Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CYCLIQ GROUP LTD Interim / Quarterly Report 2011

Jan 30, 2011

64746_rns_2011-01-30_e411e411-51c5-463d-875d-5633121548d6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 5B Mining exploration entity quarterly report

Rule 5.3

Appendix 5B

Mining exploration entity quarterly report

Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001, 01/06/10.

Name of entity

MODENA RESOURCES LIMITED

ACN
119 749 647
Consolidated statement of cash flows
Quarter ended (“current quarter”) Quarter ended (“current quarter”)
31 December 2010
Cash flows related to operating activities
1.1
Receipts from product sales and related debtors
1.2
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) administration
1.3
Dividends received
1.4
Interest and other items of a similar nature received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Other (provide details if material)
Net Operating Cash Flows
Current quarter
$A’000
Year to date
(6 months)
$A’000
-
-
(2,253)
-
(426)
-
2
-
-
-
-
-
(3,804)
-
(1,027)
-
3
(74)
-
-
(2,677) (4,902)
Cash flows related to investing activities
1.8
Payment for purchases of: (a) prospects
(b) equity investments
(c) other fixed assets
1.9
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.10
Loans to other entities
1.11
Loans repaid by other entities
1.12
Other
Net investing cash flows
1.13
Total operating and investing cash flows (carried
forward)
-
-
(8)
-
-
-
-
-
-
-
-
(94)
-
-
-
-
375
-
(8) 281
(2,685) (4,621)
  • See chapter 19 for defined terms.

Appendix 5B Page 1

30/9/2001

Appendix 5B Mining exploration entity quarterly report

1.13
Total operating and investing cash flows (brought
forward)
(2,685) (4,621)
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options, etc.
1.15
Proceeds from sale of forfeited shares
1.16
Proceeds from borrowings
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Other (Share issue costs)
Net financing cash flows
3,130
-
54
(478)
-
-
3,130
-
1,444
(478)
-
-
2,706 4,096
Net increase (decrease) in cash held
1.20
Cash at beginning of quarter/year to date
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
21
76
-
(525)
622
-
97 97

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

1.23
1.24
Aggregate amount of payments to the parties included in item 1.2
Aggregate amount of loans to the parties included in item 1.10
Current quarter
$A'000
62
-
1.25 Explanation necessaryfor an understandingof the transactions

Non-cash financing and investing activities

  • 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

  • 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

  • See chapter 19 for defined terms.

Appendix 5B Page 2

30/9/2001

Appendix 5B Mining exploration entity quarterly report

Financing facilities available

Add notes as necessary for an understanding of the position.

3.1
Loan facilities
3.2
Credit standby arrangements
Amount available
$A’000
Amount used
$A’000
- -
10,000 500

Estimated cash outflows for next quarter

4.1
Exploration and evaluation
4.2
Development
4.3
Production
4.4
Administration
$A’000
50
-
500
650
Total 1,200

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter (as shown
in the consolidated statement of cash flows) to the related
items in the accounts is as follows.
Current quarter
$A’000
Previous quarter
$A’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details)
97 76
- -
- -
- -
Total: cash at end of quarter(item 1.22) 97 76

Changes in interests in mining tenements

6.1
Interests in mining
tenements relinquished,
reduced or lapsed
6.2
Interests in mining
tenements acquired or
increased
Tenement
reference
Nature of interest
(note (2))
Interest at
beginning of
quarter
Interest at
end of
quarter
Nil
Nil
  • See chapter 19 for defined terms.

Appendix 5B Page 3

30/9/2001

Appendix 5B Mining exploration entity quarterly report

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Total number Total number Number quoted Issue price per
security (see note
3) (cents)
Issue price per
security (see note
3) (cents)
Amount paid up
per security (see
note 3) (cents)
Amount paid up
per security (see
note 3) (cents)
7.1
Preference
+securities
7.2
Changes during
quarter
7.3
+Ordinary
securities
7.4
Changes during
quarter
(a) Increases
through issues
(b) Decreases
through returns of
capital,buy-backs
1,034,688,933 1,034,688,933
24,690,174
142,363,043
24,690,174
142,363,043
1.620
2.300
1.620
2.300
7.5
+Convertible debt
securities
(description)
7.6
Changes during
quarter
(a) Conversion
591,728 #
722,222 #
785,714 #
10,000,000 #
-
-
-
-
$0.35 face value
$0.45 face value
$0.35 face value
$0.25 face value
$0.35 face value
$0.45 face value
$0.35 face value
$0.25 face value
428,572
222,222
428,571
-
-
-
$0.35 face value
$0.45 face value
$0.35 face value
$0.35 face value
$0.45 face value
$0.35 face value
7.7
Options
(description and
conversion factor)
7.8
Issued during
quarter
7.9
Exercised during
quarter
7.10
Expired during
quarter
317,556,250
7,500,000
317,556,250 Exercise price
6 cents
4 cents
Expiry date
31 December 2013
31 December 2013
7,500,000 4 cents 31 December 2013
7.11
Debentures
7.12
Unsecured notes
# Theprinciple terms of the Notes are as follows:
Number: 591,728 722,222 785,714 10,000,000
Face value: $207,105 $325,000 $275,000 $2,500,000
Redemption date: 31/01/2011 28/02/2011 30/09/2010 29/01/2011
Conversion price: The lesser of 35
cents or 85% of 5
day average market
price
The lesser of 45 cents
or 85% of 5 day
average market price
The lesser of 35 cents
or 85% of 5 day
average market price
The lesser of 25
cents or 80% of 30
day
weighted
average market price
Interest rate: 10.5% 12.0% 10.0% 12.0%
  • See chapter 19 for defined terms.

Appendix 5B Page 4

30/9/2001

Appendix 5B Mining exploration entity quarterly report

Compliance statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).

  • 2 This statement does give a true and fair view of the matters disclosed.

==> picture [83 x 58] intentionally omitted <==

Jay Stephenson Company Secretary 31 January 2011

Notes

  • 1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

  • 2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

  • 3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .

  • 4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.

  • 5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

== == == == ==

  • See chapter 19 for defined terms.

Appendix 5B Page 5

30/9/2001