 30 June 2009 the economic entity has $125,000 in undrawn commercial bill facilities (2008: $2,700,000).
36
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
| FOR THE YEAR ENDED 30 JUNE 2009 | |
|---|---|
| 12. BORROWINGS Long-term borrowings Bank Loans – secured Lease Liabilities (Note 24) – secured |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 11,500,000 12,550,000 11,500,000 12,550,000 167,892 141,202 - - |
| 11,667,892 12,691,202 11,500,000 12,550,000 |
Bank loans are in the form of Commercial Bank Bill facilities. Of the total drawn facility, $4,250,000 has a fixed interest rate. The balance is at variable interest rates.
Bank loans are secured by a registered equitable mortgage over the assets and undertakings of Envirozel Limited and an unlimited guarantee from Envirozel Limited’s Australian controlled entities: Syfon Systems Pty Ltd, Brockman Engineering Pty Ltd, NuSource Water Pty Ltd, Danum Engineering Pty Ltd, National Engineering Pty Ltd, TSF Engineering Pty Ltd and TSF Maintenance Services Pty Ltd. Covenants within Bank borrowings require the Company to maintain a debt service coverage ratio equal to or greater than 1.7. Also refer to Note 21 for quantification of assets secured by Australian entities.
| 13. OTHER LONG TERM PROVISIONS Non-current Employee benefits Movement Opening balance Provisions utilised during year Closing balance |
60,756 96,260 - - |
|---|---|
| 96,260 96,467 - - (35,504) (207) - - |
|
| 60,756 96,260 - - |
A provision has been recognised for employee entitlements relating to long service leave. In calculating the present value of future cash flows in respect of long service leave, the probability of long service leave being taken is based on historical data. The measure and recognition criteria relating to employee benefits are disclosed in Note 1(k).
| 14. ISSUED CAPITAL Issued and Paid up 207,348,755 ordinary shares (2008: 207,348,755 ordinary shares) 590,659 fully paid employee shares (2008: 590,659 ordinary shares) |
45,720,208 45,720,208 45,720,208 45,720,208 302,951 302,951 302,951 302,951 |
|---|---|
| 46,023,159 46,023,159 46,023,159 46,023,159 |
37
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
| Economic | Parent |
|---|---|
| Entity | Entity |
| 2009 | 2009 |
| $ | $ |
14. ISSUED CAPITAL (Continued) (a) Issued and fully paid up ordinary shares
There was no movement in issued capital during the year to 30 June 2009. The movement in issued capital for the prior year was as follows:
issued capital for the prior year was as follows: |
||
|---|---|---|
| Issued and fully paid up ordinary shares Opening balance Shares Issued During the year 2 July 2007 30 August 2007 5 September 2007 15 November 2007 9 January 2008 Closing balance – 30 June 2008 Opening balance Shares Issued During the year 2 July 2007 30 August 2007 5 September 2007 15 November 2007 9 January 2008 Closing balance – 30 June 2008 |
Economic Entity $ 33,430,541 335,000 9,600,000 2,002,500 66,300 285,867 45,720,208 No. 181,558,894 705,694 20,000,000 4,005,000 600,000 479,167 207,348,755 |
Parent $ 33,430,541 335,000 9,600,000 2,002,500 66,300 285,867 |
| 45,720,208 | ||
| No. 181,558,894 705,694 20,000,000 4,005,000 600,000 479,167 |
||
| 207,348,755 |
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held. At shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands. The ordinary shares have no par value.
(b) Fully paid employee shares
Shares issued under the Envirozel Limited Division 13A Tax Exempt Share Plan rank equally with all other ordinary issued shares in all respects including voting rights and entitlement to participate in dividends, future rights and bonus issues. The participating employee must not sell or dispose of the employee shares until the earlier of the third anniversary of the date on which the shares were granted and the date on which the employee has ceased employment.
38
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
14. ISSUED CAPITAL (Continued)
(b) Fully paid employee shares (Continued)
There were no employee shares issued during the year ended 30 June 2009. In 2008, 590,659 employee shares were issued.
(c) Share options
There are no share options on issue at 30 June 2009 (2008: Nil).
(d) Capital Management:
Management controls the capital of the economic entity in order to maintain a good debt to equity ratio, provide shareholders with adequate returns and ensure the economic entity can fund its operations and continue as a going concern. The economic entity’s debt and capital includes ordinary share capital and financial liabilities, supported by financial assets.
There are no externally imposed capital requirements. Management effectively manages the economic entity’s capital by assessing the economic entity’s financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues.
The economic entity’s gearing ratio is represented as net debt as a percentage of total capital and is determined as follows:
-
Net debt is total bank borrowings less cash and cash equivalents,
-
• Total capital is total equity and net debt.
As at 30 June 2009 the economic entity’s gearing ratio was 17% (2008: 21%).
| 15. DIVIDENDS Interim fully franked ordinary dividend of 0.25 cents per share (2008: 0.5 cents per share) franked at the tax rate of 30% - Paid - 9 April 2009 Final fully franked ordinary dividend of 0.25 cents per share (2008: 0.75 cents per share) franked at the tax rate of 30% - Payable – 6 November 2009 Balance of Franking Account |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 519,849 1,037,303 519,849 1,037,303 519,849 1,559,548 519,849 1,559,548 |
|---|---|
| 1,039,698 2,596,851 1,039,698 2,596,851 |
|
| 1,286,341 94,571 1,286,341 94,571 |
39
ENVIROZEL LIMITED
s NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
| FOR THE YEAR ENDED 30 JUNE 2009 | |
|---|---|
| 16. RESERVES AND ACCUMULATED LOSSES (a) Accumulated Losses Accumulated losses at the beginning of the financial year Net Profit Dividends paid/declared Accumulated losses at the end of the financial year (b) Reserves Capital Reserve Reserve at beginning of year Movement for year Foreign Currency Translation Reserve Reserve at beginning of year Movement for year Reserve at end of year |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ (9,075,285) (11,483,194) (16,430,343) (17,516,894) 2,019,305 5,004,760 346,715 3,683,402 |
| (7,055,980) (6,478,434) (16,083,628) (13,833,492) (1,039,698) (2,596,851) (1,039,698) (2,596,851) |
|
| (8,095,678) (9,075,285) (17,123,326) (16,430,343) |
|
| 198,700 198,700 198,700 198,700 - - - - |
|
| 198,700 198,700 198,700 198,700 |
|
| (33,231) (4,068) - - 48,529 (29,163) - - |
|
| 15,298 (33,231) - - |
|
| 213,998 165,469 198,700 198,700 |
Capital reserves represent capital profits, which will be used to fund the ongoing business of the economic entity.
entity. |
|
|---|---|
| 17. EARNINGS PER SHARE (a) Weighted average number of ordinary shares outstanding during the year used in calculation of Basic Earnings per Share (b) Weighted average number of ordinary shares outstanding during the year used in calculation of Diluted Earnings per Share |
Economic Entity 2009 No. Economic Entity 2008 No. Parent Entity 2009 No. Parent Entity 2008 No. 207,939,414 203,215,315 207,939,414 203,215,315 |
| 207,939,414 203,215,315 207,939,414 203,215,315 |
40
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
18. KEY MANAGEMENT PERSONNEL Names and positions of Directors and key management personnel in office at any time during the financial year are:
Mr M Findlay Mr G McKern Mr P Jones Mr K Fagg Mr G Burns Mr A Powis Mr I Wallace
Non-Executive Chairman Non-Executive Deputy Director Non-Executive Director Non-Executive Director Non-Executive Director
Chief Executive Officer Chief Financial Officer and Company Secretary
Mr A Bellgrove Mr M Goddard Mr V Juchima Mr N Chapman Mr A Green
General Manager of Syfon Systems Group General Manager of Brockman Engineering General Manager of Danum Engineering General Manager of National Engineering General Manager of TSF Engineering Group
Remuneration of key management personnel is:
| Short term employee benefits Share based payments Post employment benefits |
Economic Entity 2009 $ Economic Entity 2008 $ 1,733,568 1,509,460 - 5,000 380,792 486,774 |
|---|---|
| 2,114,360 2,001,234 |
Also refer to disclosures in Note 20.
The number of ordinary shares held by each key management personnel of the Group during the financial year is as follows:
year is as follows: |
|
|---|---|
| 30 June 2009 M Findlay G McKern P Jones K Fagg G Burns A Powis I Wallace M Goddard V Juchima N Chapman A Bellgrove A Green |
Balance at beginning of year Granted as Remuneration Other Changes Balance at end of year 152,549 - 1,192,451 1,345,000 8,193,993 - - 8,193,993 7,713,748 - - 7,713,748 1,394,169 - 300,000 1,694,169 1,200,000 - 2,746,606 3,946,606 8,571,949 - - 8,571,949 20,208 - 52,000 72,208 421,949 - - 421,949 3,287,603 - - 3,287,603 - - - - 4,401,949 - - 4,401,949 - - 32,000 32,000 |
| 35,358,117 - 4,323,057 39,681,174 |
41
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
18. KEY MANAGEMENT PERSONNEL (Continued)
| 30 June 2008 M Findlay G McKern P Jones K Fagg G Burns A Powis I Wallace M Goddard V Juchima A Bellgrove A Green |
Balance at beginning of year Granted as Remuneration Other Changes Balance at end of year - - 152,549 152,549 8,023,818 - 170,175 8,193,993 7,300,000 - 413,748 7,713,748 1,100,000 - 294,169 1,394,169 - - 1,200,000 1,200,000 8,570,000 1,949 - 8,571,949 - - 20,208 20,208 420,000 1,949 - 421,949 2,600,000 1,949 685,654 3,287,603 4,400,000 1,949 - 4,401,949 - - - - |
|---|---|
| 32,413,818 7,796 2,936,503 35,358,117 |
Subsequent to balance date the Directors have acquired a further 553,394 shares.
| Subsequent to balance date the Directors have | acquired a further 553,394 shares. |
|---|---|
| 19. AUDITORS REMUNERATION Remuneration paid/payable to Auditors for: - audit or review of financial report - taxation services |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 158,394 158,552 158,394 158,552 - - - - |
| 158,394 158,552 158,394 158,552 |
20. RELATED PARTY DISCLOSURES
(a) The Directors of Envirozel Limited during the financial year were:
Mr M Findlay Mr G McKern Mr P Jones Mr K Fagg Mr G Burns
(b) Transactions with Director related entities
-
Consulting fees of $104,375 (2008: $Nil) were paid and $35,000 (2008: $12,500) is payable to M Findlay.
-
Consulting fees of $77,500 were paid and $Nil (2008: $12,500) is payable to G McKern. In the prior year, Mr McKern was an Executive Director.
-
Consulting fees of $45,000 (2008: $22,500) were paid and $22,500 ($2008: $22,500) is payable to K Fagg.
-
Consulting fees of $45,000 (2008: $52,500) were paid and $11,250 (2008: $11,250) is payable to Mr P Jones.
-
Consulting fees of $45,000 (2008: $7,500) were paid and $11,250 (2008: $11,250) is payable to G Burns.
42
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
21. SEGMENT REPORTING Primary Reporting
The economic entity has determined that all business operations in the Envirozel Limited economic entity operate in the Engineering Services Industry segment. In making this determination, the economic entity has amended its segment reporting disclosure compared to the previous annual report.
Secondary Reporting
| Geographical Segment External Segment Revenue Segment assets by location of assets Acquisition of non- current assets |
Australia 2009 $ Australia 2008 $ Asia 2009 $ Asia 2008 $ Economic Entity 2009 $ Economic Entity 2008 $ 77,859,594 86,295,443 2,318,945 1,845,418 80,178,539 88,140,861 62,537,781 61,700,155 3,365,201 1,904,211 65,902,982 63,604,366 1,168,586 17,672,866 25,793 48,069 1,194,379 17,720,935 |
|---|---|
43
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
| 22. STATEMENT OF CASH FLOWS (i) Cash balances comprise: Cash on Hand Bank Overdraft Closing Cash Balance (ii) Reconciliation of the Operating Profit after Tax to Net Cash flows from Operations: Operating profit after Tax Gain/loss on sale of plant and equipment Depreciation - plant & equipment Share based payments Foreign Currency Translation Impairment - Goodwill Impairment - receivables Impairment – inventories Changes in assets and liabilities adjusted for effects of acquisition/ disposal of operations during financial year Increase/(Decrease) in provisions for employee entitlements (Increase)/Decrease in inventories (Increase)/Decrease in trade and other receivables (Increase)/Decrease in receivables from controlled entities (Increase)/Decrease in deferred tax assets Increase/(Decrease) in payables Increase/(Decrease) in current tax payable Increase/(Decrease) in deferred tax liabilities Net Cash provided/(used) by Operating Activities |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 6,095,348 3,138,980 384,547 150,095 (320,765) (27,784) - - |
|---|---|
| 5,774,583 3,111,196 384,547 150,095 |
|
| 2,019,305 5,004,760 346,715 3,683,402 7,159 79,468 - - 951,685 805,937 17,751 14,955 - 305,383 - 305,383 35,992 (22,817) - - 1,453,487 - 1,453,487 - 10,360 - - - 62,910 - - - 113,507 (445,831) (13,987) 105,442 (887,838) 416,663 - - 442,793 (4,342,876) 70,884 75,519 - - (446,138) (73,123) (217,044) 261,308 159,758 227,154 1,095,385 (1,781,429) (83,006) (9,913) (1,516,540) 358,589 (1,449,279) 373,790 5,472 (241) - - |
|
| 3,576,633 638,914 56,185 4,702,609 |
44
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
23. STANDBY ARRANGEMENTS AND UNUSED CREDIT FACILITIES
Controlled entities in the economic entity have Contingent Liability Bank Guarantee facilities totalling $5,550,000 available to them as at 30 June 2009 (2008: $5,550,000). Of this total facility, $1,939,157 (2008: $1,915,705), remains unused and available for the controlled entities use as at 30 June 2009. The facilities are secured by a registered equitable mortgage over the assets and undertakings of all Australian companies in the economic entity.
Controlled entities in the economic entity have Bank Overdraft facilities totaling $2,000,000 available to them as at 30 June 2009 (2008: $2,000,000). Of the total available facilities, $1,679,235 (2008: $1,972,216) remains unused and available for use. The facilities are secured by registered equitable mortgages over the assets and undertakings of all Australian companies in the economic entity.
For further details on commercial bill facilities also refer to Note 11 and Note 12.
| 24. LEASE COMMITMENTS Leases are payable as follows: Not later than 12 months Later than 12 months but not later than 2 years Later than 2 years but not later than 5 years Future lease finance charges Lease liabilities recognised in the statement of Current Non-current Total Lease liability |
Economic Entity 2009 $ Economic Entity 2008 $ Parent Entity 2009 $ Parent Entity 2008 $ 120,365 85,380 - - 80,075 82,475 - - 105,322 71,482 - - |
|---|---|
| 305,762 239,337 - - (33,235) (26,636) - |
|
| 272,527 212,701 - - |
|
| financial position: 104,635 71,499 - - 167,892 141,202 - - |
|
| 272,527 212,701 - - |
The weighted average interest rate implicit in these leases is 10.92% pa (2008: 8.11% pa).
Leases pertain to various plant, equipment and motor vehicles.
25. OPERATING LEASE COMMITMENTS
| OPERATING LEASE COMMITMENTS | ||||
|---|---|---|---|---|
| Commitments for minimum lease payments in | relation to non-cancellable | leases are payable as | ||
| follows: | ||||
| Property | ||||
| Not later than 12 months | 1,108,380 | 957,520 | 46,596 | 44,544 |
| Between 12 months but not later than 5 years | 2,142,246 |
3,056,262 | - | 46,326 |
| 3,250,626 | 4,013,782 | 46,596 | 90,870 | |
| Plant and equipment | ||||
| Not later than 12 months | 119,233 | 83,440 | 1,536 | - |
| Between 12 months but not later than 5 years | 217,377 |
229,432 | 5,760 | - |
| 336,610 | 312,872 | 7,296 | - | |
| Total commitments not recognised in the | ||||
| financial statements | 3,587,236 | 4,326,654 | 53,892 | 90,870 |
45
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
25. OPERATING LEASE COMMITMENTS (Continued)
Property leases and plant and equipment leases are non-cancellable with a maximum five year term, with rent payable in advance. Property leases have contingent rental provisions within the lease agreement which require the minimum lease payments to be increased by at least the CPI per annum. Options exist to renew certain leases at the end of their lease term. With the approval of the lessors the property leases may be extended for further terms.
26. CONTINGENT LIABILITIES
There were no contingent liabilities as at 30 June 2009 (2008: Nil).
27. FINANCIAL INSTRUMENTS The Group’s financial instruments consist mainly of deposits with banks, local money market instruments, short-term investments, accounts receivable and payable, loans to and from subsidiaries, bank bills and leases.
The main purpose of non-derivative financial instruments is to raise finance for group operations.
(i) Treasury Risk Management
- The Board of Directors is responsible for monitoring treasuring risk. Currency and interest rate exposures are reviewed regularly to ensure any risk associated with these exposures is minimized.
(ii) Financial Risks
-
The main risks the economic entity is exposed to through its financial instruments are interest rate risk, foreign currency risk, liquidity risk and credit risk.
-
Interest rate risk The majority of the economic entity’s borrowings take the form of bank accepted bills of exchange. The rollover/maturity term of these bills and therefore the prevailing interest rates are continually reviewed in order to manage interest rate exposures. Fixed interest bank loans account for 32% (2008: 34%) of the total bank loans outstanding at 30 June 2009.
-
• Foreign currency risk
-
The economic entity is exposed to fluctuations in foreign currencies arising from the sale and purchase of goods and services in currencies other than the Economic Entity’s measurement currency. The economic entity monitors its foreign exchange exposure on a regular basis.
-
Liquidity risk
-
The economic entity manages liquidity risk by monitoring forecast cash flows and ensuring that adequate cash reserves are maintained.
-
Credit risk
-
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the balance sheet and notes to the financial statements. The economic entity does not have any material credit risk exposure to any single receivable or group of receivables under financial instruments entered into by the economic entity.
(a) Interest Rate Risk Exposures
The economic entity’s exposure to interest rate risk and the effective weighted average interest rate for each class of financial assets and financial liabilities is set out below. Exposures arise predominantly from assets and liabilities bearing variable interest rates as the economic entity intends to hold fixed rate, assets and liabilities to maturity.
46
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
27. FINANCIAL INSTRUMENTS (Continued) (a) Interest Rate Risk Exposures (Continued)
| 2009 Financial Assets Cash and cash equivalents Trade and other receivables Financial assets Weighted average interest rate Financial Liabilities Trade and other payables Borrowings Lease liabilities Weighted average interest rate Net Financial Assets (Liabilities) 2008 Financial Assets Cash and cash equivalents Trade and other receivables Financial assets Weighted average interest rate Financial Liabilities Trade and other payables Borrowings Lease liabilities Weighted average interest rate Net Financial Assets (Liabilities) |
Floating Interest Rate Fixed Interest Non Interest Bearing Total $ 1 year or less $ 1-5 years $ More than 5 years $ $ $ 6,095,348 - - - - 6,095,348 - - - - 18,967,004 18,967,004 11,715 - - - - 11,715 6,107,063 - - - 18,967,004 25,074,067 4% - - - - - - - - - 11,360,060 11,360,060 9,320,765 - 4,250,000 - - 13,570,765 - 104,635 167,892 - - 272,527 9,320,765 104,635 4,417,892 - 11,360,060 25,203,352 6.15% 10.92% 9.14% - - - (3,213,702) (104,635) (4,417,892) - 7,606,944 (129,285) 3,138,980 - - - - 3,138,980 - - - 19,420,439 19,420,439 11,433 - - - - 11,433 |
|---|---|
| 3,150,413 - - - 19,420,439 22,570,852 |
|
| 6.1% - - - - - - - - - 11,261,366 11,261,366 8,327,784 - 4,250,000 - - 12,577,784 - 71,499 141,202 - - 212,701 |
|
| 8,327,784 71,499 4,391,202 - 11,261,366 24,051,851 |
|
| 10.53% 8.11% 9.04% - - - |
|
| (5,177,371) (71,499) (4,391,202) - 8,159,073 (1,480,999) |
47
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
27. FINANCIAL INSTRUMENTS (Continued) (a) Interest Rate Risk Exposures (Continued)
| FINANCIAL INSTRUMENTS (Continued) Interest Rate Risk Exposures (Continued) |
|
|---|---|
| Reconciliation of Net Financials Assets/(Liabilities) to Net Assets Net Financial Assets/(Liabilities) Add/(subtract) Non-financial assets and liabilities Inventories Plant and equipment Intangible assets Deferred tax assets Provisions Net Assets |
Economic Entity 2009 $ Economic Entity 2008 $ (129,285) (1,480,999) 3,004,499 2,179,571 6,270,209 6,063,293 29,342,776 30,796,263 2,211,431 1,994,387 (2,558,151) (2,439,172) |
| 38,141,479 37,113,343 |
(b) Net Fair Value of Financial Assets and Liabilities
The net fair value of cash and cash equivalents and non-interest bearing monetary financial assets and financial liabilities of the economic entity approximate their carrying value. Management are of the opinion that all current liabilities will be paid within a six month period. Non current liabilities will be paid between one to five years after balance date.
(c) Sensitivity Analysis
The Group has performed sensitivity analysis relating to its exposure to interest rate risk. The sensitivity analysis has demonstrated that the Group does not have a significant exposure to changes in interest rates.
The Group believes it has minimal external foreign currency risk at balance date.
28. SHARE BASED PAYMENTS
There were no share based payments in the year to 30 June 2009. In 2008, 590,659 employee shares were issued at a cost of $302,951.
29. INVESTMENT IN CONTROLLED ENTITIES
| 29. INVESTMENT IN CONTROLLED ENTITIES |
|
|---|---|
| Name of Entity Country of Incorporation Class of Shares Equity Holdings 2009 2008 Syfon Systems Pty Ltd Australia Ordinary 100% 100% Syfon Systems Sdn Bhd Malaysia Ordinary 100% 100% Brockman Engineering Pty Ltd Australia Ordinary 100% 100% NuSource Water Pty Ltd Australia Ordinary 100% 100% Danum Engineering Pty Ltd Australia Ordinary 100% 100% National Engineering Pty Ltd Australia Ordinary 100% 100% TSF Engineering Pty Ltd Australia Ordinary 100% 100% TSF Maintenance Services Pty Ltd Australia Ordinary 100% 100% Syfon Systems Pte Ltd Singapore Ordinary 100% 100% ACN 119 296 340 Pty Ltd Australia Ordinary 100% 100% Cellular Beams Pty Ltd Australia Ordinary 100% 100% |
Cost of Parent Entity’s Investment 2009 $ 2008 $ 3,700,650 3,700,650 34,504 34,504 - - - - - - - - - - - - - - - - - - |
| 3,735,154 3,735,154 |
ACN 129 296 340 Pty Ltd and Cellular Beams Pty Ltd did not trade during the year.
48
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
30. SUBSEQUENT EVENTS
There have not been any matters or circumstances, other than that referred to in the financial statements or notes thereto, that have arisen since the end of the financial year, that have significantly affected, or may significantly affect, the operations of the economic entity, the results of those operations, or the state of affairs of the economic entity in future financial years after this financial year.
31. CONSTRUCTION CONTRACTS
| CONSTRUCTION CONTRACTS | |
|---|---|
| Aggregate amount of contract revenue recognised during the financial year Aggregate of contract costs incurred and profits recognised (including losses recognised) to date on contracts in progress Progress Billings Amounts due from customers for contract work in progress Total receivable from customers for contract work in progress as included in Note 4 Retention Receivables as included in Note 4 |
Economic Entity 2009 $ Economic Entity 2008 $ Parent 2009 $ Parent 2008 $ 44,076,646 55,844,966 - - |
| 32,173,641 47,334,928 - - (30,513,882) (44,104,034) - - |
|
| 1,659,759 3,230,894 - - |
|
| 12,748,725 8,296,595 - - |
|
| 530,930 480,671 - - |
32. ACQUISITION OF BUSINESSES
Acquisition of Business
There were no acquisitions during the year ended 30 June 2009. During the prior year, the Economic Entity acquired the business and certain net assets from TSF Engineering. The acquisition was effective 1 September 2007.
Details of the prior year acquisitions are as follows:
| Consideration is comprised of: Deferred consideration Shares issued Outflow of cash Cash Acquired Consideration Fair Value of net assets acquired: Trade and other receivables Inventories and work in progress Other current assets Property, plant and equipment Deferred tax assets Trade and other payables Employee entitlements Lease payables Goodwill on acquisition |
2009 $ 2008 $ - - - - - 15,026,250 - (822,984) |
|---|---|
| - 14,203,266 |
|
| - 5,148,279 - (3,411,366) - 577 - 415,945 - 75,422 - (3,591,466) - (251,405) - - - 15,817,280 |
49
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
33. CHANGES IN ACCOUNTING POLICY
The AASB has issued new, revised and amended standards and interpretations that have mandatory application dates for future reporting periods. The Group has decided against early adoption of these standards. A discussion of those future requirements and their impact on the Group follows:
- (i) AASB 3: Business Combinations, AASB 127: Consolidated and Separate Financial Statements, AASB 2008-3: Amendments to Australian Accounting Standards arising from AASB 3 and AASB 127 [AASBs 1,2,4,5,7,101,107, 112, 114, 116, 121, 128, 131, 132, 133, 134, 136, 137, 138 & 139 and Interpretations 9 & 107] (applicable for annual reporting periods commencing from 1 July 2009) and AASB 2008-7: Amendments to Australian Accounting Standards – Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate [AASB 1, AASB 118, AASB 121, AASB 127 & AASB 136] (applicable for annual reporting periods commencing from 1 January 2009).
These standards are applicable prospectively and so will only affect relevant transactions and consolidations occurring from the date of application. In this regard, its impact on the Group will be unable to be determined. The following changes to accounting requirements are included:
-
acquisition costs incurred in a business combination will no longer be recognised in goodwill but will be expensed unless the cost relates to issuing debt or equity securities;
-
contingent consideration will be measured at fair value at the acquisition date and may only be provisionally accounted for during a period of 12 months after acquisition;
-
a gain or loss of control will require the previous ownership interests to be remeasured to their fair value;
-
there shall be no gain or loss from transactions affecting a parent’s ownership interest of a subsidiary with all transactions required to be accounted for through equity (this will not represent a change to the Group’s policy);
-
dividends declared out of pre-acquisition profits will not be deducted from the cost of an investment but will be recognised as income;
-
impairment of investments in subsidiaries, joint ventures and associates shall be considered when a dividend is paid by the respective investee; and
-
where there is, in substance, no change to Group interests, parent entities inserted above existing groups shall measure the cost of its investments at the carrying amount of its share of the equity items shown in the balance sheet of the original parent at the date of reorganisation.
Envirozel Ltd. will need to determine whether to maintain its present accounting policy of calculating goodwill acquired based on the parent entity’s share of net assets acquired or change its policy so goodwill recognised also reflects that of the non-controlling interest.
- (ii) AASB 8: Operating Segments and AASB 2007-3: Amendments to Australian Accounting Standards arising from AASB 8 [AASB 5, AASB 6, AASB 102, AASB 107, AASB 119, AASB 127, AASB 134, AASB 136, AASB 1023 & AASB 1038] (applicable for annual reporting periods commencing from 1 January 2009).
AASB 8 replaces AASB 114 and requires identification of operating segments on the basis of internal reports that are regularly reviewed by the Group’s Board for the purposes of decision making. While the impact of this standard cannot be assessed at this stage, there is the potential for more segments to be identified. Given the lower economic levels at which segments may be defined, and the fact that cash generating units cannot be bigger than operating segments, impairment calculations may be affected. Management does not presently believe impairment will result however.
50
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
33. CHANGES IN ACCOUNTING POLICY (Continued)
- (iii) AASB 101: Presentation of Financial Statements, AASB 2007-8: Amendments to Australian Accounting Standards arising from AASB 101, and AASB 2007-10: Further Amendments to Australian Accounting Standards arising from AASB 101 (all applicable to annual reporting periods commencing from 1 January 2009).
The revised AASB 101 and amendments supersede the previous AASB 101 and redefines the composition of financial statements including the inclusion of a statement of comprehensive income. There will be no measurement or recognition impact on the Group. If an entity has made a prior period adjustment or reclassification, a third balance sheet as at the beginning of the comparative period will be required.
(iv) AASB 123: Borrowing Costs and AASB 2007-6: Amendments to Australian Accounting Standards arising from AASB 123 [AASB 1, AASB 101, AASB 107, AASB 111, AASB 116 & AASB 138 and Interpretations 1 & 12] (applicable for annual reporting periods commencing from 1 January 2009).
The revised AASB 123 has removed the option to expense all borrowing costs and will therefore require the capitalisation of all borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset. Management has determined that there will be no effect on the Group as a policy of capitalising qualifying borrowing costs has been maintained by the Group.
(v) AASB 2008-1: Amendments to Australian Accounting Standard – Share-based Payments: Vesting Conditions and Cancellations [AASB 2] (applicable for annual reporting periods commencing from 1 January 2009).
This amendment to AASB 2 clarifies that vesting conditions consist of service and performance conditions only. Other elements of a share-based payment transaction should therefore be considered for the purposes of determining fair value. Cancellations are also required to be treated in the same manner whether cancelled by the entity or by another party.
(vi) AASB 2008-2: Amendments to Australian Accounting Standards – Puttable Financial Instruments and Obligations Arising on Liquidation [AASB 7, AASB 101, AASB 132 & AASB 139 & Interpretation 2] (applicable for annual reporting periods commencing from 1 January 2009).
These amendments introduce an exception to the definition of a financial liability to classify as equity instruments certain puttable financial instruments and certain other financial instruments that impose an obligation to deliver a pro-rata share of net assets only upon liquidation.
(vii) AASB 2008-5: Amendments to Australian Accounting Standards arising from the Annual Improvements Project (July 2008) (AASB 2008-5) and AASB 2008-6:
Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project (July 2008) (AASB 2008-6) detail numerous non-urgent but necessary changes to accounting standards arising from the IASB’s annual improvements project. No changes are expected to materially affect the Group.
(viii) AASB 2008-8: Amendments to Australian Accounting Standards – Eligible Hedged Items [AASB 139] (applicable for annual reporting periods commencing from 1 July 2009).
This amendment clarifies how the principles that determine whether a hedged risk or portion of cash flows is eligible for designation as a hedged item should be applied in particular situations and is not expected to materially affect the Group.
(ix) AASB 2008-13: Amendments to Australian Accounting Standards arising from AASB Interpretation 17 – Distributions of Non-cash Assets to Owners [AASB 5 & AASB 110] (applicable for annual reporting periods commencing from 1 July 2009).
This amendment requires that non-current assets held for distribution to owners to be measured at the lower of carrying value and fair value less costs to distribute.
51
ENVIROZEL LIMITED
NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2009
33. CHANGES IN ACCOUNTING POLICY (Continued)
- (x) AASB Interpretation 15: Agreements for the Construction of Real Estate (applicable for annual reporting periods commencing from 1 January 2009).
Under the interpretation, agreements for the construction of real estate shall be accounted for in accordance with AASB 111 where the agreement meets the definition of ‘construction contract’ per AASB 111 and when the significant risks and rewards of ownership of the work in progress transfer to the buyer continuously as construction progresses. Where the recognition requirements in relation to construction are satisfied but the agreement does not meet the definition of ‘construction contract’, revenue is to be accounted for in accordance with AASB 118. Management does not believe that this will represent a change of policy to the Group.
- (xi) AASB Interpretation 16: Hedges of a Net Investment in a Foreign Operation (applicable for annual reporting periods commencing from 1 October 2008).
Interpretation 16 applies to entities that hedge foreign currency risk arising from net investments in foreign operations and that want to adopt hedge accounting. The interpretation provides clarifying guidance on several issues in accounting for the hedge of a net investment in a foreign operation and is not expected to impact the Group.
- (xii) AASB Interpretation 17: Distributions of Non-cash Assets to Owners (applicable for annual reporting periods commencing from 1 July 2009).
This guidance applies prospectively only and clarifies that non-cash dividends payable should be measured at the fair value of the net assets to be distributed where the difference between the fair value and carrying value of the assets is recognised in profit or loss.
The Group does not anticipate early adoption of any of the above reporting requirements and does not expect these requirements to have any material effect on the Group’s financial statements.
34. COMPANY DETAILS
The registered office and principal place of business of
Envirozel Limited
is Level 7, 410 Collins Street, Melbourne, Vic. 3000.
The principal place of business of
The principal place of business of
Syfon Systems Pty Ltd Danum Engineering Pty Ltd is 22 Hargreaves Street, Huntingdale, Vic. 3166 is 17 Seaforth Street, North Shore, Geelong, Vic. 3214
The principal place of business of The principal place of business of
Brockman Engineering Pty Ltd National Engineering Pty Ltd is 340 Forest Road, Corio, Vic. 3214 is 288 Boorowa Street, Young, NSW 2594
The principal place of business of The principal place of business of
TSF Engineering Pty Ltd TSF Maintenance Services Pty Ltd is 1 Prosperity Parade, Warriewood, NSW 2102 is 1 Prosperity Parade, Warriewood, NSW 2102
52
ENVIROZEL LIMITED
DIRECTORS’ DECLARATION
The Directors of Envirozel Limited declare that:
-
The financial statements and notes of the Company and the Consolidated Entity are in accordance with the Corporations Act 2001 and:
-
(i) Give a true and fair view of the Company’s and Consolidated Entity’s financial position as at 30 June 2009 and of their performance for the year ended on that date; and
-
(ii) Comply with Accounting Standards and the Corporations Regulations 2001;
-
The Chief Executive Officer and Chief Financial Officer have each declared that:
-
(i) The financial records of the Company for the financial year have been properly maintained in accordance with section 286 of the Corporations Act 2001;
-
(ii) The financial statements and notes for the year comply with the Accounting Standards; and
-
(iii) The financial statements and notes for the year give a true and fair view.
-
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the Board of Directors
==> picture [113 x 20] intentionally omitted <==
==> picture [113 x 22] intentionally omitted <==
==> picture [113 x 22] intentionally omitted <==
==> picture [113 x 21] intentionally omitted <==
………………………… Director – M Findlay
Signed at Melbourne this 24th day of September 2009.
53
ENVIROZEL LIMITED
INDEPENDENT AUDIT REPORT TO THE MEMBERS
==> picture [529 x 4] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 24] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 24] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 24] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 24] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 24] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 24] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 24] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 24] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
==> picture [529 x 24] intentionally omitted <==
==> picture [529 x 23] intentionally omitted <==
54
ENVIROZEL LIMITED
==> picture [501 x 4] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 23] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 23] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
==> picture [501 x 23] intentionally omitted <==
==> picture [501 x 22] intentionally omitted <==
55
ENVIROZEL LIMITED
ADDITIONAL SHAREHOLDER INFORMATION AS AT 31 AUGUST 2009
1. Substantial Shareholders Tiga Trading Pty Ltd
16,141,258 Ordinary Shares
2. Distribution of Shareholding Range of Holding
No. of Shareholders Ordinary Shares
1 - 1,000 1,001 - 5,000 5,001 - 10,000 10,001 - 100,000 100,001 and over
304 960 438 1,086 204 2,992
Number of shareholders with less than marketable parcel of $500 at $0.23 per unit
| Number of shareholders with less than | |
|---|---|
| marketable parcel of $500 at $0.23 per unit Names of the 20 largest shareholders 1. ANZ Nominees Limited (Cash Income A/C) 2. Cameron Richard Pty Ltd (Superannuation Fund A/C) 3. Merrill Lynch (Australia) Nominees Pty Ltd (Berndale A/C) 4. Smithley Super Pty Ltd (Smith Super Fund A/C) 5. Mr Gordon James McKern, Mrs Anita Mary McKern 6. Powis Enterprises Pty Ltd (Powis Super Fund A/C) 7. CJ Arms Superannuation Fund Pty Ltd (CJ Arms Super Fund A/C) 8. Airlie Beach Holdings Pty Limited (Burns Family A/C) 9. Adam Bellgrove (Ingodwi Family A/C) 10. Linwierik Super Pty Ltd (Linton Super Fund A/C) 11. Mr Ian George Mansbridge 12. Powis Enterprises Pty Ltd (Powis Family A/C) 13. HSBC Custody Nominees (Australia) Limited 14. Lost Ark Nominees Pty Ltd (MYA Super A/C) 15. McKern Superannuation Fund Pty Ltd (McKern S/F A/C) 16. Mr Vaz Juchima & Mrs Helen Ann Juchima 17. Pegmont Mines Limited 18. DIP Holdings Pty Ltd 19. Lost Ark Nominees Pty Ltd (ONMBPSF A/C) 20. Dr Trudy Ann Marsden |
764 Shares held % Holding 16,475,496 7.92 6,863,412 3.30 5,100,000 2.45 4,809,842 2.31 4,800,000 2.31 4,744,552 2.28 4,570,178 2.20 4,500,000 2.16 4,400,000 2.12 4,088,137 1.97 4,010,000 1.93 3,825,448 1.84 3,805,441 1.83 3,500,000 1.68 3,393,993 1.63 3,285,654 1.58 2,850,000 1.37 2,600,000 1.25 2,357,129 1.13 2,000,000 0.96 |
| 91,979,282 44.23 |
3. Names of the 20 largest shareholders
4.
Voting Rights
A registered holder of shares in the Company may attend general meetings of the Company in person or by proxy and on a poll may exercise one vote for each share held. There are no voting rights attached to options for ordinary shares until the options have been exercised.
56
ENVIROZEL LIMITED
ADDITIONAL SHAREHOLDER INFORMATION AS AT 31 AUGUST 2009 (Continued)
5. Unlisted Options
There are no unlisted options on issue.
6. General
The name of the Company Secretary is Ian Wallace.
The address of the principal registered office is: Level 7,410 Collins Street, Melbourne, Victoria, 3000 Telephone Number: (03) 9670 4545 Facsimile Number: (03) 9670 6670 Email: [email protected]
A register of securities is kept at Computershare Investor Services Pty Ltd, 452 Johnston Street, Abbotsford, Victoria, 3067. Telephone Number: 1300 137 328
7. Stock Exchange Listing
The Company’s ordinary securities are listed on the Australian Securities Exchange Limited.
57