Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CYCLIQ GROUP LTD Interim / Quarterly Report 2008

Apr 29, 2008

64746_rns_2008-04-29_6c104802-8398-41a3-a53f-d7f6f264268a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 5B Mining exploration entity quarterly report

Rule 5.3

Appendix 5B Mining Exploration Entity Quarterly Report

Origin: Appendix 8

Name of Entity

MODENA RESOURCES LIMITED

ACN or ARBN 119 749 647

Quarter Ended (“Current Quarter”) 31 March 2008

Consolidated Statement of Cash Flows

==> picture [505 x 417] intentionally omitted <==

----- Start of picture text -----

Current Quarter Year to Date
Cash Flows Related to Operating Activities (9 months)
$A’000 $A’000
1.1 Receipts from product sales and related debtors 89 89
1.2 Payments for (a) exploration and evaluation (3,196) (3,972)
(b) development - -
(c) production - -
(d) administration (190) (606)
1.3 Dividends received - -
1.4 Interest and other items of a similar nature received 59 117
1.5 Interest and other costs of finance paid - (122)
1.6 Income taxes paid - -
1.7 Other (provide details if material) - GST 34 (9)
Net Operating Cash Flows (3,204) (4,503)
Cash Flows Related to Investing Activities
1.8 Payment for purchases of: (a)prospects - (508)
(b)equity investments (62) (855)
(c) other fixed assets (4) (44)
1.9 Proceeds from sale of: (a)prospects - -
(b)equity investments 57 897
(c)other fixed assets - -
1.10 Loans to other entities - -
1.11 Loans repaid by other entities - -
1.12 Other - -
Net Investing Cash Flows (9) (510)
1.13 Total operating and investing cash flows (carried forward) (3,213) (5,013)
----- End of picture text -----

  • See chapter 19 for defined terms.

Appendix 5B Page 1

Appendix 5B Mining exploration entity quarterly report

1.13
Total operating and investing cash flows (brought forward)
(3,213) (5,013)
Cash Flows Related to Financing Activities
1.14
Proceeds from issues of shares, options, etc.
1.15
Proceeds from sale of forfeited shares
1.16
Proceeds from borrowings
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Other (provide details if material) – share issue costs
Net Financing Cash Flows
-
-
2,500
-
-
(45)
6,000
-
2,860
(400)
-
(429)
2,455 8,031
Net Increase (Decrease) in Cash Held
1.20
Cash at beginning of quarter/year to date
1.21
Exchange rate adjustments to 19
1.22
Cash at End of Quarter
(758)
3,825
-
3,018
49
3,067 3,067

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

1.23
Aggregate amount of payments to the parties included in item 1.2
1.24
Aggregate amount of loans to the parties included in item 1.10
Current quarter
$A’000
42
-
  • 1.25 Explanation necessary for an understanding of the transactions

Non-Cash Financing and Investing Activities

  • 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

In the previous quarter:

  • (i) Unsecured convertible notes with a face value of $1,666,818 were converted to 8,334,090 ordinary fully paid shares; and

  • (ii) the company issued 20,000,000 ordinary fully paid shares at an issue price of 20 cents each as consideration for the acquisition of Murviel Trading SA.

  • 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

  • See chapter 19 for defined terms

.Appendix 5B Page 2

Appendix 5B Mining exploration entity quarterly report

Financing Facilities Available

Add notes as necessary for an understanding of the position.

Amount Available Amount Used
$A $A
3.1 Loan facilities NIL
3.2 Credit standby arrangements NIL

Estimated Cash Outflows for Next Quarter

Estimated Cash Outflows for Next Quarter
4.1
Exploration and evaluation
4.2
Development
$A
1,500,000
-
Total 1,500,000

Reconciliation of Cash

Reconciliation of Cash
Reconciliation of cash at the end of the quarter (as shown in
the consolidated statement of cash flows) to the related
items in the accounts is as follows.
Current Quarter
$A
Previous Quarter
$A
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details)
558 216
2,509 3,609
- -
- -
Total: Cash at End of Quarter(item 1.22) 3,067 29

Changes in Interests in Mining Tenements

Tenement
Reference
Nature of Interest Interest at
beginning of
quarter
Interest at
end of
quarter
Nil
Armstrong Farm
Properties, Kenedy
County, Texas, USA
Manzano Prospect,
Kleberg County,
Texas, USA
Sandy, Slazenger &
Wagner Prospects,
Jackson County,
Texas, USA
Direct
Direct
Direct
-
-
-
25%
12.5%
52.5%
  • See chapter 19 for defined terms.

Appendix 5B Page 3

Appendix 5B Mining exploration entity quarterly report

Issued and Quoted Securities at End of Current Quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Number Issued Number Quoted Number Quoted Issue price per
security (see note 3)
(cents)
Amount paid up per
security (see note 3)
(cents)
7.1
Preference
+securities
7.2
Changes during
quarter
7.3
~~+~~Ordinary Securities
7.4
Changes during quarter
(a) Increases through
issues
(b) Decreases through
returns of capital,
buy-backs
64,334,090 44,286,590
7.5
~~+~~Convertible Debt
Securities
7.6
Changes during
quarter
(a) Increases
through issues
3,428,571 #
3,333,333 #
-
-
$0.35 face value
$0.45 face value
$0.35 face value
$0.45 face value
3,428,571
3,333,333
-
-
$0.35 face value
$0.45facevalue
$0.35 face value
$0.45facevalue
7.7
Options (description)
7.8
Issued during quarter
7.9
Exercised during
quarter
7.10
Expired during quarter
Exercise Price Expiry Date
7.11
Debentures
7.12
Unsecured Notes
#The principle terms ofthe Notes are asfollows: 3,333,333
$1,500,000
28/02/2010
The lesser of 45 cents or 85% of 5
day weighted average market price
12.5%
Number: 3,428,571 3,333,333
Face value: $1,200,000 $1,500,000
Redemption date: 31/01/2010 28/02/2010
Conversion price: The lesser of 35 cents or 85% of 5 day
weighted average market price
The lesser of 45 cents or 85% of 5
day weighted average market price
Interest rate: 10.5% 12.5%
  • See chapter 19 for defined terms

.Appendix 5B Page 4

Appendix 5B Mining exploration entity quarterly report

Compliance Statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.

  • 2 This statement does give a true and fair view of the matters disclosed.

Sign here: C S Willis Director

Date 30 April 2008

Print name: Craig Willis

= = = = =

  • See chapter 19 for defined terms.

Appendix 5B Page 5