Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CYCLIQ GROUP LTD Interim / Quarterly Report 2009

Jul 30, 2009

64746_rns_2009-07-30_68c81438-840d-4184-a040-47289304ccc1.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 5B Mining exploration entity quarterly report

Rule 5.3

Appendix 5B Mining Exploration Entity Quarterly Report

Origin: Appendix 8

Name of Entity

MODENA RESOURCES LIMITED

ACN or ARBN Quarter Ended (“Current Quarter”) 119 749 647 30 June 2009

Consolidated Statement of Cash Flows

==> picture [507 x 430] intentionally omitted <==

----- Start of picture text -----

Current Quarter Year to Date
Cash Flows Related to Operating Activities (12 months)
$A’000 $A’000
1.1 Receipts from product sales and related debtors 77 438
1.2 Payments for (a) exploration and evaluation (934) (5,827)
(b) development - -
(c) production - -
(d) administration (287) (937)
1.3 Dividends received - -
1.4 Interest and other items of a similar nature received 1 11
1.5 Interest and other costs of finance paid (67) (281)
1.6 Income taxes paid - -
1.7 Other (provide details if material) - GST 10 2
Net Operating Cash Flows (1,200) (6,594)
Cash Flows Related to Investing Activities
1.8 Payment for purchases of: (a)prospects - -
(b)equity investments - (33)
(c) other fixed assets - -
1.9 Proceeds from sale of: (a)prospects - -
(b)equity investments - 76
(c)other fixed assets - -
1.10 Loans to other entities - -
1.11 Loans repaid by other entities - -
1.12 Other - -
Net Investing Cash Flows - 43
1.13 Total operating and investing cash flows (carried forward) (1,200) (6,551)
----- End of picture text -----

Appendix 5B Page 1

  • See chapter 19 for defined terms.

Appendix 5B Mining exploration entity quarterly report

1.13Totaloperating andinvesting cash flows (brought forward) (1,200) (6,551)
Cash Flows Related to Financing Activities
1.14 Proceeds from issues of shares, options, etc.
1.15 Proceeds from sale of forfeited shares
1.16 Proceeds from borrowings
1.17 Repayment of borrowings
1.18 Dividends paid
1.19 Other (provide details if material) – share issue costs
Net Financing Cash Flows
115
-
1,000
(30)
-
(7)
1,829
-
4,720
(30)
-
(57)
1,078 6,462
Net Increase (Decrease) in Cash Held
1.20 Cash at beginning of quarter/year to date
1.21 Exchange rate adjustments to 19
1.22
Cash at End ofQuarter
(122)
254
-
(89)
221
-
132 132

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

  • 1.23 Aggregate amount of payments to the parties included in item 1.2

  • 1.24 Aggregate amount of loans to the parties included in item 1.10

==> picture [101 x 57] intentionally omitted <==

----- Start of picture text -----

Current quarter
$A’000
75
-
----- End of picture text -----

  • 1.25 Explanation necessary for an understanding of the transactions

Non-Cash Financing and Investing Activities

  • 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

During the quarter, unsecured convertible notes with a face value of $50,000 were converted to 984,252 ordinary fully paid shares.

During the fisrt quarter, unsecured convertible notes with a face value of $829,341 were converted to 4,828,565 ordinary fully paid shares.

2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

.Appendix 5B Page 2

  • See chapter 19 for defined terms

Appendix 5B Mining exploration entity quarterly report

Financing Facilities Available

Add notes as necessary for an understanding of the position.

Financing Facilities Available
Add notes as necessary for an understanding of the position.
3.1
Loan facilities
3.2
Creditstandby arrangements
Amount Available
$A
Amount Used
$A
NIL
NIL

Estimated Cash Outflows for Next Quarter

Estimated Cash Outflows for Next Quarter
4.1
Exploration and evaluation
4.2
Development
$A’000
140
-
Total 140

Reconciliation of Cash

Reconciliation of Cash
Reconciliation of cash at the end of the quarter (as shown in
the consolidated statement of cash flows) to the related
itemsin the accountsis asfollows.
Current Quarter
$A’000
Previous Quarter
$A’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details)
132 254
- -
- -
- -
Total: Cash at End of Quarter(item 1.22) 132 254

Changes in Interests in Mining Tenements

Tenement
Reference
Nature of Interest Interest at
beginning of
quarter
Interest at
end of
quarter
Nil

Appendix 5B Page 3

  • See chapter 19 for defined terms.

Appendix 5B Mining exploration entity quarterly report

Issued and Quoted Securities at End of Current Quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Number Issued Number Issued Number Quoted Number Quoted Issue price per
security (see note 3)
(cents)
Amount paid up per
security (see note 3)
(cents)
7.1
Preference
+securities
7.2
Changes during
quarter
7.3
~~+~~Ordinary Securities
7.4
Changes during quarter
(a) Increases through
issues
(b) Decreases through
returns of capital,
buy-backs
87,818,097 87,770,597

984,252
1,626,791
984,252
1,626,791
5.08
7
5.08
7
7.5
~~+~~Convertible Debt
Securities
7.6
Changes during
quarter
(a) Conversion
(b) Repayment
1,306,014 #
1,344,444 #
3,257,143 #
10,000,000 #
-
-
-
-
$0.35 face value
$0.45 face value
$0.35 face value
$0.25 face value
$0.35 face value
$0.45 face value
$0.35 face value
$0.25 face value
142,857
85,714
-
-
$0.35 face value
$0.35 face value
$0.35 face value
$0.35 face value
7.7
Options (description)
7.8
Issued during quarter
7.9
Exercised during
quarter
7.10
Expired during quarter
68,428,622 68,428,622 Exercise Price
20 cents
Expiry Date
30 June 2010
7.11
Debentures
7.12
Unsecured Notes
# Theprinciple terms of the Notes are as follows:
Number: 1,306,014 1,344,444 3,257,143 10,000,000
Face value: $457,105 $605,000 $1,140,000 $2,500,000
Redemption date: 31/01/2010 28/02/2010 30/09/2010 29-01/2010
Conversion price: The lesser of 35 cents
or 85% of 5 day
average market price
The lesser of 45 cents or
85% of 5 day average
market price
The lesser of 35 cents
or 85% of 5 day
average market price
The lesser of 25 cents
or 80% of 30 day
weighted
average
market price
Interest rate: 10.5% 12.0% 10.0% 12.0%

.Appendix 5B Page 4

  • See chapter 19 for defined terms

Appendix 5B Mining exploration entity quarterly report

Compliance Statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.

  • 2 This statement does give a true and fair view of the matters disclosed.

Sign here: C S Willis Date 31 July 2009 Director

Print name: Craig Willis

= = = = =

Appendix 5B Page 5

  • See chapter 19 for defined terms.