AI assistant
CST — Interim / Quarterly Report 2020
Dec 17, 2020
51971_rns_2020-12-17_0b969897-78a2-428e-a2b0-bbe9bda0a5c8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CHENG SHIN RUBBER IND. CO., LTD. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
REVIEW REPORT OF INDEPENDENT
ACCOUNTANTS
SEPTEMBER 30, 2020 AND 2019
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
INDEPENDENT AUDITORS' REVIEW REPORT TRANSLATED FROM CHINESE
PWCR 20002018 To the Board of Directors and Shareholders of Cheng Shin Rubber Ind. Co., Ltd. and subsidiaries
Introduction
We have reviewed the accompanying consolidated balance sheets of Cheng Shin Rubber Ind. Co., Ltd. and subsidiaries as at September 30, 2020 and 2019, and the related consolidated statements of comprehensive income for the three-month and nine-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the nine-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As explained in Notes 4(3) and 6(6), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using the equity method were not reviewed by independent accountants. Those statements reflect total assets of NT$26,865,721 thousand and NT$29,096,450 thousand, constituting 18% and 17% of the consolidated total assets, and total liabilities of NT$20,417,704 thousand and NT$21,695,887 thousand, constituting 28% and 25% of the consolidated total liabilities as at September 30, 2020 and 2019, respectively, and total net operating revenues of
~2~
NT$4,164,241 thousand, NT$4,293,129 thousand, NT$10,164,747 thousand and NT$11,978,884 thousand, constituting 15%, 16%, 15% and 14% of consolidated total net operating revenue, and total comprehensive loss of NT$343,550 thousand, NT$549,662 thousand, NT$1,578,474 thousand and NT$723,683 thousand, constituting 11%, 32%, 95% and 35% of the consolidated total comprehensive (loss) income for the three-month and nine-month periods then ended, respectively.
Qualified Conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments accounted for using the equity method been reviewed by independent accountants, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2020 and 2019, and of its consolidated financial performance for the three-month and nine-month periods then ended and its consolidated cash flows for the nine-month periods then ended in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
Wang, Yu-Juan Zhou, Jian Hong
For and on behalf of PricewaterhouseCoopers, Taiwan November 12, 2020
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ review report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~3~
CHENG SHIN RUBBER IND. CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2020, DECEMBER 31, 2019 AND SEPTEMBER 30, 2019
(Expressed in thousands of New Taiwan dollars) (The balance sheets as of September 30, 2020 and 2019 are reviewed, not audited)
| Assets | Notes | September30,2020 AMOUNT % $ 22,668,172 15 - - 25,636 - 2,549,939 2 9,231,483 6 44,235 - 14,239,618 9 1,210,949 1 979,696 1 50,949,728 34 58,187 - 167,819 - 89,705,283 60 5,233,282 3 530,862 - 2,243,830 2 904,306 1 98,843,569 66 $ 149,793,297 100 (Continued) |
December31,2019 AMOUNT % $ 25,501,222 16 - - 25,935 - 3,761,453 2 8,938,927 5 54,053 - 17,949,870 11 1,214,726 1 1,483,789 1 58,929,975 36 58,187 - 157,489 - 95,889,585 59 5,518,534 3 550,156 - 1,986,139 1 950,164 1 105,110,254 64 $ 164,040,229 100 |
September30,2019 | September30,2019 |
|---|---|---|---|---|---|
| AMOUNT $ 25,501,222 - 25,935 3,761,453 8,938,927 54,053 17,949,870 1,214,726 1,483,789 58,929,975 58,187 157,489 95,889,585 5,518,534 550,156 1,986,139 950,164 105,110,254 $ 164,040,229 |
AMOUNT $ 24,493,756 2,100 21,323 2,935,216 10,334,274 44,883 17,608,241 1,696,913 1,422,702 58,559,408 58,187 153,814 99,018,243 5,566,634 558,715 1,734,436 947,639 108,037,668 $ 166,597,076 |
% | |||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1120 Financial assets at fair value through other comprehensive income-current 1150 Notes receivable, net 1170 Accounts receivable, net 1180 Accounts receivable - related parties 130X Inventories 1410 Prepayments 1470 Other current assets 11XX Current Assets Non-current assets 1517 Financial assets at fair value through other comprehensive income-non-current 1550 Investments accounted for using the equity method 1600 Property, plant and equipment, net 1755 Right-of-use assets 1760 Investment property, net 1840 Deferred income tax assets 1900 Other non-current assets 15XX Non-current assets 1XXX Total assets |
6(1) 6(2) 6(3) 6(4) 6(4) 7 6(5) 6(3) 6(6) 6(7) 6(8) 6(9) 6(27) 6(10) |
15 - - 2 6 - 10 1 1 |
|||
| 35 | |||||
| - - 60 3 - 1 1 |
|||||
| 65 | |||||
| 100 | |||||
~4~
CHENG SHIN RUBBER IND. CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2020, DECEMBER 31, 2019 AND SEPTEMBER 30, 2019 (Expressed in thousands of New Taiwan dollars) (The balance sheets as of September 30, 2020 and 2019 are reviewed, not audited)
| September30,2020 | December31,2019 | September30,2019 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities andEquity | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | ||||||||
| Current liabilities | |||||||||||||||
| 2100 | Short-term borrowings | 6(11) | $ | 10,596,366 | 7 | $ | 16,843,366 | 10 | $ | 18,562,642 | 11 | ||||
| 2130 | Current contract liabilities | 6(21) | 956,199 | 1 | 935,619 | 1 | 2,471,481 | 2 | |||||||
| 2150 | Notes payable | 511,617 | - | 1,122,276 | 1 | 967,866 | 1 | ||||||||
| 2170 | Accounts payable | 6,892,469 | 5 | 7,793,330 | 5 | 7,425,121 | 4 | ||||||||
| 2200 | Other payables | 6(12) | 4,868,464 | 3 | 5,587,574 | 3 | 5,459,466 | 3 | |||||||
| 2230 | Current income tax liabilities | 6(27) | 1,206,597 | 1 | 755,825 | - | 631,647 | - | |||||||
| 2280 | Current lease liabilities | 173,447 | - | 139,374 | - | 135,047 | - | ||||||||
| 2300 | Other current liabilities | 6(13)(14)(15) | 10,906,686 | 7 | 10,226,810 | 6 | 9,142,019 | 6 | |||||||
| 21XX | Current Liabilities | 36,111,845 | 24 | 43,404,174 | 26 | 44,795,289 | 27 | ||||||||
| Non-current liabilities | |||||||||||||||
| 2530 | Corporate bonds payable | 6(14) | 8,500,000 | 6 | 14,500,000 | 9 | 14,500,000 | 9 | |||||||
| 2540 | Long-term borrowings | 6(15) and 7 | 24,409,856 | 16 | 23,302,050 | 14 | 24,126,175 | 14 | |||||||
| 2550 | Provisions for liabilities – non- | ||||||||||||||
| current | 144,895 | - | 141,841 | - | 145,058 | - | |||||||||
| 2570 | Deferred income tax liabilities | 6(27) | 1,033,617 | 1 | 1,313,834 | 1 | 1,353,305 | 1 | |||||||
| 2580 | Non-current lease liabilities | 544,589 | - | 569,553 | - | 492,253 | - | ||||||||
| 2600 | Other non-current liabilities | 6(16) | 2,694,605 | 2 | 2,838,090 | 2 | 2,848,760 | 2 | |||||||
| 25XX | Non-current liabilities | 37,327,562 | 25 | 42,665,368 | 26 | 43,465,551 | 26 | ||||||||
| 2XXX | Total Liabilities | 73,439,407 | 49 | 86,069,542 | 52 | 88,260,840 | 53 | ||||||||
| Equity | |||||||||||||||
| Equity attributable to owners of | |||||||||||||||
| parent | |||||||||||||||
| Share capital | 6(17) | ||||||||||||||
| 3110 | Share capital - common stock | 32,414,155 | 22 | 32,414,155 | 20 | 32,414,155 | 20 | ||||||||
| Capital surplus | 6(18) | ||||||||||||||
| 3200 | Capital surplus | 52,576 | - | 52,576 | - | 52,576 | - | ||||||||
| Retained earnings | 6(19) | ||||||||||||||
| 3310 | Legal reserve | 15,533,661 | 10 | 15,186,978 | 9 | 15,186,978 | 9 | ||||||||
| 3320 | Special reserve | 6,904,245 | 5 | 5,200,298 | 3 | 5,200,298 | 3 | ||||||||
| 3350 | Unappropriated retained | ||||||||||||||
| earnings | 28,972,768 | 19 | 31,445,921 | 19 | 31,004,996 | 19 | |||||||||
| Other equity interest | 6(20) | ||||||||||||||
| 3400 | Other equity interest | ( | 8,050,986) ( | 5) ( | 6,904,245) ( | 4) ( | 6,090,484) ( | 4) | |||||||
| 31XX | Equity attributable to | ||||||||||||||
| owners of the parent | 75,826,419 | 51 | 77,395,683 | 47 | 77,768,519 | 47 | |||||||||
| 36XX | Non-controlling interest | 527,471 | - | 575,004 | 1 | 567,717 | - | ||||||||
| 3XXX | Total equity | 76,353,890 | 51 | 77,970,687 | 48 | 78,336,236 | 47 | ||||||||
| Significant contingent liabilities | 9 | ||||||||||||||
| and unrecognised contract | |||||||||||||||
| commitments | |||||||||||||||
| Significant events after the | |||||||||||||||
| balance sheet date | |||||||||||||||
| 3X2X | Total liabilities and equity | $ | 149,793,297 | 100 | $ | 164,040,229 | 100 | $ | 166,597,076 | 100 |
The accompanying notes are an integral part of these consolidated financial statements.
~5~
CHENG SHIN RUBBER IND. CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except earnings per share) (Review, not audited)
| Three-month | periods ended September 30 | periods ended September 30 | periods ended September 30 | Nine-month periods ended September 30 | Nine-month periods ended September 30 | Nine-month periods ended September 30 | Nine-month periods ended September 30 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| Items | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | ||||||
| 4000 | Sales revenue |
6(21) and 7 | $ | 27,927,586 | 100 $ | 27,631,531 | 100 $ | 69,506,400 | 100 $ | 82,887,311 | 100 | ||||
| 5000 | Operating costs |
6(5) | ( | 20,197,317) ( | 72)( | 21,779,155)( | 79) ( | 53,115,898) ( | 76) ( | 64,582,614) ( | 78) | ||||
| 5900 | Net operating margin | 7,730,269 | 28 |
5,852,376 | 21 |
16,390,502 | 24 |
18,304,697 | 22 | ||||||
| Operating expenses |
7 | ||||||||||||||
| 6100 | Selling expenses | ( | 1,963,353) ( | 7) ( | 2,244,742) ( | 8 ) ( | 5,262,937 ) ( | 8) ( | 6,171,391) ( | 7) | |||||
| 6200 | General and administrative expenses | ( | 961,275) ( | 4) ( | 888,709) ( | 3 ) ( | 2,558,530 ) ( | 4) ( | 2,725,921) ( | 3) | |||||
| 6300 | Research and development expenses | ( | 1,204,741) ( | 4)( | 1,229,326)( | 5) ( | 3,416,336) ( | 5) ( | 3,754,368) ( | 5) | |||||
| 6000 | Total operating expenses | ( | 4,129,369) ( | 15)( | 4,362,777)( | 16) ( | 11,237,803) ( | 17) ( | 12,651,680) ( | 15) | |||||
| 6900 | Operating profit | 3,600,900 | 13 |
1,489,599 | 5 |
5,152,699 | 7 |
5,653,017 | 7 | ||||||
| Non-operating income and expenses | |||||||||||||||
| 7100 | Interest income |
6(22) | 49,055 | - |
68,149 | - |
198,986 | - |
210,933 | - | |||||
| 7010 | Other income |
6(23) | 343,437 | 1 |
139,116 | 1 |
823,132 | 1 |
403,093 | 1 | |||||
| 7020 | Other gains and losses |
6(24) and 10 | ( | 369,335) ( | 1) ( | 386,153) ( | 1 ) ( | 1,054,108 ) ( | 1) | 72,599 | - | ||||
| 7050 | Finance costs |
6(25) | ( | 218,689) ( | 1) ( | 432,510) ( | 2 ) ( | 871,470 ) ( | 1) ( | 1,309,098) ( | 2) | ||||
| 7060 | Share of profit/(loss) of associates and joint ventures accounted for using the equity method |
6(6) |
( | 4) | - |
249 | - |
12,830 | - |
3,700 | - | ||||
| 7000 | Total non-operating income and expenses | ( | 195,536) ( | 1)( | 611,149)( | 2) ( | 890,630) ( | 1) ( | 618,773) ( | 1) | |||||
| 7900 | Profit before income tax | 3,405,364 | 12 |
878,450 | 3 |
4,262,069 | 6 |
5,034,244 | 6 | ||||||
| 7950 | Income tax expense |
6(27) | ( | 860,696) ( | 3)( | 580,296)( | 2) ( | 1,427,895) ( | 2) ( | 1,968,312) ( | 2) | ||||
| 8200 | Profit for the period | $ | 2,544,668 |
9 $ | 298,154 |
1 $ | 2,834,174 |
4 $ | 3,065,932 |
4 |
The accompanying notes are an integral part of these consolidated financial statements.
~6~
CHENG SHIN RUBBER IND. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except earnings per share) (Review, not audited)
| Items | Notes | Three-month periods | Three-month periods | ended September 30 | ended September 30 | Nine-month 2020 AMOUNT ( $ 299) ( 299) |
Nine-month | Nine-month | Nine-month | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 AMOUNT ( $ 1,562) ( 1,562) |
|||||||
| % | % | % | ||||||||
| Other comprehensive income Components of other comprehensive income that will not be reclassified to profit or loss 8316 Unrealized gain(loss) on valuation of entity instruments at fair value through profit or loss 8310 Components of other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8361 Financial statements translation differences of foreign operations 8399 Income tax relating to the components of other comprehensive income that will be reclassified to profit or loss 8360 Components of other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive income (loss) for the period 8500 Total comprehensive income (loss) for the period Profit attributable to: 8610 Owners of the parent 8620 Non-controlling interest Comprehensive income(loss) attributable to: 8710 Owners of the parent 8720 Non-controlling interest Earnings per share (in dollars) 9750 Basic earnings per share 9850 Diluted earnings per share |
6(3)(20) 6(20) 6(20)(27) 6(28) 6(28) |
- |
- |
- |
||||||
( 3,771 ) |
- |
- |
( |
- |
( |
|||||
| ( | 606,495 $ 602,724 $ 3,147,392 $ 2,543,639 1,029 $ 2,544,668 $ 3,157,722 10,330) $ 3,147,392 $ |
|||||||||
$ |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
CHENG SHIN RUBBER IND. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019 (Expressed in thousands of New Taiwan dollars)
(Review, not audited)
| Notes Nine-month period ended September 30, 2019 Balance at January 1, 2019 Profit for the period Other comprehensive loss for the period 6(20) Total comprehensive income (loss) Appropriation and distribution of 2018 earnings : Legal reserve Special reserve Cash dividends 6(19) Balance at September 30, 2019 Nine-month period ended September 30, 2020 Balance at January 1, 2020 Profit for the period Other comprehensive loss for the period 6(20) Total comprehensive income (loss) Appropriation and distribution of 2019 earnings Legal reserve Special reserve Cash dividends 6(19) Distribute cash dividends to non-controlling interests Balance at September 30, 2020 |
Equityattributable to owne | Equityattributable to owne | rs of theparent | Non-controlling interest |
Total equity | ||||
|---|---|---|---|---|---|---|---|---|---|
| Share capital - common stock $ 32,414,155 - - - - - - $ 32,414,155 $ 32,414,155 - - - - - - - $ 32,414,155 |
Capitalsurplus Treasury stock transactions Gain on sale of assets $ 9,772 $ 42,804 - - - - - - - - - - - - $ 9,772 $ 42,804 $ 9,772 $ 42,804 - - - - - - - - - - - - - - $ 9,772 $ 42,804 |
Retained earnings | Otherequityinterest Financial statements translation differences of foreign operations Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income ( $ 5,214,518 ) $ 14,220 - - ( 886,624 ) ( 1,562) ( 886,624 ) ( 1,562) - - - - - - ( $ 6,103,142 ) $ 12,658 ( $ 6,921,515 ) $ 17,270 - - ( 1,146,442 ) ( 299) ( 1,146,442 ) ( 299) - - - - - - - - ( $ 8,067,957 ) $ 16,971 |
Total | |||||
| Treasury stock transactions $ 9,772 - - - - - - $ 9,772 $ 9,772 - - - - - - - $ 9,772 |
Legal reserve $ 14,834,946 - - - 352,032 - - $ 15,186,978 $ 15,186,978 - - - 346,683 - - - $ 15,533,661 |
Special reserve $ 4,430,061 - - - - 770,237 - $ 5,200,298 $ 5,200,298 - - - - 1,703,947 - - $ 6.904,245 |
Unappropriated retained earnings |
Financial statements translation differences of foreign operations ( $ 5,214,518 ) - ( 886,624 ) ( 886,624 ) - - - ( $ 6,103,142 ) ( $ 6,921,515 ) - ( 1,146,442 ) ( 1,146,442 ) - - - - ( $ 8,067,957 ) |
|||||
| $ 32,662,342 3,030,480 - 3,030,480 ( 352,032 ) ( 770,237 ) ( 3,565,557) $ 31,004,996 $ 31,445,921 2,818,893 - 2,818,893 ( 346,683 ) ( 1,703,947 ) ( 3,241,416 ) - $ 28,972,768 |
$ 79,193,782 3,030,480 ( 890,186 ) 2,140,294 - - ( 3,565,557 ) $ 77,768,519 $ 77,395,683 2,818,893 ( 1,146,741 ) 1,672,152 - - ( 3,241,416 ) - $ 75,826,419 |
$ 624,224 35,452 ( 91,959) ( 56,507) - - - $ 567,717 $ 575,004 15,281 ( 27,126) ( 11,845) - - - 35,688 $ 527,471 |
$ 79,818,006 3,065,932 ( 982,145 ) 2,083,787 - - ( 3,565,557 ) $ 78,336,236 $ 77,970,687 2,834,174 ( 1,173,867 ) 1,660,307 - - ( 3,241,416 ) ( 35,688 ) $ 76,353,890 |
The accompanying notes are an integral part of these consolidated financial statements.
~8~
CHENG SHIN RUBBER IND. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
(Review, not audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation Depreciation expense on right-of-use assets Depreciation on investment property Amortisation expense Expected credit loss Share of profit of associates and joint ventures accounted for using equity method Net loss (gain) on financial assets or liabilities at fair value through profit or loss Loss on disposal of property, plant and equipment Reversal of impartment loss on non-financal assets Interest expense Interest income Deferred government grants revenue Unrealized foreign exchange loss (gain) on long-term foreign currency loans Disaster loss Changes in operating assets and liabilities Changes in operating assets Notes receivable, net Accounts receivable Accounts receivable - related parties Inventories Prepayments Other current assets Other non-current assets Changes in operating liabilities Contract liabilities - current Notes payable Accounts payable Other payables Other current liabilities Accrued pension liabilities Other non-current liabilities Cash inflow generated from operations Interest received Dividends received Interest paid Income tax paid Income tax refund received Net cash flows from operating activities |
Nine-monthperiods ended September 30 Notes 2020 2019 $ 4,262,069 $ 5,034,244 6(7)(26) 8,606,438 9,306,935 6(8)(26) 217,948 187,854 6(9)(26) 17,163 18,185 6(10)(26) 74,304 76,782 12(2) 67,161 13,240 6(6) ( 12,830 ) ( 3,700 ) 6(2)(24) 147 ( 5,360 ) 6(7)(24) 31,826 38,311 6(7) ( 1,758 ) - 6(7)(25) 871,470 1,309,098 6(22) ( 198,986 ) ( 210,933 ) ( 108,893 ) ( 103,706 ) 638,955 ( 120,836 ) 6(5)(7)(24) and 10 62,503 - 1,211,514 ( 261,673 ) ( 359,549 ) ( 485,621 ) 9,818 3,093 3,699,340 1,753,988 ( 1,772 ) ( 144,171 ) 507,788 193,786 ( 9,856 ) 172,668 20,580 1,724,410 ( 610,659 ) 344,451 ( 900,861 ) ( 1,528,081 ) ( 171,524 ) ( 157,829 ) 89 116,863 ( 106,191 ) 5,607 6,012 ( 150 ) 17,822,246 17,277,455 195,291 200,295 2,500 2,500 ( 983,934 ) ( 1,375,443 ) ( 1,321,839 ) ( 2,189,492 ) 60,547 206,898 15,774,811 14,122,213 |
|---|---|
(Continued)
~9~
CHENG SHIN RUBBER IND. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
(Review, not audited)
| CASH FLOWS FROM INVESTING ACTIVITIES Net changes in financial assets at fair value through profit or loss Acquisition of property, plant and equipment Payment for capitalized interests Proceeds from disposal of property, plant and equipment Acquisition of investment properties Acquisition of intangible assets Decrease (increase) in refundable deposits Proceeds from disposal of use-of-right assets Increase in other non-current liabilities Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term loans Decrease in short-term loans Repayments of bonds Increase in long-term loans Repayments of long-term loans Decrease in guarantee deposits received Repayments of principal portion of lease liabilities Cash dividends paid Distribute cash dividends to non-controlling interests Net cash flows used in financing activities Effect of exchange rate changes on cash and cash equivalents Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Nine-monthperiods ended September 30 Notes 2020 2019 ($ 147 ) $ 6,503 6(7)(29) ( 5,265,545 ) ( 6,228,300 ) 6(7)(25) ( 16,623 ) ( 15,575 ) 89,307 127,645 6(9) ( 82 ) - 6(10) ( 26,413 ) ( 44,587 ) 4,768 34,838 18,437 - 87,826 23,469 ( 5,108,472 ) ( 6,096,007 ) 6(11)(30) 12,508,291 17,138,764 6(11)(30) ( 18,175,954 ) ( 14,131,150 ) 6(14)(30) ( 2,500,000 ) ( 4,800,000 ) 6(15)(30) 6,933,542 9,350,759 6(15)(30) ( 8,087,345 ) ( 14,815,686 ) 6(30) ( 6,284 ) ( 5,765 ) 6(8)(30) ( 137,099 ) ( 91,641 ) 6(19)(30) ( 3,241,416 ) ( 3,565,557 ) 6(30) ( 35,688 ) - ( 12,741,953 ) ( 10,920,276 ) ( 757,436 ) ( 421,670 ) ( 2,833,050 ) ( 3,315,740 ) 6(1) 25,501,222 27,809,496 6(1) $ 22,668,172 $ 24,493,756 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~10~
CHENG SHIN RUBBER IND. CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NINE-MONTH ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
(Review, not audited)
1. HISTORY AND ORGANISATION
Cheng Shin Rubber Ind. Co., Ltd. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in: (a) Processing, manufacturing and trading of bicycle tires, electrical vehicle tires, reclaimed rubber, various rubbers and resin and other rubber products; and (b) Manufacturing and trading of various rubber products and relevant rubber machinery. The Company has been listed on the Taiwan Stock Exchange starting December 1987.
2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION
These consolidated financial statements were authorised for issuance by the Board of Directors on November 12, 2020.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:
| follows: | |
|---|---|
| New Standards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
| Note:Earlier application from January 1, 2020 is allowed by FSC. Amendments to IAS 1 and IAS 8, ‘Disclosure initiative-definition of material’ Amendments to IFRS 3, ‘Definition of a business’ Amendments to IFRS 9 and IAS 39 and IFRS 7, ‘Interest rate bechmark reform’ Amendment to IFRS 16, ‘Covid-19-related rent concessions’ |
January 1, 2020 January 1, 2020 January 1, 2020 June 1, 2020 (Note) |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. (2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
| the Group New standards, interpretations and amendments endorsed by the FSC follows: |
effective from 2021 are a |
|---|---|
| New Standards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
| Amendments to IFRS 4, ‘Extension of the temporary exemption from applying IFRS 9’ |
January 1, 2021 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~11~
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| ndorsed by the FSC are as follows: | |
|---|---|
| New Standards,Interpretations andAmendments Amendments to IFRS 3, ‘Reference to the conceptual framework’ IFRS 17, ‘Insurance contracts’ Amendments to IFRS 17, ‘Insurance contracts’ Amendments to IAS 1, ‘Classification of liabilities as current or non-current’ Amendments to IAS 16, ‘Property, plant and equipment: proceeds before intended use’ Amendments to IAS 37, ‘Onerous contracts — cost of fulfilling a contract’ Annual improvements to IFRS Standards 2018–2020 Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘Interest Rate Benchmark Reform— Phase 2’ Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ |
Effective date by International Accounting StandardsBoard |
| January 1, 2022 To be determined by International Accounting Standards Board January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2022 January 1, 2022 January 1, 2022 January 1, 2021 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Except for the compliance statement, basis of preparation and basis of consolidation described below, the other significant accounting policies of the Group are in agreement with Note 4 in the consolidated financial statements for the year ended December 31, 2019. These policies have been consistently applied to all the periods presented, unless otherwise stated.
-
(1) Compliance statement
-
A. The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, “Interim financial reporting” as endorsed by the FSC.
-
B. The consolidated financial statements should be read together with the consolidated financial statements for the year ended December 31, 2019.
-
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain
~12~
critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
Basis for preparation of these consolidated financial statements is the same as that for the preparation of the consolidated financial statements as of and for the year ended December 31, 2019.
-
B. Subsidiaries included in the consolidated financial statements:
| Name of investor |
Name of subsidiary |
Main business activities |
September 30,2020 December 31,2019 September 30,2019 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 Ownership (%) |
September 30,2020 December 31,2019 September 30,2019 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 Ownership (%) |
Description Note 6 Note 6 Note 6 Note 6 Note 6 |
|
|---|---|---|---|---|---|---|
| September 30,2020 |
December 31,2019 |
|||||
| CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. |
MAXXIS International Co., Ltd. CST Trading Ltd. MAXXIS Trading Ltd. CHENG SHIN RUBBER USA, INC. CHENG SHIN RUBBER CANADA, INC. MAXXIS Tech Center Europe B.V. PT MAXXIS International Indonesia Maxxis Rubber India Private Limited MAXXIS (Taiwan) Trading CO., LTD. |
Holding company Holding company Holding company Import and export of tires Import and export of tires Technical center Production and sales of various types of tires Production and sales of various types of tires Wholesale and retail of tires |
100 100 100 100 100 100 100 100 100 |
100 100 100 100 100 100 100 100 100 |
~13~
| Name of investor |
Name of subsidiary |
Main business activities |
September 30,2020 December 31,2019 September 30,2019 100 100 100 100 100 100 100 - - 20 - - 100 100 100 60 60 60 100 100 100 100 100 100 100 100 100 100 100 100 Ownership (%) |
September 30,2020 December 31,2019 September 30,2019 100 100 100 100 100 100 100 - - 20 - - 100 100 100 60 60 60 100 100 100 100 100 100 100 100 100 100 100 100 Ownership (%) |
Description Note 6 Note 6 Note 5、7 Note 4、7 Note 3 |
|
|---|---|---|---|---|---|---|
| September 30,2020 |
December 31,2019 |
|||||
| CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. MAXXIS International Co., Ltd. MAXXIS International Co., Ltd. MAXXIS International Co., Ltd. MAXXIS International (HK) Ltd. MAXXIS International (HK) Ltd. MAXXIS International (HK) Ltd. |
PT.MAXXIS TRADING INDONESIA Maxxis Europe B.V. MAXXIS RUBBER JAPAN CO., LTD. MAXXIS INTERNATIONAL MEXICO S. de R.L. de C.V. TIANJIN TAFENG RUBBER IND CO., LTD. CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. MAXXIS International (HK) Ltd. CHENG SHIN RUBBER (XIAMEN) IND., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. CHENG SHIN (XIAMEN) INTL AUTOMOBILE CULTURE CENTER CO., LTD. |
Large-amount trading of vehicles parts and accessories Import and export of tires Import and export of tires Import and export of tires Warehouse logistics and after-sales service centre Production and sales of various types of tires Holding company Production and sales of various types of tires Production and sales of various types of tires Research, development, testing and exhibition of tires and automobile accessory products and related products, and management of racing tracks |
100 100 100 20 100 60 100 100 100 100 |
100 100 - - 100 60 100 100 100 100 |
~14~
| Name of investor |
Name of subsidiary |
Main business activities |
September 30,2020 December 31,2019 September 30,2019 25 25 25 100 100 100 100 100 100 50 50 50 30 30 30 70 70 70 100 100 100 100 100 100 95 95 95 Ownership (%) |
September 30,2020 December 31,2019 September 30,2019 25 25 25 100 100 100 100 100 100 50 50 50 30 30 30 70 70 70 100 100 100 100 100 100 95 95 95 Ownership (%) |
Description Note 2 Note 1 Note 1 |
|
|---|---|---|---|---|---|---|
| September 30,2020 |
December 31,2019 |
|||||
| MAXXIS International (HK) Ltd. CST Trading Ltd. Cheng Shin International (HK) Ltd. Cheng Shin International (HK) Ltd. Cheng Shin International (HK) Ltd. CHENG SHIN TIRE & RUBBER (CHINA) CO.,LTD. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. MAXXIS Trading Ltd. CHENG SHIN RUBBER (XIAMEN) IND., LTD. |
CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. Cheng Shin International (HK) Ltd. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. CHENG SHIN TOYO (KUNSHAN) MACHINERY CO., LTD. CHENG SHIN TIRE & RUBBER (CHONGQING) CO., LTD. CHENG SHIN TIRE & RUBBER (CHONGQING) CO., LTD. KUNSHAN MAXXIS TIRE CO., LTD. MAXXIS Holdings (BVI) Co., Ltd. CHIN CHOU CHENG SHIN ENTERPRISE CO., LTD. |
Production and sales of various types of tires Holding company Production and sales of various types of tires Production, sales and maintenance of models Production and sales of various types of tires Production and sales of various types of tires Retail of accessories for rubber tires Holding company Retail of accessories for rubber tires |
25 100 100 50 30 70 100 100 95 |
25 100 100 50 30 70 100 100 95 |
~15~
| Name of investor |
Name of subsidiary |
Main business activities |
September 30,2020 December 31,2019 September 30,2019 40 40 40 49 49 49 75 75 75 100 100 100 100 100 100 100 100 100 80 - - Ownership (%) |
September 30,2020 December 31,2019 September 30,2019 40 40 40 49 49 49 75 75 75 100 100 100 100 100 100 100 100 100 80 - - Ownership (%) |
Description Note 3 Note 2 Note 6 Note 4、7 |
|
|---|---|---|---|---|---|---|
| September 30,2020 |
December 31,2019 |
|||||
| CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. MAXXIS Holdings (BVI) Co., Ltd. MAXXIS Holdings (BVI) Co., Ltd. CHENG SHIN RUBBER USA, INC. |
CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. CHENG SHIN LOGISTIC (XIAMEN) CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. XIAMEN ESTATE CO., LTD. MAXXIS International (Thailand) Co., Ltd. Cheng Shin Rubber (Vietnam) IND Co., Ltd. MAXXIS INTERNATIONAL MEXICO S. de R.L. de C.V. |
Production and sales of various types of tires International container transportation business Production and sales of various types of tires Construction and trading of employees’ housing Production and sales of various types of tires Production and sales of various types of tires Import and export of tires |
40 49 75 100 100 100 80 |
40 49 75 100 100 100 - |
-
Note 1: Cheng Shin International (HK) Ltd. and Cheng Shin Tire & Rubber (China) Co., Ltd. collectively hold 100% equity interest in Cheng Shin Tire & Rubber (Chongqing) Co., Ltd.
-
Note 2: Maxxis International (HK) Ltd. and Cheng Shin Rubber (Xiamen) Ind., Ltd. collectively hold 100% equity interest in Cheng Shin Rubber (Zhangzhou) Ind. Co., Ltd.
-
Note 3: Maxxis International Co., Ltd. and Cheng Shin Rubber (Xiamen) Ind., Ltd. collectively hold 100% equity interest in Cheng Shin Petrel Tire (Xiamen) Co., Ltd.
-
Note 4: In March 2019, the Company established MAXXIS INTERNATIONAL MEXICO S. de R.L. de C.V. in Mexico, and remitted out investment in the amount of MXN 2,093 thousand with the subsidiary, CHENG SHIN RUBBER USA, INC., during the second quarter and third quarter of 2020, and jointly acquired 100% equity interest of MAXXIS INTERNATIONAL MEXICO S. de R.L. de C.V. The subsidiary was included in the consolidated entity in the second quarter of 2020.
-
Note 5: In February 2020, the Company established MAXXIS RUBBER JAPAN CO., LTD. in
~16~
Japan, and remitted out investment in the amount of JPY 50,000 thousand in April 2020, and acquired 100% equity interest. The subsidiary was included in the consolidated entity in the second quarter of 2020.
- Note 6: The financial statements of the entity as of September 30, 2020 and 2019, were not reviewed by the independent accountants as the entity did not meet the definition of significant subsidiary.
- Note 7: The financial statements of the entity as of September 30, 2020, were not reviewed by the independent accountants as the entity did not meet the definition of significant subsidiary.
-
C. Subsidiaries not included in the consolidated financial statements:
-
None.
-
D. Adjustments for subsidiaries with different balance sheet dates:
-
None.
-
E. Significant restrictions:
-
None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group:
-
None.
-
(4) Joint operation and investments accounted for using the equity method joint ventures
-
The Group accounts for its interest in a joint venture using the equity method. When the transaction provides evidence of a reduction in the net realisable value of current assets or an impairment loss, all such losses shall be recognised immediately. When the Group’s share of losses in a joint venture equals or exceeds its interest in the joint venture together with any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the joint venture.
-
(5) Leasing arrangements (lessee) - right-of-use assets/ lease liabilities
-
For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss.
-
(6) Employee benefits
-
Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.
-
(7) Income taxes
-
A. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
-
B. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
There have been no significant changes as of September 30, 2020. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2019.
~17~
6. DETAILS OF SIGNIFICANT ACCOUNTS
- (1) Cash and cash equivalents
| Cash and cash equivalents | |||
|---|---|---|---|
| Cash on hand and revolving funds Checking deposit Demand deposits Time deposits Interest rate range Time deposits |
September30,2020 6,148 $ 1,927,564 15,616,464 5,117,996 $22,668,172 0.95%~4.25% |
December31,2019 3,285 $ 1,439,563 19,648,228 4,410,146 $25,501,222 1.75%~3.15% |
September30,2019 |
| 4,214 $ 1,477,854 16,994,464 6,017,224 |
|||
| $24,493,756 | |||
| 1.76%~4.10% |
The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
(2) Financial assets at fair value through profit or loss
Items September 30, 2020 December 31, 2019 September 30, 2019
Current items:
Financial assets mandatorily measured at fair value through profit or loss Derivative instruments $ - $ - $ 2,100
-
A. The Group recognised net (loss) profit amounting to $0 thousand, $3,884 thousand, ($147) thousand and $5,360 thousand on financial assets mandatorily measured at fair value through profit or loss - derivative instruments for the three-month and the nine-month periods ended September 30, 2020 and 2019, respectively.
-
B. The non-hedging derivative instruments transaction and contract information are as follows:
| Contract amount Derivative instruments (Notionalprincipal) Current items: Forward foreign exchange contracts USD enchange to NTD USD 12,000thousand September |
September | 30,2019 | |
|---|---|---|---|
| Contractperiod | |||
| 2019/9/12~ 2019/11/25 |
The Group has no derivative instruments transaction on September 30, 2020 and December 31, 2019.
The Group entered into forward foreign exchange contracts to sell USD to hedge exchange rate risk of import (export) proceeds. However, these forward foreign exchange contracts are not accounted for under hedge accounting.
- C. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2).
~18~
(3) Financial assets at fair value through other comprehensive income
| Items Current items: Equity instruments Listed stocks Valuation adjustment Total Non-current items: Equity instruments Unlisted stocks |
September30,2020 8,665 $ 16,971 25,636 $ 58,187 $ |
December31,2019 8,665 $ 17,270 25,935 $ 58,187 $ |
September30,2019 |
|---|---|---|---|
| 8,665 $ 12,658 |
|||
| 21,323 $ |
|||
| 58,187 $ |
-
A. The Group has elected to classify equity instruments investment that are considered to be steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $83,823 thousand, $84,122 thousand and $79,510 thousand as at September 30, 2020, December 31, 2019 and September 30, 2019, respectively.
-
B. Amounts recognized in other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
| Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive income (loss) Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive income (loss) |
Three-month period ended September 30,2020 |
Three-month period ended September 30,2019 |
|---|---|---|
| 3,771) ($ Nine-month period ended September 30,2020 |
1,546 $ Nine-month period ended September 30,2019 |
|
| 299) ($ |
1,562) ($ |
|
- C. Information relating to credit risk of financial assets at fair value through other comprehensive loss/income is provided in Note 12(2).
(4) Notes and accounts receivable
| September30,2020 | September30,2020 | December31,2019 | December31,2019 | September30,2019 | September30,2019 | ||
|---|---|---|---|---|---|---|---|
| Notes receivable | $ | 2,559,216 |
$ | 3,770,730 |
$ | 2,944,493 |
|
| Less: Loss allowance | ( | 9,277) |
( | 9,277) |
( | 9,277) |
|
| $ | 2,549,939 | $ | 3,761,453 | $ | 2,935,216 | ||
| Accounts receivable | $ | 9,339,152 |
$ | 8,980,542 |
$ | 10,349,034 |
|
| Less: Loss allowance | ( | 107,669) |
( | 41,615) |
( | 14,760) |
|
| $ | 9,231,483 | $ | 8,938,927 | $ | 10,334,274 |
- A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
~19~
| Without past due Up to 30 days 31 to 90 days 91 to 180 days Over 180 days Without past due Up to 30 days 31 to 90 days 91 to 180 days Over 180 days |
September | September | 30,2020 | December | 31,2019 | 31,2019 | ||
|---|---|---|---|---|---|---|---|---|
| Accounts receivable |
Notes receivable | Accounts receivable |
Notes receivable | |||||
| 2,559,216 $ - - - - 2,559,216 $ 30,2019 |
7,376,434 $ 1,099,362 282,247 83,960 138,539 8,980,542 $ |
3,770,730 $ - - - - 3,770,730 $ |
||||||
| Accounts receivable |
Notes receivable | |||||||
| 8,351,865 $ 1,170,338 445,395 157,451 223,985 10,349,034 $ |
2,944,493 $ - - - - 2,944,493 $ |
The above ageing analysis was based on past due date.
-
B. As at September 30, 2020, December 31, 2019 and September 30, 2019, accounts receivable and notes receivable were all from contracts with customers. And as at January 1, 2019, the balance of receivables from contracts with customers amounted to $12,608,070 thousand.
-
C. As at September 30, 2020, December 31, 2019 and September 30, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes and accounts receivable was $2,559,216 thousand and $9,339,152 thousand; $3,770,730 thousand and $8,980,542 thousand; $2,944,493 thousand and $10,349,034 thousand, respectively.
-
D. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).
(5) Inventories
September 30, 2020
| 12(2). Inventories |
September30,2020 | |
|---|---|---|
| Raw materials Work in progress Finished goods Buildings and land held for sale Inventory in transit |
Allowance for valuation loss 4,250,738 $ - $ 2,206,218 417) ( 5,053,575 137,031) ( 2,212,989 - 653,546 - 14,377,066 $ 137,448) ($ Cost |
Bookvalue |
| 4,250,738 $ 2,205,801 4,916,544 2,212,989 653,546 |
||
| 14,239,618 $ |
~20~
| Raw materials Work in progress Finished goods Buildings and land held for sale Inventory in transit Raw materials Work in progress Finished goods Land in progress Construction in progress Inventory in transit |
December31,2019 | ||
|---|---|---|---|
| 5,977,629 $ 2,508,792 6,525,220 2,336,891 687,237 18,035,769 $ Cost |
Allowance for valuation loss - $ - 85,899) ( - - 85,899) ($ September30,2019 |
Bookvalue | |
| 5,977,629 $ 2,508,792 6,439,321 2,336,891 687,237 |
|||
| 17,949,870 $ |
|||
| Cost 5,219,786 $ 2,653,640 6,306,315 782,050 2,020,855 715,057 17,697,703 $ |
Book value | ||
| 5,219,786 $ 2,653,640 6,216,853 782,050 2,020,855 715,057 |
|||
| 17,608,241 $ |
-
A. On September 26, 2020, a fire damaged a plant located in Xizhou owned by the parent company of the Group. The book value of the inventories damaged by the fire amounted to $10,912 thousand, shown as loss from fire damage under other gains and losses. Information relating to the fire damage is provided in Note 10.
-
B. The cost of inventories recognized as expense for the period:
| Three-month period ended | Three-month period ended | Three-month period ended | Three-month period ended | |||
|---|---|---|---|---|---|---|
| September30,2020 | September30,2019 | |||||
| Cost of goods sold | $ | 20,212,776 |
$ | 21,810,962 |
||
| Others | ( | 15,459) |
( | 31,807) |
||
| $ | 20,197,317 | $ | 21,779,155 | |||
| Nine-month period ended | Nine-month period ended | |||||
| September30,2020 | September30,2019 | |||||
| Cost of goods sold | $ | 52,936,074 |
$ | 64,623,988 |
||
| Unallocated overheads | 185,460 | - | ||||
| Others | ( | 5,636) |
( | 41,374) |
||
| $ | 53,115,898 | $ | 64,582,614 |
For the three-month period ended September 30, 2019, the Group reversed a previous inventory write-down which was accounted for as reduction of cost of goods sold due to sale of scrap or inventories which were previously provided with allowance.
(6) Investments accounted for using the equity method
- A. The carrying amount of the Group’s interests in all individually immaterial joint ventures and the Group’s share of the operating results are summarized below:
As at September 30, 2020, December 31, 2019 and September 30, 2019, the carrying amount of the Group’s individually immaterial joint ventures amounted to $167,819 thousand, $157,489 thousand and $153,814 thousand, respectively.
~21~
Three-month period ended Three-month period ended September 30, 2020 September 30, 2019
| September 30,2020 | September 30,2019 |
|---|---|
| Share of profit(loss) of associates and joint ventures accounted for using the equity method 4) ($ Total comprehensive income 4) ($ Nine-month period ended September 30,2020 Share of profit of associates and joint ventures accounted for using the equity method 12,830 $ Total comprehensive income 12,830 $ |
249 $ |
| 249 $ |
|
| Nine-month period ended September 30,2019 |
|
| 3,700 $ |
|
| 3,700 $ |
- B. The recognition of gain on investments accounted for using the equity method was based on financial statements prepared by associates and were not reviewed by independent auditors.
~22~
(7) Poperty, plant and equipment, net
| Cost Land Buildings and structures Machinery Testing equipment Transportation equipment Office equipment Other facilities Unfinished construction and equipment under acceptance Accumulated depreciation Buildings and structures Machinery Testing equipment Transportation equipment Office equipment Other facilities Accumulated impairment Machinery Testing equipment Transportation equipment Office equipment Other facilities |
Nine-monthperiod ended September 30,2020 | ||
|---|---|---|---|
~23~
Nine-month period ended September 30, 2019
| Exchange rate | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginningofperiod | Additions | Disposals | Transfers | differences | End ofperiod | |||||||||||||
| Cost | ||||||||||||||||||
| Land | $ | 4,583,467 |
$ | - |
$ | - |
$ | - |
$ | 37,432 |
$ | 4,620,899 |
||||||
| Buildings and structures | 49,684,022 | 368,900 | - | 452,051 | ( | 508,614) |
49,996,359 | |||||||||||
| Machinery | 100,304,545 | 810,622 | ( | 292,888) |
3,051,777 | ( | 411,997) |
103,462,059 | ||||||||||
| Testing equipment | 3,729,686 | 48,918 | ( | 19,696) |
114,098 | ( | 21,851) |
3,851,155 | ||||||||||
| Transportation equipment | 1,369,500 | 65,464 | ( | 19,294) |
38,950 | ( | 27,394) |
1,427,226 | ||||||||||
| Office equipment | 954,368 | 67,881 | ( | 1,652) |
31,444 | ( | 9,991) |
1,042,050 | ||||||||||
| Other facilities | 31,361,160 | 1,685,452 | ( | 322,996) |
882,442 | ( | 57,759) |
33,548,299 | ||||||||||
| Unfinished construction and | ||||||||||||||||||
| equipment under acceptance | 8,005,642 | 2,679,021 | - | ( | 4,620,147) |
38,280 | 6,102,796 | |||||||||||
| $ | 199,992,390 | $ | 5,726,258 | ($ | 656,526) | ($ | 49,385) | ($ | 961,894) | $ | 204,050,843 | |||||||
| Accumulated depreciation | ||||||||||||||||||
| Buildings and structures | ($ | 17,052,347) |
($ | 1,627,106) |
$ | - |
$ | - |
$ | 307,605 |
($ | 18,371,848) |
||||||
| Machinery | ( | 53,074,452) |
( | 4,515,215) |
175,880 | ( | 12,155) |
149,807 | ( | 57,276,135) |
||||||||
| Testing equipment | ( | 2,670,049) |
( | 223,142) |
13,518 | 1,439 | 28,352 | ( | 2,849,882) |
|||||||||
| Transportation equipment | ( | 998,805) |
( | 85,333) |
16,929 | - | 21,561 | ( | 1,045,648) |
|||||||||
| Office equipment | ( | 596,140) |
( | 103,506) |
1,574 | ( | 3) |
7,256 | ( | 690,819) |
||||||||
| Other facilities | ( | 22,331,442) |
( | 2,752,633) |
282,669 | 10,719 | 6,996 | ( | 24,783,691) |
|||||||||
| ($ | 96,723,235) | ($ | 9,306,935) | $ | 490,570 | $ | - | $ | 521,577 | ($ | 105,018,023) | |||||||
| Accumulated impairment | ||||||||||||||||||
| Machinery | ($ | 12,651) |
$ | - |
$ | - |
$ | - |
$ | - |
($ | 12,651) |
||||||
| Other facilities | ( | 1,926) |
- | - | - | - | ( | 1,926) |
||||||||||
| ($ | 14,577) | $ | - | $ | - | $ | - | $ | - | ($ | 14,577) | |||||||
| $ | 103,254,578 | $ | 99,018,243 |
~24~
-
A. On September 26, 2020, a fire damaged a plant located in Xizhou owned by the parent company of the Group. The book value of the buildings and equipment damaged by the fire amounted to $51,591 thousand, shown as loss from fire damage under other gains and losses. Information relating to the fire damage is provided in Note 10.
-
B. Amount of borrowing costs capitalized as part of property, plant and equipment and the range of the interest rates for such capitalization are as follows:
| Amount capitalized Range of the interest rates for capitalization |
Nine-month period ended September30,2020 16,623 $ 3.83%~4.68% |
Nine-month period ended September30,2019 |
|---|---|---|
| 15,575 $ |
||
| 2.20%~7.53% |
-
- -
(8) Leasing arrangements lessee
-
A. The Group leases various assets including land, buildings, business vehicles, multifunction printers. Rental contracts are typically made for periods of 1 to 95 years. Lease terms are negotiated on an individual basis and contain various terms and conditions. The lease agreements do not impose covenants, but leased assets of land may not be used as security for borrowing purposes.
-
B. Short-term leases comprise of forklift trucks and stacking machines. Low-value assets comprise of computers.
-
C. The carrying amount of right-of-use assets and the depreciation expense are as follows:
| Land Buildings and structures Machinery Transportation equipment Office equipment Other equipment |
September30,2020 Bookvalue 4,585,038 $ 440,816 18,078 155,787 7,557 26,006 5,233,282 $ |
December31,2019 Bookvalue 4,882,312 $ 473,987 22,208 98,075 6,257 35,695 5,518,534 $ |
September30,2019 |
|---|---|---|---|
| Bookvalue | |||
| 5,004,399 $ 411,598 23,270 91,145 7,208 29,014 |
|||
| 5,566,634 $ |
| Three-month period ended September30,2020 Depreciationexpense Land 25,165 $ Buildings and structures 22,669 Machinery 766 Transportation equipment 27,178 Office equipment 969 Other equipment 2,881 79,628 $ |
Three-month period ended September30,2019 |
|---|---|
| Depreciationexpense | |
| 27,250 $ 24,330 828 12,782 757 4,553 |
|
| 70,500 $ |
~25~
| Land Buildings and structures Machinery Transportation equipment Office equipment Other equipment |
Nine-month period ended September30,2020 Depreciationexpense 78,096 $ 69,707 2,313 55,901 3,010 8,921 217,948 $ |
Nine-month period ended September30,2019 |
|---|---|---|
| Depreciationexpense | ||
| 89,322 $ 52,500 2,425 32,829 2,190 8,588 |
||
| 187,854 $ |
D. For the three-month and the nine-month periods ended September 30, 2020 and 2019, the additions to right-of-use assets amounted to $65,492 thousand, $321,396 thousand, $179,571 thousand and $374,361 thousand, respectively.
- E. Information on profit or loss in relation to lease contracts is as follows:
| $374,361 thousand, respectively. Information on profit or loss in relation to |
lease contracts is as follows: | : |
|---|---|---|
| Items affecting profit or loss Interest expense on lease liabilities Expense on short-term lease contracts Expense on leases of low-value assets Expense on variable lease payments Items affecting profit or loss Interest expense on lease liabilities Expense on short-term lease contracts Expense on leases of low-value assets Expense on variable lease payments |
Three-month period ended Three-month period ended September30,2020 September30,2019 5,053 $ 4,184 $ 4,500 8,650 965 104) ( 60,068 36,989 70,586 $ 49,719 $ Nine-month period ended Nine-month period ended September30,2020 September30,2019 10,093 $ 7,680 $ 13,638 22,531 2,811 1,791 166,044 159,469 192,586 $ 191,471 $ |
Three-month period ended September30,2019 |
| 49,719 $ |
||
| Nine-month period ended September30,2019 |
||
| 7,680 $ 22,531 1,791 159,469 |
||
| 191,471 $ |
-
F. For the three-month and the nine-month periods ended September 30, 2020 and 2019, the Group’s total cash outflow for leases amounted to $118,757 thousand, $78,368 thousand, $329,685 thousand and $283,112 thousand, respectively.
-
G. Variable lease payments
-
(a) Some of the Group’s lease contracts contain variable lease payment terms that are linked to the stored amount of tires. For the aforementioned lease contracts, up to 40.45% of lease payments are on the basis of variable payment terms and are accrued based on the stored amount of tires. Variable payment terms are used for a variety of reasons. Various lease payments that depend on the stored amount of tires are recognized in profit or loss in the period in which the event or condition that triggers those payments occurs.
-
(b) A 1% increase in the stored amount of tires with such variable lease contracts would increase total lease payments by approximately $1,660 thousand.
~26~
(9) Investment property, net
| Investment property, net | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nine-monthperiod ended | September | 30,2020 | ||||||||||
| Opening net book | Exchange | Closing net book | ||||||||||
| amount as at | rate | amount as at | ||||||||||
| January1 | Additions | Transfer | differences | September30 | ||||||||
| Cost | ||||||||||||
| Land | $ | 336,339 |
$ | 82 |
$ | - |
$ | - |
$ | 336,421 |
||
| Buildings and structures | 455,023 | - | - | ( | 3,573) |
451,450 | ||||||
| $ | 791,362 | $ | 82 | $ | - | ($ | 3,573) | $ | 787,871 | |||
| Accumulated depreciation | ||||||||||||
| Buildings and structures | ($ | 190,168) | ($ | 17,163) | $ | - | $ | 1,360 | ($ | 205,971) | ||
| Accumulated impairment | ||||||||||||
| Land | ($ | 51,038) | $ | - | $ | - | $ | - | ($ | 51,038) | ||
| $ | 550,156 | $ | 530,862 | |||||||||
| Nine-monthperiod ended | September | 30,2019 | ||||||||||
| Opening net book | Exchange | Closing net book | ||||||||||
| amount as at | rate | amount as at | ||||||||||
| January1 | Additions | Transfer | differences | September30 | ||||||||
| Cost | ||||||||||||
| Land | $ | 336,339 |
$ | - |
$ | - |
$ | - |
$ | 336,339 |
||
| Buildings and structures | 471,597 | - | - | ( | 12,108) |
459,489 | ||||||
| $ | 807,936 | $ | - | $ | - | ($ | 12,108) | $ | 795,828 | |||
| Accumulated depreciation | ||||||||||||
| Buildings and structures | ($ | 172,654) | ($ | 18,185) | $ | - | $ | 4,764 | ($ | 186,075) | ||
| Accumulated impairment | ||||||||||||
| Land | ($ | 51,038) | $ | - | $ | - | $ | - | ($ | 51,038) | ||
| $ | 584,244 | $ | 558,715 | |||||||||
| A. Rental income from investment property and direct operating expenses arising from investment | ||||||||||||
| property are shown below: | ||||||||||||
| Three-month period ended Three-month period ended | ||||||||||||
| September | 30,2020 | September | 30,2019 | |||||||||
| Rental income from | ||||||||||||
| investment property | $ | 7,506 | $ | 7,603 | ||||||||
| Direct operating expenses | ||||||||||||
| arising from the investment | ||||||||||||
| property that generated rental | ||||||||||||
| income during the period | $ | 5,718 | $ | 5,958 |
~27~
Nine-month period ended Nine-month period ended September 30, 2020 September 30, 2019 Rental income from investment property $ 20,534 $ 22,822 Direct operating expenses arising from the investment property that generated rental income during the period $ 17,163 $ 18,185
-
B. The fair value of the investment property held by the Group as at September 30, 2020, December 31, 2019 and September 30, 2019 was $1,062,073 thousand, $1,066,478 thousand and $912,286 thousand, respectively, which were valued by independent appraisers. Valuations were made using the comparison method which is categorized within Level 3 in the fair value hierarchy.
-
C. The Company acquired the land in Shangmei Section, Dacun Township, Changhua County which is farming and pasturable land. The land will be registered under the Company after the classification of the land is changed. Currently, the land is under the name of related party, Mr. /Ms. Chiu. The Company plans to use the land for operational expansion. The Company holds the original ownership certificate of such land and signed a land trust agreement, which requires the nominal holder not to transfer the ownership of the land to others.
(10) Other non-current assets
| classification of the land is changed. Currently, the land is under the name of related party, Mr. /Ms. Chiu. The Company plans to use the land for operational expansion. The Company holds the original ownership certificate of such land and signed a land trust agreement, which requires the nominal holder not to transfer the ownership of the land to others. Other non-current assets |
classification of the land is changed. Currently, the land is under the name of related party, Mr. /Ms. Chiu. The Company plans to use the land for operational expansion. The Company holds the original ownership certificate of such land and signed a land trust agreement, which requires the nominal holder not to transfer the ownership of the land to others. Other non-current assets |
classification of the land is changed. Currently, the land is under the name of related party, Mr. /Ms. Chiu. The Company plans to use the land for operational expansion. The Company holds the original ownership certificate of such land and signed a land trust agreement, which requires the nominal holder not to transfer the ownership of the land to others. Other non-current assets |
classification of the land is changed. Currently, the land is under the name of related party, Mr. /Ms. Chiu. The Company plans to use the land for operational expansion. The Company holds the original ownership certificate of such land and signed a land trust agreement, which requires the nominal holder not to transfer the ownership of the land to others. Other non-current assets |
|---|---|---|---|
| Movements in intangible assets: September30,2020 December31,2019 September30,2019 Intangible assets 195,844 $ 246,790 $ 256,787 $ Others 708,462 703,374 690,852 904,306 $ 950,164 $ 947,639 $ Opening net book amount Exchange rate Closing net book amount as at at January1 Additions Reductions Transfer differences September 30 Cost Computer software 514,464 $ 26,413 $ 12,540) ($ 356) ($ 9,444) ($ 518,537 $ Others 7,762 - - - 65) ( 7,697 522,226 $ 26,413 $ 12,540) ($ 356) ($ 9,509) ($ 526,234 $ Accumulated amortisation Computer software 273,107) ($ 73,728) ($ 12,540 $ 67 $ 6,725 $ 327,503) ($ Others 2,329) ( 576) ( - - 18 2,887) ( 275,436) ($ 74,304) ($ 12,540 $ 67 $ 6,743 $ 330,390) ($ 246,790 $ 195,844 $ Nine-monthperiod ended September30,2020 |
|||
| $ | |||
| $ | |||
| Exchange rate differences |
|||
| 9,444) ($ 65) ( 9,509) ($ 6,725 $ 18 6,743 $ |
518,537 $ 7,697 526,234 $ 327,503) ($ 2,887) ( 330,390) ($ 195,844 $ |
~28~
(11) |
Details of amortisation on intangible assets are as follows: Short-term borrowings Opening net book amount Exchange rate Closing net book amount as at at January1 Additions Reductions Transfer differences September 30 Cost Computer software 420,716 $ 44,587 $ - $ 52,873 $ 3,966) ($ 514,210 $ Others - - - 8,150 307) ( 7,843 420,716 $ 44,587 $ - $ 61,023 $ 4,273) ($ 522,053 $ Accumulated amortisation Computer software 183,666) ($ 76,171) ($ - $ 2,394) ($ 878) ($ 263,109) ($ Others - 611) ( - 1,630) ( 84 2,157) ( 183,666) ($ 76,782) ($ - $ 4,024) ($ 794) ($ 265,266) ($ 237,050 $ 256,787 $ Nine-monthperiod ended September30,2019 Three-month period ended Three-month period ended September 30,2020 September 30,2019 Operating costs 2,634 $ 2,725 $ Selling expenses 1,546 1,917 Administrative expenses 16,551 18,504 Research and development expenses 3,698 4,001 24,429 $ 27,147 $ Nine-month period ended Nine-month period ended September 30,2020 September 30,2019 Operating costs 7,944 $ 7,698 $ Selling expenses 4,692 4,791 Administrative expenses 50,694 54,471 Research and development expenses 10,974 9,822 74,304 $ 76,782 $ Type ofborrowings September30,2020 Interestraterange Collateral Bank borrowings Bank unsecured borrowings 10,596,366 $ 0.36%~6.25% None Type ofborrowings December31,2019 Interestraterange Collateral Bank borrowings Bank unsecured borrowings 16,843,366 $ 0.55%~7.95% None Type ofborrowings September30,2019 Interestraterange Collateral Bank borrowings Bank unsecured borrowings 18,562,642 $ 0.55%~7.95% None |
Nine-monthperiod ended September30,2019 | Closing net book amount as at September 30 |
|---|---|---|---|
~29~
The abovementioned credit loan includes the guarantee of endorsement provided by the Group. (12) Other payables
| (13) (14) |
Other current liabilities Bonds payable September30,2020 December31,2019 September30,2019 Dividend payable 657 $ 657 $ 658 $ Wages and salaries payable 1,384,832 1,432,816 1,431,737 Payable on machinery and equipment 698,036 1,128,354 1,213,319 Employee compensation payable 177,503 209,476 200,879 Compensation due to directors and supervisors 51,854 67,093 60,657 Other accrued expenses 1,661,471 1,911,096 1,631,410 Others 894,111 838,082 920,806 4,868,464 $ 5,587,574 $ 5,459,466 $ September30,2020 December31,2019 September30,2019 Long-term liabilities due within one year 10,580,598 $ 9,900,811 $ 8,767,128 $ Advance receipts 2,636 272 2,522 Refund liabilities 211,116 106,627 176,406 Others 112,336 219,100 195,963 10,906,686 $ 10,226,810 $ 9,142,019 $ September30,2020 December31,2019 September30,2019 Bonds payable -issued in 2016 2,500,000 $ 5,000,000 $ 5,000,000 $ Bonds payable -issued in 2017 7,000,000 7,000,000 7,000,000 Bonds payable -issued in 2018 5,000,000 5,000,000 5,000,000 14,500,000 17,000,000 17,000,000 Less: Current portion 6,000,000) ( 2,500,000) ( 2,500,000) ( 8,500,000 $ 14,500,000 $ 14,500,000 $ |
|---|---|
-
A. In order to fulfil its capital and repay long-term and short-term loans, the Board of Directors of the Company has resolved to issue domestic unsecured bonds (“the bonds”). The bond issuance has been approved by the Taipei Exchange on July 16, 2018 and completed on July 25, 2018. The bonds were fully issued and total issuance amount was $5 billion with a coupon rate of 0.87%. The issuance period of the bonds is 5 years, which is from July 25, 2018 and July 25, 2023. The terms are as follows:
-
(a) Interest accrued/paid:
The interest is accrued/paid at a single rate annually from the issue date.
- (b) Redemption:
The principal of the corporate bond will be redeemed at 50% of the total amount after four and five years from the issue date.
- B. In order to fulfil its capital and repay long-term and short-term loans, the Board of Directors of
~30~
the Company has resolved to issue domestic unsecured bonds (“the bonds”). The bond issuance has been approved by the Taipei Exchange on August 1, 2017 and completed on August 10, 2017. The bonds were fully issued and total issuance amount was $7 billion with a coupon rate of 1.03%. The issuance period of the bonds is 5 years, which is from August 10, 2017 to August 10, 2022. The terms are as follows:
- (a) Interest accrued/paid:
The interest is accrued/ paid at a single rate annually from the issue date.
-
(b) Redemption:
- The principal of the corporate bond will be redeemed at 50% of the total amount after four and five years from the issue date.
-
C. In order to fulfil its capital and repay long-term and short-term loans, the Board of Directors of the Company has resolved to issue domestic unsecured bonds (“the bonds”). The bond issuance has been approved by the Taipei Exchange on September 13, 2016 and completed on September 26, 2016. The bonds were fully issued and total issuance amount was $5 billion with a coupon rate of 0.71%. The issuance period of the bonds is 5 years, which is from September 26, 2016 to September 26, 2021. The terms are as follows:
-
(a) Interest accrued/paid:
The interest is accrued/ paid at a single rate annually from the issue date.
-
(b) Redemption:
- The principal of the corporate bond will be redeemed at 50% of the total amount after four and five years from the issue date.
-
D. In order to meet operating capital requirements, repay debts and improve the financial structure, the Board of Directors of the Company has resolved to issue domestic unsecured bonds (“the bonds”). The bond issuance has been approved by FSC on June 6, 2014 and completed on July 18, 2014. The bonds were fully issued and total issuance amount was $4.8 billion with a coupon rate of 1.40%. The issuance period of the bonds was 5 years, which is from July 18, 2014 to July 18, 2019. The terms are as follows:
-
(a) Interest accrued/paid:
The interest is accrued/ paid at a single rate annually from the issue date.
- (b) Redemption:
The corporate bonds will be redeemed in full amount at the maturity date.
- (15) Long term borrowings
| Long-term borrowings | |||
|---|---|---|---|
| Type of borrowings | Borrowing period and repayment term |
Interest rate range Collateral 0.70% ~4.50% None 6.65% None |
September30,2020 28,777,004 $ 213,450 28,990,454 4,580,598) ( 24,409,856 $ |
| Long-term bank borrowings Unsecured borrowings Other borrowings Unsecured borrowings Less: Current portion |
Principal is repayable in installment until June 2027. Principal is repayable in November 2022 at the maturity. |
~31~
| Type of borrowings | Borrowing period and repayment term |
Interest rate range Collateral 1.00% ~4.76% None 6.65% None Interest rate range Collateral 0.97% ~4.83% None 6.65% None |
December31,2019 |
|---|---|---|---|
| Long-term bank borrowings Unsecured borrowings Other borrowings Unsecured borrowings Type of borrowings Less: Current portion |
Principal is repayable in installment until November 2026. Principal is repayable in November 2022 at the maturity. Borrowing period and repayment term |
30,487,611 $ 215,250 30,702,861 7,400,811) ( |
|
| 23,302,050 $ |
|||
| September30,2019 | |||
| Long-term bank borrowings Unsecured borrowings Other borrowings Unsecured borrowings Less: Current portion |
Principal is repayable in installment until October 2026. Principal is repayable in November 2022 at the maturity. |
30,175,803 $ 217,500 30,393,303 6,267,128) ( |
|
| 24,126,175 $ |
-
A. Above mentioned borrowings are capital financings through financial institutions and other related parties.
-
B. According to the borrowing contract, the Group shall calculate the financial ratios based on the audited annual consolidated financial statements and the reviewed semi-annual consolidated financial statements. The financial ratios shall be maintained as follows: at least 100% for current ratio, no more than 200% for debt-to-equity ratio, at least 150% for debt-service coverage ratio. The financial ratios as assessed in the financial statements have met the abovementioned requirements as at June 30, 2020, December 31, 2019 and June 30, 2019.
-
C. The currencies and carrying amounts (in thousands of New Taiwan dollars) of the Group’s longterm borrowings (including current portion) denominated in foreign currencies are as follows:
| Currency USD |
September30,2020 15,231,910 $ |
December31,2019 16,339,100 $ |
September30,2019 16,770,912 $ |
|---|---|---|---|
(16) Pensions
- A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ including commissioned managers service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor
~32~
Standard Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions to cover the deficit by next March.
-
(b) For the aforementioned pension plan, the Group recognised pension costs of $5,104 thousand, $6,364 thousand, $15,312 thousand and $19,092 thousand for the three-month and the ninemonth periods ended September 30, 2020 and 2019, respectively.
-
(c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2020 amount to $23,913 thousand.
-
B. (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(b) The pension costs under defined contribution pension plans of the Company and MAXXIS (Taiwan) Trading Co., Ltd. for the three-month and the nine-month periods ended September 30, 2020 and 2019 were $38,104 thousand, $38,442 thousand, $118,071 thousand and $114,659 thousand, respectively.
-
C. (a) The Company’s mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. The contribution percentage for the nine-month periods ended September 30, 2020 and 2019 ranged between 14% ~ 20%. Other than the monthly contributions, the Group has no further obligations. The pension costs under defined contribution pension plans of the Group for the three-month and the nine-month periods ended September 30, 2020 and 2019, were $75,641 thousand, $84,404 thousand, $160,709 thousand and $258,627 thousand, respectively.
-
(b) The subsidiaries, Cheng Shin Rubber USA, Inc., Cheng Shin Rubber CANADA, Inc., Maxxis Tech Center Europe B.V. and Maxxis Europe B.V., have a defined contribution plan in accordance with the local regulations, and contributions to endowment insurance and pension reserve are based on employees’ salaries and wages. Other than the annual contribution, the subsidiaries have no further obligations. The pension costs under the defined contribution pension plans of the Group for the three-month and the nine-month periods ended September 30, 2020 and 2019, were $4,222 thousand, $4,016 thousand, $13,790 thousand and $11,459 thousand, respectively.
-
(c) Starting from January 2011, the subsidiary, Maxxis International (Thailand) Co., Ltd., has provision for employees’ pensions based on the actuarial reports. As of September 30, 2020, December 31, 2019 and September 30, 2019, the net liabilities recognised in the balance sheets were $49,147 thousand, $48,126 thousand and $43,816 thousand, respectively. The subsidiaries established a provident fund in accordance with the Provident Fund Act B.E.
~33~
2530 (1987) and has been approved by Ministry of Finance. The fund is contributed by Thailand subsidiaries and employees at 3%~7% of their salaries. Pension was paid from pension fund accounts based on the provident fund act when employees withdrew the fund. The pension costs under defined contribution pension plans for the three-month and the ninemonth periods ended September 30, 2020 and 2019, were $4,574 thousand, $5,412 thousand, $14,418 thousand and $15,514 thousand, respectively.
-
(d) According to Indonesian local government’s regulations “ 2015 PP Nomor 60 ” and “2015 PP Nomor 45”, the Group’s subsidiaries, PT MAXXIS International Indonesia and PT. MAXXIS TRADING INDONESIA, contribute monthly an amount equal to 3.7% and 2% of the employees’ monthly salaries and wages to the retirement insurance; contribute monthly an amount equal to 2% and 1% to pension, respectively. For the three-month and the nine-month periods ended September 30, 2020 and 2019, the pension expense accrued in accordance to the aforementioned regulation amounted to $2,117 thousand, $1,872 thousand, $6,294 thousand and $5,288 thousand, respectively.
-
(e) According to Indonesian local government’s regulation “Employees Provident Fund and Miscellaneous Provisions Act, 1952”, the Group’s subsidiary, Maxxis Rubber India Private Ltd., established an employees’ provident fund. Employer and employees each contributed 12% of salaries and wages to the provident fund. For the three-month and the nine-month periods ended September 30, 2020 and 2019, the pension cost accrued in accordance to the aforementioned regulation amounted to $1,703 thousand, $4,004 thousand, $5,514 thousand and $8,446 thousand, respectively.
(17) Share capital
-
As at September 30, 2020, the Company’s authorized capital and paid-in capital were both $32,414,155 thousand, and all proceeds from shares issued have been collected.
-
(18) Capital surplus
-
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
(19) Retained earnings
-
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. The appropriation of the remaining amount along with the unappropriated earnings shall be proposed by the Board of Directors and resolved by the shareholders. According to the appropriation of earnings proposed by the Board of Directors, at least 10% ~ 80% of the Company’s accumulated distributable earnings shall be appropriated as dividends, and cash dividends shall account for at least 10% of the total dividends distributed.
-
B. Where the Company accrues annual net income, no less than 2% of which shall be appropriated as employees’ compensation and no higher than 3% of which shall be appropriated as directors’ and supervisors’ remuneration after offsetting accumulated deficit. The employees’ compensation can be appropriated in the form of shares or cash whereas the directors’ and supervisors’ remuneration can only be appropriated in the form of cash. The appropriations require attendance of over two thirds of Board of Directors members and approval of over the half of attendees. The resolution of Board of Directors shall be reported at the shareholders’ meeting. The recipients of aforementioned employees’ compensation include eligible employees of subordinate companies who meet the requirements set out by the Board of Directors.
~34~
-
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-Securities-Corporate1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.
-
E. The Company recognized dividends distributed to shareholders amounting to $3,565,557 thousand and $5,834,548 thousand ($1.1 (in dollars) and $1.8 (in dollars) per share) for the years ended December 31, 2019 and 2018, respectively. On June 16, 2020, the shareholders during their meeting resolved that total dividends for the distribution of earnings for the year of 2019 was $3,241,416 thousand at $1.0 (in dollars) per share.
-
F. For the information relating to employees’ remuneration and directors’ and supervisors’ remuneration, please refer to Note 6(26).
(20) Other equity items
| Currency translation At January 1 6,921,515) ($ Valuation adjustment – Group - Currency translation differences: – Group 1,433,052) ( – Tax on Group 286,610 At September 30 8,067,957) ($ Currency translation At January 1 5,214,518) ($ Valuation adjustment – Group - Currency translation differences: – Group 1,110,780) ( – Tax on Group 222,156 At September 30 6,103,142) ($ |
2020 | |
|---|---|---|
~35~
(21) Operating revenue
| Revenue from contracts with customers Revenue from contracts with customers |
Three-month period ended September30,2020 27,927,586 $ Nine-month period ended September30,2020 69,506,400 $ |
Three-month period ended September30,2019 27,631,531 $ Nine-month period ended September30,2019 82,887,311 $ |
|---|---|---|
A. Disaggregation of revenue from contracts with customers
The Group derives revenue from the transfer of goods and services at a point in time in the following and geographical regions:
| Three-monthperiod ended September 30,2020 | Three-monthperiod ended September 30,2020 | Three-monthperiod ended September 30,2020 | |||
|---|---|---|---|---|---|
| Revenue from external customer contracts Inter-segment revenue Total segment revenue |
Taiwan China US Others 1,685,326 $ 14,651,604 $ 2,333,895 $ 9,256,761 $ 1,063,356 2,016,513 1,848,585 468,051 2,748,682 $ 16,668,117 $ 4,182,480 $ 9,724,812 $ Three-monthperiod ended September 30,2019 |
Total | |||
| 27,927,586 $ 5,396,505 |
|||||
| 33,324,091 $ |
|||||
| Revenue from external customer contracts Inter-segment revenue Total segment revenue |
Taiwan China US 1,580,622 $ 13,790,302 $ 2,151,210 $ 1,010,150 1,605,527 1,524,622 2,590,772 $ 15,395,829 $ 3,675,832 $ Nine-monthperiod ended September 30,2020 |
Others 10,109,397 $ 654,079 10,763,476 $ |
Total | ||
| 27,631,531 $ 4,794,378 |
|||||
| 32,425,909 $ |
|||||
| Revenue from external customer contracts Inter-segment revenue Total segment revenue |
Taiwan China US 4,677,541 $ 36,263,554 $ 5,706,622 $ 3,093,068 4,978,567 4,053,669 7,770,609 $ 41,242,121 $ 9,760,291 $ Nine-monthperiod ended September 30,2019 |
Others 22,858,683 $ 1,188,344 24,047,027 $ |
Total | ||
| 69,506,400 $ 13,313,648 |
|||||
| 82,820,048 $ |
|||||
| Revenue from external customer contracts Inter-segment revenue Total segment revenue |
Taiwan 4,872,237 $ 3,101,150 7,973,387 $ |
China 43,041,017 $ 4,834,519 47,875,536 $ |
US 6,473,374 $ 4,391,684 10,865,058 $ |
Others 28,500,683 $ 1,864,393 30,365,076 $ |
Total |
| 82,887,311 $ 14,192,046 |
|||||
| 97,079,357 $ |
B. Contract liabilities
| Contract liabilities | ||||
|---|---|---|---|---|
| The Group has recognised the following | revenue-related contract liabilities: | |||
| September30,2020 | December31,2019 | |||
| Contract liabilities: | ||||
| Advance sales receipts | $ | 932,709 |
$ | 895,825 |
| Customer loyalty programmes | 23,490 | 39,794 | ||
| Total | $ | 956,199 | $ | 935,619 |
~36~
| Revenue recognized that was included in period: Contract liabilities: Advance sales receipts Customer loyalty programmes Total |
the contract liability balance at the beginning of the September 30,2019 January1,2019 2,430,547 $ 694,413 $ 40,934 52,658 2,471,481 $ 747,071 $ |
|---|---|
| Interest income Other income Advance sales receipts Customer loyalty programmes Advance sales receipts Customer loyalty programmes Interest income from bank deposits Interest income from bank deposits Grant revenue Other income Grant revenue Other income |
Three-month period ended Three-month period ended September30,2020 September30,2019 13,583 $ 1,668 $ - - 13,583 $ 1,668 $ Nine-month period ended Nine-month period ended September30,2020 September30,2019 656,470 $ 516,486 $ 38,763 47,937 695,233 $ 564,423 $ Three-month period ended Three-month period ended September30,2020 September30,2019 49,055 $ 68,149 $ Nine-month period ended Nine-month period ended September30,2020 September30,2019 198,986 $ 210,933 $ Three-month period ended Three-month period ended September30,2020 September30,2019 196,165 $ 67,202 $ 147,272 71,914 343,437 $ 139,116 $ Nine-month period ended Nine-month period ended September30,2020 September30,2019 486,810 $ 189,362 $ 336,322 213,731 823,132 $ 403,093 $ |
|---|---|
(22) Interest income
(23) Other income
~37~
(24) Other gains and losses
| Other gains and losses | ||||||
|---|---|---|---|---|---|---|
| Three-month period ended | Three-month period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Net currency exchange loss | ($ | 271,664) |
($ | 356,678) |
||
| Loss from fire damage | ( | 62,503) |
- | |||
| Loss on disposal of property, plant and | ||||||
| equipment | ( | 14,026) |
( | 11,826) |
||
| Net gain on financial assets and | ||||||
| liabilities at fair value through profit or | ||||||
| loss | - | 3,884 | ||||
| Other expenses | ( | 21,142) | ( | 21,533) | ||
| ($ | 369,335) | ($ | 386,153) | |||
| Nine-month period ended | Nine-month period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Net currency exchange (loss) gain | ($ | 880,442) |
$ | 197,444 |
||
| Loss from fire damage | ( | 62,503) |
- | |||
| Loss on disposal of property, plant and | ||||||
| equipment | ( | 31,826) |
( | 38,311) |
||
| Net (loss) gain on financial assets and | ||||||
| liabilities at fair value through profit or | ||||||
| loss | ( | 147) |
5,360 | |||
| Other expenses | ( | 79,190) | ( | 91,894) | ||
| ($ | 1,054,108) | $ | 72,599 | |||
| Finance costs | ||||||
| Three-month period ended | Three-month period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Interest expense: | ||||||
| Bank borrowings | $ | 179,994 |
$ | 387,914 |
||
| Corporate bonds | 37,842 | 41,215 | ||||
| Provisions-discount | 2,704 | 2,868 | ||||
| Lease liability-interest expense | 5,053 | 4,184 | ||||
| 225,593 | 436,181 | |||||
| Less: Capitalisation of qualifying assets | ( | 6,904) | ( | 3,671) | ||
| Finance costs | $ | 218,689 | $ | 432,510 |
(25) Finance costs
~38~
| Nine-month period ended | Nine-month period ended | Nine-month period ended | Nine-month period ended | |
|---|---|---|---|---|
| September 30,2020 | September 30,2019 | |||
| Interest expense: | ||||
| Bank borrowings | $ | 757,116 |
$ | 1,159,062 |
| Corporate bonds | 112,771 | 149,468 | ||
| Provisions-discount | 8,113 | 8,463 | ||
| Lease liability-interest expense | 10,093 | 7,680 | ||
| 888,093 | 1,324,673 | |||
| Add: Reversal of capitalisation of disqualifying assets |
- | 16,581 | ||
| Less: Capitalisation of qualifying assets | ( | 16,623) | ( | 32,156) |
| Finance costs | $ | 871,470 | $ | 1,309,098 |
| Expenses by nature | ||||
| Three-month period ended | Three-month period ended | |||
| September 30,2020 | September 30,2019 | |||
| Employee benefit expense | ||||
| Wages and salaries | $ | 3,089,728 |
$ | 3,117,967 |
| Labour and health insurance fees | 173,089 | 168,163 | ||
| Pension costs | 131,465 | 144,514 | ||
| Directors’ remuneration | 43,044 | 10,371 | ||
| Other personnel expenses | 202,059 | 195,475 | ||
| $ | 3,639,385 | $ | 3,636,490 | |
| Raw materials and supplies used | $ | 12,560,009 | $ | 14,009,174 |
| Depreciation expense on property, plant | ||||
| and equipment | $ | 2,835,245 | $ | 3,036,092 |
| Depreciation expense on right-of-use | ||||
| assets | $ | 79,628 | $ | 70,500 |
| Depreciation expense on investment | ||||
| property | $ | 5,718 | $ | 5,958 |
| Amortisation expense on intangible assets | $ | 24,429 | $ | 27,147 |
(26) Expenses by nature
~39~
Nine-month period ended Nine-month period ended September 30, 2020 September 30, 2019
Employee benefit expense
Wages and salaries Labour and health insurance fees
Pension costs Directors’ remuneration
Other personnel expenses
Raw materials and supplies used
Depreciation expense on property, plant and equipment
Depreciation expense on right-of-use assets
Depreciation expense on investment property Amortisation expense on intangible assets
| 8,596,472 $ 510,131 334,108 55,224 541,583 10,037,518 $ 32,736,733 $ 8,606,438 $ 217,948 $ 17,163 $ 74,304 $ |
9,404,116 $ 538,629 433,085 55,812 610,568 |
|---|---|
| 11,042,210 $ |
|
| 42,701,209 $ |
|
| 9,306,935 $ |
|
| 187,854 $ |
|
| 18,185 $ |
|
| 76,782 $ |
-
Note: As at September 30, 2020 and 2019, the Company had 28,557 and 28,844 employees, of which 9 and 7 directors were not the Company’s employees, respectively.
-
A. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall not be lower than 2% for employees’ compensation and shall not be higher than 3% for directors’ and supervisors’ remuneration.
-
B. For the three-month and the nine-month periods ended September 30, 2020 and 2019, employees’ compensation was accrued at $60,524 thousand, $11,909 thousand, $69,202 thousand and $85,396 thousand, respectively; while directors’ and supervisors’ remuneration was accrued at $39,734 thousand, $7,818 thousand, $45,431 thousand and $56,062 thousand, respectively. The aforementioned amounts were recognized in salary expenses.
The employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 2% and 1.313% of distributable profit of current year for the nine-month period ended September 30, 2020.
Employees’ compensation and directors’ and supervisors’ remuneration for 2019 amounting to $93,053 thousand and $61,089 thousand, respectively, as resolved at the meeting of Board of Directors were in agreement with those amounts recognised in the 2019 financial statements. The employees’ compensation for 2019 will be distributed in the form of cash. As of November 12, 2020, the employees’ compensation for 2019 has not yet been distributed.
Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
~40~
(27) Income tax
A. Income tax expense
- (a) Components of income tax expense:
| ome tax Income tax expense (a) Components of income tax expense: |
|||||||
|---|---|---|---|---|---|---|---|
| Three-month period endedThree-month period ended | |||||||
| September30,2020 | September30,2019 | ||||||
| Current tax: | |||||||
| Current tax on profits for the period | $ | 1,286,924 |
$ | 1,076,200 |
|||
| Prior year income tax overestimation | ( | 57,796) |
( | 14,700) |
|||
| Total current tax | 1,229,128 | 1,061,500 | |||||
| Deferred tax: | |||||||
| Origination and reversal of temporary | |||||||
| differences | ( | 368,432) |
( | 481,204) |
|||
| Total deferred tax | ( | 368,432) |
( | 481,204) |
|||
| Income tax expense | $ | 860,696 | $ | 580,296 | |||
| Nine-month period ended | Nine-month period ended | ||||||
| September30,2020 | September30,2019 | ||||||
| Current tax: | |||||||
| Current tax on profits for the period | $ | 1,802,545 |
$ | 2,019,285 |
|||
| Prior year income tax overestimation | ( | 123,352) |
( | 76,859) |
|||
| Total current tax | 1,679,193 | 1,942,426 | |||||
| Deferred tax: | |||||||
| Origination and reversal of temporary | |||||||
| differences | ( | 251,298) |
25,886 | ||||
| Total current tax | ( | 251,298) |
25,886 | ||||
| Income tax expense | $ | 1,427,895 | $ | 1,968,312 | |||
| (b) The income tax (charge)/credit relating to components of other comprehensive income is as | |||||||
| follows: | |||||||
| Three-month period ended Three-month period ended | |||||||
| September30,2020 | September30,2019 | ||||||
| Generated during the period : | |||||||
| Currency translation differences | ($ | 154,464) |
$ | 492,509 | |||
| Nine-month period ended | Nine-month period ended | ||||||
| September30,2020 | September30,2019 | ||||||
| Generated during the period : | |||||||
| Currency translation differences | $ | 286,610 $ |
222,156 |
B. The Company’s income tax returns through 2017 have been assessed and approved by the Tax Authority.
~41~
(28) Earnings per share
| Earnings per share | ||
|---|---|---|
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Assumed conversion of all dilutive potential ordinary shares Employees’ compensation Assumed conversion of all dilutive potential ordinary shares Employees’ compensation |
Three-monthperiod ended September30,2020 | |
| Amount Weighted average number of ordinary shares outstanding Earnings per share aftertax (sharesinthousands) (indollars) 2,543,639 $ 3,241,416 0.78 $ 2,543,639 3,241,416 2,543,639 $ 3,243,089 0.78 $ - 1,673 Three-monthperiod ended September 30,2019 |
Earnings per share (indollars) |
|
| 0.78 $ |
||
| 0.78 $ |
||
| Amount Weighted average number of ordinary shares outstanding Earnings per share aftertax (sharesinthousands) (in dollars) 286,173 $ 3,241,416 0.09 $ 286,173 3,241,416 - 261 286,173 $ 3,241,677 0.09 $ |
~42~
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Assumed conversion of all dilutive potential ordinary shares Employees’ compensation Assumed conversion of all dilutive potential ordinary shares Employees’ compensation |
Nine-monthperiod ended September30,2020 | Nine-monthperiod ended September30,2020 |
|---|---|---|
| Amount Weighted average number of ordinary shares outstanding Earnings per share aftertax (sharesinthousands) (indollars) 2,818,893 $ 3,241,416 0.87 $ 2,818,893 3,241,416 2,818,893 $ 3,244,319 0.87 $ - 2,903 Nine-monthperiod ended September30,2019 |
Earnings per share (indollars) |
|
| 0.87 $ |
||
| 0.87 $ |
||
| Amount Weighted average number of ordinary shares outstanding Earnings per share aftertax (sharesinthousands) (in dollars) 3,030,480 $ 3,241,416 0.93 $ 3,030,480 3,241,416 - 2,594 3,030,480 $ 3,244,010 0.93 $ |
~43~
(29) Supplemental cash flow information
Investing activities with partial cash payments :
| Nine-month period ended | Nine-month period ended | Nine-month period ended | Nine-month period ended | Nine-month period ended | |
|---|---|---|---|---|---|
| September30,2020 | September30,2019 | ||||
| Purchase of property, plant and equipment | $ | 4,851,850 |
$ | 5,726,258 |
|
| Add: Opening balance of payable | |||||
| on equipment | 1,128,354 | 1,730,936 | |||
| Less: Ending balance of payable | |||||
| on equipment | ( | 698,036) |
( | 1,213,319) | |
| Cash paid during the period | $ | 5,282,168 | $ | 6,243,875 |
(30) Changes in liabilities from financing activities
| Short-term Long-term Bonds Dividends Lease Guarantee deposits Liabilities from financing borrowings borrowings payable payable liability received activities-gross At January 1 16,843,366 $ 30,702,861 $ 17,000,000 $ 657 $ 708,927 $ 248,381 $ 65,504,192 $ Changes in cash flow from financing activities 5,667,663) ( 1,153,803) ( 2,500,000) ( 3,277,104) ( 137,099) ( 6,284) ( 12,741,953) ( Interest paid - - - - 10,093) ( - 10,093) ( Additions - - - 3,277,104 172,243 - 3,449,347 Amortisation of interest expense - - - - 10,093 - 10,093 Impact of changes in foreign exchange rate 579,337) ( 558,604) ( - - 26,035) ( - 1,163,976) ( At September 30 10,596,366 $ 28,990,454 $ 14,500,000 $ 657 $ 718,036 $ 242,097 $ 55,047,610 $ Short-term Long-term Bonds Dividends Lease Guarantee deposits Liabilities from financing borrowings borrowings payable payable liability received activities-gross At January 1 15,569,136 $ 35,526,041 $ 21,800,000 $ 657 $ 339,938 $ 255,209 $ 73,490,981 $ Changes in cash flow from financing activities 3,007,614 5,464,927) ( 4,800,000) ( 3,565,557) ( 91,641) ( 5,765) ( 10,920,276) ( Interest paid - - - - 7,680) ( - 7,680) ( Additions - - - 3,565,557 371,705 - 3,937,262 Amortisation of interest expense - - - - 7,680 - 7,680 Impact of changes in foreign exchange rate 14,108) ( 332,189 - 1 7,298 - 325,380 At September 30 18,562,642 $ 30,393,303 $ 17,000,000 $ 658 $ 627,300 $ 249,444 $ 66,833,347 $ 2020 2019 |
2020 | ||||||
|---|---|---|---|---|---|---|---|
| Liabilities from financing activities-gross |
|||||||
| 66,833,347 $ |
~44~
7. RELATED PARTY TRANSACTIONS
(1) Names of related parties and relationship
Names of related parties Relationship with the Group Associate which invests in subsidiary by using the equity Toyo Tire & Rubber Co., Ltd. method New Pacific IND. CD., LTD. Investee accounted for using the equity method MERIDA INDUSTRY CO., LTD. The Company’s director is the company’s vice chairman Maxxis (XiaMen) Trading CO., LTD. The Company’s director is the company’s representative Jye Luo Memory Co Ltd. The Company’s director is the company’s representative (Note) Luo, Jye Relative of the Company’s director within first degree of relationship Lo, Ming-Ling Spouse of the Company’s director Lo, Ming-I Spouse of the Company’s chairman Lo, Tsai-Jen The Company’s director Luo, Yuan-Yo Relative of the Company’s director within first degree of relationship Lo, Yuan-Long Relative of the Company’s director within first degree of relationship
Note: This company was established on September 24, 2020.
(2) Significant related party transactions
A. Operating revenue
| gnificant related party transactions Operating revenue |
||
|---|---|---|
| Sales of goods: -Other related parties Sales of goods: -Other related parties |
Three-month period ended September30,2020 68,611 $ Nine-month period ended September30,2020 183,955 $ |
Three-month period ended September30,2019 |
| 74,243 $ |
||
| Nine-month period ended September30,2019 |
||
| 210,837 $ |
Prices and collection terms of abovementioned sales are the same with third parties, and the credit terms are between 60~90 days. B. Receivables from related parties
September 30, 2020 December 31, 2019 September 30, 2019
| C. | Loans to / from related parties: shown as long-term borrowings Accounts receivable: -Other related parties 44,235 $ 54,053 $ September30,2020 December31,2019 Payables due to related parties: -Other related parties 213,450 $ 215,250 $ |
Loans to / from related parties: shown as long-term borrowings Accounts receivable: -Other related parties 44,235 $ 54,053 $ September30,2020 December31,2019 Payables due to related parties: -Other related parties 213,450 $ 215,250 $ |
44,883 $ |
|---|---|---|---|
| September30,2019 | |||
Payables due to related parties: -Other related parties |
September30,2020 213,450 $ |
||
| 217,500 $ |
The Group obtained financing from other related parties and financial institutions for capital needs. Please refer to Note 6(15) for interest rates, borrowing periods and repayment methods. D. Lease transactions - lessee
(a) The Group leases lands from Luo, Jye, Lo, Ming-Ling, Lo, Ming-I, Lo, Tsai-Jen, Luo, YuanYo and Lo, Yuan-Long. Rental contracts are typically made for periods of 4 to 5 years. Rents
~45~
are prepaid at the beginning of the year. (b) Acquisition of right-of-use assets
| (3) | (c) Lease liabilities i. Outstanding balance ii. Interest expense Key management compensation Key management personnel Key management personnel Key management personnel Short-term employee benefits Post-employment benefits Short-term employee benefits Post-employment benefits |
Nine-month period ended Nine-month period ended September30,2020 September30,2019 - $ 5,785 $ September30,2020 December31,2019 September30,2019 41,450 $ 55,136 $ 55,008 $ Nine-month period ended Nine-month period ended September30,2020 September30,2019 289 $ 375 $ Three-month period ended Three-month period ended September30,2020 September30,2019 77,027 $ 50,878 $ 509 641 77,536 $ 51,519 $ Nine-month period ended Nine-month period ended September30,2020 September30,2019 160,269 $ 179,594 $ 1,528 1,921 161,797 $ 181,515 $ |
|---|---|---|
| $ | ||
8. PLEDGED ASSETS
None.
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT
COMMITMENTS
-
(1) Contingencies None.
-
(2) Commitments
-
A. Capital expenditure contracted for at the balance sheet date but not yet incurred is as follows:
| B. Amount of letter of credit that has been issued but not yet used: September 30,2020 December 31,2019 Property, plant and equipment 3,406,911 $ 2,990,369 $ September30,2020 December31,2019 Amount of letter of credit that has been issued but not yet used 33,107 $ 45,524 $ |
September 30,2019 |
|---|---|
| 2,696,308 $ |
|
| September30,2019 | |
| 24,781 $ |
10. SIGNIFICANT DISASTER LOSS
On September 26, 2020, a fire damaged a plant located in Xizhou owned by the Company and destroyed some buildings, equipment and inventories in the plant. The book value of the damaged properties amounted to $62,503 thousand, including buildings and equipment as well as inventories of $51,591 thousand and $10,912 thousand, respectively, which were all recognised as loss from fire damage under
~46~
other gains and losses for the nine-month period ended September 30, 2020. However, the Company has relevant property insurance and has filed a claim to the insurance company. Additionally, the claim settlement amount is still in the process of assessment by the insurance company.
11. SIGNIFICANT EVENT AFTER THE BALANCE SHEET DATE
None.
12. OTHERS
(1) Capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non-current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet plus net debt.
During the nine-month period ended September 30, 2020, the Group’s strategy was unchanged from 2019. The gearing ratios as at September 30, 2020, December 31, 2019 and September 30, 2019 were as follows:
| as follows: | ||||||
|---|---|---|---|---|---|---|
| September30,2020 | December31,2019 | September30,2019 | ||||
| Total liabilities | $ | 73,439,407 | $ | 86,069,542 | $ | 88,260,840 |
| Total equity | $ | 76,353,890 |
$ | 77,970,687 |
$ | 78,336,236 |
| Less : Intangible assets | ( | 195,844) |
( | 246,790) |
( | 256,787) |
| Tangible equity | $ | 76,158,046 | $ | 77,723,897 | $ | 78,079,449 |
| Debt-equity ratio | 96% | 111% | 113% |
~47~
(2) Financial instruments
- A. Financial instruments by category
September 30, 2020 December 31, 2019 September 30, 2019
Financial assets
| nancial instruments Financial instruments by category Financial assets |
September30,2020 | December31,2019 | September30,2019 |
|---|---|---|---|
| Financial assets at fair value through profit or loss - current Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income - current Designation of equity instrument Financial assets at fair value through other comprehensive income - non-current Designation of equity instrument Financial assets at amortised cost/Loans and receivables Cash and cash equivalents Notes receivable, net Accounts receivable (including related parties) Guarantee deposits paid Other financial assets Financial liabilities Financial liabilities at amortised cost Short-term borrowings Notes payable Accounts payable Other accounts payables Corporate bonds payable (including current portion) Long-term borrowings (including current portion) Guarantee deposits received Lease liabilities (including current portion) |
- $ 25,636 58,187 22,668,172 2,549,939 9,275,718 48,298 8,638 34,634,588 $ 10,596,366 $ 511,617 6,892,469 4,868,464 14,500,000 28,990,454 242,097 $ 66,601,467 718,036 $ |
- $ 25,935 58,187 25,501,222 3,761,453 8,992,980 53,066 374,790 38,767,633 $ 16,843,366 $ 1,122,276 7,793,330 5,587,574 17,000,000 30,702,861 248,381 $79,297,788 708,927 $ |
2,100 $ 21,323 58,187 24,493,756 2,935,216 10,379,157 51,330 322,831 |
| 38,263,900 $ |
|||
| 18,562,642 $ 967,866 7,425,121 5,459,466 17,000,000 30,393,303 249,444 |
|||
| $ 80,057,842 | |||
| 627,300 $ |
~48~
-
B. Financial risk management policies
-
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programmer focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial position and financial performance.
-
(b) Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. The material financing activities are reviewed by the Board of Directors in accordance with procedures required by relevant regulations and internal control system. During the implementation of financing plans, the Board of Directors is assisted in its oversight role by the internal audit department. Internal audit undertakes both regular and exceptional reviews of risk management controls and procedures, and reports the results to the Board of Directors.
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency. Primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities.
-
ii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss.
-
iii.The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: TWD; other certain subsidiaries’ functional currency: RMB, THB, VND, CAD, IDR, EUR, INR, JPY, MXN and USD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
~49~
| (Foreign currency: functional currency) Financial assets Monetary items USD:TWD RMB:TWD EUR:TWD JPY:TWD USD:RMB EUR:RMB GBP:RMB RUB:RMB USD:THB EUR:THB USD:VND USD:CAD |
September 30,2020 | September 30,2020 | ||||
|---|---|---|---|---|---|---|
| Foreign currency amount (thousands) 282,768 $ 151,167 11,557 621,869 63,108 18,360 3,326 690,313 54,055 3,763 21,847 23,768 |
Exchange rate 29.100 4.269 34.150 0.276 6.817 8.000 8.737 0.088 31.487 36.951 25,752.212 1.340 |
Book value (TWD in thousands) 8,228,549 $ 645,332 394,672 171,636 1,836,555 627,031 124,054 259,331 1,572,676 128,479 635,748 691,763 |
Sensitivityanalysis | |||
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 82,285 $ 6,453 3,947 1,716 18,366 6,270 1,241 2,593 15,727 1,285 6,357 6,918 |
Effect on other comprehensive income |
||||
| - $ - - - - - - - - - - - |
||||||
~50~
| (Foreign currency: functional currency) Financial liabilities Monetary items USD:TWD USD:RMB EUR:RMB USD:THB USD:VND USD:CAD USD:IDR USD:INR |
September 30,2020 | September 30,2020 | ||||
|---|---|---|---|---|---|---|
| Foreign currency amount (thousands) 18,068 $ 50,406 5,330 20,373 40,793 9,534 299,761 230,620 |
Exchange rate 29.100 6.817 8.000 31.487 25,752.212 1.340 14,696.970 73.727 |
Book value (TWD in thousands) 525,779 $ 1,466,904 182,030 592,732 1,187,076 277,485 8,723,045 6,711,053 |
Sensitivityanalysis | |||
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 5,258 $ 14,669 1,820 5,927 11,871 2,775 87,230 67,111 |
Effect on other comprehensive income |
||||
| - $ - - - - - - |
||||||
~51~
| (Foreign currency: functional currency) Financial assets Monetary items USD:TWD RMB:TWD EUR:TWD JPY:TWD GBP:TWD USD:RMB EUR:RMB JPY:RMB GBP:RMB RUB:RMB USD:THB EUR:THB USD:VND USD:CAD USD:IDR |
December31,2019 | December31,2019 | December31,2019 | December31,2019 | ||
|---|---|---|---|---|---|---|
| Foreign currency amount (thousands) 151,203 $ 726,287 36,518 1,566,266 3,299 93,667 19,541 477,392 3,677 343,160 53,836 13,078 28,935 21,544 21,258 |
Exchangerate 29.980 4.305 33.590 0.276 39.360 6.964 7.803 0.064 9.143 0.112 29.689 33.264 25,623.932 1.305 13,752.294 |
Book value (TWD inthousands) 4,533,066 $ 3,126,666 1,226,640 432,289 129,849 2,808,139 656,420 131,531 144,729 165,458 1,614,320 439,377 867,471 645,743 637,315 |
Sensitivity analysis | |||
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 45,331 $ 31,267 12,266 4,323 1,298 28,081 6,564 1,315 1,447 1,655 16,143 4,394 8,675 6,457 6,373 |
Effect on other comprehensive income |
||||
| - $ - - - - - - - - - - - - - - |
||||||
~52~
| (Foreign currency: functional currency) Financial liabilities Monetary items USD:TWD USD:RMB EUR:RMB USD:THB USD:VND USD:CAD USD:IDR USD:INR |
December31,2019 | December31,2019 | December31,2019 | December31,2019 | ||
|---|---|---|---|---|---|---|
| Foreign currency amount (thousands) 16,513 $ 89,815 7,416 38,456 36,809 6,988 311,695 233,647 |
Exchange rate 29.980 6.964 7.803 29.689 25,623.932 1.305 13,752.294 71.043 |
Book value (TWD inthousands) 495,060 $ 2,692,655 249,118 1,153,137 1,103,534 209,453 9,344,616 7,004,771 |
Sensitivity analysis | |||
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 4,951 $ 26,927 2,491 11,531 11,035 2,095 93,446 70,048 |
Effect on other comprehensive income |
||||
| - $ - - - - - - - |
||||||
~53~
September 30, 2019
| (Foreign currency: functional currency) Financial assets Monetary items USD:TWD RMB:TWD EUR:TWD JPY:TWD GBP:TWD USD:RMB EUR:RMB GBP:RMB RUB:RMB USD:THB EUR:THB USD:VND USD:CAD USD:IDR |
Foreign currency amount (thousands) 147,020 $ 31.040 743,902 4.350 30,228 33.950 1,257,213 0.288 7,414 38.200 77,675 7.136 24,817 7.805 5,719 8.782 563,054 0.110 59,582 30.416 17,996 33.268 27,800 25,442.623 18,566 1.324 29,062 13,919.283 Exchangerate |
Book value (TWD inthousands) 4,563,501 $ 3,235,974 1,026,241 362,077 283,215 2,411,156 842,581 218,476 269,421 1,850,303 611,263 862,912 576,138 902,085 |
Sensitivity analysis | Sensitivity analysis | |
|---|---|---|---|---|---|
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 45,635 $ 32,360 10,262 3,621 2,832 24,112 8,426 2,185 2,694 18,503 6,113 8,629 5,761 9,021 |
Effect on other comprehensive income |
|||
| - $ - - - - - - - - - - - - - |
|||||
~54~
September 30, 2019
| (Foreign currency: functional currency) Financial liabilities Monetary items USD:TWD USD:RMB EUR:RMB USD:THB USD:VND USD:CAD USD:IDR USD:INR |
Foreign currency amount (thousands) 18,461 $ 31.040 79,143 7.136 12,060 7.805 64,021 30.416 32,860 25,442.623 14,237 1.324 310,315 13,919.283 232,078 70.771 Exchange rate |
Book value (TWD inthousands) 573,029 $ 2,456,725 409,458 1,988,155 1,019,974 441,801 9,632,178 7,203,738 |
Sensitivity analysis | Sensitivity analysis | |
|---|---|---|---|---|---|
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 5,730 $ 24,567 4,095 19,882 10,200 4,418 96,322 72,037 |
Effect on other comprehensive income |
|||
| - $ - - - - - - - |
|||||
~55~
- iv. The exchange (loss) gain including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and nine-month periods ended September 30, 2020 and 2019 amounted to ($271,664) thousand, ($356,678) thousand, ($880,442) thousand and $197,444 thousand, respectively.
Price risk
-
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. The Group diversifies its portfolio to manage its price risk arising from investments in equity securities.
-
ii. Shares issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, equity investments at fair value through other comprehensive income and gain or loss for the ninemonth periods ended September 30, 2020 and 2019 would have increased/decreased by $838 thousand and $795 thousand, respectively.
Cash flow and fair value interest rate risk
-
i. The Group’s main interest rate risk arises from long-term and short-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the ninemonth periods ended September 30, 2020 and 2019, the Group’s borrowings at variable rate were denominated in the TWD, USD, THB, RMB, EUR and INR.
-
ii.The Group’s borrowings are measured at amortised cost. The rate of borrowings are referred market interest rates and to that extent are also exposed to the risk of future changes in market interest rates.
-
iii.As at September 30, 2020 and 2019, if interest rates on USD, THB, RMB, EUR and INR denominated borrowings at that date had been 0.1% higher/lower with all other variables held constant, post-tax profit for the nine-month periods ended September 30, 2020 and 2019 would have been $23,937 thousand and $37,020 thousand higher/lower, respectively, mainly as a result of higher/lower interest expense on floating rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial instruments at fair value through profit or loss and at fair value through other comprehensive income.
-
ii.According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard receiving and payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.
-
iii.The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 30 days.
-
iv.The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
v. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
-
(i) It becomes probable that the issuer will enter bankruptcy or other financial
~56~
reorganization due to their financial difficulties;
-
(ii) The disappearance of an active market for that financial asset because of financial difficulties;
-
(iii) Default or delinquency in interest or principal repayments;
-
(iv) Adverse changes in national or regional economic conditions that are expected to cause a default.
-
vi. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. As at September 30, 2020, December 31, 2019 and September 30, 2019, the Group has no written-off financial assets that are still under recourse procedures.
-
vii. The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable; accounts receivable that are significantly past due are assessed individually for their expected credit losses. As at September 30, 2020, December 31, 2019 and September 30, 2019, the provision matrix is as follows:
| September30,2020 Without past due Up to 30 days 31 to 90 days 91 to 180 days Over 180 days Individual December31,2019 Without past due Up to 30 days 31 to 90 days 91 to 180 days Over 180 days Individual September30,2019 Without past due Up to 30 days 31 to 90 days 91 to 180 days Over 180 days |
Expectedlossrate 0.00% 1.87% 4.65% 9.53% 18.98% 98.51% Expectedlossrate 0.00% 0.32% 0.98% 1.95% 5.81% 100.00% Expectedlossrate 0.00% 0.04% 0.71% 1.45% 3.96% |
Totalbookvalue 7,978,119 $ 968,095 183,671 80,664 67,080 61,523 9,339,152 $ Totalbookvalue 7,376,434 $ 1,099,362 282,247 83,960 111,310 27,229 8,980,542 $ Totalbookvalue 8,351,865 $ 1,170,338 445,395 157,451 223,985 10,349,034 $ |
Loss allowance |
|---|---|---|---|
| - $ 18,103 8,543 7,685 12,732 60,606 |
|||
| 107,669 $ |
|||
| Loss allowance | |||
| - $ 3,518 2,766 1,635 6,467 27,229 |
|||
| 41,615 $ |
|||
| Loss allowance | |||
| - $ 445 3,162 2,283 8,870 14,760 $ |
- viii. Movements in relation to the group applying the simplified approach to provide loss allowance for accounts receivable are as follows:
~57~
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| At January 1 | $ | 41,615 |
$ | 15,343 |
|||
| Provision for impairment | 67,817 | 13,861 | |||||
| Reversal of impairment loss | ( | 656) |
( | 621) |
|||
| Write-offs | ( | 939) |
( | 13,861) |
|||
| Effect of exchange rate changes | ( | 168) |
38 | ||||
| At September 30 | $ | 107,669 | $ | 14,760 |
-
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, compliance with internal balance sheet ratio targets and, if applicable external regulatory or legal requirements.
-
ii. Surplus cash held by the operating entities over and above balance required for working capital management are transferred to the Group treasury. Group treasury invests surplus cash in interest bearing current accounts and time deposits, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts.
-
iii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
September 30, 2020
| Short-term borrowings Notes and accounts payable Other payables Lease liability Guarantee deposits received Long-term borrowings Bonds payable December 31, 2019 Short-term borrowings Notes and accounts payable Other payables Lease liability Guarantee deposits received Long-term borrowings Bonds payable Non-derivative financial liabilities Non-derivative financial liabilities |
Less than Between 91 Between 181 90 days and 180 days and 365 days 8,602,854 $ 1,549,464 $ 493,157 $ 7,330,227 - 38,421 4,612,162 110,463 76,075 38,027 44,925 90,495 - - 370 660,589 1,353,784 2,865,558 - - 6,089,850 Less than Between 91 Between 181 90 days and 180 days and 365 days 12,271,246 $ 3,162,609 $ 1,562,289 $ 8,868,422 1,268 35,694 5,355,433 6,127 118,084 44,142 32,667 62,565 373 - - 1,578,812 1,700,671 4,712,180 - - 2,651,100 |
- $ 10,645,475 $ 35,438 7,404,086 69,764 4,868,464 544,589 718,036 241,727 242,097 25,131,776 30,011,707 8,601,300 14,691,150 - $ 16,996,144 $ 10,222 8,915,606 107,930 5,587,574 569,553 708,927 248,008 248,381 24,222,151 32,213,814 14,734,650 17,385,750 Over 1year Total Over 1year Total |
|---|---|---|
~58~
September 30, 2019
| September 30, 2019 | ||
|---|---|---|
| Non-derivative financial liabilities | Less than Between 91 Between 181 90days and 180days and365days 11,242,949 $ 5,038,118 $ 2,522,939 $ 8,345,310 - 36,067 5,156,678 107,057 83,196 26,569 77,049 31,429 3,287 - - 839,573 1,741,359 4,362,223 - - 2,651,100 |
- $ 18,804,006 $ 11,610 8,392,987 112,535 5,459,466 492,253 627,300 246,157 249,444 24,989,337 31,932,492 14,734,650 17,385,750 Over 1year Total |
| Short-term borrowings Notes and accounts payable Other payables Lease liability Guarantee deposits received Long-term borrowings Bonds payable |
-
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks, beneficiary certificates, is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in most derivative instruments is included in Level 2.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.
-
B. Fair value information of investment property at cost is provided in Note 6(9).
-
C. Financial instruments not measured at fair value
-
(a) Except for those listed in the table below, the carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, guarantee deposits paid, short-term borrowings, notes payable, accounts payable, other payables, long-term borrowings (including current portion) and guarantee deposits received are approximate to their fair values.
| Financial liabilities: Bonds payable Financial liabilities: Bonds payable |
September30,2020 | September30,2020 | ||
|---|---|---|---|---|
| Carrying amount 14,500,000 $ |
Fairvalue | |||
| Level 1 Level 2 - $ 14,516,428 $ December31,2019 |
Level3 | |||
| - $ |
||||
| Carrying amount 17,000,000 $ |
Fairvalue | |||
| Level 1 - $ |
Level 2 17,050,741 $ |
Level3 | ||
| - $ |
~59~
September 30, 2019
| Financial liabilities: Bonds payable |
Carrying amount 17,000,000 $ |
Fairvalue | ||
|---|---|---|---|---|
| Level 1 - $ |
Level 2 17,015,443 $ |
Level3 | ||
| - $ |
- (b) The methods and assumptions of fair value estimate are as follows:
Bonds payable: They are measured at present value, which is calculated based on the cash flow expected to be paid and discounted using a market rate prevailing at balance sheet date, the interest rate of par value was equivalent to market interest rate.
-
D. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
-
(a) The related information of natures of assets and liabilities is as follows:
| Assets Recurring fair value measurements Financial assets at fair value through other comprehensive income - Equity securities Assets Recurring fair value measurements Financial assets at fair value through other comprehensive income - Equity securities |
September | 30,2020 | ||
|---|---|---|---|---|
| Level 1 25,636 $ |
Level 2 - $ December |
Level3 58,187 $ 31,2019 |
Total | |
| 83,823 $ |
||||
| Level 1 25,935 $ |
Level 2 - $ |
Level3 58,187 $ |
Total | |
| 84,122 $ |
~60~
| Assets Recurring fair value measurements Financial assets at fair value through profit or loss - Forward exchange contracts Financial assets at fair value through other comprehensive income - Equity securities |
September | 30,2019 | |||
|---|---|---|---|---|---|
| Level 1 - $ 21,323 21,323 $ |
Level 2 2,100 $ - 2,100 $ |
Level3 - $ 58,187 58,187 $ |
Total 2,100 $ 79,510 81,610 $ |
- (b) The methods and assumptions the Group used to measure fair value are as follows:
- i. For Level 1, the Group used market quoted prices as their fair values according to the characteristics of instruments. Listed shares and balanced mutual fund use closing price as their fair values.
- ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes.
- iii. Level 2: When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
E. For the nine-month periods ended September 30, 2020 and 2019, there was no transfer between Level 1 and Level 2.
-
F. There was no movement in Level 3 for the nine-month periods ended September 30, 2020 and 2019.
-
(4) Assessment of impact of the COVID-19
Regarding the assessment of impact of the COVID-19, the Group was affected by the COVID-19 pandemic. Since early 2020, production of some of the Group’s factories had stopped and orders had been delayed. However, all factories have resumed operations in the second quarter of 2020. Additionally, although the Group’s sales orders from some areas have declined because of the COVID-19 pandemic, overall business and finance were not significantly affected based on the Group’s assessment.
13. SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
-
A. Loans to others: please refer to table 1.
-
B. Provision of endorsements and guarantees to others: please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: please refer to table 4.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in
~61~
capital or more: please refer to table 5.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: please refer to table 6.
-
I. Trading in derivative instruments undertaken during the reporting periods: please refer to Notes 6 (2), 6(24) and 12(2), 12(3).
-
J. Significant inter-company transactions during the reporting periods: please refer to table 7.
-
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China):Please refer to table 8.
-
(3) Information on investments in Mainland China
-
A. Basic information: please refer to table 9.
-
B. Ceiling on investments in Mainland China: please refer to table 9.
-
C. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area:
-
Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area for the nine-month period ended September 30, 2020: please refer to tables 5, 6 and 7.
(4) Major shareholders information
Major shareholders information: Please refer to table 10.
14. SEGMENT INFORMATION
(1) General information
Management has determined the reportable operating segments based on the reports reviewed by the Chief Operating Decision-Maker that are used to make strategic decisions. Business organization is divided into Cheng Shin (Taiwan), MAXXIS (Taiwan) Trading, Cheng Shin (Xiamen), Cheng Shin (China), Petrel (Xiamen), Cheng Shin (Thailand) and other segments based on the nature of each company. The Group’s revenue is mainly from manufacturing and sales of bicycle tires, electrical vehicle tires, reclaimed rubber, etc.
(2) Measurement of segment information
The Group’s segment profit (loss) is measured with the profit (loss) before tax, which is used as a basis for the Group in assessing the performance of the operating segments. The accounting policies of the operating segments are in agreement with the significant accounting policies summarized in Note 4.
(3) Information about segment profit or loss, assets and liabilities
The segment information provided to the Chief Operating Decision-Maker for the reportable segments is as follows:
~62~
Three-month period ended September 30, 2020
| Revenue Revenue from external customers Revenue from inter -segment revenue Total segment revenue Segment income Revenue Revenue from external customers Revenue from inter -segment revenue Total segment revenue Segment income (loss) Revenue Revenue from external customers Revenue from inter -segment revenue Total segment revenue Segment income |
CHENG SHIN RUBBER IND. CO., LTD. and MAXXIS (Taiwan) Trading CO.,LTD. |
CHENG SHIN RUBBER IND. CO., LTD. and MAXXIS (Taiwan) Trading CO.,LTD. |
CHENG SHIN RUBBER (XIAMEN) IND.,LTD. |
CHENG SHIN RUBBER (XIAMEN) IND.,LTD. |
CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. and CHENG SHIN PETREL TIRE (XIAMEN) CO.,LTD. |
CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. and CHENG SHIN PETREL TIRE (XIAMEN) CO.,LTD. |
CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. and CHENG SHIN PETREL TIRE (XIAMEN) CO.,LTD. |
MAXXIS INTERNATIONAL (THAILAND) CO.,LTD. |
MAXXIS INTERNATIONAL (THAILAND) CO.,LTD. |
MAXXIS INTERNATIONAL (THAILAND) CO.,LTD. |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,699,803 $ 2,675,064 6,374,867 $ 811,377 $ CHENG SHIN RUBBER IND. CO., LTD. and MAXXIS (Taiwan) Trading CO.,LTD. |
3,699,803 $ 2,675,064 6,374,867 $ 811,377 $ |
24,950,712 $ 5,218,857 |
|||||||||||||
| 30,169,569 $ |
|||||||||||||||
| 3,951,432 $ |
|||||||||||||||
| CHENG SHIN RUBBER (XIAMEN) IND.,LTD. |
CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. and CHENG SHIN PETREL TIRE (XIAMEN) CO.,LTD. |
MAXXIS INTERNATIONAL (THAILAND) CO.,LTD. |
All other segments 5,413,512 $ 1,210,656 6,624,168 $ 790,495 $ 2020 |
Total | |||||||||||
| 3,503,332 $ 2,417,142 5,920,474 $ 145,572 $ CHENG SHIN RUBBER IND. CO., LTD. and MAXXIS (Taiwan) TradingCO.,LTD. |
3,503,332 $ 2,417,142 5,920,474 $ 145,572 $ |
4,096,945 $ 8,518,373 $ 3,041,456 $ 356,474 232,423 403,295 4,453,419 $ 8,750,796 $ 3,444,751 $ 85,966 $ 680,138 $ 111,843) ($ Nine-monthperiod endedSeptember30, |
24,573,618 $ 4,619,990 |
||||||||||||
| 29,193,608 $ |
|||||||||||||||
| 1,590,328 $ |
|||||||||||||||
| CHENG SHIN RUBBER (XIAMEN) IND.,LTD. |
CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. and CHENG SHIN PETREL TIRE (XIAMEN) CO.,LTD. |
MAXXIS INTERNATION AL (THAILAND) CO.,LTD. |
All other segments |
Total 62,220,192 $ 12,794,650 75,014,842 $ 6,143,404 $ |
|||||||||||
| 9,874,481 $ 6,567,308 |
10,917,230 $ 976,004 11,893,234 $ 290,078 $ |
21,046,245 $ 443,535 21,489,780 $ 1,623,274 $ |
6,848,875 $ 1,004,878 |
3,533,361 $ 3,802,925 17,336,286 $ 2,821,583 $ |
|||||||||||
| 6,441,789 $ |
7,853,753 $ |
||||||||||||||
| 1,274,921 $ |
133,548 $ |
~63~
Nine-month period ended September 30, 2019
| Revenue Revenue from external customers Revenue from inter -segment revenue Total segment revenue Segment income (loss) |
CHENG SHIN RUBBER IND. CO., LTD. and MAXXIS (Taiwan) TradingCO.,LTD. |
CHENG SHIN RUBBER IND. CO., LTD. and MAXXIS (Taiwan) TradingCO.,LTD. |
CHENG SHIN RUBBER (XIAMEN) IND.,LTD. |
CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. and CHENG SHIN PETREL TIRE (XIAMEN) CO.,LTD. |
MAXXIS INTERNATION AL (THAILAND) CO.,LTD. |
All other segments 15,790,170 $ 3,447,800 19,237,970 $ 2,406,189 $ |
Total | ||
|---|---|---|---|---|---|---|---|---|---|
| 10,767,720 $ 7,271,525 18,039,245 $ 1,402,605 $ |
12,266,502 $ 1,130,351 13,396,853 $ 195,355 $ |
26,214,809 $ 632,701 26,847,510 $ 2,448,381 $ |
9,145,303 $ 1,227,146 10,372,449 $ 142,387) ($ |
74,184,504 $ 13,709,523 |
|||||
| 87,894,027 $ |
|||||||||
| 6,310,143 $ |
(4) Reconciliation for segment income (loss)
- A. A reconciliation of income after adjustment and total segment income from continuing operations is provided as follows:
| is provided as follows: | ||||||
|---|---|---|---|---|---|---|
| Three-month period ended | Three-month period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Adjusted revenue from reportable segments | $ | 30,169,569 |
$ | 29,193,608 |
||
| Adjusted revenue from other operating segments | 3,154,522 | 3,232,301 | ||||
| Total operating segments | 33,324,091 | 32,425,909 | ||||
| Elimination of inter-segment revenue | ( | 5,396,505) | ( | 4,794,378) | ||
| Total consolidated operating revenue | $ | 27,927,586 | $ | 27,631,531 | ||
| Nine-month period ended | Nine-month period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Adjusted revenue from reportable segments | $ | 75,014,842 |
$ | 87,894,027 |
||
| Adjusted revenue from other operating segments | 7,805,206 | 9,185,330 | ||||
| Total operating segments | 82,820,048 | 97,079,357 | ||||
| Elimination of inter-segment revenue | ( | 13,313,648) | ( | 14,192,046) | ||
| Total consolidated operating revenue | $ | 69,506,400 | $ | 82,887,311 |
- B. A reconciliation of adjusted current income before tax and the income before tax from continuing operations is provided as follows:
~64~
Three-month period ended Three-month period ended September 30, 2020 September 30, 2019
| September 30,2020 | September 30,2019 | |||
|---|---|---|---|---|
| Adjusted income from reportable segments | ||||
| before income tax | $ | 3,951,432 |
$ | 1,590,328 |
| Adjusted loss from other operating segments | ||||
| before income tax | ( | 520,490) | ( | 726,820) |
| Total operating segments | 3,430,942 | 863,508 | ||
| Income from elimination of inter-segment | ||||
| revenue | ( | 25,578) | 14,942 | |
| Income from continuing operations before | ||||
| income tax | $ | 3,405,364 | $ | 878,450 |
| Nine-month period ended | Nine-month period ended | |||
| September 30,2020 | September 30,2019 | |||
| Adjusted income from reportable segments | ||||
| before income tax | $ | 6,143,404 |
$ | 6,310,143 |
| Adjusted loss from other operating segments | ||||
| before income tax | ( | 1,869,534) | ( | 1,320,691) |
| Total operating segments | 4,273,870 | 4,989,452 | ||
| Income from elimination of inter-segment | ||||
| revenue | ( | 11,801) | 44,792 | |
| Income from continuing operations | ||||
| before income tax | $ | 4,262,069 | $ | 5,034,244 |
~65~
CHENG SHIN RUBBER IND. CO., LTD.
Loans to others
Table 1
Nine-month period ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
| Maximum outstanding balance during the nine–month period ended September 30, 2020 Balance at September 30, 2020 (Note 5)Actual amount drawn down No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts |
Collateral | Limit on loans granted to a singleparty (Note 2) |
Ceiling on total loans granted (Note 3) |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 1 XIAMEN CHENG SHIN ENTERPRISE CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. Other receivables Yes 3,440,000 $ 3,415,200 $ 2,591,283 $ 3.85%~4.75% Note 4 - $ Operating capital - $ 1 XIAMEN CHENG SHIN ENTERPRISE CO., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. Other receivables Yes 3,459,200 2,561,400 2,249,763 4.75% Note 4 - Operating capital - 1 XIAMEN CHENG SHIN ENTERPRISE CO., LTD. CHENG SHIN (XIAMEN) INTL AUTOMOBILE CULTURE CENTER CO., LTD. Other receivables Yes 864,800 554,970 371,403 4.85% Note 4 - Operating capital - 2 CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. Other receivables Yes 3,870,000 3,482,100 1,694,793 3.85%~4.75% Note 4 - Operating capital - 2 CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. Other receivables Yes 1,075,000 1,067,250 106,725 4.75% Note 4 - Operating capital - 3 CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. Other receivables Yes 423,500 407,400 133,860 2.90063% ~3.113% Note 4 - Operating capital - 4 CHENG SHIN LOGISTIC (XIAMEN) IND., LTD. CHIN CHOU CHENG SHIN ENTERPRISE CO., LTD Other receivables Yes 8,648 8,538 8,538 3.85% Note 4 - Operating capital - |
None - $ None - None - None - None - None - None - |
4,682,976 $ 4,682,976 4,682,976 7,387,697 7,387,697 13,620,716 24,301 |
7,804,960 $ 7,804,960 7,804,960 12,312,829 12,312,829 22,701,193 97,204 |
Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 |
Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:
(1) The Company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Limit on loans granted by CHENG SHIN RUBBER (XIAMEN) IND., LTD., CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. and XIAMEN CHENG SHIN ENTERPRISE CO., LTD. to a single party is 60% of above companies’ net assets. Limit on loans granted by CHEN SHIN LOGISTIC (XIAMEN) CO., LTD. to a single party is 10% of above company’ net assets.
Note 3: Limit on loans granted by CHENG SHIN RUBBER (XIAMEN) IND., LTD., CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. and XIAMEN CHENG SHIN ENTERPRISE CO., LTD. to others is 100% of above companies’ net assets. Limit on loans granted by CHEN SHIN LOGISTIC (XIAMEN) CO., LTD. to others is 40% of above company’ net assets.
Note 4: Fill in purpose of loan when nature of loan is for short-term financing. The transaction was completed through the trust loans signed with financial institutions in Mainland China.
Note 5: The amount of ending balance was equal to the limit on loans as approved by the Board of Directors.
Note 6: The transactions were eliminated when preparing the consolidated financial statements.
Table 1, page 1
CHENG SHIN RUBBER IND. CO., LTD.
Provision of endorsements and guarantees to others Nine-month period ended September 30, 2020
Table 2
Expressed in thousands of NTD (Except as otherwise indicated)
| Number (Note 1) |
Endorser/ guarantor |
Partybeingendorsed/guaranteed | Partybeingendorsed/guaranteed | Limit on endorsements/ guarantees provided for a singleparty |
Maximum outstanding endorsement/ guarantee amount as of September 30, 2020 |
Outstanding endorsement/ guarantee amount at September 30, 2020 |
Actual amount drawn down |
Amount of endorsements / guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company (%) |
Ceiling on total amount of endorsements/ guarantees provided |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relationship with the endorser/ guarantor |
|||||||||||||
| 0 0 0 1 |
Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. CHENG SHIN RUBBER (XIAMEN) IND., LTD. |
MAXXIS International (Thailand) Co., Ltd. Maxxis Rubber India Private Limited PT MAXXIS International Indonesia XIAMEN ESATE CO., LTD. |
Sub- subsidiary Subsidiary Subsidiary Note 3 (1) |
37,913,210 $ 37,913,210 37,913,210 18,160,954 |
3,307,750 $ 8,832,445 11,304,150 1,945,800 |
1,848,400 $ 8,714,548 10,796,100 - |
581,137 $ 7,276,154 8,457,430 - |
- $ - - - |
2.44 11.49 14.24 - |
53,078,493 $ 53,078,493 53,078,493 22,701,193 |
Y Y Y N |
N N N N |
N N N Y |
Note 2 , Note 5 Note 2 , Note 5 Note 2 , Note 5 Note 4 , Note 5 |
Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:
(1) The Company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Ceiling on the Company’s total endorsements/guarantees to others is 70% of the Company’s current net assets.
Limit on the Company’s endorsements/guarantees to a single party is 20% of the Company’s net assets.
Limit on the Company’s endorsements/guarantees to a foreign single affiliate company is 50% of the Company’s net assets. Note 3: Relationship between the endorser/guarantor and the Company is classified into the following two categories:
| $ | 53,078,493 |
|---|---|
| $ | 15,165,284 |
| $ | 37,913,210 |
(1) The endorser/guarantor parent company owns directly and indiectly more than 50% voting shares of the endorsed/guaranteed subsidiary.
(2) The endorser/guarantor parent company owns directly and indiectly more than 50% voting shares of the endorsed/guaranteed company. Note 4: Limit on the Company’s endorsements/gurantees provided to others is 100% of the Company’s net assets. Limit on total endorsements provided to a single party is 80% of the Company's net assets. Note 5: Outstanding endorsement/guarantee amount and draw down amount are translated at the spot exchange rates prevailing at September 30, 2020.
Table 2, page 1
CHENG SHIN RUBBER IND. CO., LTD.
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
September 30, 2020
Table 3
Expressed in thousands of NTD
(Except as otherwise indicated)
| Securities held by | Marketable securities(Note 1) | Relationship with the securities issuer |
General ledger account | As of September 30,2020 | As of September 30,2020 | As of September 30,2020 | Footnote | |
|---|---|---|---|---|---|---|---|---|
| Number of shares/units |
Bookvalue | Ownership (%) |
Fairvalue | |||||
| Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. |
Other ordinary shares Other ordinary shares |
- - |
Current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income |
- - |
25,636 $ 58,187 |
- - |
25,636 $ 58,187 |
Note 2 Note 2 |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9, ‘Financial instruments’. Note 2: Other marketable securities do not exceed 5% of the account.
Table 3, page 1
Table 4
CHENG SHIN RUBBER IND. CO., LTD.
Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital Nine-month period ended September 30, 2020
Expressed in thousands of NTD
(Except as otherwise indicated)
| Investor | Marketable securities (Note1) |
General ledger account |
Counterparty (Note2) |
Relationship with the investor (Note2) |
Balance as at January1,2020 |
Balance as at January1,2020 |
Addition (Note 3) |
Addition (Note 3) |
Disposal (Note 3) |
Disposal (Note 3) |
Balance as at September 30,2020 | Balance as at September 30,2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares |
Amount | Number of shares |
Amount | Number of shares |
Selling price | Bookvalue | Gain (loss) on disposal |
Number of shares |
Amount | |||||
| CHENG SHIN RUBBER IND. CO., LTD. CHENG SHIN RUBBER IND. CO., LTD. |
PT MAXXIS International Indonesia Maxxis Rubber India Private Limited |
Investments accounted for using the equity method Investments accounted for using the equity method |
PT MAXXIS International Indonesia Maxxis Rubber India Private Limited |
Subsidiary Subsidiary |
79,997,000 649,994,730 |
$ 2,461,355 $ 3,124,651 |
29,998,875 224,998,176 |
$ 910,166 $ 902,893 |
- - |
$ - - |
$ - - |
$ - - |
109,995,875 874,992,906 |
$ 3,371,521 $ 4,027,544 |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities. Note 2: Fill in the columns the counterparty and relationship if securities are accounted for using the equity method; otherwise leave the columns blank. Note 3: Aggregate purchases and sales amounts should be calculated separately at their market values to verify whether they individually reach NT$300 million or 20% of paid-in capital or more. Note 4: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.
Table 4, page 1
CHENG SHIN RUBBER IND. CO., LTD.
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more Nine-month period ended September 30, 2020
Table 5
| Table 5 Purchaser/seller |
Counterparty | Relationship with the counterparty |
Transaction | Differences in transaction terms compared to third party transactions(Note 1) |
Balance Percentage of total notes/accounts receivable (payable) (%) Notes/accounts receivable (payable) Footnote (Note 2) (Except as otherwise indicated) Expressed in thousands of NTD |
| Purchases (sales) Amount Percentage of total purchases (sales) (%) Credit term |
Unitprice Credit term |
||||
| Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. CHENG SHIN TOYO (KUNSHAN) MACHINERY CO., LTD. CHENG SHIN TIRE & RUBBER (CHONGQING) CO., LTD. MAXXIS International (Thailand) Co., Ltd. PT MAXXIS International Indonesia |
CHENG SHIN RUBBER USA, INC. CHENG SHIN RUBBER CANADA, INC. Cheng Shin Rubber (Vietnam) IND Co., Ltd. Maxxis (Taiwan) Trading Co., LTD. TIANJIN TAFENG RUBBER IND CO., LTD. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER CANADA, INC. Toyo Tire & Rubber Co., Ltd. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. CHENG SHIN RUBBER USA, INC. Cheng Shin Rubber (Vietnam) IND Co., Ltd. |
Subsidiary Subsidiary Sub-subsidiary Subsidiary Same ultimate parent Same ultimate parent Same ultimate parent Same ultimate parent Same ultimate parent Same ultimate parent Same ultimate parent Associate Same ultimate parent Same ultimate parent Same ultimate parent |
(sales) 3,073,792) ($ 23.21) ( Collect within 60 days after shipment of goods (sales) 474,330) ( 3.58) ( Collect within 90 days after shipment of goods (sales) 122,245) ( 0.92) ( Collect within 60 days after shipment of goods (sales) 2,783,147) ( 21.01) ( Collect within 30 days (sales) 127,181) ( 1.07) ( Collect within 60~90 days after shipment of goods (sales) 619,581) ( 5.21) ( Collect within 60~90 days after shipment of goods (sales) 1,371,567) ( 48.05) ( Collect within 60~90 days after shipment of goods (sales) 296,221) ( 10.38) ( Collect within 60~90 days after shipment of goods (sales) 139,032) ( 4.87) ( Collect within 60~90 days after shipment of goods (sales) 747,978) ( 10.59) ( Collect within 60~90 days after shipment of goods (sales) 137,553) ( 1.02) ( Collect within 60~90 days after shipment of goods (sales) 106,622) ( 61.29) ( Collect within 60~90 days after shipment of goods (sales) 880,033) ( 25.31) ( Collect within 60~90 days after shipment of goods (sales) 918,619) ( 11.70) ( Collect within 60~90 days after shipment of goods (sales) 206,066) ( 29.45) ( Collect within 60~90 days after shipment of goods |
Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same Same |
976,183 $ 33.13 Note 4 197,161 6.69 Note 4 13,071 0.44 Note 4 321,639 10.92 Note 4 37,795 1.75 Note 4 315,135 14.62 Note 4 434,934 41.40 Note 4 85,677 8.15 Note 4 48,453 4.61 Note 4 236,669 48.76 Note 4 82,890 2.76 Note 4 13,423 47.39 252,903 32.89 Note 4 255,803 14.07 Note 4 71,676 33.75 Note 4 |
Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns. Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.
Note 3: Paid-in capital referred to herein is the paid-in capital of parent company.
Note 4: The transactions were eliminated when preparing the consolidated financial statements.
Table 5, page 1
CHENG SHIN RUBBER IND. CO., LTD.
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more
September 30, 2020
Table 6
Expressed in thousands of NTD (Except as otherwise indicated)
Overdue receivables
| Overdue | receivables | |||||||
|---|---|---|---|---|---|---|---|---|
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at September 30,2020 |
Turnover rate |
Amount | Action taken | Amount collected subsequent to the balance sheet date (Note 1) |
Allowance for doubtful accounts |
| Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. CHENG SHIN RUBBER (XIAMEN) IND., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. CHENG SHIN TIRE & RUBBER (CHONGQING) CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. MAXXIS International (Thailand) Co., Ltd. |
CHENG SHIN RUBBER USA, INC. CHENG SHIN RUBBER CANADA, INC. MAXXIS International (Thailand) Co., Ltd. Maxxis (Taiwan) Trading Co., LTD. PT MAXXIS International Indonesia CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER USA, INC. |
Subsidiary (Note 5) Subsidiary (Note 5) Sub-subsidiary (Note 5) Subsidiary (Note 5) Subsidiary (Note 5) Same ultimate parent (Note 5) Same ultimate parent (Note 5) Same ultimate parent (Note 5) Same ultimate parent (Note 5) Same ultimate parent (Note 5) |
976,406 197,291 137,216 323,631 135,356 315,135 437,455 252,903 236,818 255,803 |
Note 4 Note 4 Note 3 Note 4 Note 3 2.13 Note 4 6.72 Note 4 4.08 |
- - - - - - - - - - |
- - - - - - - - - - |
434,804 65,161 3,720 321,723 14,243 92,472 206,979 249,857 109,835 127,574 |
- - - - - - - - - - |
Note 1: Subsequent collection is the amount collected as of November 4, 2020.
Note 2: Paid-in capital referred to herein is the paid-in capital of parent company.
Note 3: The amount comprises accounts receivable, commission receivable, endorsements/guarantees receivable, patent royalties receivable, royalties receivable for trademark and other receivables and thus, the turnover rate is not calculated.
Note 4: The amount comprises accounts receivable and other receivables and thus, the turnover rate is not calculated.
Note 5: The transactions were eliminated when preparing the consolidated financial statements.
Table 6, page 1
CHENG SHIN RUBBER IND. CO., LTD.
Significant inter-company transactions during the reporting periods
Nine-month period ended September 30, 2020
Table 7
Expressed in thousands of NTD (Except as otherwise indicated)
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
Transaction | |||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount(Note 4) | Transaction terms | Percentage of consolidated total operatingrevenues or |
||||
| 0 0 0 0 0 1 1 2 2 2 2 2 2 3 4 4 |
Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. XIAMEN CHENG SHIN ENTERPRISE CO., LTD. CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. |
CHENG SHIN RUBBER USA, INC. CHENG SHIN RUBBER USA, INC. CHENG SHIN RUBBER CANADA, INC. Maxxis (Taiwan) Trading Co., LTD. Maxxis (Taiwan) Trading Co., LTD. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN (XIAMEN) INTL AUTOMOBILE CULTURE CENTER CO., LTD CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN RUBBER (XIAMEN) IND., LTD. |
1 1 1 1 1 3 3 3 3 3 3 3 3 3 3 3 |
Sales Accounts receivable Sales Sales Accounts receivable Sales Accounts receivable Sales Accounts receivable Sales Other receivables Other receivables Other receivables Other receivables Sales Accounts receivable |
3,073,792 976,183 474,330 2,783,147 321,639 619,581 315,135 1,371,567 434,934 296,221 2,591,283 2,249,763 371,403 1,694,793 747,978 236,669 |
Collect within 60 days after shipment of goods Collect within 60 days after shipment of goods Collect within 90 days after shipment of goods The term is 30 days after monthly billing. The term is 30 days after monthly billing. Collect within 60~90 days after shipment of goods Collect within 60~90 days after shipment of goods Collect within 60~90 days after shipment of goods Collect within 60~90 days after shipment of goods Collect within 60~90 days after shipment of goods Pay interest quarterly Pay interest quarterly Pay interest quarterly Pay interest quarterly Collect within 60~90 days after shipment of goods Collect within 60~90 days after shipment of goods |
4.42% 0.65% 0.68% 4.00% 0.21% 0.89% 0.21% 1.97% 0.29% 0.43% 1.73% 1.50% 0.25% 1.13% 1.08% 0.16% |
Table 7, page 1
Significant inter-company transactions during the reporting periods
Table 7
Expressed in thousands of NTD (Except as otherwise indicated)
CHENG SHIN RUBBER IND. CO., LTD.
Nine-month period ended September 30, 2020
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
Transaction | |||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount(Note 4) | Transaction terms | Percentage of consolidated total operatingrevenues or |
||||
| 5 CHENG SHIN TIRE & RUBBER (CHONGQING) CO., LTD. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. 5 CHENG SHIN TIRE & RUBBER (CHONGQING) CO., LTD. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. 6 MAXXIS International (Thailand) Co., Ltd. CHENG SHIN RUBBER USA, INC. 6 MAXXIS International (Thailand) Co., Ltd. CHENG SHIN RUBBER USA, INC. 7 PT MAXXIS International Indonesia Cheng Shin Rubber (Vietnam) IND Co., Ltd. Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows: (1) Parent company is ‘0’. (2) The subsidiaries are numbered in order starting from ‘1’. Note 2: Relationship between transaction company and counterparty is classified into the following three categories: (1) Parent company to subsidiary. |
3 3 3 3 3 |
Sales Accounts receivable Sales Accounts receivable Sales |
880,033 252,903 918,619 255,803 206,066 |
Collect within 60~90 days after shipment of goods Collect within 60~90 days after shipment of goods Collect within 60~90 days after shipment of goods Collect within 60~90 days after shipment of goods Collect within 60~90 days after shipment of goods |
1.27% 0.17% 1.32% 0.17% 0.30% |
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiary.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the year to consolidated total operating revenues for income statement accounts. Note 4: Transaction amounts account for at least NT$200 million.
Table 7, page 2
CHENG SHIN RUBBER IND. CO., LTD.
Information on investees
Table 8
Expressed in thousands of NTD
(Except as otherwise indicated)
Nine-month period ended September 30, 2020
| (Except as otherwise indicated) | |||||||
|---|---|---|---|---|---|---|---|
| Investor | Investee | Location | Main business activities |
Initial investment amount | Shares held as at September 30,2020 | Net profit (loss) of the investee for the nine-month period ended September 30, 2020 |
Investment income(loss) recognised by the Company for the nine-month period ended September 30, 2020 (Note 1) Footnote |
| Balance as at September 30,2020 Balance as at December 31,2019 |
Number of shares Ownership (%) Book value |
||||||
| Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. Cheng Shin Rubber Ind. Co., Ltd. MAXXIS International Co., Ltd. |
MAXXIS International Co., Ltd. CST Trading Ltd. MAXXIS Trading Ltd. CHENG SHIN RUBBER USA, INC. CHENG SHIN RUBBER CANADA, INC. NEW PACIFIC INDUSTRY COMPANY LIMITED MAXXIS Tech Center Europe B.V. PT MAXXIS International Indonesia Maxxis Rubber India Private Limited Maxxis (Taiwan) Trading Co., LTD. PT MAXXIS TRADING INDONESIA Maxxis Europe B.V. MAXXIS RUBBER JAPAN CO., LTD. MAXXIS INTERNATIONAL MEXICO S. de R.L. de C.V. MAXXIS International (HK) Ltd. |
Cayman Islands British Virgin Islands British Virgin Islands U.S.A Canada Taiwan Netherlands Indonesia India Taiwan Indonesia Netherlands Japan Mexico Hong Kong |
Holding company Holding company Holding company Import and export of tires Import and export of tires Processing and sales of various anti-vibration rubber and hardware Technical centre Production and sales of various types of tires Production and sales of various types of tires Wholesale and retail of tires Large-amount trading of vehicles parts and accessories Import and export of tires Import and export of tires Import and export of tires Holding company |
912,218 $ 912,218 $ 2,103,073 2,103,073 7,669,780 7,669,780 551,820 551,820 32,950 32,950 50,001 50,001 41,260 41,260 3,371,521 2,461,355 4,027,544 3,124,651 100,000 100,000 30,235 30,235 17,700 17,700 13,820 - 593 - - - |
35,050,000 100.00 40,260,615 $ 72,900,000 100.00 25,283,427 237,811,720 100.00 10,092,047 1,800,000 100.00 2,637,515 1,000,000 100.00 654,850 5,000,000 50.00 167,819 1,000,000 100.00 65,702 109,995,875 100.00 - 874,992,906 100.00 - 10,000,000 100.00 345,447 9,990 100.00 27,918 500,000 100.00 10,047 5,000 100.00 13,780 - 20.00 304 226,801,983 100.00 32,161,025 |
1,790,989 $ 1,624,434 705,052 138,400 19,180 25,660 3,867) ( 1,267,535) ( 874,082) ( 161,803 4,095 3,696) ( - 1,289) ( 1,725,520 |
1,796,005 $ Subsidiary Note 3 1,619,862 Subsidiary Note 3 686,337 Subsidiary Note 3 138,393 Subsidiary Note 3 19,180 Subsidiary Note 3 12,830 Note 2 3,867) ( Subsidiary Note 3 1,269,838) ( Subsidiary Note 3, Note 5 874,082) ( Subsidiary Note 3, Note 5 161,803 Subsidiary Note 3 4,095 Subsidiary Note 3 3,696) ( Subsidiary Note 3 - Subsidiary Note 3 258) ( Note 3, Note 4 1,725,520 Sub-subsidiary Note 3 |
Table 8, page 1
CHENG SHIN RUBBER IND. CO., LTD.
Table 8
Expressed in thousands of NTD (Except as otherwise indicated)
Information on investees
Nine-month period ended September 30, 2020
| (Except as otherwise indicated) | |||||||
|---|---|---|---|---|---|---|---|
| Investor | Investee | Location | Main business activities |
Initial investment amount | Shares held as at September 30,2020 | Net profit (loss) of the investee for the nine-month period ended September 30, 2020 |
Investment income(loss) recognised by the Company for the nine-month period ended September 30, 2020 (Note 1) Footnote |
| Balance as at September 30,2020 Balance as at December 31,2019 |
Number of shares Ownership (%) Book value |
||||||
| CST Trading Ltd. MAXXIS Trading Ltd. MAXXIS Holdings (BVI) Co., Ltd. MAXXIS Holdings (BVI) Co., Ltd. CHENG SHIN RUBBER USA, INC. |
Cheng Shin International (HK) Ltd. MAXXIS Holdings (BVI) Co., Ltd. MAXXIS International (Thailand) Co., Ltd. Cheng Shin Rubber (Vietnam) IND Co., Ltd. MAXXIS INTERNATIONAL MEXICO S. de R.L. de C.V. |
Hong Kong British Virgin Islands Thailand Vietnam Mexico |
Holding company Holding company Production and sales of truck and automobile tires Production and sales of various types of tires Import and export of tires |
- - 7,669,780 7,669,780 5,724,372 5,724,372 1,945,408 1,945,408 2,328 - |
246,767,840 100.00 25,104,925 237,811,720 100.00 10,493,174 65,000,000 100.00 7,081,693 62,000,000 100.00 3,408,521 - 80.00 1,218 |
1,628,159 705,189 133,548 571,755 1,289) ( |
1,628,159 Sub-subsidiary Note 3 705,189 Sub-subsidiary Note 3 115,062 Sub-subsidiary Note 3 571,525 Sub-subsidiary Note 3 1,031) ( Note 3, Note 4 |
Note 1: Including investment income (loss) used to offset against sidestream and upstream transactions.
Note 2: Investee companies are accounted for using the equity method.
Note 3: The transactions were eliminated when preparing the consolidated financial statements. Note 4: The Company comprehensively holds 100% of share ownership in the investee, of which 20% is directly held and 80% is indirectly held through CHENG SHIN RUBBER USA, INC. Note 5: The Company continuously provides financial support the investees accounted for using the equity method, and transferred the credit balance of long-term investments to ‘other non-current liabilities’. The transactions were eliminated when preparing the consolidated financial statements.
Table 8, page 2
CHENG SHIN RUBBER IND. CO., LTD.
Information on investments in Mainland China Nine-month period ended September 30, 2020
| Investee in Mainland China Table 9 |
Main business activities |
Paid-in capital | Investment method(Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for nine-month period ended September 30, 2020 |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for nine-month period ended September 30, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of September 30, 2020 |
Net income of investee as of September 30, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for nine-month period ended September 30, 2020 ,(Note 2) |
Book value of investments in Mainland China as of September 30, 2020 |
Expressed in thousands of NTD (Except as otherwise indicated) Accumulated amount of investment income remitted back to Taiwan as of September 30, 2020 Footnote |
Expressed in thousands of NTD (Except as otherwise indicated) Accumulated amount of investment income remitted back to Taiwan as of September 30, 2020 Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| CHENG SHIN RUBBER (XIAMEN) IND., LTD. CHENG SHIN TIRE & RUBBER (CHINA) CO., LTD. CHENG SHIN TOYO (KUNSHAN) MACHINERY CO., LTD. CHENG SHIN TIRE & RUBBER (CHONGQING) CO., LTD. KUNSHAN MAXXIS TIRE CO., LTD TIANJIN TAFENG RUBBER IND CO., LTD. CHENG SHIN PETREL TIRE (XIAMEN) CO., LTD. |
A. Cover and tubes of tires and cover and tubes of bicycle tires B. Reclaimed rubber, adhesive, tape and other rubber products C. Plastic machinery, molds and its accessory products A. Cover and tubes of tires and cover and tubes of bicycle tires B. Reclaimed rubber, adhesive, tape and other rubber products C. Plastic machinery, molds and its accessory products Plastic machinery, molds and its accessory products A. Cover and tubes of tires and cover and tubes of bicycle tires B. Reclaimed rubber, adhesive, tape and other rubber products C. Plastic machinery, molds and its accessory products Retail of accessories for rubber tires Warehouse logistics and after- sales service centre A. Radial tire and other various tire products B. Reclaimed rubber and other rubber products C. Plastic machinery, molds and its accessory products |
5,092,500 $ 6,547,500 247,350 2,910,000 21,345 523,800 3,783,000 |
2 2 2 2 2 2 2 |
910,834 $ 2,385,506 68,602 - - - - |
- $ - - - - - - |
- $ - - - - - - |
910,834 $ 2,385,506 68,602 - - - - |
1,065,253 $ 1,497,560 15,063 382,966 2,555 41,101) ( 181,893 |
100.00 100.00 50.00 100.00 100.00 100.00 100.00 |
1,069,745 $ 1,501,493 7,532 383,240 2,555 41,101) ( 181,895 |
22,701,193 $ 23,271,570 298,164 5,213,118 39,864 720,813 12,324,424 |
18,878,845 $ 22,289,125 478,714 1,422,083 - 757,407 4,185,883 |
(Note 2、3、5 、6、7)(Note 2 、4、6 、8)(Note 6 、8)(Note 2 、4、6 、8)(Note 6 、8)(Note 6 、7)(Note 2 、3、6 、7) |
Table 9, page 1
Table 9
CHENG SHIN RUBBER IND. CO., LTD. Information on investments in Mainland China Nine-month period ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in Mainland China |
Main business activities |
Paid-in capital | Investment method(Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for nine-month period ended September 30, 2020 |
Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for nine-month period ended September 30, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of September 30, 2020 |
Net income of investee as of September 30, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for nine-month period ended September 30, 2020 ,(Note 2) |
Book value of investments in Mainland China as of September 30, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of September 30, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| XIAMEN CHENG SHIN ENTERPRISE CO., LTD. CHENG SHIN (XIAMEN) INTL AUTOMOBILE CULTURE CENTER CO., LTD. CHIN CHOU CHENG SHIN ENTERPRISE CO., LTD. CHENG SHIN LOGISTIC (XIAMEN) CO., LTD. CHENG SHIN RUBBER (ZHANGZHOU) IND CO., LTD. XIAMEN ESATE CO., LTD. |
A. Radial tire and other various tire products B. Reclaimed rubber and other rubber products C. Plastic machinery, molds and its accessory products A. Research, development and testing of tires and automobiles accessory products and display of related products B. Management of racing tracks Distribution of rubber and components of tires International container transportation business A. Tires and tubes B. Reclaimed rubber, adhesive, tape and other rubber products C. Plastic machinery, molds and its accessory products Construction and trading of employees’ housing |
1,309,500 $ 582,000 149,415 61,524 4,055,550 1,622,220 |
2 2 2 2 2 2 |
- $ - - - - - |
- $ - - - - - |
- $ - - - - - |
- $ - - - - - |
492,004 $ 75,136) ( 11,913) ( 16,364 973,907 1,615 |
100.00 100.00 95.00 49.00 100.00 100.00 |
492,526 $ 75,136) ( 11,317) ( 8,018 973,907 1,615 |
7,804,960 $ 81,134 99,946 119,075 6,293,120 1,957,142 |
5,668,834 $ - - - 678,578 - |
(Note 2、6、7) (Note 6) (Note 6 、7)(Note 6 、7)(Note 5 、6、7) (Note 6 、7) |
Note 1: Investment methods are classified into the following three categories:
(1) Directly invest in a company in Mainland China.
(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.
(3) Others Note 2: Including investment income (loss) used to offset against sidestream and upstream transactions. Note 3: The Company and Cheng Shin Rubber (Xiamen) Ind., Ltd. directly and indirectly holds 60% and 40% of the share ownership in Cheng Shin Petrel Tire (Xiamen) Co., Ltd., respectively. Note 4: The Company and Cheng Shin Tire & Rubber (China) Co., Ltd. directly and indirectly holds 30% and 70% of share ownership in Cheng Shin Tire & Rubber (Chongqing) Co., Ltd., respectively. Note 5: Cheng Shin Rubber (Xiamen) Ind., Ltd. and MAXXIS International (HK) Ltd. directly and indirectly holds 75% and 25% of share ownership in Cheng Shin Rubber (Zhangzhou) Ind Co., Ltd, respectively. Note 6: Paid-in capital was converted at the exchange rate of NTD 29.10: USD 1 and NTD 4.269: RMB 1 prevailing on September 30, 2020. Note 7: Investment income (loss) was recognised based on the financial statements that are reviewed and attested by international accounting firm which has cooperative relationship with accounting firm in R.O.C. Note 8: Investment income (loss) was recognised based on the financial statements that are reviewed and attested by R.O.C. parent company's CPA.
Table 9, page 2
CHENG SHIN RUBBER IND. CO., LTD.
Ceiling on investments in Mainland China
Table 9
Nine-month period ended September 30, 2020
Expressed in thousands of NTD
(Except as otherwise indicated)
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as ofSeptember30,2020 (Note 1) |
Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) (Note 1) |
Ceiling on investments in Mainland China imposed by the InvestmentCommission of MOEA(Note 2) |
|---|---|---|---|
| Cheng Shin Rubber Ind. Co., Ltd. | $ 3,576,390 | $ 19,581,390 | $ - |
Note 1: Accumulated amount of remittance from Taiwan to Mainland China as of September 30, 2020 was USD$122,900 thousand and the total investment amount approved by the Investment Commission, MOEA, was USD$672,900 thousand. Note 2: According to‘Regulations Governing the Permission of Investment or Technical Cooperation in Mainland Area’, the Company acquired the operations headquarters certification issued by the Industrial Development Bureau, Ministry of Economic Affairs, R.O.C. and thus, the investments amount in Mainland China is unlimited.
Table 9, page 3
Table 10
CHENG SHIN RUBBER IND. CO., LTD.
Major shareholders information
September 30, 2020
| Name of major shareholders | Shares | Shares |
|---|---|---|
| Number of shares held | Ownership (%) | |
| Luo, Ming-Han Lo, Tsai-Jen, the representative of preparatory office of Jye Luo Memory Co Ltd. Luo, Jye |
370,176,378 324,430,630 224,163,978 |
11.42 10.00 6.91 |
- Note 1: The major shareholders information was from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by Taiwan Depository & Clearing Corporation.
The share capital which was recorded in the financial statements may differ from the actual number of shares issued in dematerialised form because of a differenent calculation basis.
Note 2: If the aforementioned data contains shares which were kept at the trust by the shareholders, the data disclosed was the settlor’s separate account for the fund set by the trustee. As for the shareholder who reports share equity as an insider whose shareholding ratio is greater than 10% in accordance with Securities and Exchange Act, the shareholding ratio including the self-owned shares and trusted shares, at the same time, persons who have power to decide how to allocate the trust assets. For the information of reported share equity of insider, please refer to Market Observation Post System.
Table 10, page 1