AI assistant
EVZ LIMITED — Annual Report 2008
Sep 7, 2008
64889_rns_2008-09-07_f1558f04-107b-46f9-8290-8332e62471f3.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [781 x 136] intentionally omitted <==
Envirozel Limited
2007/2008 Presentation
Presentation by: Andrew Powis, CEO Ian Wallace, CFO
Envirozel Limited | August 2008
-
:
-
Set the Foundations for the next stage of growth
-
Board / Management Structure
-
Consolidation / Synergies
-
Strategic Plan
-
Revenue increased by 82% to $88.1 million
-
EBITDA increased by 44% to $9.5 million
-
EBIT increased by 40% to $8.7 million
-
-
-
Maiden Dividend of 1.25 cents (52% of NPAT) pre paid during year
-
Acquisitions
-
TSF Engineering & Maintenance – Difficult Integration
-
Cellular Beams Technology License
-
Geographic Expansion
-
Brisbane & Singapore Offices
-
Economic Climate
-
National Engineering / Retail Projects
4 Year Growth History
==> picture [781 x 136] intentionally omitted <==
==> picture [781 x 136] intentionally omitted <==
Envirozel Limited | August 2008
| 2007/08 Results - Comparison | 2007/08 Results - Comparison | 2007/08 Results - Comparison | 2007/08 Results - Comparison | 2007/08 Results - Comparison | |
|---|---|---|---|---|---|
| Consolidated | |||||
| 30 | As at June 2008 $’000 |
30 | As at June 2007 $’000 |
||
| Total Revenue Earnings before interest expense, tax, depreciation and amortization (EBITDA) Earnings before interest expense and tax (EBIT) Interest net Non operating / non recurring Employee share scheme Net profit before tax Income tax expense (recognition of prior year tax losses) Net profit after tax* Earnings per Share – basic - cents Dividend per Share – fully franked - cents |
88,141 9,509 8,703 (788) (759) (303) 6,853 1,848 5,005 2.46 1.25 |
48,362 6,613 6,217 (360) (356) - 5,501 (459 ) 5,960* 3.56 0 |
|||
| 2007/08 Balance Sheet - Comparison June 2008 $’000 June 2007 $’000 Total Current Assets 24,025 23,859 Total Non-Current Assets 39,579 22,754 TOTAL ASSETS 63,604 46,613 Total Current Liabilities 13,700 18,337 Total Non-Current Liabilities 12,791 6,133 TOTAL LIABILITIES 26,491 24,470 NET ASSETS ~~37,113~~ ~~22,142~~ FINANCIAL RATIOS Current Ratio 1 1.75 1.30 Gearing Ratio2 0.26 0.22 Debt to Equity Ratio3 0.71 1.10 Note 1: The Current Ratio is Current Assets ÷ Current Liabilities Note 2: The Gearing Ratio is Long Term Liabilities ÷ (Shareholders Equity + Long Term Liabilities) Note 3: The Debt to Equity Ratio is Total Liabilities ÷ Shareholders Equity - These ratios compare favourably with peer companies |
2007/08 Balance Sheet - Comparison June 2008 $’000 June 2007 $’000 Total Current Assets 24,025 23,859 Total Non-Current Assets 39,579 22,754 TOTAL ASSETS 63,604 46,613 Total Current Liabilities 13,700 18,337 Total Non-Current Liabilities 12,791 6,133 TOTAL LIABILITIES 26,491 24,470 NET ASSETS ~~37,113~~ ~~22,142~~ FINANCIAL RATIOS Current Ratio 1 1.75 1.30 Gearing Ratio2 0.26 0.22 Debt to Equity Ratio3 0.71 1.10 Note 1: The Current Ratio is Current Assets ÷ Current Liabilities Note 2: The Gearing Ratio is Long Term Liabilities ÷ (Shareholders Equity + Long Term Liabilities) Note 3: The Debt to Equity Ratio is Total Liabilities ÷ Shareholders Equity - These ratios compare favourably with peer companies |
2007/08 Balance Sheet - Comparison June 2008 $’000 June 2007 $’000 Total Current Assets 24,025 23,859 Total Non-Current Assets 39,579 22,754 TOTAL ASSETS 63,604 46,613 Total Current Liabilities 13,700 18,337 Total Non-Current Liabilities 12,791 6,133 TOTAL LIABILITIES 26,491 24,470 NET ASSETS ~~37,113~~ ~~22,142~~ FINANCIAL RATIOS Current Ratio 1 1.75 1.30 Gearing Ratio2 0.26 0.22 Debt to Equity Ratio3 0.71 1.10 Note 1: The Current Ratio is Current Assets ÷ Current Liabilities Note 2: The Gearing Ratio is Long Term Liabilities ÷ (Shareholders Equity + Long Term Liabilities) Note 3: The Debt to Equity Ratio is Total Liabilities ÷ Shareholders Equity - These ratios compare favourably with peer companies |
2007/08 Balance Sheet - Comparison June 2008 $’000 June 2007 $’000 Total Current Assets 24,025 23,859 Total Non-Current Assets 39,579 22,754 TOTAL ASSETS 63,604 46,613 Total Current Liabilities 13,700 18,337 Total Non-Current Liabilities 12,791 6,133 TOTAL LIABILITIES 26,491 24,470 NET ASSETS ~~37,113~~ ~~22,142~~ FINANCIAL RATIOS Current Ratio 1 1.75 1.30 Gearing Ratio2 0.26 0.22 Debt to Equity Ratio3 0.71 1.10 Note 1: The Current Ratio is Current Assets ÷ Current Liabilities Note 2: The Gearing Ratio is Long Term Liabilities ÷ (Shareholders Equity + Long Term Liabilities) Note 3: The Debt to Equity Ratio is Total Liabilities ÷ Shareholders Equity - These ratios compare favourably with peer companies |
2007/08 Balance Sheet - Comparison June 2008 $’000 June 2007 $’000 Total Current Assets 24,025 23,859 Total Non-Current Assets 39,579 22,754 TOTAL ASSETS 63,604 46,613 Total Current Liabilities 13,700 18,337 Total Non-Current Liabilities 12,791 6,133 TOTAL LIABILITIES 26,491 24,470 NET ASSETS ~~37,113~~ ~~22,142~~ FINANCIAL RATIOS Current Ratio 1 1.75 1.30 Gearing Ratio2 0.26 0.22 Debt to Equity Ratio3 0.71 1.10 Note 1: The Current Ratio is Current Assets ÷ Current Liabilities Note 2: The Gearing Ratio is Long Term Liabilities ÷ (Shareholders Equity + Long Term Liabilities) Note 3: The Debt to Equity Ratio is Total Liabilities ÷ Shareholders Equity - These ratios compare favourably with peer companies |
|
|---|---|---|---|---|---|
| June 2008 $’000 |
June 2007 $’000 |
||||
| Total Current Assets Total Non-Current Assets TOTAL ASSETS Total Current Liabilities Total Non-Current Liabilities TOTAL LIABILITIES NET ASSETS |
24,025 39,579 63,604 13,700 12,791 26,491 ~~37,113~~ |
23,859 22,754 46,613 18,337 6,133 24,470 ~~22,142~~ |
|||
| FINANCIAL RATIOS Current Ratio 1 Gearing Ratio2 Debt to Equity Ratio3 |
1.75 0.26 0.71 |
1.30 0.22 1.10 |
|||
| Note 1: The Current Ratio is Current Assets ÷ Current Liabilities Note 2: The Gearing Ratio is Long Term Liabilities ÷ (Shareholders Equity + Long Term Liabilities) Note 3: The Debt to Equity Ratio is Total Liabilities ÷ Shareholders Equity - These ratios compare favourably with peer companies |
| Cash Flows Net Cash provided by/(used in) Operating Activities Maiden tax payment Cash outflow to complete acquired contracts - TSF Reduction in trade payables – Danum Forecast improved cash flow for operating activities in 2009 Net Cash provided by/(used in) Investing Activities Acquisition of TSF Settlement vendor payables – Danum & National Capex Net Cash provided by/(used in) Financing Activities Maiden Dividend payment Share issue to fund acquisition of TSF and settlement of vendor payables Bank loans to fund acquisition of TSF and settlement of vendor payables |
Cash Flows Net Cash provided by/(used in) Operating Activities Maiden tax payment Cash outflow to complete acquired contracts - TSF Reduction in trade payables – Danum Forecast improved cash flow for operating activities in 2009 Net Cash provided by/(used in) Investing Activities Acquisition of TSF Settlement vendor payables – Danum & National Capex Net Cash provided by/(used in) Financing Activities Maiden Dividend payment Share issue to fund acquisition of TSF and settlement of vendor payables Bank loans to fund acquisition of TSF and settlement of vendor payables |
||
|---|---|---|---|
| As at 30 June 2008 $’000 |
As at 30 June 2007 $’000 |
||
| Net Cash provided by/(used in) Operating Activities Maiden tax payment Cash outflow to complete acquired contracts - TSF Reduction in trade payables – Danum Forecast improved cash flow for operating activities in 2009 Net Cash provided by/(used in) Investing Activities Acquisition of TSF Settlement vendor payables – Danum & National Capex Net Cash provided by/(used in) Financing Activities Maiden Dividend payment Share issue to fund acquisition of TSF and settlement of vendor payables Bank loans to fund acquisition of TSF and settlement of vendor payables |
639 (22,741) 16,115 |
7,161 (11,657) 10,014 |
|
As a proportion of total revenue for 2007/08 = $88.1 million
==> picture [781 x 136] intentionally omitted <==
==> picture [781 x 136] intentionally omitted <==
==> picture [781 x 136] intentionally omitted <==
----- Start of picture text -----
Envirozel Limited | August 2008
----- End of picture text -----
==> picture [781 x 136] intentionally omitted <==
----- Start of picture text -----
Shareholder Value
----- End of picture text -----
-
Forward orders in excess of A$60M+ (includes term maintenance contracts)
-
Dividends
-
1.25 cents maiden dividend paid in financial year
-
Future dividends declared in line with profit announcement
-
Capital Management
-
Net debt is comfortable at $9.6M.
-
Net Debt to Equity ratio of 21% is low by Industry Standards
==> picture [781 x 136] intentionally omitted <==
----- Start of picture text -----
Envirozel Limited | August 2008
----- End of picture text -----
Location of Operations
==> picture [781 x 136] intentionally omitted <==
==> picture [781 x 136] intentionally omitted <==
Envirozel Limited | August 2008
SYFON SYSTEMS
-
Opened Brisbane Office – recently awarded Gold Coast Airport Project
-
–
-
Opened Singapore Office received undertaking for Marina Bay Sands (MICE) Project
-
Continued strong organic growth in Australia & Asia
BROCKMAN ENGINEERING
-
L.O.I. received on Shell / Corio contract for minimum 2½ years
-
Geographic diversification
-
Moree Standpipes
-
Interstate Tenders
-
Customer base diversification
==> picture [781 x 136] intentionally omitted <==
----- Start of picture text -----
Envirozel Limited | August 2008
----- End of picture text -----
DANUM ENGINEERING
-
Significant progress in replacement of Shell (Corio) Contract Midway Woodchip Plant – Portland
-
Mobil / Transfield – Altona
-
Shell – Newport
-
Customer base diversification – Business Strength
NATIONAL ENGINEERING
-
Ability to manufacture Cellular Beams
-
Successfully completed
-
DFO
-
Coca Cola
-
Linfox
-
Difficult Market / Credit Squeeze / Retail Projects
TSF ENGINEERING
-
Successful Integration completed
-
Geographical diversification
-
Co / Tri Generation opportunities
-
Telstra
-
TSF Maintenance – recurring income
CELLULAR BEAMS
-
Exclusive Australian License
-
Competitive advantage in continually rising steel price market
==> picture [781 x 136] intentionally omitted <==
----- Start of picture text -----
Envirozel Limited | August 2008
----- End of picture text -----
==> picture [781 x 136] intentionally omitted <==
----- Start of picture text -----
Board of Directors
----- End of picture text -----
==> picture [131 x 131] intentionally omitted <==
Chairman – Max Findlay Appointed 14 May 2008 Appointed Chairman 1 July 2008
Deputy Chairman – Gordon McKern Appointed 15 December 2003 Appointed Deputy Chairman 1 July 2008
==> picture [116 x 130] intentionally omitted <==
Non-Executive Director – Peter Jones Appointed 29 March 2004
==> picture [110 x 130] intentionally omitted <==
Non-Executive Director – Keith Fagg Appointed 20 December 2005
==> picture [119 x 130] intentionally omitted <==
Non-Executive Director – Graham Burns Appointed 1 February 2008
Management Structure – Envirozel Limited
==> picture [781 x 438] intentionally omitted <==
----- Start of picture text -----
Envirozel Limited | August 2008
----- End of picture text -----
-
Consolidation and continuous review of existing business
-
Culture
-
Comprehensive Safety Management
-
Reporting
-
Capability Matrix
-
Comprehensive Strategic Plan adopted
-
Organic growth
-
Geographic expansion
-
Market diversification
-
Market consolidation
-
Business Development – increased resources