DA-CIN — Interim / Quarterly Report 2013

Aug 13, 2013

公開資訊觀測站

合併資產負債表

本資料由達欣工公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)
註:各會計項目金額之百分比,係採四捨五入法計算

| 民國102年第2季 | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | |
| 會計項目 | 102年06月30日 | | 101年12月31日 | | 101年06月30日 | | 101年01月01日 | |
| | 金額 | % | 金額 | % | 金額 | % | 金額 | % |
| 流動資產 | | | | | | | | |
| 現金及約當現金 | 1,064,493 | 9.76 | 719,354 | 5.70 | 473,980 | 3.91 | 1,293,113 | 11.68 |
| 透過損益按公允價值衡量之金融資產－流動 | 0 | 0.00 | 46,412 | 0.37 | 158,995 | 1.31 | 185,977 | 1.68 |
| 備供出售金融資產－流動淨額 | 126,406 | 1.16 | 120,014 | 0.95 | 137,479 | 1.13 | 285,242 | 2.58 |
| 應收票據淨額 | 106,930 | 0.98 | 13,217 | 0.10 | 30,908 | 0.26 | 65,831 | 0.59 |
| 應收帳款淨額 | 3,174,072 | 29.10 | 3,947,791 | 31.30 | 2,913,361 | 24.05 | 1,962,619 | 17.73 |
| 應收帳款－關係人淨額 | 0 | 0.00 | 0 | 0.00 | 191,444 | 1.58 | 116,018 | 1.05 |
| 應收建造合約款 | 1,758,581 | 16.13 | 1,073,210 | 8.51 | 1,399,396 | 11.55 | 844,501 | 7.63 |
| 存貨 | 1,574,494 | 14.44 | 2,665,819 | 21.13 | 3,074,843 | 25.38 | 2,895,205 | 26.16 |
| 其他流動資產 | 501,164 | 4.60 | 1,346,784 | 10.68 | 1,024,886 | 8.46 | 1,151,436 | 10.40 |
| 流動資產合計 | 8,306,140 | 76.16 | 9,932,601 | 78.74 | 9,405,292 | 77.63 | 8,799,942 | 79.52 |
| 非流動資產 | | | | | | | | |
| 以成本衡量之金融資產－非流動淨額 | 747,433 | 6.85 | 756,494 | 6.00 | 768,101 | 6.34 | 234,529 | 2.12 |
| 採用權益法之投資淨額 | 32,876 | 0.30 | 34,008 | 0.27 | 18,772 | 0.15 | 42,337 | 0.38 |
| 不動產、廠房及設備 | 459,778 | 4.22 | 461,121 | 3.66 | 464,122 | 3.83 | 514,883 | 4.65 |
| 投資性不動產淨額 | 52,604 | 0.48 | 24,045 | 0.19 | 17,733 | 0.15 | 17,781 | 0.16 |
| 無形資產 | 3,018 | 0.03 | 3,140 | 0.02 | 1,879 | 0.02 | 1,788 | 0.02 |
| 遞延所得稅資產 | 40,595 | 0.37 | 127,546 | 1.01 | 192,639 | 1.59 | 208,443 | 1.88 |
| 其他非流動資產 | 1,263,171 | 11.58 | 1,275,665 | 10.11 | 1,247,034 | 10.29 | 1,247,293 | 11.27 |
| 非流動資產合計 | 2,599,475 | 23.84 | 2,682,019 | 21.26 | 2,710,280 | 22.37 | 2,267,054 | 20.48 |
| 資產總額 | 10,905,615 | 100.00 | 12,614,620 | 100.00 | 12,115,572 | 100.00 | 11,066,996 | 100.00 |
| 流動負債 | | | | | | | | |
| 短期借款 | 700,000 | 6.42 | 65,000 | 0.52 | 1,150,500 | 9.50 | 830,000 | 7.50 |
| 應付短期票券 | 0 | 0.00 | 0 | 0.00 | 50,000 | 0.41 | 10,000 | 0.09 |
| 應付票據 | 75,495 | 0.69 | 350,726 | 2.78 | 39,135 | 0.32 | 74,633 | 0.67 |
| 應付帳款 | 3,471,996 | 31.84 | 3,353,389 | 26.58 | 3,403,688 | 28.09 | 2,527,091 | 22.83 |
| 應付建造合約款 | 421,565 | 3.87 | 224,380 | 1.78 | 476,212 | 3.93 | 581,894 | 5.26 |
| 其他應付款 | 667,345 | 6.12 | 286,535 | 2.27 | 579,699 | 4.78 | 502,002 | 4.54 |
| 當期所得稅負債 | 6,080 | 0.06 | 21,003 | 0.17 | 47,470 | 0.39 | 74,568 | 0.67 |
| 負債準備－流動 | 42,504 | 0.39 | 47,045 | 0.37 | 65,183 | 0.54 | 40,183 | 0.36 |
| 其他流動負債 | 493,606 | 4.53 | 3,074,833 | 24.38 | 1,822,627 | 15.04 | 1,870,362 | 16.90 |
| 流動負債合計 | 5,878,591 | 53.90 | 7,422,911 | 58.84 | 7,634,514 | 63.01 | 6,510,733 | 58.83 |
| 非流動負債 | | | | | | | | |
| 長期借款 | 811,340 | 7.44 | 941,900 | 7.47 | 719,900 | 5.94 | 619,900 | 5.60 |
| 遞延所得稅負債 | 24,157 | 0.22 | 23,987 | 0.19 | 21,959 | 0.18 | 20,932 | 0.19 |
| 其他非流動負債 | 93,882 | 0.86 | 93,368 | 0.74 | 83,893 | 0.69 | 82,910 | 0.75 |
| 非流動負債合計 | 929,379 | 8.52 | 1,059,255 | 8.40 | 825,752 | 6.82 | 723,742 | 6.54 |
| 負債總額 | 6,807,970 | 62.43 | 8,482,166 | 67.24 | 8,460,266 | 69.83 | 7,234,475 | 65.37 |
| 歸屬於母公司業主之權益 | | | | | | | | |
| 股本 | | | | | | | | |
| 普通股股本 | 2,196,229 | 20.14 | 2,665,621 | 21.13 | 2,665,621 | 22.00 | 2,665,621 | 24.09 |
| 股本合計 | 2,196,229 | 20.14 | 2,665,621 | 21.13 | 2,665,621 | 22.00 | 2,665,621 | 24.09 |
| 資本公積 | | | | | | | | |
| 資本公積－發行溢價 | 378,122 | 3.47 | 458,937 | 3.64 | 458,937 | 3.79 | 458,937 | 4.15 |
| 資本公積－庫藏股票交易 | 618,137 | 5.67 | 573,890 | 4.55 | 477,721 | 3.94 | 477,721 | 4.32 |
| 資本公積合計 | 996,259 | 9.14 | 1,032,827 | 8.19 | 936,658 | 7.73 | 936,658 | 8.46 |
| 保留盈餘 | | | | | | | | |
| 法定盈餘公積 | 304,747 | 2.79 | 252,286 | 2.00 | 252,286 | 2.08 | 203,976 | 1.84 |
| 特別盈餘公積 | 260,309 | 2.39 | 235,512 | 1.87 | 235,512 | 1.94 | 270,173 | 2.44 |
| 未分配盈餘（或待彌補虧損） | 229,456 | 2.10 | 397,322 | 3.15 | -33,220 | -0.27 | 207,108 | 1.87 |
| 保留盈餘合計 | 794,512 | 7.29 | 885,120 | 7.02 | 454,578 | 3.75 | 681,257 | 6.16 |
| 其他權益 | | | | | | | | |
| 國外營運機構財務報表換算之兌換差額 | 9,712 | 0.09 | -19,730 | -0.16 | 5,712 | 0.05 | 3,983 | 0.04 |
| 備供出售金融資產未實現損益 | 25,880 | 0.24 | 25,332 | 0.20 | 23,297 | 0.19 | 18,525 | 0.17 |
| 其他權益合計 | 35,592 | 0.33 | 5,602 | 0.04 | 29,009 | 0.24 | 22,508 | 0.20 |
| 庫藏股票 | -151,331 | -1.39 | -657,291 | -5.21 | -652,746 | -5.39 | -648,965 | -5.86 |
| 歸屬於母公司業主之權益合計 | 3,871,261 | 35.50 | 3,931,879 | 31.17 | 3,433,120 | 28.34 | 3,657,079 | 33.04 |
| 非控制權益 | 226,384 | 2.08 | 200,575 | 1.59 | 222,186 | 1.83 | 175,442 | 1.59 |
| 權益總額 | 4,097,645 | 37.57 | 4,132,454 | 32.76 | 3,655,306 | 30.17 | 3,832,521 | 34.63 |
| 預收股款（權益項下）之約當發行股數（單位：股） | 0 | | 0 | | 0 | | 0 | |
| 母公司暨子公司所持有之母公司庫藏股股數（單位：股） | 13,627,785 | | 60,566,935 | | 60,566,935 | | 60,566,935 | |