AI assistant
CYCLIQ GROUP LTD — Interim / Quarterly Report 2008
Apr 29, 2008
64746_rns_2008-04-29_6c104802-8398-41a3-a53f-d7f6f264268a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 5B Mining exploration entity quarterly report
Rule 5.3
Appendix 5B Mining Exploration Entity Quarterly Report
Origin: Appendix 8
Name of Entity
MODENA RESOURCES LIMITED
ACN or ARBN 119 749 647
Quarter Ended (“Current Quarter”) 31 March 2008
Consolidated Statement of Cash Flows
==> picture [505 x 417] intentionally omitted <==
----- Start of picture text -----
Current Quarter Year to Date
Cash Flows Related to Operating Activities (9 months)
$A’000 $A’000
1.1 Receipts from product sales and related debtors 89 89
1.2 Payments for (a) exploration and evaluation (3,196) (3,972)
(b) development - -
(c) production - -
(d) administration (190) (606)
1.3 Dividends received - -
1.4 Interest and other items of a similar nature received 59 117
1.5 Interest and other costs of finance paid - (122)
1.6 Income taxes paid - -
1.7 Other (provide details if material) - GST 34 (9)
Net Operating Cash Flows (3,204) (4,503)
Cash Flows Related to Investing Activities
1.8 Payment for purchases of: (a)prospects - (508)
(b)equity investments (62) (855)
(c) other fixed assets (4) (44)
1.9 Proceeds from sale of: (a)prospects - -
(b)equity investments 57 897
(c)other fixed assets - -
1.10 Loans to other entities - -
1.11 Loans repaid by other entities - -
1.12 Other - -
Net Investing Cash Flows (9) (510)
1.13 Total operating and investing cash flows (carried forward) (3,213) (5,013)
----- End of picture text -----
- See chapter 19 for defined terms.
Appendix 5B Page 1
Appendix 5B Mining exploration entity quarterly report
| 1.13 Total operating and investing cash flows (brought forward) |
(3,213) | (5,013) |
|---|---|---|
| Cash Flows Related to Financing Activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (provide details if material) – share issue costs Net Financing Cash Flows |
- - 2,500 - - (45) |
6,000 - 2,860 (400) - (429) |
| 2,455 | 8,031 | |
| Net Increase (Decrease) in Cash Held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to 19 1.22 Cash at End of Quarter |
(758) 3,825 - |
3,018 49 |
| 3,067 | 3,067 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| 1.23 Aggregate amount of payments to the parties included in item 1.2 1.24 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $A’000 42 |
|---|---|
| - |
- 1.25 Explanation necessary for an understanding of the transactions
Non-Cash Financing and Investing Activities
- 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
In the previous quarter:
-
(i) Unsecured convertible notes with a face value of $1,666,818 were converted to 8,334,090 ordinary fully paid shares; and
-
(ii) the company issued 20,000,000 ordinary fully paid shares at an issue price of 20 cents each as consideration for the acquisition of Murviel Trading SA.
-
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
-
See chapter 19 for defined terms
.Appendix 5B Page 2
Appendix 5B Mining exploration entity quarterly report
Financing Facilities Available
Add notes as necessary for an understanding of the position.
| Amount Available | Amount Used | ||
|---|---|---|---|
| $A | $A | ||
| 3.1 | Loan facilities | NIL | |
| 3.2 | Credit standby arrangements | NIL |
Estimated Cash Outflows for Next Quarter
| Estimated Cash Outflows for Next Quarter | |
|---|---|
| 4.1 Exploration and evaluation 4.2 Development |
$A |
| 1,500,000 | |
| - | |
| Total | 1,500,000 |
Reconciliation of Cash
| Reconciliation of Cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current Quarter $A |
Previous Quarter $A |
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) |
558 | 216 |
| 2,509 | 3,609 | |
| - | - | |
| - | - | |
| Total: Cash at End of Quarter(item 1.22) | 3,067 | 29 |
Changes in Interests in Mining Tenements
| Tenement Reference |
Nature of Interest | Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|
| Nil | |||
| Armstrong Farm Properties, Kenedy County, Texas, USA Manzano Prospect, Kleberg County, Texas, USA Sandy, Slazenger & Wagner Prospects, Jackson County, Texas, USA |
Direct Direct Direct |
- - - |
25% 12.5% 52.5% |
- See chapter 19 for defined terms.
Appendix 5B Page 3
Appendix 5B Mining exploration entity quarterly report
Issued and Quoted Securities at End of Current Quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Number Issued | Number Quoted | Number Quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
|||
|---|---|---|---|---|---|---|---|
| 7.1 Preference +securities 7.2 Changes during quarter |
|||||||
| 7.3 ~~+~~Ordinary Securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs |
64,334,090 | 44,286,590 | |||||
| 7.5 ~~+~~Convertible Debt Securities 7.6 Changes during quarter (a) Increases through issues |
3,428,571 # 3,333,333 # |
- - |
$0.35 face value $0.45 face value |
$0.35 face value $0.45 face value |
|||
| 3,428,571 3,333,333 |
- - |
$0.35 face value $0.45facevalue |
$0.35 face value $0.45facevalue |
||||
| 7.7 Options (description) 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter |
Exercise Price | Expiry Date | |||||
| 7.11 Debentures |
|||||||
| 7.12 Unsecured Notes |
|||||||
| #The principle terms ofthe Notes are asfollows: | 3,333,333 $1,500,000 28/02/2010 The lesser of 45 cents or 85% of 5 day weighted average market price 12.5% |
||||||
| Number: | 3,428,571 | 3,333,333 | |||||
| Face value: | $1,200,000 | $1,500,000 | |||||
| Redemption date: | 31/01/2010 | 28/02/2010 | |||||
| Conversion price: | The lesser of 35 cents or 85% of 5 day weighted average market price |
The lesser of 45 cents or 85% of 5 day weighted average market price |
|||||
| Interest rate: | 10.5% | 12.5% |
- See chapter 19 for defined terms
.Appendix 5B Page 4
Appendix 5B Mining exploration entity quarterly report
Compliance Statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.
-
2 This statement does give a true and fair view of the matters disclosed.
Sign here: C S Willis Director
Date 30 April 2008
Print name: Craig Willis
= = = = =
- See chapter 19 for defined terms.
Appendix 5B Page 5