AI assistant
CYCLIQ GROUP LTD — Interim / Quarterly Report 2009
Jul 30, 2009
64746_rns_2009-07-30_68c81438-840d-4184-a040-47289304ccc1.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 5B Mining exploration entity quarterly report
Rule 5.3
Appendix 5B Mining Exploration Entity Quarterly Report
Origin: Appendix 8
Name of Entity
MODENA RESOURCES LIMITED
ACN or ARBN Quarter Ended (“Current Quarter”) 119 749 647 30 June 2009
Consolidated Statement of Cash Flows
==> picture [507 x 430] intentionally omitted <==
----- Start of picture text -----
Current Quarter Year to Date
Cash Flows Related to Operating Activities (12 months)
$A’000 $A’000
1.1 Receipts from product sales and related debtors 77 438
1.2 Payments for (a) exploration and evaluation (934) (5,827)
(b) development - -
(c) production - -
(d) administration (287) (937)
1.3 Dividends received - -
1.4 Interest and other items of a similar nature received 1 11
1.5 Interest and other costs of finance paid (67) (281)
1.6 Income taxes paid - -
1.7 Other (provide details if material) - GST 10 2
Net Operating Cash Flows (1,200) (6,594)
Cash Flows Related to Investing Activities
1.8 Payment for purchases of: (a)prospects - -
(b)equity investments - (33)
(c) other fixed assets - -
1.9 Proceeds from sale of: (a)prospects - -
(b)equity investments - 76
(c)other fixed assets - -
1.10 Loans to other entities - -
1.11 Loans repaid by other entities - -
1.12 Other - -
Net Investing Cash Flows - 43
1.13 Total operating and investing cash flows (carried forward) (1,200) (6,551)
----- End of picture text -----
Appendix 5B Page 1
- See chapter 19 for defined terms.
Appendix 5B Mining exploration entity quarterly report
| 1.13Totaloperating andinvesting cash flows (brought forward) | (1,200) | (6,551) |
|---|---|---|
| Cash Flows Related to Financing Activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (provide details if material) – share issue costs Net Financing Cash Flows |
115 - 1,000 (30) - (7) |
1,829 - 4,720 (30) - (57) |
| 1,078 | 6,462 | |
| Net Increase (Decrease) in Cash Held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to 19 1.22 Cash at End ofQuarter |
(122) 254 - |
(89) 221 - |
| 132 | 132 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
-
1.23 Aggregate amount of payments to the parties included in item 1.2
-
1.24 Aggregate amount of loans to the parties included in item 1.10
==> picture [101 x 57] intentionally omitted <==
----- Start of picture text -----
Current quarter
$A’000
75
-
----- End of picture text -----
- 1.25 Explanation necessary for an understanding of the transactions
Non-Cash Financing and Investing Activities
- 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
During the quarter, unsecured convertible notes with a face value of $50,000 were converted to 984,252 ordinary fully paid shares.
During the fisrt quarter, unsecured convertible notes with a face value of $829,341 were converted to 4,828,565 ordinary fully paid shares.
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
.Appendix 5B Page 2
- See chapter 19 for defined terms
Appendix 5B Mining exploration entity quarterly report
Financing Facilities Available
Add notes as necessary for an understanding of the position.
| Financing Facilities Available Add notes as necessary for an understanding of the position. |
||
|---|---|---|
| 3.1 Loan facilities 3.2 Creditstandby arrangements |
Amount Available $A |
Amount Used $A |
| NIL | ||
| NIL |
Estimated Cash Outflows for Next Quarter
| Estimated Cash Outflows for Next Quarter | |
|---|---|
| 4.1 Exploration and evaluation 4.2 Development |
$A’000 |
| 140 | |
| - | |
| Total | 140 |
Reconciliation of Cash
| Reconciliation of Cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related itemsin the accountsis asfollows. |
Current Quarter $A’000 |
Previous Quarter $A’000 |
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) |
132 | 254 |
| - | - | |
| - | - | |
| - | - | |
| Total: Cash at End of Quarter(item 1.22) | 132 | 254 |
Changes in Interests in Mining Tenements
| Tenement Reference |
Nature of Interest | Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|
| Nil | |||
Appendix 5B Page 3
- See chapter 19 for defined terms.
Appendix 5B Mining exploration entity quarterly report
Issued and Quoted Securities at End of Current Quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Number Issued | Number Issued | Number Quoted | Number Quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
|||
|---|---|---|---|---|---|---|---|---|
| 7.1 Preference +securities 7.2 Changes during quarter |
||||||||
| 7.3 ~~+~~Ordinary Securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs |
87,818,097 | 87,770,597 | ||||||
984,252 1,626,791 |
984,252 1,626,791 |
5.08 7 |
5.08 7 |
|||||
| 7.5 ~~+~~Convertible Debt Securities 7.6 Changes during quarter (a) Conversion (b) Repayment |
1,306,014 # 1,344,444 # 3,257,143 # 10,000,000 # |
- - - - |
$0.35 face value $0.45 face value $0.35 face value $0.25 face value |
$0.35 face value $0.45 face value $0.35 face value $0.25 face value |
||||
| 142,857 85,714 |
- - |
$0.35 face value $0.35 face value |
$0.35 face value $0.35 face value |
|||||
| 7.7 Options (description) 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter |
68,428,622 | 68,428,622 | Exercise Price 20 cents |
Expiry Date 30 June 2010 |
||||
| 7.11 Debentures |
||||||||
| 7.12 Unsecured Notes |
||||||||
| # Theprinciple terms of the Notes are as follows: | ||||||||
| Number: | 1,306,014 | 1,344,444 | 3,257,143 | 10,000,000 | ||||
| Face value: | $457,105 | $605,000 | $1,140,000 | $2,500,000 | ||||
| Redemption date: | 31/01/2010 | 28/02/2010 | 30/09/2010 | 29-01/2010 | ||||
| Conversion price: | The lesser of 35 cents or 85% of 5 day average market price |
The lesser of 45 cents or 85% of 5 day average market price |
The lesser of 35 cents or 85% of 5 day average market price |
The lesser of 25 cents or 80% of 30 day weighted average market price |
||||
| Interest rate: | 10.5% | 12.0% | 10.0% | 12.0% |
.Appendix 5B Page 4
- See chapter 19 for defined terms
Appendix 5B Mining exploration entity quarterly report
Compliance Statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.
-
2 This statement does give a true and fair view of the matters disclosed.
Sign here: C S Willis Date 31 July 2009 Director
Print name: Craig Willis
= = = = =
Appendix 5B Page 5
- See chapter 19 for defined terms.