Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CYCLIQ GROUP LTD Interim / Quarterly Report 2010

Mar 11, 2010

64746_rns_2010-03-11_642497fe-cb4c-45a7-a565-c4c6be531cd0.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 5B Mining exploration entity monthly report

Rule 5.3

Appendix 5B

Mining Exploration Entity Monthly Report

Origin: Appendix 8

Name of Entity

MODENA RESOURCES LIMITED

ACN or ARBN

119 749 647

Month Ended (“Current Month”)

28 Februar 2010 y

Consolidated Statement of Cash Flows

==> picture [507 x 430] intentionally omitted <==

----- Start of picture text -----

Current Month Year to Date
Cash Flows Related to Operating Activities (8 months)
$A’000 $A’000
1.1 Receipts from product sales and related debtors - -
1.2 Payments for (a) exploration and evaluation - -
(b) development - -
(c) production - (2)
(d) administration (121) (893)
1.3 Dividends received - -
1.4 Interest and other items of a similar nature received 2 4
1.5 Interest and other costs of finance paid - (297)
1.6 Income taxes paid - -
1.7 Other (provide details if material) - -
Net Operating Cash Flows (119) (1,188)
Cash Flows Related to Investing Activities
1.8 Payment for purchases of: (a)prospects - -
(b)equity investments - (358)
(c) other fixed assets - -
1.9 Proceeds from sale of: (a)prospects - 300
(b)equity investments 94 542
(c)other fixed assets - -
1.10 Loans to other entities - -
1.11 Loans repaid by other entities - -
1.12 Other - -
Net Investing Cash Flows 94 484
1.13 Total operating and investing cash flows (carried forward) (25) (704)
----- End of picture text -----

Appendix 5B Page 1

  • See chapter 19 for defined terms.

Appendix 5B Mining exploration entity monthly report

1.13Totaloperating andinvesting cash flows (brought forward) (25) (704)
Cash Flows Related to Financing Activities
1.14 Proceeds from issues of shares, options, etc.
1.15 Proceeds from sale of forfeited shares
1.16 Proceeds from borrowings
1.17 Repayment of borrowings
1.18 Dividends paid
1.19 Other (provide details if material) – share issue costs
Net Financing Cash Flows
-
-
-
-
-
-
1,060
-
255
-
-
(30)
- 1,285
Net Increase (Decrease) in Cash Held
1.20 Cash at beginning of monthyear to date
1.21 Exchange rate adjustments to 19
1.22
Cash at End of Month
(25)
739
-
581
133
-
714 714

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

  • 1.23 Aggregate amount of payments to the parties included in item 1.2

  • 1.24 Aggregate amount of loans to the parties included in item 1.10

Current month $A’000 20 -

  • 1.25 Explanation necessary for an understanding of the transactions

Non-Cash Financing and Investing Activities

  • 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

  • 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

.Appendix 5B Page 2

  • See chapter 19 for defined terms

Appendix 5B Mining exploration entity monthly report

Financing Facilities Available

Add notes as necessary for an understanding of the position.

Financing Facilities Available
Add notes as necessary for an understanding of the position.
3.1
Loan facilities
3.2
Creditstandby arrangements
Amount Available
$A
Amount Used
$A
NIL
NIL

Estimated Cash Outflows for Next Month

Estimated Cash Outflows for Next Month
4.1
Exploration and evaluation
4.2
Development
$A’000
50
-
Total 50

Reconciliation of Cash

Reconciliation of Cash
Reconciliation of cash at the end of the month (as shown in
the consolidated statement of cash flows) to the related
itemsin the accountsis asfollows.
Current Month
$A’000
Previous Month
$A’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details)
714 739
- -
- -
- -
Total: Cash at End of Month(item 1.22) 714 739

Changes in Interests in Mining Tenements

Tenement
Reference
Nature of Interest Interest at
beginning of
month
Interest at
end of
month

Appendix 5B Page 3

  • See chapter 19 for defined terms.

Appendix 5B Mining exploration entity monthly report

Issued and Quoted Securities at End of Current Month

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Number Issued Number Issued Number Quoted Number Quoted Issue price per
security (see note 3)
(cents)
Amount paid up per
security (see note 3)
(cents)
7.1
Preference
+securities
7.2
Changes duringmonth
7.3
~~+~~Ordinary Securities
7.4
Changes during month
(a) Increases through
issues
(b) Decreases through
returns of capital,
buy-backs
114,950,600 114,950,600

9,000,000
9,000,000 4 4
7.5
~~+~~Convertible Debt
Securities
7.6
Changes during month
(a) Conversion
(b) Repayment
1,306,014 #
1,244,444 #
3,085,714 #
10,000,000 #
-
-
-
-
$0.35 face value
$0.45 face value
$0.35 face value
$0.25 face value
$0.35 face value
$0.45 face value
$0.35 face value
$0.25 face value
7.7
Options (description)
7.8
Issued during month
7.9
Exercised during
month
7.10
Expired duringmonth
68,428,622 68,428,622 Exercise Price
20 cents
Expiry Date
30 June 2010
7.11
Debentures
7.12
Unsecured Notes
# Theprinciple terms of the Notes are as follows:
Number: 1,306,014 1,244,444 3,085,714 10,000,000
Face value: $457,105 $560,000 $1,080,000 $2,500,000
Redemption date: 31/01/2011 28/02/2010 30/09/2010 29/01/2011
Conversion price: The lesser of 35 cents
or 85% of 5 day
average market price
The lesser of 45 cents or
85% of 5 day average
market price
The lesser of 35 cents
or 85% of 5 day
average market price
The lesser of 25 cents
or 80% of 30 day
weighted
average
market price
Interest rate: 10.5% 12.0% 10.0% 12.0%

.Appendix 5B Page 4

  • See chapter 19 for defined terms

Appendix 5B Mining exploration entity monthly report

Compliance Statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.

  • 2 This statement does give a true and fair view of the matters disclosed.

Sign here: C S Willis Date 12 March 2010 Director

Print name: Craig Willis

= = = = =

Appendix 5B Page 5

  • See chapter 19 for defined terms.