AI assistant
Coxon — Audit Report / Information 2020
Nov 12, 2020
52354_rns_2020-11-12_2d12e4a4-9d60-440e-a5db-fd520b114c7d.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Coxon Precise Industrial Co., Ltd. and Subsidiaries
Consolidated Financial Statements for the Years Ended December 31, 2020 and 2019 and Independent Auditors’ Report
DECLARATION OF CONSOLIDATION OF FINANCIAL STATEMENTS OF AFFILIATES
The companies required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” (the “Criteria”) for the year ended December 31, 2020 are all the same as the companies required to be included in the consolidated financial statements of parent and subsidiary companies as provided in International Financial Reporting Standards No. 10, “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of parent and subsidiary companies. Hence, we did not prepare a separate set of consolidated financial statements of affiliates for the reporting purposes under the Criteria.
Very truly yours,
COXON PRECISE INDUSTRIAL CO., LTD.
By:
HONG, HUAN-CHING Director
March 26, 2021
- 1 -
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Shareholders Coxon Precise Industrial Co., Ltd.
Opinion
We have audited the accompanying consolidated financial statements of Coxon Precise Industrial Co., Ltd. and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated balance sheets as of December 31, 2020 and 2019, the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”).
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC) and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission (FSC) of the Republic of China.
Basis for Opinion
We conducted our audit of the consolidated financial statements for the year ended December 31, 2020 in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. We conducted our audit of the consolidated financial statements for the year ended December 31, 2019 in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants, Rule No. 1090360805 issued by the Financial Supervisory Commission of the Republic of China on February 25, 2020, and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2020. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
- 2 -
The key audit matters of the consolidated financial statements for the year ended December 31, 2020 are as follows:
Revenue Recognition of Triangular Trade
The operating revenue of Coxon Precise Industrial Co., Ltd. and its subsidiaries for the year ended December 31, 2020, was $3,322,590 thousand. Based on the consideration of the materiality of the financial statements and the auditing standard bulletin, the revenue recognition was preset as a significant risk. Partial revenue of Coxon Precise Industrial Co., Ltd. and its subsidiaries were generated from triangular trade occurred when production which manufactured in South China and shipped directly to customers. We considered the occurrence of revenue describes as above as a key audit matter. Refer to Notes 4 and 25 to the consolidated financial statements.
Our key audit procedures performed in respect of the operating revenue recognition included the following:
-
We understood, evaluated and tested the effectiveness of the design and implementation of internal control system that is related to revenue recognition.
-
We obtained the details of triangular trade for the year ended December 31, 2020 and we sampled and tested the selected transactions with their original purchase orders and delivery orders, and we compared the amounts to their respective accounts; in addition, we also sampled and tested delivery orders and realative authenticationsin South China within to ensure the occurrence of the sales.
-
We obtained the sales returns details of triangular trade for the subsequent period, sampled and tested the related sales return supporting documents and reviewed the reasonableness of the occurrence of such sales returns.
Other Matters
We have also audited the parent company only financial statements of Coxon Precise Industrial Co., Ltd. as of and for the years ended December 31, 2020 and 2019 on which we have issued an unmodified opinion.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and IFRS, IAS, IFRIC and SIC endorsed and issued into effect by the FSC of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including supervisors, are responsible for overseeing the Group’s financial reporting process.
- 3 -
Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence users economic decisions taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
- 4 -
We also provide those charged with governance with statements that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2020 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Ming-Chung Hsieh and Jui-Chuan Chih.
Deloitte & Touche Taipei, Taiwan Republic of China March 26, 2021
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.
- 5 -
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2020 AND 2019
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 6 and 32) Financial assets at fair value through profit or loss - current (Notes 7 and 32) Financial assets at fair value through other comprehensive income - current (Notes 8 and 32) Financial assets at amortized cost - current (Notes 9, 32 and 34) Trade receivables (Notes 10, 25 and 32) Trade receivables from related parties (Notes 10, 25, 32 and 33) Other receivables (Notes 10, 32 and 33) Current tax assets (Note 27) Inventories (Note 11) Prepayments (Note 35) Other current assets Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current (Notes 8 and 32) Investments accounted for using the equity method (Note 14) Property, plant and equipment (Notes 15 and 34) Right-of-use assets (Note 16) Intangible assets (Note 17) Deferred tax assets (Note 27) Prepayments for equipment (Note 35) Other non-current assets (Notes 10 and 18) Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Contract liabilities - current (Notes 25 and 33) Notes and trade payables (Notes 20 and 32) Payables on equipment (Note 32) Other payables (Notes 21 and 32) Provisions - current (Note 22) Lease liabilities - current (Notes 16 and 32) Current portion of long-term borrowings (Notes 19, 30, 32 and 34) Other current liabilities (Note 21) Total current liabilities NON-CURRENT LIABILITIES Long-term borrowings (Notes 19, 30, 32 and 34) Deferred tax liabilities (Note 27) Lease liabilities - non-current (Notes 16 and 32) Net defined benefit liabilities - non-current (Note 23) Other non-current liabilities (Note 21) Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 24) Share capital Ordinary shares Capital surplus (Accumulated deficits) retained earnings Legal reserve Special reserve Accumulated deficits Total accumulated deficits Other equity Total equity attributable to owners of the Company NON-CONTROLLING INTERESTS Total equity TOTAL |
2020 Amount % $ 787,077 17 26,189 1 120,204 3 13,400 - 1,281,435 28 4,573 - 49,184 1 5,251 - 334,439 7 153,637 4 134 - 2,775,523 61 220,109 5 3,805 - 1,239,768 27 246,264 5 15,880 - 23,726 1 15,800 - 25,478 1 1,790,830 39 $ 4,566,353 100 $ 17,998 - 757,432 17 51,346 1 473,482 10 17,001 - 127,787 3 37,500 1 2,880 - 1,485,426 32 162,500 4 5,529 - 113,537 3 45,228 1 17,125 - 343,919 8 1,829,345 40 1,216,622 27 2,564,158 56 - - - - (402,691) (9) (402,691) (9) (688,275) (15) 2,689,814 59 47,194 1 2,737,008 60 $ 4,566,353 100 |
2019 | ||
|---|---|---|---|---|
| Amount % $ 877,301 18 38,677 1 - - 19,928 - 938,236 19 64,266 1 121,097 2 27,736 1 393,538 8 201,703 4 78 - 2,682,560 54 230,703 5 4,989 - 1,428,586 29 381,748 8 21,564 - 177,736 4 15,903 - 25,380 - 2,286,609 46 $ 4,969,169 100 $ 53,770 1 550,650 11 18,036 - 470,761 10 18,965 - 152,635 3 136,364 3 1,227 - 1,402,408 28 63,636 1 16,871 1 203,449 4 46,869 1 7,187 - 338,012 7 1,740,420 35 1,216,622 24 2,588,754 52 211,361 5 354,252 7 (590,209) (12) (24,596) - (627,902) (13) 3,152,878 63 75,871 2 3,228,749 65 $ 4,969,169 100 |
The accompanying notes are an integral part of the consolidated financial statements.
- 6 -
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Except Losses Per Share)
| OPERATING REVENUE (Notes 25, 33 and 39) OPERATING COSTS (Notes 11 and 26) OPERATING PROFIT (LOSS) OPERATING EXPENSES (Note 26) Selling and marketing expenses General and administrative expenses Research and development expenses Expected credit loss Total operating expenses LOSS FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES (Note 26) Other income Other gains and losses Finance costs Share of loss of associates and joint ventures Total non-operating income and expenses LOSS BEFORE INCOME TAX FROM CONTINUING OPERATIONS INCOME TAX EXPENSE (Note 27) NET LOSS FROM DISCONTINUING OPERATIONS NET LOSS FOR THE YEAR |
2020 | % 100 (100) - (4) (10) - - (14) (14) - 2 (1) - 1 (13) - - (13) |
2019 | |||
|---|---|---|---|---|---|---|
| Amount $ 3,322,590 (3,311,774) 10,816 (131,608) (335,003) (15,321) 12,100 (469,832) (459,016) 2,605 58,022 (23,578) (1,115) 35,934 (423,082) (1,392) - (424,474) |
Amount % $ 4,313,919 100 (4,368,005) (101) (54,086) (1) (180,916) (4) (515,258) (12) (11,021) (1) (3,575) - (710,770) (17) (764,856) (18) 4,334 - 247,924 6 (55,338) (1) (33,417) (1) 163,503 4 (601,353) (14) (35,028) (1) 44,980 1 (591,401) (14) (Continued) |
- 7 -
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Except Losses Per Share)
| OTHER COMPREHENSIVE INCOME (LOSS) (Notes 24 and 27) Items that subsequently to profit or loss: Actuarial loss arising from defined benefit plans Unrealized gain (loss) on investments in equity instruments at fair value through other comprehensive income Income tax relating to items that will not be reclassified subsequently to profit or loss Items that may be reclassified subsequently to profit or loss: Exchange differences on translating foreign operations Income tax relating to item that may be reclassified subsequently to profit or loss Other comprehensive loss for the year, net of income tax TOTAL COMPREHENSIVE LOSS FOR THE YEAR NET LOSS ATTRIBUTABLE TO: Owners of the Company Non-controlling interests TOTAL COMPREHENSIVE LOSS ATTRIBUTABLE TO: Owners of the Company Non-controlling interests LOSSES PER SHARE (Note 28) From continuing and discontinued operations Basic From continuing operations Basic |
2020 Amount % $ 1,168 - 99,597 3 (233) - (16,117) (1) (142,106) (4) (57,691) (2) $ (482,165) (15) $ (403,626) (12) (20,848) (1) $ (424,474) (13) $ (463,064) (14) (19,101) (1) $ (482,165) (15) $ (3.32) $ (3.32) |
2019 | ||
|---|---|---|---|---|
| Amount % $ (25,789) (1) (58,484) (1) 5,158 - (276,058) (6) 54,471 1 (300,702) (7) $ (892,103) (21) $ (566,859) (13) (24,542) (1) $ (591,401) (14) $ (863,859) (20) (28,244) (1) $ (892,103) (21) $ (4.66) $ (5.03) |
||||
| $ | $ | |||
| $ | $ | |||
| $ | $ | |||
| $ | $ | |||
| $ | $ | |||
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 8 -
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| BALANCE AT JANAURY 1, 2019 Appropriation of the 2018 earnings Special reserve Legal reserves used to compensate deficit Cash dividends from capital surplus Net loss for the year ended December 31, 2019 Other comprehensive income (loss) or the year ended December 31, 2019, net of income tax Total comprehensive income (loss) for the year ended December 31, 2019 Disposals of investments in equity instruments designated as at fair value through other comprehensive BALANCE AT DECEMBER 31, 2019 Appropriation of the 2019 earnings Legal reserves used to compensate deficit Special reserves used to compensate deficit Capital surplus used to compensate deficit Changes in non-controlling interest Net loss for the year ended December 31, 2020 Other comprehensive income (loss) or the year ended December 31, 2020, net of income tax Total comprehensive income (loss) for the year ended December 31, 2020 BALANCE AT DECEMBER 31, 2020 |
Equity Attributable to Owners of the Company | Total Non-controlling Interests $ 4,077,568 $ 104,115 - - - - (60,831) - (566,859) (24,542) (297,000) (3,702) (863,859) (28,244) - - 3,152,878 75,871 - - - - - - - (9,576) (403,626) (20,848) (59,438) 1,747 (463,064) (19,101) $ 2,689,814 $ 47,194 |
Total Equity $ 4,181,683 - - (60,831) (591,401) (300,702) (892,103) - 3,228,749 - - - (9,576) (424,474) (57,691) (482,165) $ 2,737,008 |
||
|---|---|---|---|---|---|
| Ordinary Shares Shares Issued (In Thousands) Share Capital Capital Surplus 121,622 $ 1,216,622 $ 2,649,585 - - - - - - - - (60,831) - - - - - - - - - - - - 121,622 1,216,622 2,588,754 - - - - - - - - (24,596) - - - - - - - - - - - - 121,622 $ 1,216,622 $ 2,564,158 |
Retained Earnings Legal Reserve Special Reserve Accumulated Deficits $ 671,798 $ 221,728 $ (327,913) - 132,524 (132,524) (460,437) - 460,437 - - - - - (566,859) - - (20,631) - - (587,490) - - (2,719) 211,361 354,252 (590,209) (211,361) - 211,361 - (354,252) 354,252 - - 24,596 - - - - - (403,626) - - 935 - - (402,691) $ - $ - $ (402,691) |
Other Equity Exchange Differences on Translating Unrealized Gain (Loss) on Financial Assets at Fair Value Through Other Foreign Operations Comprehensive Income $ (350,534) $ (3,718) - - - - - - - - (217,885) (58,484) (217,885) (58,484) - 2,719 (568,419) (59,483) - - - - - - - - - - (159,970) 99,597 (159,970) 99,597 $ (728,389) $ 40,114 |
The accompanying notes are an integral part of the consolidated financial statements.
- 9 -
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Loss before income tax from continuing operations Income before income tax from discontinued operations Loss before income tax Adjustments for: Depreciation expenses Amortization expenses Expected credit loss recognized on trade receivables Net gain on fair value changes of financial assets and liabilities as at fair value through profit or loss Finance costs Interest income Dividend income Share of loss of associates and joint ventures (Gain) loss on disposal of property, plant and equipment Gain on disposal of investments Impairment loss recognized on financial assets Impairment loss recognized on property, plant and equipment Reversal of inventories Gain on disposal of right-of use assets Unrealized gain on the foreign currency exchange Gain on modification of lease Gain on disposal of subsidiaries Changes in operating assets and liabilities Notes and trade receivables Other receivables Inventories Prepayments Other current assets Contract liabilities Notes and trade payables Other payables Provisions Other current liabilities Deferred revenue Net defined benefit liabilities Cash generated from (used in) operations Interest received Dividends received Interest paid Income tax received (paid) Net cash generated from (used in) operating activities |
2020 $ (423,082) - (423,082) 376,281 9,168 (12,100) (560) 23,578 (2,605) (45) 1,115 (13,831) (1,865) 16,519 28,349 (21,167) (3,641) (31,126) (2,694) - (276,708) (3,347) 100,773 48,066 (56) (35,772) 243,124 17,603 (1,964) 1,653 (259) (473) 34,934 3,165 45 (38,460) 21,422 21,106 |
2019 $ (601,353) 44,976 (556,377) 556,908 16,886 3,575 (3,012) 55,338 (4,334) - 33,417 7,308 (55,369) - 271,616 (88,620) - (19,458) (5,098) (430,318) 565,048 (13,790) 233,238 (71,130) 36,485 9,516 (445,342) (112,175) 2,114 (729) (325) (21,092) (35,720) 7,346 - (46,404) (17,183) (91,961) (Continued) |
|---|---|---|
- 10 -
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Purchase of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at amortized cost Proceeds from sale of financial assets at fair value through profit or loss Purchase of investments accounted for using the equity method Net cash inflow on disposal of subsidiaries Payments for property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in refundable deposits Payments for intangible assets (Increase) decrease in prepayments for equipment Proceeds from disposal of right-of-use assets Net cash generated from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from long-term borrowings Repayments of long-term borrowings Increase (decrease) in guarantee deposits received Repayment of the principal portion of lease liabilities Dividends paid to owners of the Company Changes in non-controlling interests Net cash used in financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH HELD IN FOREIGN CURRENCIES NET DECREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR |
2020 $ (19,171) - 6,506 12,848 - 58,894 (74,717) 44,492 (98) (3,303) (5,366) 13,652 33,737 272,581 (272,581) 10,197 (138,258) - (9,576) (137,637) (7,430) (90,224) 877,301 $ 787,077 |
2019 $ (28,706) 27,993 97,289 44,822 (9,136) 699,735 (92,290) 33,445 (10,465) (5,806) 1,772 - 758,653 707,196 (1,498,863) (2,947) (185,912) (60,831) - (1,041,357) 18,949 (355,716) 1,233,017 $ 877,301 |
|---|---|---|
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 11 -
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
1. GENERAL INFORMATION
Coxon Precise Industrial Co., Ltd. (the “Company”) was incorporated in the Republic of China (ROC) in June 1989. The Company mainly manufactures, packages and sells all kinds of molds, metal and plastic components and makes relevant investments.
The Company’s shares were previously listed on the Taipei Exchange (formerly the Taiwan GreTai Securities Market) since January 2008 and has now been listed on the Taiwan Stock Exchange (TWSE) since October 2009.
The consolidated financial statements of the Company and its subsidiaries, collectively referred to as the “Group”, are presented in the Company’s functional currency, New Taiwan dollars.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the board of directors and authorized for issue on March 26, 2021.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
Except for the following, the initial application of the IFRSs endorsed and issued into effect by the FSC did not have material impact on the Group’s accounting policies:
Amendment to IFRS 16 “Covid-19 - Related Rent Concessions”
The Group resolved adapting the amendment, which the Group negotiate rent concessions with lessee. Relative accounting policies please refer to Note c. Before adapting this amendment, the Group shall determine whether the negotiation is applicable the amendment.
Upon initial application of the aforementioned amendments, the Group restates comparative information and recognizes the cumulative effect affects only the year of 2020. Retrospective application does not effect retaining earnings of 2021.
-
12 -
-
b. The IFRSs endorsed by Financial Supervisory Commission (FSC) for application starting from 2021
| New IFRSs Amendments to IFRS 4 ”Extension of the Temporary Exemption from Applying IFRS 9” Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform - Phase 2 |
Effective Date Announced by IASB |
|---|---|
| Effective immediately upon promulgation by the IASB Annual reporting periods beginning on or after January 1, 2021 |
As of the date the consolidated financial statements were authorized for issue, the Group assessed there is no material impact in the application of other standards and interpretations.
- c. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
| New IFRSs “Annual Improvements to IFRS Standards 2018-2020” Amendments to IFRS 3 “Reference to the Conceptual Framework” Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between An Investor and Its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” Amendments to IAS 8 “Definition of Accounting Estimates” Amendments to IAS 16 “Property, Plant and Equipment - Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a Contract” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| January 1, 2022 (Note 2) January 1, 2022 (Note 3) To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 (Note 6) January 1, 2023 (Note 7) January 1, 2022 (Note 4) January 1, 2022 (Note 5) |
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
-
Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.
-
Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
-
Note 6: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.
-
13 -
-
Note 7: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.
Except for the above impact, as of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of compliance
The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs as endorsed and issued into effect by the FSC.
- b. Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
-
3) Level 3 inputs are unobservable inputs for an asset or liability.
-
c. Classification of current and non-current assets and liabilities
Current assets include:
-
1) Assets held primarily for the purpose of trading;
-
2) Assets expected to be realized within 12 months after the reporting period; and
-
3) Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.
Current liabilities include:
-
1) Liabilities held primarily for the purpose of trading;
-
2) Liabilities due to be settled within 12 months after the reporting period, even if an agreement to refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the consolidated financial statements are authorized for issue; and
-
14 -
-
3) Liabilities for which the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
Assets and liabilities that are not classified as current are classified as non-current.
- d. Basis of consolidation
Principles for preparing consolidated financial statements
The consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company (i.e., its subsidiaries).
Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Company.
All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Company.
When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.
The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition of an investment in an associate or a jointly controlled venture.
See Note 13, Tables 5 and 6 for detailed information on subsidiaries (including the percentages of ownership and main businesses).
- e. Foreign currencies
In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.
- 15 -
Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate at the date of the transaction (i.e., not retranslated).
For the purpose of presenting consolidated financial statements, the functional currencies of the Group and its foreign operations (including subsidiaries, associates, joint ventures and branches in other countries that use currencies which are different from the currency of the Company) are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the year. The resulting currency translation differences are recognized in other comprehensive income (attributed to the owners of the Company and non-controlling interests as appropriate).
On the disposal of a foreign operation (i.e., a disposal of the Company’s entire interest in a foreign operation, or a disposal involving the loss of control over a subsidiary that includes a foreign operation, or a partial disposal of an interest in a joint arrangement or an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in equity in respect of that operation are reclassified to profit or loss.
In relation to a partial disposal of a subsidiary that does not result in the Company losing control over the subsidiary, the proportionate share of accumulated exchange differences is re-attributed to the non-controlling interests of the subsidiary but is not recognized in profit or loss. For all other partial disposals, the proportionate share of the accumulated exchange differences recognized in other comprehensive income is reclassified to profit or loss.
f. Inventories
Inventories consist of raw materials, supplies, finished goods and work in progress and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at the weighted-average cost on the balance sheet date.
- g. Investments in associates
An associate is an entity over which the Group has significant influence and which is neither a subsidiary nor an interest in a joint venture.
The Group uses the equity method to account for its investments in associates.
Under the equity method, investments in an associate are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate. The Group also recognizes the changes in the Group’s share of the equity of associates attributable to the Group.
Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets and liabilities of an associate at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Group’s share of the net fair value of the identifiable assets and liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.
When the Company subscribes for additional new shares of an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group’s proportionate interest in the associate. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in capital surplus from investments in associates and joint ventures accounted for using the
- 16 -
equity method. If the Group’s ownership interest is reduced due to its additional subscription of the new shares of the associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate is reclassified to profit or loss on the same basis as would be required if the investee had directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for using the equity method is insufficient, the shortage is debited to retained earnings.
When the Group’s share of losses of an associate equals or exceeds its interest in that associate (which includes any carrying amount of the investment accounted for using the equity method and long-term interests that, in substance, form part of the Group’s net investment in the associate), the Group discontinues recognizing its share of further losses. Additional losses and liabilities are recognized only to the extent that the Group has incurred legal obligations, or constructive obligations, or made payments on behalf of that associate.
The entire carrying amount of an investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized is not allocated to any assets, including goodwill, that forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.
The Group discontinues the use of the equity method from the date on which its investment ceases to be an associate. Any retained investment is measured at fair value at that date, and the fair value is regarded as the investment’s fair value on initial recognition as a financial asset. The difference between the previous carrying amount of the associate and the joint venture attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate and the joint venture. The Group accounts for all amounts previously recognized in other comprehensive income in relation to that associate on the same basis as would be required had that associate directly disposed of the related assets or liabilities. If an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the Group continues to apply the equity method and does not remeasure the retained interest.
When a group entity transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the Group’ consolidated financial statements only to the extent that interests in the associate are not related to the Group.
- h. Property, plant and equipment
Property, plant and equipment including assets held under finance leases and bearer plants are measured at cost less accumulated depreciation and accumulated impairment loss.
Depreciation of property, plant and equipment is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimates accounted for on a prospective basis.
On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.
-
i. Intangible assets
-
1) Intangible assets acquired separately
Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful lives, residual values, and amortization methods are reviewed at the end of each reporting period, with the effect of any
- 17 -
changes in the estimates accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are measured at cost less accumulated impairment loss.
- 2) Derecognition of intangible assets
On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
- j. Impairment of property, plant and equipment, right-of-use asset, assets related to contract costs and intangible assets
At the end of each reporting period, the Group reviews the carrying amounts of its property, plant and equipment, right-of-use asset, and intangible assets to determine whether there is any indication that those assets have suffered any impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the smallest group of cash-generating units on a reasonable and consistent basis of allocation.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually and whenever there is an indication that the assets may be impaired.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
Before the Group recognizes an impairment loss from assets related to contract costs, any impairment loss on inventories, property, plant and equipment and intangible assets related to the contract applicable under IFRS 15 shall be recognized in accordance with applicable standards. Then, impairment loss from the assets related to the contract costs is recognized to the extent that the carrying amount of the assets exceeds the remaining amount of consideration that the Group expects to receive in exchange for related goods or services less the costs which relate directly to providing those goods or services and which have not been recognized as expenses. The assets related to the contract costs are then included in the carrying amount of the cash-generating unit to which they belong for the purpose of evaluating impairment of that cash-generating unit.
When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.
- k. Financial instruments
Financial assets and financial liabilities are recognized when the Group entity becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to an acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.
- 18 -
1) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
- a) Measurement categories
Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost and investments in equity instruments at FVTOCI.
- i. Financial assets at FVTPL
Financial assets are classified as at FVTPL when such a financial asset is mandatorily classified or designated as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria.
Financial assets at FVTPL are subsequently measured at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized in profit or loss does not incorporate any dividends or interest earned on such a financial asset.
- ii. Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
-
i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
-
ii) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, trade receivables at amortized cost, and financial assets at amortized cost - current, are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:
-
i) Purchased or originated credit-impaired financial assets, for which interest income is calculated by applying the credit adjusted effective interest rate to the amortized cost of such financial assets; and
-
ii) Financial assets that are not credit impaired on purchase or origination but have subsequently become credit impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.
Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.
- 19 -
iii. Investments in equity instruments at FVTOCI
On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.
Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments; instead, it will be transferred to retained earnings.
Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.
- b) Impairment of financial assets
The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables), investments in debt instruments that are measured at FVTOCI, lease receivables, as well as contract assets.
The Group always recognizes lifetime expected credit losses (ECLs) for trade receivables, lease receivables and contract assets. For all other financial instruments, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
The impairment loss of all financial assets is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and the carrying amounts of such financial assets are not reduced.
- c) Derecognition of financial assets
The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
On derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income is recognized in profit or loss.
- 20 -
2) Equity instruments
Debt and equity instruments issued by a group entity are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
Equity instruments issued by a group entity are recognized at the proceeds received, net of direct issue costs.
The repurchase of the Company’s own equity instruments is recognized in and deducted directly from equity. No gain or loss is recognized in profit or loss on the purchase, sale, issuance or cancellation of the Company’s own equity instruments.
-
3) Financial liabilities
-
a) Subsequent measurement
All financial liabilities are measured at amortized cost using the effective interest method:
- b) Derecognition of financial liabilities
The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
- l. Provisions
Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
- m. Revenue recognition
The Group identifies contracts with customers, allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied.
For contracts where the period between the date on which the Group transfers a promised good or service to a customer and the date on which the customer pays for that good or service is one year or less, the Group does not adjust the promised amount of consideration for the effects of a significant financing component.
Revenue from the sale of goods
Revenue from the sale of goods comes from manufacturing, processing, and sales of molds, an parts and plastic molding fixtures. Sales of goods are recognized as revenue when the goods are shipped since it is the time when the customer has full discretion over the manner of distribution and price to sell the goods, has the primary responsibility for sales to future customers and bears the risks of obsolescence. Trade receivables are recognized concurrently. Receipts in advance are recognized as contract liabilities before the goods are shipped.
The Group does not recognize revenue on materials delivered to subcontractors because this delivery does not involve a transfer of control.
- n. Leases
At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.
- 21 -
For a contract that contains a lease component and non-lease components, the Group allocates the consideration in the contract to each component on the basis of the relative stand-alone price and accounts for each component separately.
1) The Group as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.
Variable lease payments that do not depend on an index or a rate are recognized as income in the periods in which they are incurred.
When a lease includes both land and building elements, the Group assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the lessee. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.
2) The Group as lessee
The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.
Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.
Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.
Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments, variable lease payments which depend on an index or a rate, residual value guarantees, the exercise price of a purchase option if the Group is reasonably certain to exercise that option, and payments of penalties for terminating a lease if the lease term reflects such termination, less any lease incentives receivable. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.
- 22 -
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, a change in the amounts expected to be payable under a residual value guarantee, a change in the assessment of an option to purchase an underlying asset, or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the consolidated balance sheets.
Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.
o. Borrowing costs
Borrowing costs directly attributable to an acquisition, construction or production of qualifying assets are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.
Other than that which is stated above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred.
-
p. Employee benefits
-
1) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.
- 2) Retirement benefits
Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.
Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost, including current service cost and net interest on the net defined benefit liabilities (assets) are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses, the effect of the changes to the asset ceiling, and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit liabilities (assets) represent the actual deficit (surplus) in the Group’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
- 3) Other long-term employee benefits
Other long-term employee benefits are accounted for in the same way as the accounting required for defined benefit plans except that remeasurement is recognized in profit or loss.
- 23 -
4) Termination benefits
A liability for a termination benefit is recognized at the earlier of when the Group can no longer withdraw the offer of the termination benefit and when the Group recognizes any related restructuring costs.
q. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
1) Current tax
Income tax payable (recoverable) is based on taxable profit (loss) for the year determined according to the applicable tax laws of each tax jurisdiction.
According to the Income Tax Law, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
- 2) Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
-
24 -
-
3) Current and deferred taxes for the year
Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.
5. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, management is required to make judgments, estimations and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The Group considers the economic implications of the COVID-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.
6. CASH AND CASH EQUIVALENTS
| Cash on hand Checking accounts and demand deposits Cash equivalents (with original maturities less than three months) Bank acceptances |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 930 786,147 - $ 787,077 |
2019 $ 969 874,613 1,719 $ 877,301 |
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| Financial assets mandatorily classified as at FVTPL-current Structured deposits |
December | 31 | |
|---|---|---|---|
| 2020 $ 26,189 |
2019 $ 38,677 |
The Group entered into a short-term structured time deposit contract with bank. The structured time deposit contract includes an embedded derivative instrument which is not closely related to the host contract. The contract was designated as at FVTPL under IAS 39. But under IFRS 9, the entire contract is assessed and mandatorily classified as at FVTPL since it contained a host that is an asset within the scope of IFRS 9.
- 25 -
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
Investments in Equity Instruments at FVTOCI
| Current Foreign investments Listed shares and emerging market shares Ordinary shares - Fuji Seiki Co., Ltd. Unlisted shares Ordinary shares - Halo Neuro Inc. Ordinary shares - Yougang Electronic Technology (Shanghai) Co., Ltd. Non-current Domestic investments Unlisted shares Ordinary shares - Simpla Biotech Co., Ltd. Ordinary shares - Kin Tin Optotronic Co., Ltd. Foreign investments Unlisted shares Ordinary shares - Toyo Precision Appliance (Kunshan) Co., Ltd. Ordinary shares - CGK International Co., Ltd. Ordinary shares - PT. Fuji Seiki Indonesia |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 12,204 - - $ 12,204 $ 12,197 - 189,539 9,490 8,883 $ 220,109 |
2019 $ - - - $ - $ 12,308 - 175,149 23,236 20,010 $ 230,703 |
These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes. These investments in equity instruments were classified as designated these investment as at FVTOCI.
9. FINANCIAL ASSETS AT AMORTIZED COST
| Current Domestic investments Time deposits with original maturities of more than three months Bank deposits pledged as collateral |
December | 31 | |
|---|---|---|---|
| 2020 $ - 13,400 $ 13,400 |
2019 $ 6,446 13,482 $ 19,928 |
Refer to Note 34 for information relating to bank deposits pledged as collateral.
- 26 -
10. NOTES RECEIVABLE, TRADE RECEIVABLES AND OTHER RECEIVABLES
| Notes receivables Unrelated parties Less: Allowance for impairment loss Trade receivables Unrelated parties Less: Allowance for impairment loss Related parties Other receivables Receivables from disposal of subsidiaries Others Related parties Less: Allowance for impairment loss |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 39 - $ 39 $ 1,288,770 (7,374) $ 1,281,396 $ 4,573 $ 16,519 48,106 1,078 (16,519) $ 49,184 |
2019 $ - - $ - $ 952,915 (14,679) $ 938,236 $ 64,266 $ 75,413 43,464 2,220 - $ 121,097 |
a. Trade receivables at amorized cost
In order to minimize credit risk, the management of the Company has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk was significantly reduced.
The Group applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss provision for all trade receivables. The expected credit losses on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of economic conditions at the reporting date. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.
The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
- 27 -
The following table details the loss allowance of trade receivables based on the Group’s provision matrix.
December 31, 2020
Gross carrying amount Loss allowance (lifetime ECL) Amortized cost December 31, 2019 |
Not Past Due $ 1,242,724 (4,288) $ 1,238,436 |
0-30 Days $ 28,785 (828) $ 27,957 |
31-90 Days $ 13,286 (530) $ 12,756 |
91-180 Days O $ 6,968 (148) $ 6,820 |
ver 180 Days $ 1,580 (1,580) $ - |
Total $ 1,293,343 (7,374) $ 1,285,969 |
Overdue Receivables |
|
|---|---|---|---|---|---|---|---|---|
| O |
ver 365 Days $ 17,595 (17,595) $ - |
Gross carrying amount Loss allowance (lifetime ECL) Amortized cost |
Not Past Due $ 878,799 (4,331) $ 874,468 |
0-30 Days $ 71,708 (6,246) $ 65,462 |
31-90 Days $ 49,519 (1,921) $ 47,598 |
91-180 Days O $ 17,074 (2,100) $ 14,974 |
ver 180 Days $ 81 (81) $ - |
Total $ 1,017,181 (14,679) $ 1,002,502 |
Overdue Receivables |
|
|---|---|---|---|---|---|---|---|---|
| O |
ver 365 Days $ 24,256 (24,256) $ - |
The movements of the loss allowance of trade receivables were as follows:
For the Year Ended December 31
| Balance at January 1 Add: Impairment losses recognized Less: Amounts written off Less: Net remeasurement of loss allowance Foreign exchange losses Balance at December 31 |
2020 Trade Receivables Overdue Receivables $ 14,679 $ 24,256 - - (2,172) - (5,214) (6,886) 81 225 $ 7,374 $ 17,595 |
2019 |
|---|---|---|
Trade Receivables Overdue Receivables $ 17,745 $ 19,085 - 6,118 - - (2,543) - (523) (947) $ 14,679 $ 24,256 |
b. Other receivables
-
1) Receivables from disposal of subsidiaries were the disposal of 100% voting shares of the Group’s subsidiaries - Teckyork Enterprise Co., Ltd. and Shanghai Teckyork Enterprise Co., Ltd. which executed in 2020. As of December 31, 2020 partial payments had not received; thus, the expected credit losses were properly assessed based on its credit risk.
-
2) Others are mainly receivables to employee reimbursement
-
3) The movements of the loss allowance of other receivables were as follows:
| Oher | ||
|---|---|---|
| Receivables | ||
| Balance at January 1, 2020 | $ | - |
| Add: Impairment loss recognized | 16,519 | |
| Balance at December 31, 2020 | $ | 16,519 |
- 28 -
11. INVENTORIES
| Raw materials Materials Work in progress (including molds) Semifinished products Finished goods |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 23,059 16,093 154,170 24,959 115,158 $ 334,439 |
2019 $ 55,832 29,017 155,934 27,979 124,776 $ 393,538 |
The loss allowance of inventory as of December 31, 2020 and 2019 was $256,182 thousand and $273,551 thousand, respectively.
The cost of inventories recognized as cost of goods sold for the years ended December 31, 2020 and 2019 was $3,311,774 thousand and $4,368,005 thousand, respectively.
The cost of goods sold including the amounts of written-off the inventory and recognized as expenses were as follows:
Inventory (reversed) write-downs Unallocated production overhead |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2020 $ (21,167) 236,015 $ 214,848 |
2019 $ (88,620) 230,429 $ 141,809 |
12. NON-CURRENT ASSETS AND DISPOSAL GROUPS CLASSIFIED AS HELD FOR SALE
- a. Non-Current assets/disposal groups held for sale
On March 26, 2021, the board of directors of the Group authorized the president to dispose 100% of the share held in Toyo Precision Appliance (Kunshan) Co., Ltd., Coxon Medical Limited, and its subsidiary Shanahai Coxon, Medical Limited.
- b. Discontinued operations
On July 19, 2018 and November 14, 2018, the board of directors of the Group resolved to dispose 100% of the shares of Teckyork Enterprise Co., Ltd. and its subsidiaries - Shanghai Teckyork Enterprise Co., Ltd. and Shanghai Sonor Enterprise Co., Ltd. - to stop the production of plastic products.
The above transaction was in compliance with the requirements of “non-current assets held for sale and discontinued operations” under IFRS 5, and the disposed assets are classified as non-current assets for sale. In addition, the non-current assets for sale meets the definition of discontinued operation and is therefore expressed as discontinued operation.
- 29 -
Profit (loss) from discontinued operations was as follows:
| For the Year | |
|---|---|
| Ended | |
| December 31, | |
| 2019 | |
| Net profit (loss) for the year | $ 44,976 |
| Income tax benefit (expense) | 4 |
| $ 44,980 |
The details of profit (loss) from discontinued operations and the related cash flow information were as follows:
| For the Year | For the Year | |
|---|---|---|
| Ended | ||
| December 31, | ||
| 2019 | ||
| Operating revenue | $ | 1,904 |
| Operating costs | (2,812) | |
| Gross loss | (908) | |
| Selling and marketing expenses | - | |
| General and administrative expenses | (19,941) | |
| Expected credit loss | 4,513 | |
| Loss from operations | (16,336) | |
| Other operating income and expenses | 5,499 | |
| Other income | 62 | |
| Other gains and losses | 55,751 | |
| Finance costs | - | |
| Profit before tax | 44,976 | |
| Income tax benefit | 4 | |
| Net profit for the year | $ | 44,980 |
| Profit from discontinued operations attributable to: | ||
| Owners of the Company | $ | 44,980 |
| Non-controlling interests | - | |
| $ | 44,980 |
|
| Net cash used in operating activities | $ | (780,389) |
| Net cash generated from investing activities | 821,466 | |
| Net cash generated from financing activities | - | |
| Net cash inflows | $ | 41,077 |
The board of directors of the Group resolved to dispose the entire shareholdings of Teckyork Enterprise Co., Ltd. and its subsidiaries - Shanghai Teckyork Enterprise Co., Ltd. and Shanghai Sonor Enterprise Co., Ltd. on July 19, 2018 and November 14 2018. On March 14, 2019, the Group signed an equity transfer agreement with Magical Fountain Limited (Samoa), and the settlement was agreed to be date on June 19, 2019.
- 30 -
The total selling price was agreed to be $806,464 thousand (US$25,641 thousand). As of December 31, 2020, the Group had received $787,311 thousand (US$25,115 thousand), and the remaining amount of $16,519 thousand (US$526 thousand) was classified as other receivables. The expected credit losses on other receivables are properly assessed based on its credit risk. Please refer to Note 10.
13. SUBSIDIARY
- a. Subsidiary included in consolidated financial statements
| Investor Investee Main Business Coxon Precise Industrial Co., Ltd. Coxon Industry Ltd. Global investing activities Coxon Industrial Ltd. Dong Guan Chensong Plastic Co., Ltd. Manufacturing and sale of nonmetal molding and automotive hardware Coxon Precise Industrial Co., Ltd. Sun Can International Ltd. Global investing activities Sun Can International Ltd. Sinxon Plastic (Dong Guan) Ltd. Manufacturing and sale of nonmetal molding and automotive hardware Coxon Precise Industrial Co., Ltd. Cheng Yee Enterprise Ltd. Global investing activities Cheng Yee Enterprise Ltd. Coxon Precise International Ltd. Global investing activities Cheng Yee Enterprise Ltd. Hang Yuan Enterprise Ltd. Global investing activities Hang Yuan Enterprise Ltd. Coxon Industry (Changshu) Co., Ltd. Manufacturing and sale of nonmetal molding, precision plastic injection parts, related semi-finished goods and components Hang Yuan Enterprise Ltd. Changshu Huaxon Industry Co., Ltd. (Note) Leasehold estate Cheng Yee Enterprise Ltd. Coxon Medical Limited Global investing activities Coxon Medical Limited Shanghai Coxon Medical Limited Manufacturing of medical materials Coxon Precise Industrial Co., Ltd. Cheng Da Industry Ltd. Global investing activities Cheng Da Industry Ltd. Dong Guan Cheng Da Metal Product Company Limited Manufacturing optical instrument, electronic products and plastic products Coxon Precise Industrial Co., Ltd. Plenty Link Technology Co., Ltd. Global investing activities Plenty Link Technology Co., Ltd. Dongguan Shuang-Ying Photoelectric Technology Co., Ltd. Manufacturing of optical instrument and electronic components Plenty Link Technology Co., Ltd. Shuang-Ying Science and Technology, Ltd. Manufacturing of optical instrument and electronic components |
Proportion of Ownership (%) |
|---|---|
| **December 31 ** | |
| 2020 2019 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 80 80 100 100 100 100 100 100 65 65 100 100 100 100 |
- b. Subsidiary not included in consolidated financial statements: None
14. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
Investments in Associates
| Associates that are not individually material Guangdong Tonly Precision Structure Co., Ltd. Siix Coxon Precision Phils., Inc. Wuhan Resin-Hill Co., Ltd. Name of Associate Guangdong Tonly Precision Structure Co., Ltd. Siix Coxon Precision Phils., Inc. Wuhan Resin-Hill Co., Ltd. |
December | 31 | |
|---|---|---|---|
| 2020 $ - - 3,805 $ 3,805 December |
2019 $ 214 - 4,775 $ 4,989 31 |
||
| 2020 - 45% 40% |
2019 30% 45% 40% |
Refer to Table 5 “Information on Investees” and Table 6 “Information on Investments in Mainland China” for the nature of activities, principal places of business and countries of incorporation of the associates.
- 31 -
The liquidation process of Guanddong Tonly Precision Structure Co., Ltd. had been completed on June 29, 2020.
The summarized financial information in respect of the Group’s associates is set out below:
| Total assets Total liabilities Revenue Loss for the year |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 287,238 $ 355,933 For the Year Ended |
2019 $ 276,343 $ 280,333 December 31 |
||
| 2020 $ 272,313 $ (67,302) |
2019 $ 416,231 $ (110,673) |
Investments accounted for using the equity method as well as the share of profit or loss and other comprehensive gains and losses of the Group during 2020 and 2019, were calculated based on the financial reports without audited by the auditor. However, management of the Group believed that the 2020 and 2019 annual financial reports of the above subsidiaries would not be subject to major adjustments if they were verified by the auditor.
15. PROPERTY, PLANT AND EQUIPMENT
| Cost Balance at January 1, 2020 Additions Disposals Reclassification Effect of exchange rate changes Balance at January 1, 2020 Accumulated depreciation and impairment Balance at January 1, 2020 Depreciation expense Impairment losses (Reversal) Disposals Reclassification Effect of exchange rate changes Balance at January 1, 2020 Carry amounts value at December 31, 2019 and January 1, 2020 Carry amounts value at December 31, 2020 Cost Balance at January 1, 2019 Additions Disposals Reclassification Effect of exchange rate changes Balance at December 31, 2019 Accumulated depreciation and impairment Balance at January 1, 2019 Depreciation expense Impairment losses (Reversal) Disposals Reclassification Effect of exchange rate changes Balance at December 31, 2019 Carry amounts value at December 31, 2018 and January 1, 2019 Carry amounts value at December 31, 2019 |
Freehold Land $ 79,244 - - - - $ 79,244 $ 18,812 - - - - - $ 18,812 $ 60,432 $ 60,432 $ 79,244 - - - - $ 79,244 $ 18,812 - - - - - $ 18,812 $ 60,432 $ 60,432 |
Buildings $ 1,157,358 214 - - 7,667 $ 1,165,239 $ 607,693 42,935 - - - 306 $ 650,934 $ 549,665 $ 514,305 $ 1,198,357 430 - - (41,429) $ 1,157,358 $ 536,628 52,344 38,975 - - (20,254) $ 607,693 $ 661,729 $ 549,665 |
Machinery $ 3,306,113 93,171 (409,087 ) 4,544 34,110 $ 3,028,851 $ 2,753,280 131,066 27,546 (378,951 ) (4 ) 28,216 $ 2,561,153 $ 552,833 $ 467,698 $ 3,663,718 30,125 (304,230 ) 42,779 (126,279) $ 3,306,113 $ 2,743,330 219,276 139,363 (272,500 ) 16,238 (92,427) $ 2,753,280 $ 920,388 $ 552,833 |
Transportation Equipment $ 43,509 - (1,537 ) - 385 $ 42,357 $ 34,764 2,852 - (1,461 ) - 139 $ 36,294 $ 8,745 $ 6,063 $ 41,098 4,556 (1,065 ) - (1,080) $ 43,509 $ 33,044 3,306 (3 ) (781 ) - (802) $ 34,764 $ 8,054 $ 8,745 |
Office Equipment $ 51,721 707 (657 ) - (85) $ 51,686 $ 47,951 1,124 118 (656 ) - (110) $ 48,427 $ 3,770 $ 3,259 $ 52,969 1,138 (1,544 ) - (842) $ 51,721 $ 47,458 2,065 260 (1,048 ) - (784) $ 47,951 $ 5,511 $ 3,770 |
Leasehold Improvement $ 591,574 8,400 - 999 (8,110) $ 592,863 $ 434,763 23,345 - - - (8,001) $ 450,107 $ 156,811 $ 142,756 $ 608,886 10,916 (36,843 ) 28,382 (19,767) $ 591,574 $ 378,200 31,790 72,990 (18,078 ) (15,664 ) (14,475) $ 434,763 $ 230,686 $ 156,811 |
Other Equipment $ 537,019 3,512 (16,693 ) 522 6,160 $ 530,520 $ 470,448 26,527 685 (16,245 ) 4 5,300 $ 486,719 $ 66,571 $ 43,801 $ 546,106 24,712 (15,167 ) 1,297 (19,929) $ 537,019 $ 435,826 47,389 20,031 (15,061 ) (574 ) (17,163) $ 470,448 $ 110,280 $ 66,571 |
Construction in Progress $ 29,759 2,023 - (30,253 ) (75) $ 1,454 $ - - - - - - $ - $ 29,759 $ 1,454 $ 21,520 17,787 - (8,301 ) (1,247) $ 29,759 $ - - - - - - $ - $ 21,520 $ 29,759 |
Total $ 5,796,297 108,027 (427,974 ) (24,188 ) 40,052 $ 5,492,214 $ 4,367,711 227,849 28,349 (397,313 ) - 25,850 $ 4,252,446 $ 1,428,586 $ 1,239,768 $ 6,211,898 89,664 (358,849 ) 64,157 (210,573) $ 5,796,297 $ 4,193,298 356,170 271,616 (307,468 ) - (145,905) $ 4,367,711 $ 2,018,600 $ 1,428,586 |
|---|---|---|---|---|---|---|---|---|---|
- 32 -
Due to the decline in sales of plastic component products of the Group in the South China area, the Group expects that the future economic benefits of the equipment used to produce such products in the South China area would be reduced, and the recoverable amount would be less than the carrying amount. Therefore, as of December 31, 2020 and 2019 the impairment losses of $28,349 thousand and $271,616 thousand were recognized, respectively. The impairment losses have been included in other benefits and losses of the consolidated income statements.
The Group recognized the recoverable amount of the machine and equipment based on the fair value less the disposal cost. The relevant fair value is measured using the market method; the main assumption of fair value includes the estimated sale value, which is level 2 of fair value measurement.
The above items of property, plant and equipment are depreciated on a straight-line basis over the estimated useful life of the asset:
Building Main buildings 10-50 years Engineering systems 5-20 years Machinery 1-10 years Transportation equipment 1-10 years Office equipment 1-10 years Leasehold improvement 2-20 years Other equipment 2-20 years
Refer to Note 34 for the carrying amount of property, plant and equipment pledged by the group to secure borrowings/general banking facilities granted to the Group.
16. LEASE ARRANGEMENTS
- a. Right-of-use assets
| Carrying amounts Land Buildings Machinery Transportation equipment Other equipment Additions to right-of-use assets Remeasurement of right-of-use assets Disposal to right-of-use assets Net exchange differences right-of-use assets |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 22,760 221,576 550 - 1,378 $ 246,264 For the Year Ended |
2019 $ 33,232 345,787 1,164 1,565 - $ 381,748 December 31 |
||
| 2020 $ 72,904 $ (44,650) $ (47,649) $ 32,343 |
2019 $ 113,309 $ (33,914) $ (218,313) $ (14,381) (Continued) |
- 33 -
Depreciation charge for right-of-use assets Land Buildings Machinery Transportation equipment Other equipment |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2020 $ 739 146,674 598 318 103 $ 148,432 |
2019 $ 914 197,414 628 1,782 - $ 200,738 (Concluded) |
Except for additions and disposal to right-of-use assets mentioned above, there were not any major sublease nor impairment occurred for year 2020 and 2019.
- b. Lease liabilities
| Carrying amounts Current Non-current |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 127,787 $ 113,537 |
2019 $ 152,635 $ 203,449 |
Range of discount rate for lease liabilities was as follows:
| Land Buildings Machinery Transportation equipment Other equipment |
December 31 |
|---|---|
| 2020 2019 7.13% 7.13% 1.35%-7.13% 1.35%-7.13% 7.13% 7.13% - 1.35%-7.13% 1.35% - |
c. Material lease-in activities and terms
The Group leases certain machinery and transportation equipment for the use of product manufacturing and transporting with lease terms of 2 to 3 years. These arrangements do not contain renewal or purchase options.
The Group also leases land and buildings for the use of plants and dormitory with lease terms of 1 to 10 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.
d. Other lease information
Expenses relating to short-term leases Expenses relating to low-value asset leases Total cash outflow for leases |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ 102 $ 488 $ (158,615) |
2019 $ 102 $ 511 $ (229,143) |
- 34 -
The Group leases certain office equipment which qualified as short-term leases and qualified as low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.
17. INTANGIBLE ASSETS
Cost Balance at January 1 Additions Effect of exchange rate changes Balance at December 31 Accumulated amortization Balance at January 1 Amortization expense Effect of exchange rate changes Balance at December 31 Carrying amounts at January, 1 Carrying amounts at December, 31 |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2020 $ 144,636 3,303 (1,159) $ 146,780 $ 123,072 9,168 (1,340) $ 130,900 $ 21,564 $ 15,880 |
2019 $ 142,474 5,806 (3,644) $ 144,636 $ 109,199 16,886 (3,013) $ 123,072 $ 33,275 $ 21,564 |
The above items of other intangible assets are amortized on a straight-line basis at the following rates per annum:
Computer software 1-10 years
18. OTHER ASSETS
| Refundable deposits Overdue receivable Less: Allowance for impairment loss |
December | 31 | |
|---|---|---|---|
| 2020 $ 25,478 17,595 (17,595) $ 25,478 |
2019 $ 25,380 24,256 (24,256) $ 25,380 |
- 35 -
19. BORROWINGS
Long-term Borrowings
| Secured borrowings (Note 34) Bank loans Hua Nan Bank Medium-term working capital loan with a credit line of $800,000 thousand and interest rate of 1.10% for the year ended December 31, 2020; loan period from January 20, 2020 to January 20, 2022. Principal lump-sum payment at maturity and interest payment monthly. Hua Nan Bank Medium-term working capital loan with a credit line of $800,000 thousand and interest rate of 1.35% for the years ended December 31, 2020 and 2019; loan period from November 6, 2018 to November 6, 2020. Principal lump-sum payment at maturity and interest payment monthly. Unsecured borrowings Bank loans ChinaTrust Commercial Bank Medium-term working capital loan with a credit line of $350,000 thousand and interest rate of 1.13% for the year ended December 31, 2020; loan period from January 10, 2020 to January 10, 2022. Principal lump-sum payment at maturity and interest payment monthly. Medium-term working capital loan with a credit line of $500,000 thousand which had changed from $700,000 thousand on January 4, 2019. Interest rate of 1.31% for the year ended December 31, 2019; loan period from January 12, 2018 to January 10, 2020. Principal lump-sum payment at maturity and interest payment monthly. Shanghai Commercial Savings Bank Medium-term working capital loan with a credit line of $200,000 thousand and interest rate of 1.35% for the year ended December 31, 2020; loan period from March 10, 2020 to March 10, 2023. Principal lump-sum payment at maturity and interest payment monthly. Medium-term working capital loan with a credit line of $200,000 thousand and interest rate of 1.35% for the year ended December 31, 2019; loan period from March 10, 2020 to March 10, 2023. Principal lump-sum payment at maturity and interest payment monthly. |
**December 31 ** |
|---|---|
| 2020 2019 $ 50,000 $ - - 50,000 50,000 - - 50,000 100,000 - - 50,000 (Continued) |
- 36 -
| Taiwan Cooperative Bank Medium-term working capital loan with a credit line of $300,000 thousand and interest rate of 1.52% for the year ended December 31, 2019; loan period from December 31, 2019 to January 8, 2022. Interest payment monthly paid from December 3, 2019 to January 8, 2021 while principle amortized in 12 installments from January 8, 2021 to January 8, 2022 and interest paid monthly. It was paid off in advance. Less: Current portion |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ - 200,000 (37,500) $ 162,500 |
2019 $ 50,000 200,000 (136,364) $ 63,636 (Concluded) |
20. NOTES PAYABLE AND TRADE PAYABLES
| Notes payable to unrelated parties Operating Trade payables-operating Unrelated parties |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 7 $ 757,425 |
2019 $ 10 $ 550,640 |
Trade payables were paid according to the condition of contract or billings from the suppliers. The Group has financial risk management policies in place to ensure that all payables are paid within the pre-agreed credit terms.
21. OTHER LIABILITIES
| Current Other payables Salaries or bonuses Payable for processing fees Others Other liabilities Others |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 95,832 123,838 253,812 $ 473,482 $ 2,880 |
2019 $ 113,044 84,445 273,272 $ 470,761 $ 1,227 (Continued) |
- 37 -
| Non-current Guarantee deposits Others |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 $ 16,367 758 $ 17,125 |
2019 $ 6,170 1,017 $ 7,187 (Concluded) |
22. PROVISIONS
| Employee benefits | **December ** | **31 ** | |
|---|---|---|---|
| 2020 $ 17,001 |
2019 $ 18,965 |
The provision for employee benefits represents annual vacations taken by employees.
23. RETIREMENT BENEFIT PLANS
a. Defined contribution plans
The Company of the Group adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, a group makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.
b. Defined benefit plans
The defined benefit plans adopted by the Company of the Group in accordance with the Labor Standards Law is operated by the government of the ROC. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the six months before retirement. The Company contribute amounts equal to 2% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Group assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Group is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Group has no right to influence the investment policy and strategy.
The amounts included in the consolidated balance sheets in respect of the Group’s defined benefit plans were as follows:
| Present value of defined benefit obligation Fair value of plan assets Deficit Net defined benefit liabilities |
December | 31 | |
|---|---|---|---|
| 2020 $ 74,285 (29,057) 45,228 $ 45,228 |
2019 $ 91,279 (44,410) 46,869 $ 46,869 |
- 38 -
Movements in net defined benefit liabilities were as follows:
| Present Value | Net Defined | ||
|---|---|---|---|
| of the Defined | Benefit | ||
| Benefit | Fair Value of | Liabilities | |
| Obligation | the Plan Assets | (Assets) | |
| Balance at January 1, 2020 | $ 91,279 | $ (44,410) | $ 46,869 |
| Current service cost | 363 | - | 363 |
| Net interest expense (income) | 685 |
(338) |
347 |
| Recognized in profit or loss | 1,048 |
(338) |
710 |
| Remeasurement | |||
| Return on plan assets (excluding amounts | |||
| included in net interest) | - | (1,206) | (1,206) |
| Actuarial gain - changes in financial | |||
| assumptions | 2,144 | - | 2,144 |
| Actuarial loss - changes in demographic | |||
| assumptions | 1,240 | - | 1,240 |
| Actuarial loss - experience adjustments | (3,346) |
- |
(3,346) |
| Recognized in other comprehensive income | 38 |
(1,206) |
(1,168) |
| Contributions from the employer | - | (1,183) | (1,183) |
| Benefits paid | (18,081) | 18,081 |
- |
| Balance at December 31, 2020 | $ 74,284 | $ (29,056) | $ 45,228 |
| Balance at January 1, 2019 | $ 79,187 | $ (37,015) | $ 42,172 |
| Current service cost | 701 | - | 701 |
| Net interest expense (income) | 792 |
(376) |
416 |
| Recognized in profit or loss | 1,493 |
(376) |
1,117 |
| Remeasurement | |||
| Return on plan assets (excluding amounts | |||
| included in net interest) | - | (1,350) | (1,350) |
| Actuarial gain - changes in financial | |||
| assumptions | 2,337 | - | 2,337 |
| Actuarial loss - changes in demographic | |||
| assumptions | 1,422 | - | 1,422 |
| Actuarial loss - experience adjustments | 23,380 |
- |
23,380 |
| Recognized in other comprehensive income | 27,139 |
(1,350) |
25,789 |
| Contributions from the employer | - | (22,209) | (22,209) |
| Benefits paid | (16,540) | 16,540 |
- |
| Balance at December 31, 2019 | $ 91,279 | $ (44,410) | $ 46,869 |
Through the defined benefit plans under the Labor Standards Law, the Group is exposed to the following risks:
-
1) Investment risk: The plan assets are invested in domestic/and foreign/equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.
-
2) Interest risk: A decrease in the (government/corporate) bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plans’ debt investments.
-
39 -
-
3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:
| Discount rate(s) Expected rate(s) of salary increase |
**December 31 ** |
|---|---|
| 2020 2019 0.500% 0.750% 2.000% 2.000% |
If possible reasonable changes in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would decrease/increase as follows:
| Discount rate(s) 0.25% increase 0.25% decrease Expected rate(s) of salary increase 0.25% increase 0.25% decrease |
**December ** | **31 ** | |
|---|---|---|---|
| 2020 $ (2,164) $ 2,252 $ 2,179 $ (2,105) |
2019 $ (2,359) $ 2,453 $ 2,380 $ (2,301) |
The sensitivity analysis presented above may not be representative of the actual changes in the present value of the defined benefit obligation as it is unlikely that the changes in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
| Expected contributions to the plans for the next year Average duration of the defined benefit obligation |
**December ** | **31 ** | |
|---|---|---|---|
| 2020 $ 339 11.9 years |
2019 $ 710 10.5 years |
24. EQUITY
a. Ordinary shares
| Number of shares authorized (in thousands) Shares authorized Number of shares issued and fully paid (in thousands) Shares issued |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2020 210,000 $ 2,100,000 121,662 $ 1,216,622 |
2019 210,000 $ 2,100,000 121,662 $ 1,216,622 |
Fully paid ordinary shares, which have a par value of $10, carry one vote and one dividend per share.
There were 12,000 thousand shares of the Company’s shares authorized which were reserved for the issuance of employee share options.
- 40 -
b. Capital surplus
| May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (Note) Issuance of ordinary shares Conversion of bonds Conversion of employee share options May be used to offset a deficit only Share of changes in capital surplus of associates Invalidation of employee share options |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 1,753,223 496,427 133,054 68,616 112,838 $ 2,564,158 |
2019 $ 1,777,819 496,427 133,054 68,616 112,838 $ 2,588,754 |
Note: Such capital surplus may be used to offset a deficit; in addition when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Company’s capital surplus and to once a year).
The shareholders’ meeting of the Company resolved to offset its deficit from capital surplus of $24,596 thousand on June 9, 2020,
c. Retained earnings and dividends policy
In accordance with the amendments to the Company Act in May 2015, the recipients of dividends and bonuses are limited to shareholders and do not include employees. The shareholders held their regular meeting on June 6, 2016 and, in that meeting, resolved amendments to the Company’s Articles of Incorporation (the “Articles”), particularly the amendment to the policy on dividend distribution and the addition of the policy on the distribution of employees’ compensation.
Under the dividends policy as set forth in the amended Articles, where the Company made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as a legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. For the policies on the distribution of employees’ compensation and remuneration of directors and supervisors after the amendment, refer to “employees’ compensation and remuneration of directors and supervisors” in Note 28-f.
To ensure that the Company has funds for its present and future expansion plans, the Company prefers to distribute mixed share dividends and cash dividends as shareholders’ bonus among which share dividend is distributed from 0% to 50% and cash dividends from 100% to 50%. The distribution policy would be adjusted depending on the operating conditions, industry developments, capital requirement and so forth.
An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.
- 41 -
Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from special reserve by the Company.
The appropriations of deficit offsetting proposal for 2019 and 2018 were approved in the shareholders’ meetings on June 9, 2020 and June 6, 2019, respectively, were as follows:
| Legal reserves used to compensate deficit Special reserves used to compensate deficit |
Appropriation of Earnings For 2019 For 2018 $ (211,361) $ (460,437) (354,252) 132,524 |
Dividends Per Share (NT$) |
|---|---|---|
| For 2019 For 2018 $ - $ - - - |
The Company’s shareholders also resolved to issue cash dividends from capital surplus of $60,831 thousand in the shareholders’ meeting on June 6, 2019.
The appropriation of deficit offsetting proposal for 2020 was proposed by the Company’s board of directors on March 26, 2021 were as follows:
| Appropriation | Dividends Per | Dividends Per | |
|---|---|---|---|
| of Earnings | Share | (NT$) | |
| Capital surplus | $ (402,691) | $ | - |
The appropriation of deficit offsetting proposal for 2020 are subject to resolution in the shareholders’ meeting to be held on June 28, 2021.
- d. Special reserves
Beginning at January 1 Appropriation in respect of: Debit to other equity items Reversals Special reserves offset deficits Balance at December 31 |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2020 $ 354,252 - (354,252) $ - |
2019 $ 221,728 132,524 - $ 354,252 |
e. Other equity items
- 1) Exchange differences on translating foreign operations
Balance at January 1 Effect of change in tax rate Disposal of subsidiaries |
For the Year Ended December 31 |
|---|---|
| 2020 2019 $ (568,419) $ (350,534) (17,864) (165,503) - (106,853) (Continued) |
- 42 -
Recognized for the year Income tax related to gains on translating foreign operations Balance at December 31 2) Unrealized gain (loss) on financial assets at FVTOCI |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2020 $ (142,106) $ (728,389) |
2019 $ 54,471 $ (568,419) (Concluded) |
Balance at January 1 Recognized for the year Unrealized gain (loss) - equity instruments Cumulative unrealized gain of equity instruments transferred to retained earnings due to disposal Balance at December 31 f. Non-controlling interests Balance at January 1 Attributable to non-controlling interests: Cash capital reduction Share of loss for the year Exchange differences on translating foreign operations Balance at December 31 |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ (59,483) 99,597 - $ 40,114 December |
2019 $ (3,718) (58,484) 2,719 $ (59,483) 31 |
||
| 2020 $ 75,871 (9,576) (20,848) 1,747 $ 47,194 |
2019 $ 104,115 - (24,542) (3,702) $ 75,871 |
25. REVENUE
Revenue from contracts with customers Plastic components Molds Others Less: Discontinued operations (Note 12) |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 2,785,254 141,496 395,840 - $ 3,322,590 |
2019 $ 3,643,907 130,574 541,342 (1,904) $ 4,313,919 |
- 43 -
Contact Balances
| Trade receivables Trade receivables from related parties Contract liabilities Receipts in advance |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 1,281,396 $ 4,573 $ 17,998 |
2019 $ 938,236 $ 64,266 $ 53,770 |
Among contract revenue from customers for the years ended December 31, 2020 and 2019, contract liabilities of $44,973 thousand and $10,560 thousand were reclassified as revenue, respectively.
26. NET PROFIT FROM CONTINUING OPERATIONS
Net profit from continuing operations contains the following items:
- a. Other income
Interest income Add: Interest income from discontinued operations (Note 12) |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ 2,605 - $ 2,605 |
2019 $ 4,396 (62) $ 4,334 |
b. Other gains and losses
Net foreign exchange (loss) gains Fair value changes of financial assets mandatorily classified as at FVTPL Dividends Miscellaneous income Miscellaneous expenses Gain on disposal of investments Gain on lease modification Technical service Income Lease revenue Impairment loss on property, plant and equipment Gain/(loss) on disposal of property, plant and equipment Gain on disposal of right-of-use assets Impairment loss on financial assets (Note 10) Add: Discontinued operations (Note 12) |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2020 $ (2,754) 560 45 95,359 (34,265) 1,865 2,694 - 21,914 (28,349) 13,831 3,641 (16,519) - $ 58,022 |
2019 $ 11,889 3,012 - 58,513 (6,706) 485,687 5,098 3,214 27,391 (271,616) (7,308) - - (61,250) $ 247,924 |
- 44 -
c. Finance costs
Interest on bank loans Interest on lease liabilities Other finance costs Depreciation and amortization Property, plant and equipment Right-of-use assets Intangible assets An analysis of depreciation by function Operating costs Operating expenses An analysis of amortization by function Operating costs Operating expenses Employee benefits expense Short-term benefits Post-employment benefits Defined contribution plans Defined benefit plans Less: Discontinued operations (Note 12) An analysis of employee benefits expense by function Operating costs Operating expenses Less: Discontinued operations (Note 12) |
For the Year Ended | For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|---|
| 2020 $ 2,969 19,767 842 $ 23,578 **For the Year Ended ** |
2019 $ 12,279 42,618 441 $ 55,338 **December 31 ** |
|||
| 2020 $ 227,849 148,432 $ 376,281 $ 9,168 $ 255,691 120,590 $ 376,281 $ 3,478 5,690 $ 9,168 **For the Year Ended ** |
2019 $ 356,170 $ 200,738 $ 556,908 $ 16,886 $ 374,752 182,156 $ 556,908 $ 5,133 11,753 $ 16,886 **December 31 ** |
|||
| 2020 $ 715,450 10,437 710 - $ 726,597 $ 544,905 181,692 - $ 726,597 |
2019 $ 1,045,999 6,399 1,117 (2,311) $ 1,051,204 $ 775,856 277,659 (2,311) $ 1,051,204 |
d. Depreciation and amortization
e. Employee benefits expense
-
45 -
-
f. Employees’ compensation and remuneration of directors and supervisors
The Company accrued employees’ compensation and remuneration of directors and supervisors at the rates of between 3% and 12% and no higher than 3%, respectively, of net profit before income tax, employees’ compensation and remuneration of directors and supervisors.
Since the Group has net loss during 2020 and 2019, the estimated employee’s benefit and remuneration of directors and supervisors were both $0.
If there is a change in the amounts after the annual consolidated financial statements were authorized for issue, the differences are recorded as a change in the accounting estimate.
There was no difference between the actual amounts of employees’ compensation and remuneration of directors and supervisors paid and the amounts recognized in the consolidated financial statements for the year ended December 31, 2019 and 2018.
Information on the employees’ compensation and remuneration of directors and supervisors resolved by the Company’s board of directors in 2021 and 2020 is available at the Market Observation Post System website of the Taiwan Stock Exchange.
27. INCOME TAXES RELATING TO CONTINUING OPERATIONS
- a. Major components of tax expense recognized in profit or loss
The major components of tax expense were as follows:
Current tax In respect of the current year Adjustments for prior years’ tax Deferred tax In respect of the current year Less: Discontinued operations Income tax (benefit) expense recognized in profit or loss |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ - 1,063 329 - $ 1,392 |
2019 $ 222 1,877 32,933 (4) $ 35,028 |
A reconciliation of accounting income and current income tax expense is as follows:
Loss before income tax Income tax benefit at the statutory rate Tax effect of adjusting items: Nondeductible expenses and losses Unrecognized loss carryforwards/deductible temporary differences Adjustments for prior years’ tax Income tax expense recognized in profit or loss |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ (423,082) $ (164,312) 87 164,554 1,063 $ 1,392 |
2019 $ (601,353) $ (312,716) 197 345,047 2,500 $ 35,028 |
- 46 -
b. Income tax recognized in other comprehensive income
Deferred tax In respect of the current year: Translation of foreign operations Actuarial gains and losses on defined benefit plan Total income tax recognized in other comprehensive income |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ 142,106 233 $ 142,339 |
2019 $ (54,471) (5,158) $ (59,629) |
- c. Current tax assets and liabilities
| Current tax assets - income tax payable Tax refund receivable |
**December ** | **31 ** | |
|---|---|---|---|
| 2020 $ 5,251 |
2019 $ 27,736 |
d. Deferred tax assets and liabilities
The movements of deferred tax assets and deferred tax liabilities were as follows:
For the year ended December 31, 2020
| Deferred tax assets Temporary differences Right-of-use assets Defined benefit obligation Allowance for impaired receivables Write-down of inventories Impairment loss Exchange differences on translating foreign operations Others Deferred tax liabilities Temporary differences Property, plant and equipment Others |
Opening Balance Recognized in Profit or Loss Recognized in Other Comprehen- sive Income $ 55 $ (55) $ - 9,372 (94) (233) 6,332 (6,332) - 886 146 - 6,929 (5,819) - 142,106 - (142,106) 12,056 483 - $ 177,736 $ (11,671) $ (142,339) $ 1,113 $ (1,113) $ - 15,758 (10,229) - $ 16,871 $ (11,342) $ - |
Closing Balance $ - 9,045 - 1,032 1,110 - 12,539 $ 23,726 $ - 5,529 $ 5,529 |
|---|---|---|
- 47 -
For the year ended December 31, 2019
Deferred tax assets Temporary differences Property, plant and equipment Right-of-use assets Defined benefit obligation Allowance for impaired receivables Write-down of inventories Impairment loss Share of the loss of subsidiaries Exchange differences on translating foreign operations Others Deferred tax liabilities Temporary differences Property, plant and equipment Others |
Opening Balance Recognized in Profit or Loss Recognized in Other Comprehen- sive Income $ 5,990 $ (5,999) $ - - 55 - 8,434 (4,220) 5,158 6,219 112 - 10,827 (9,952) - 7,029 (100) - 1,712 (1,714) - 87,635 - 54,471 21,703 (9,647) - $ 149,549 $ (31,465) $ 59,629 $ - $ 1,160 $ - 15,979 308 - $ 15,979 $ 1,468 $ - |
Exchange Differences $ 9 - - 1 11 - 2 - - $ 23 $ (47) (529) $ (576) |
Closing Balance $ - 55 9,372 6,332 886 6,929 - 142,106 12,056 |
|---|---|---|---|
$ 177,736 |
|||
$ 1,113 15,758 |
|||
$ 16,871 |
e. Deductible temporary differences, unused loss carryforwards for which no deferred tax assets have been recognized in the consolidated balance sheets
| Loss carryforwards Expiry in 2021 Expiry in 2022 Expiry in 2023 Expiry in 2024 Expiry in 2025 Expiry in 2026 Expiry in 2027 Expiry in 2028 Expiry in 2029 Expiry in 2030 Deductible temporary differences |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 461,510 657,403 323,358 563,479 572,783 - 1,335 9,585 53,575 65,575 $ 2,708,603 $ 2,377,555 |
2019 $ 454,389 657,403 323,358 563,479 - 4,121 1,396 9,585 53,575 - $ 2,067,306 $ 1,706,821 |
- f. Income tax assessments
The income tax returns of the Company and Shuang-Ying Science and Technology, Ltd. through 2018 had been assessed by the tax authorities.
- 48 -
28. LOSSES PER SHARE
Unit: NT$ Per Share
Basic loss per share From continuing operations From discontinued operations Total basic loss per share |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ (3.32) - $ (3.32) |
2019 $ (5.03) 0.37 $ (4.66) |
The losses and weighted average number of ordinary shares outstanding in the computation of losses per share were as follows:
Net Losses for the Year
Losses used in the computation of basic losses per share Less: Losses for the year from discontinued operation used in the computation of basic earnings per share from discontinued operations Losses used in the computation of basic earnings (losses) per share |
**For the Year Ended ** | **For the Year Ended ** | December 31 |
|---|---|---|---|
| 2020 $ (403,626) - $ (403,626) |
2019 $ (566,859) 44,980 $ (611,839) |
Weighted average number of ordinary shares outstanding (in thousand shares):
Weighted average number of ordinary shares in the computation of basic losses per share |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 121,662 |
2019 121,662 |
29. DISPOSAL OF SUBSIDIARIES
On July 19, 2018 and November 14, 2018, the board of directors of the Group resolved to dispose 100% shares of Teckyork Enterprise Co., Ltd. and its subsidiaries-Shanghai Teckyork Enterprise Co., Ltd. and Shanghai Sonor Enterprise Co., Ltd. The Group completed the termination of liquidation of Shanghai Sonor Enterprise Co., Ltd. on May 9, 2019 and sold Teckyork Enterprise Co., Ltd and its subsidiary - Shanghai Teckyork Enterprise Co., Ltd. for $806,464 thousand (US$25,641 thousand). As of September 30, 2020, the Group has received the amount of $789,945 thousand (US$25,115 thousand) and the remaining 10% balance amounted $16,519 thousand (US$526 thousand) is classified as other receivables. Please refer to Note 10.
a. Consideration received from disposals
Consideration received in cash and cash equivalents
Teckyork Enterprise Co., Ltd. and Subsidiaries $ 811,231
- 49 -
b. Analysis of assets and liabilities on the date control was lost
| Teckyork | Teckyork | |
|---|---|---|
| Enterprise Co., | ||
| Ltd and | ||
| Subsidiaries | ||
| Current assets | ||
| Cash and cash equivalents | $ | 41,077 |
| Financial assets at fair value through profit or loss - current | 125,179 | |
| Trade receivables | 1,793 | |
| Other receivables | 5,878 | |
| Prepayment | 3,266 | |
| Inventories | 73 | |
| Non-current assets | ||
| Property, plant and equipment | 245,310 | |
| Right-of-use assets | 13,928 | |
| Refundable deposits | 273 | |
| Current liabilities | ||
| Trade payables | (4,483) | |
| Other payables | (11,293) | |
| Receipts in advance | (135) | |
| Other current liabilities | (640) | |
| Non-current liabilities | ||
| Long-term deferred income | (3,193) | |
| Net assets disposed of | $ | 417,033 |
c. Gain or loss on disposals of subsidiaries
| Teckyork | |
|---|---|
| Enterprise Co., | |
| Ltd and | |
| Subsidiaries | |
| Consideration received | $ 811,231 |
| Net assets disposed of | (417,033) |
| Non-controlling interests | |
| Reclassification of other comprehensive income in respect of subsidiaries | 106,853 |
| Related expenditures | (65,652) |
| Gain on disposals | $ 435,399 |
The gain or loss on disposal is included in the gain or loss on disposal of subsidiaries.
-
50 -
-
d. Net cash inflow on disposals of subsidiaries
| Teckyork | |
|---|---|
| Enterprise Co., | |
| Ltd and | |
| Subsidiaries | |
| Consideration received in cash and cash equivalents | $ 811,231 |
| Less: Cash and cash equivalent balances disposed of | (41,077) |
| Related expenditures | (65,652) |
| $ 704,502 |
30. NON-CASH TRANSACTIONS
As of December 31, 2020 and 2019, the Group reclassified long-term borrowings and bonds payable of $37,500 thousand and $136,364 thousand, respectively, under current portion of long-term borrowings.
31. CAPITAL MANAGEMENT
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance.
The Group adopts prudent risk management strategy and performs audit on a regular basis. The capital structure of the Group is determined according to the business development strategies and operational requirements.
32. FINANCIAL INSTRUMENTS
-
a. Fair value of financial instruments that are not measured at fair value: None
-
b. Fair value of financial instruments that are measured at fair value on a recurring basis
-
1) Fair value hierarchy
| Financial assets at FVTOCI Invest in equity instruments Listed shares and emerging market shares Unlisted shares Invest in equity instruments Unlisted shares |
December 31, 2020 | December 31, 2020 | |||
|---|---|---|---|---|---|
| Level 1 $ 120,204 - $ 120,204 $ - |
Level 2 $ - - $ - $ - |
Level 3 $ - 220,109 $ 220,109 $ 230,703 |
Total $ 120,204 220,109 $ 340,313 $ 230,703 |
There were no transfers between Levels 1 and 2 in the current and prior periods.
-
51 -
-
2) Valuation techniques and inputs applied for the purpose of measuring Level 3 fair value measurement
Financial Instrument Valuation Technique and Inputs Unlisted ordinary shares - ROC Market approach. The measurement is base on maximising the use of relevant observable inputs at the year end
- 3) Reconciliation of Level 3 fair value measurements of financial instruments
For the year ended December 31, 2020
| Financial | |
|---|---|
| Liabilities at | |
| Fair Value | |
| Through | |
| Other | |
| Comprehensive | |
| Income | |
| Balance at January 1, 2020 | $ 230,703 |
| Recognized in comprehensive income | (1,436) |
| Exchange rate fluctuation | (9,158) |
| Balance at December 31, 2020 | $ 220,109 |
| For the year ended December 31, 2019 | |
| Financial | |
| Liabilities at | |
| Fair Value | |
| Through | |
| Other | |
| Comprehensive | |
| Income | |
| Balance at January 1, 2019 | $ 256,821 |
| Recognized in comprehensive income | (58,484) |
| Reclassification | 30,000 |
| Purchases | 28,706 |
| Disposal | (25,987) |
| Exchange rate fluctuation | (353) |
| Balance at December 31, 2019 | $ 230,703 |
- 52 -
c. Categories of financial instruments
| Financial assets FVTPL Designated as at FVTPL Financial assets at amortized cost Cash and cash equivalents Financial assets at amortized cost - current Trade receivables from unrelated parties Notes and trade receivables Other receivables Financial assets at FVTOCI Equity instruments - current Equity instruments - non-current Financial liabilities Financial liabilities at amortized cost Notes and trade payables Payables on equipment Other payables Current portion of long-term borrowings Long-term borrowings |
December 31 |
|---|---|
| 2019 2020 $ 26,189 $ 38,677 787,077 877,301 13,400 19,928 1,281,435 938,236 4,573 64,266 49,184 121,097 120,204 - 220,109 230,703 757,432 550,650 51,346 18,036 473,482 470,761 37,500 136,364 162,500 63,636 |
d. Financial risk management objectives and policies
The Group sought to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives was governed by the Group’s policies approved by the board of directors, which provided written principles on foreign exchange risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits was reviewed by the internal auditors on a continuous basis.
The Group’s Corporate Treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including currency risk, interest rate risk and other price risk), credit risk and liquidity risk.
1) Market risk
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The Group entered into a variety of derivative financial instruments to manage its exposure to foreign currency risk and interest rate risk, including:
a) Foreign currency risk
The Group use foreign exchange forward contracts to eliminate currency exposure in foreign currency risk. The change of rate eliminated by the profit and loss of the terms of the hedge derivatives so the market price risk is not martial.
- 53 -
The following table details the Group’s sensitivity to a 1% increase and decrease in New Taiwan dollars (i.e. the functional currency) against the relevant foreign currencies. The sensitivity analysis included only outstanding foreign currency denominated monetary items and foreign currency forward contracts designated as cash flow hedges. For a 1% weakening of New Taiwan dollars against the relevant currency, there would be a decrease of $1,922 thousand and $6,634 thousand for the years ended December 31, 2020 and 2019, respectively, in post-tax income.
b) Interest rate risk
The Group was exposed to fair value interest rate risk in relation to fixed-rate bank borrowings. The bonds payable are fixed-rate and measured at amortized cost, so changes in rate will not have effect on the cash flow in the future.
The sensitivity analysis assumed bank borrowings were held for the whole reporting period and there was a 1% change in rates; it would result in a decrease of $1,600 thousand and $1,600 thousand for the years ended December 31, 2020 and 2019, respectively, in post-tax income.
c) Other price risk
The Group was exposed to equity price risk through its investments in listed equity securities. Equity investments are held for strategic rather than trading purposes. The Group does not actively trade these investments. The Group manages this exposure by maintaining a portfolio of investments with different risks.
The sensitivity analysis assumed the listed equity securities were outstanding for the whole reporting period and there was a 5% change in price; it would result in a decrease of $17,016 thousand and $11,535 thousand for the years ended December 31, 2020 and 2019, respectively, in comprehensive income.
2) Credit risk
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk which will cause a financial loss to the Group due to failure of counterparties to discharge an obligation and financial guarantees provided by the Group could arise from the carrying amount of the respective recognized financial assets as stated in the balance sheets.
In order to minimize credit risk, management of the Group has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowances are made for irrecoverable amounts. In this regard, management believes the Group’s credit risk was significantly reduced.
3) Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
For the years ended December 31, 2020 and 2019, the unused bank borrowings were $950,000 thousand and $1,600,000 thousand, respectively.
- 54 -
The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The table was drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed repayment dates.
December 31, 2020
| Later Than | Later Than | 1 | Later Than | 2 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year and Up | Years and Up | |||||||||
| Up | to 1 Year | to |
2 Years | to 3 Years | Over | 3 Years | Total | |||
| Non-derivative financial liabilities | ||||||||||
| Notes and trade payables | $ | 757,432 | $ | - | $ | - | $ | - $ | 757,432 | |
| Payables on equipment | 51,346 | - | - | - | 51,346 | |||||
| Other payables | 473,482 | - | - | - | 473,482 | |||||
| Lease liabilities | 127,787 | 48,491 | 22,362 |
42,684 | 241,324 | |||||
| Long-term borrowings | 37,500 | 162,500 | - | - | 200,000 | |||||
| December 31, 2019 | ||||||||||
| Later Than | 1 | Later Than | 2 | |||||||
| Year and Up | Years and Up | |||||||||
| Up | to 1 Year | to |
2 Years | to 3 Years | Over | 3 Years | Total | |||
| Non-derivative financial liabilities | ||||||||||
| Notes and trade payables | $ | 550,650 | $ | - | $ | - | $ | - $ | 550,650 | |
| Payables on equipment | 18,036 | - | - | - | 18,036 | |||||
| Other payables | 470,761 | - | - | - | 470,761 | |||||
| Lease liabilities | 152,635 | 203,449 | - | - | 356,084 | |||||
| Long-term borrowings | 136,364 | 63,636 | - | - | 200,000 |
35. TRANSACTIONS WITH RELATED PARTIES
Balances and transactions between the Company and its subsidiaries, which were related parties of the Company, had been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Company and related parties are disclosed below.
- a. Related party name and categories
| Related Party Name Siix Coxon Precision Phils., Inc. Guangdong Tonly Precision Structure Co., Ltd. Tonly Electronic (Huizhou) Co., Ltd. Wuhan Resin-hill Co., Ltd. Quanta Computer Inc. |
Related Party Categories |
|---|---|
| Associates - equity-method investments Associates - equity-method investments (Note 1) Others - the parent of Guangdong Tongli Precision Structure Co., Ltd. (Note 2) Associates - equity-method investments Other - the third joint venture party of Plenty Link Technology Co., Ltd. |
Note 1: Guangdong Tonly Precision Structure Co., Ltd. had been liquidated as of June 29, 2020.
Note 2: Tonly Electronic (Huizhoa) Co., Ltd. was not an associate as of December July 31, 2020.
- 55 -
b. Sales of goods
Line Item Related Party Category/Name Sales Associates Siix Coxon Precision Phils., Inc. Guangdong Tonly Precision Structure Co., Ltd. Others Quanta Computer Inc. Tonly Electronic (Huizhou) Co., Ltd. |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ 131 - 7,189 69,197 $ 76,517 |
2019 $ 3,645 3,225 2,311 295,283 $ 304,464 |
Terms of sales among related parties were similar to those among third parties
- c. Receivable from related parties (excluding loans to related parties)
| Line Item Related Party Category/Name Trade receivables Associates Siix Coxon Precision Phils., Inc. Others Quanta Computer Inc. Tonly Electronic (Huizhou) Co., Ltd. Other receivables Associates QUANTA Computer Inc. Wuhan Resin-hill Co., Ltd. Others Tonly Electronic (Huizhou) Co., Ltd. |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ - 4,573 - $ 4,573 $ 307 771 - $ 1,078 |
2019 $ 1,865 1,385 61,016 $ 64,266 $ - 1,968 252 $ 2,220 |
For the years ended December 31, 2020 and 2019, no impairment loss was recognized for trade receivables from related parties.
d. Other transactions with related parties
Line Item Related Party Category/Name Miscellaneous Associates income Wuhan Resin-hill Co., Ltd. Others Quanta Computer Inc. Tonly Electronic (Huizhou) Co., Ltd. Contract liabilities Associates Siix Coxon Precision Phils., Inc. |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ - 815 1,330 $ 2,145 $ - |
2019 $ 45 2,277 3,234 $ 5,556 $ 560 |
-
56 -
-
e. Disposal of property, plant and equipment
| Related Party Category/Name Associates Wuhan Resin-hill Co., Ltd. |
Proceeds For the Year Ended December 31 2020 2019 $ - $ 3,525 |
Gain (Loss) on Disposal | Gain (Loss) on Disposal | ||
|---|---|---|---|---|---|
| For the Year Ended December 31 |
|||||
| 2020 $ - |
2020 $ - |
2019 $ 2,871 |
- f. Compensation of key management personnel
The remuneration of directors and other members of key management personnel for the years ended December 31, 2020 and 2019 were as follows:
Short-term benefits Post-employment benefits |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 24,087 1,045 $ 25,132 |
2019 $ 38,471 1,189 $ 39,660 |
The remuneration of directors and key executives was determined by the remuneration committee with regard to the performance of individuals and market trends.
34. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets were provided as collateral for bank borrowings, the tariff of imported raw materials guarantees or the deposit for court guarantees:
| Financial assets at amortized cost Property, plant and equipment - land Property, plant and equipment - buildings |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 13,400 79,244 36,775 $ 129,419 |
2019 $ 13,482 79,244 37,828 $ 130,554 |
35. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
In addition to those disclosed in other notes, significant commitments and contingencies of the Group as of December 31, 2020 were as follows:
-
a. Coxon Industry (Changshu) Co., Ltd. had commitments to buy machinery and equipment and to comply with repair construction contracts which amounted to $4,582 thousand, of which $2,390 thousand has been paid and recorded under prepayments for equipment.
-
b. Sinxon Plastic (Dong Guan) Ltd. had commitments to buy machinery and equipment and to comply with repair construction contracts which amounted to $21,583 thousand, of which $9,394 thousand has been paid and recorded under prepayments for equipment.
-
57 -
-
c. Dong Guan Chensong Plastic Co., Ltd. had commitments to buy machinery and equipment and to comply with repair construction contracts which amounted to $2,803 thousand, of which $2,242 thousand has been paid and recorded under prepayments for equipment.
-
d. Dongguan Shuang-Ying Photoelectric Technology Co., Ltd. had commitments to buy machinery and equipment and to comply with repair construction contracts which amounted to $2,233 thousand, of which $1,617 thousand has been paid and recorded under prepayments for equipment.
-
e. Dong Guan Cheng Da Metal Product Co., Ltd. had commitments to buy machinery and equipment and to comply with repair construction contracts which amounted to $286 thousand, of which $157 thousand has been paid and recorded under prepayments for equipment.
-
f. The digital camera lawsuit between JCD Corporation (hereinafter referred to as “JCD”) and the Group is summarized as below.
-
1) Lawsuit matters: JCD applied to the Japan Commercial Arbitration Association for a tort arbitration in relation to its forbidding of the Company from producing and selling the digital camera lenses designed by JCD as well as its demand for payment of US$2,662 thousand, JPY635 thousand and RMB393 thousand as compensation in 2010.
-
2) Lawsuit status up to report date: According to the verdict of the Japan Commercial Arbitration Association, Tokyo No. 10-11 on January 16, 2012, was summarized as below.
-
a) The Company (the defendant) should pay JCD US$1,441 thousand, JPY1,270 thousand and the related accrued interests accrued from November 24, 2010 up to the date on which the total compensation is made using a 6% annual interest rate.
-
b) The Company cannot manufacture and sell the suspended category of digital camera zooms.
-
c) The Company shall pay the plaintiff a litigation fee of JPY1,562 thousand.
-
In accordance with the Japanese arbitration judgment and the Taiwan Taoyuan District Court’s recognized ruling, JCD filed a claim to the company for an enforcement amount, including $43,901 thousand compensation for creditor’s rights, a 6% annual interest rate from November 24, 2010 to the settlement date and an execution fee of $351 thousand. Currently, the case has executed. Yet, the Company. Had objections to the interest claimed by JCD The case is in process at Taiwan Taoyuan District Court. The company requested the Taiwan Taoyuan District Court to suspend the enforcement process and obtained the approval, and provided a 13,400 thousand bearer negotiable certificate of deposit as a guarantee (accounted for under “financial assets measured at amortized cost - current” on December 31, 2018). The enforcement procedure has been temporarily suspended.
Moreover, the suspension of enforcement which had been requested by the Company was approved by Taiwan Taoyuan District Court The total amount of $13,400 thousand CD which had transferred among 2013 and 2015 was pledged as guarantee. Thus, the Company requested the returned as of December 31, 2020 the application was still processed by the court; therefore, the amount was accounted as “financial assets measured at amortized cost”.
36. OTHER ITEMS
Due to the impact of the COVID-19 pandemic, portion of clients’ orders had adjusted which led to sales revenue decreased in 2021 compared to 2020. The management team of the Group will continuously pay close attention to the influence on operation affected by COVID-19 and adjust operational policy accordingly. Besides the above mentioned, as of the date of financial reporting date, COVID-19 has no material effects on the Group’s financial situation.
- 58 -
37. EXCHANGE RATE OF FINANCIAL ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies and the related exchange rates between foreign currencies and respective functional currencies were as follows:
December 31, 2020
| Foreign Currencies (In Thousands) Exchange Rate Financial assets Monetary items USD $ 16,361 6.52 (USD:RMB) USD 19,551 28.48 (USD:NTD) EUR 2 35.02 (EUR:NTD) JPY 12,430 0.01 (JPY:USD) JPY 37,138 0.28 (JYP:NTD) HKD 160 0.13 (HKD:USD) RMB 7,189 0.15 (RMB:USD) CHF 9 1.13 (CHF:USD) Financial assets Non-monetary items Investments accounted for using equity method RMB 871 4.377 (RMB:NTD) Financial liabilities Monetary items USD 2,789 6.52 (USD:RMB) USD 26,241 28.48 (USD:NTD) JPY 469 0.06 (JPY:RMB) JPY 414 0.01 (JYP:USD) HKD 16 0.84 (HKD:RMB) HKD 3 0.13 (HKD:USD) HKD 3 3.67 (HKD:NTD) RMB 332 0.15 (RMB:USD) |
Carrying Amount $ 465,957 556,801 86 3,434 10,261 587 31,466 248 $ 1,068,840 $ 3,805 $ 79,419 747,334 130 114 58 11 11 1,453 $ 828,530 |
|---|---|
- 59 -
December 31, 2019
| Foreign Currencies (In Thousands) Exchange Rate Financial assets Monetary items USD $ 13,743 6.98 (USD:RMB) USD 19,410 29.98 (USD:NTD) EUR 11 1.12 (EUR:USD) EUR 2 33.59 (EUR:NTD) JPY 6,326 0.01 (JPY:RMB) JPY 82,397 0.28 (JPY:USD) HKD 213 0.13 (HKD:RMB) HKD 2,705 3.85 (HKD:USD) RMB 5,295 0.14 (RMB:USD) CHF 9 0.13 (CHF:USD) Financial assets Non-monetary items Investments accounted for using equity method RMB 1,158 4.31 (RMB:USD) Financial liabilities Monetary items USD 4,858 6.98 (USD:RMB) USD 3,349 29.98 (USD:NTD) EUR 9 7.82 (EUR:RMB) JPY 1,497 0.06 (JPY:RMB) JPY 12,350 0.01 (JPY:USD) HKD 84 0.90 (HKD:RMB) HKD 35 0.13 (HKD:USD) RMB 243 0.14 (RMB:NTD) |
Carrying Amount $ 426,586 602,475 373 84 1,821 23,714 841 10,706 23,031 240 $ 1,089,871 $ 4,989 $ 150,804 103,940 314 431 3,554 332 138 1,057 $ 260,570 |
|---|---|
For the years ended December 31, 2020 and 2019, (realized and unrealized) net foreign exchange loss and gains were $2,754 thousand and $11,889 thousand, respectively. It is impractical to disclose net foreign exchange gain or losses by each significant foreign currency due to the variety of the foreign currency transactions and functional currencies of the Group.
38. SEPARATELY DISCLOSED ITEMS
-
a. Information about significant transactions and investees:
-
1) Financing provided to others: (Table 1)
-
2) Endorsements/guarantees provided: None
-
60 -
-
3) Marketable securities held (excluding investments in subsidiaries, associates and joint ventures): (Table 2)
-
4) Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: (None)
-
5)Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital: None
-
6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital: None
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: (Table 3)
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: (Table 4)
-
9) Trading in derivative instruments: (Notes 7 and 34)
-
10) Intercompany relationships and significant intercompany transactions: (Table 7)
-
11) Information on investees: (Table 5)
-
b. Information on investments in mainland China
-
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area: (Table 6)
-
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses: (Table 6):
-
a) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the period.
-
b) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the period.
-
c) The amount of property transactions and the amount of the resultant gains or losses.
-
d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the period and the purposes.
-
e) The highest balance, the end of period balance, the interest rate range, and total current period interest with respect to financing of funds.
-
f) Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receipt of services.
-
-
61 -
-
c. Information of major shareholders
Information of major shareholders: list all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder (Table 8)
39. SEGMENT INFORMATION
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments under IFRS 8 “Operating Segments” were as follows:
-
Taiwan and South China
-
South China (the chief operating range are domestic sales)
-
Shanghai
-
Changshu
-
Others
-
a. Segment revenues and results
The following was an analysis of the Group’s revenue and results from continuing operations by reportable segment.
| Segment revenue and results Revenue from external customers Inter-segment revenue Segment revenue Segment income Interest income Other income Finance costs Other expense and loss Income from continuing operations before income tax Segment assets Assets Investments Current tax assets Deferred tax assets Total assets Depreciation and amortization Acquisition of property, plant and equipment |
**For ** | the Year Ended D | ecember 31, 2020 | ||||
|---|---|---|---|---|---|---|---|
| Taiwan and South China $ 851,281 316,035 $ 1,167,316 $ (104,181) $ 1,719,552 $ 62,439 $ 25,658 |
South China $ 1,430,687 349,421 $ 1,780,108 $ (368,480) $ 1,739,286 $ 240,836 $ 58,500 |
Changshu $ 1,000,036 1,750 $ 1,001,786 $ 30,973 $ 2,081,207 $ 70,527 $ 23,869 |
Others $ 40,586 33,455 $ 74,041 $ (12,681) $ 207,229 $ 11,647 $ - |
Adjustments and Elimination $ - (700,661) $ (700,661) $ 17,269 $ (1,580,205) |
Total $ 3,322,590 - $ 3,322,590 $ (437,100 ) 2,605 83,728 (23,578 ) (48,737) $ (423,082) $ 4,167,069 517,368 5,251 23,726 $ 4,713,414 $ 385,449 $ 108,027 |
- 62 -
| Segment revenue and results Revenue from external customers Inter-segment revenue Segment revenue Segment income Interest income Other income Finance costs Other expense and loss Income from continuing operations before income tax Segment assets Assets Investments Current tax assets Deferred tax assets Total assets Depreciation and amortization Acquisition of property, plant and equipment |
**For ** | the Year Ended D | ecember 31, 2019 | ||||
|---|---|---|---|---|---|---|---|
| Taiwan and South China $ 1,812,664 1,201,498 $ 3,014,162 $ (231,825) $ 2,068,682 $ 98,711 $ 8,720 |
South China $ 1,499,441 1,274,811 $ 2,774,252 $ (517,806) $ 2,215,151 $ 388,535 $ 46,284 |
Changshu $ 935,130 31,093 $ 966,223 $ (44,458) $ 2,158,200 $ 76,155 $ 20,751 |
Others $ 66,684 55,482 $ 122,166 $ 12,381 $ 243,098 $ 10,393 $ 3,287 |
Adjustments and Elimination $ - (2,562,884) $ (2,562,884) $ 41,607 $ (2,195,803) |
Total $ 4,313,919 - $ 4,313,919 $ (740,101 ) 4,334 502,052 (55,338 ) (312,300) $ (601,353) $ 4,489,328 274,369 27,736 177,736 $ 4,969,169 $ 573,794 $ 79,042 |
Segment profit represented the profit before tax earned by each segment without gain or loss on disposal of property, plant and equipment, interest income, dividend income, gain on disposal of investments, share of profit or loss of associates, net exchange gain or loss, net profit or loss of financial assets measured at FVTPL, finance costs and income tax expense. This was the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.
b. Revenue from major products and services
The following is an analysis of the Group’s revenue from continuing operations from its major products and services.
Plastic components Molds Others |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2020 $ 2,785,254 141,496 395,840 $ 3,322,590 |
2019 $ 3,643,825 128,752 541,342 $ 4,313,919 |
- c. Geographical information
The Group operates in three principal geographical areas - Taiwan and China.
- 63 -
The Group’s revenue from continuing operations from external customers by location of operations and information about its non-current assets by location of assets are detailed below.
Taiwan China America Japan Others |
Revenue from External Customers 2020 2019 $ 553,478 $ 294,367 2,618,127 2,688,073 22,271 23,078 14,916 387,001 11,3798 921,400 $ 3,322,590 $ 4,313,919 |
Non-current Assets | Non-current Assets | ||
|---|---|---|---|---|---|
| December 31 | |||||
| 2020 $ 553,478 2,618,127 22,271 14,916 11,3798 $ 3,322,590 |
2020 $ 123,000 1,394,712 - - - $ 1,517,712 |
2019 $ 118,908 1,728,893 - - - $ 1,847,801 |
Non-current assets exclude non-current assets classified as held for sale, financial instruments, and deferred tax assets.
- d. Information about major customers
Individual customers accounting for at least 10% of net sales for the years ended December 31, 2020 and 2019 were as follows:
Customer Customer A |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ 368,078 |
2019 $ 639,720 |
- 64 -
TABLE 1
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Lender | Borrower | Financial Statement Account |
Related Parties |
Highest Balance for the Year |
Ending Balance | Actual Borrowing Amount |
Interest Rate |
Nature of Financing |
Business Transaction Account and Amounts |
Reasons for Short-term Financing |
Collateral | Collateral | Financing Limit for **Each Borrower ** |
Aggregate Financing Limits |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||
| 1 | Coxon Industry (Changshu) Co., Ltd. |
Sinxon Plastic (Dong Guan) Ltd. |
Other receivables | Yes | $ 300,215 | $ 284,505 | $ 284,505 | - | Financing | Interest income $ - |
Working capital | - | $ - | $ 802,431 | $ 802,431 |
| 2 | Sun Can International Ltd. | Sinxon Plastic (Dong Guan) Ltd. |
Other receivables | Yes | 297,400 | 284,800 | 142,400 | - | Financing | Interest income - |
Working capital | - | - | 396,502 | 396,502 |
| 3 | Changshu Huaxon Industry Co., Ltd. |
Sinxon Plastic (Dong Guan) Ltd. Coxon Industry (Changshu) Co., Ltd. |
Other receivables Other receivables |
Yes Yes |
184,880 43,790 |
175,080 43,770 |
175,080 43,770 |
- - |
Financing Financing |
Interest expense - Interest expense - |
Working capital Working capital |
- - |
- - |
764,492 764,492 |
764,492 764,492 |
| 4 | Coxon Precise International Limited |
Coxon Industry Ltd. | Other receivables | Yes | 50,560 | 45,568 | 45,568 | 1.5 | Financing | Interest income 709 |
Working capital | - | - | 239,300 | 239,300 |
| 5 | Coxon Industry (Changshu) Co., Ltd. |
Dong Guan Chensong Plastic Co., Ltd. |
Other receivables | Yes | 167,310 | 166,326 | 166,326 | - | Financing | Interest income - |
Working capital | - | - | 802,431 | 802,431 |
Note: The limits on loans to others are handled by the Company's invested company in accordance with the letter referenced (91) Tai-Tsai-Cheng (VI) No. 0910161919 from the Securities and Futures Bureau of the Financial Supervision Commission on December 18, 2002. The total amount of loans to others shall not exceed 40% of the net value in the latest audited financial statement by the accountant, and the loan to a single enterprise shall not exceed 30% of the net value in the latest audited financial statement by the accountant. However, the limits above shall not apply if, due to the group’s capital requirement, the object of the loan extension is an affiliated company of Coxon Precise Industrial Co., Ltd., which is the ultimate parent company, and a resolution is passed by the board of directors. However, the loan amount shall not exceed the net value in the latest audited financial statement by the accountant.
- 65 -
TABLE 2
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
MARKETABLE SECURITIES HELD DECEMBER 31, 2020
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Type and Issuer of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | December 31, 2020 | December 31, 2020 | Note | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Carrying Amount |
Percentage of Ownership (%) |
Fair Value | |||||||
| Coxon Industry (Changshu) Co., Ltd. Coxon Precise Industrial Co., Ltd. Coxon Precise International Limited |
Financial instruments Structured deposits Shares Halo Neuro Inc. Fuji Seiki Co., Ltd. Youyang Electronic Technology (Shanghai) Co., Ltd. CGK International Co., Ltd. Simpla Biotech Co., Ltd. PT. Fuji Seiki Indonesia Kin Tin Optotronic Co., Ltd. Toyo Precision Appliance (Kunshan) Co., Ltd. |
None None None None None None None None Other related party |
Financial assets at FVTPL - current Financial assets at FVTOCI - current Financial assets at FVTOCI - current Financial assets at FVTOCI - current Financial assets at FVTOCI - non-current Financial assets at FVTOCI - non-current Financial assets at FVTOCI - non-current Financial assets at FVTOCI - non-current Financial assets at FVTOCI - non-current |
6,000,000 306,720 350,000 300,000 1,800,000 1,500,000 1,500,000 2,255,193 153,360 |
$ 26,189 $ - 120,204 - $ 120,204 $ 9,490 12,197 8,883 - 189,539 $ 220,109 |
- - 30 5 11 18 6 15 |
$ 26,189 $ - 120,204 - $ 120,204 $ 9,490 12,197 8,883 - 189,539 $ 220,109 |
Note 1: The financial assets measured at cost are unlisted shares. The assets were assessed as impaired with a small chance of recovery, so impairment loss was recognized.
Note 2: Please refer to Schedule 5 and 6 for information on invested subsidiaries, affiliates and joint-venture interests.
- 66 -
TABLE 3
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Buyer | Related Party | Relationship | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Trade (Payables) Receivables | Notes/Trade (Payables) Receivables | Note |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/Sale | Amount | % of Total |
Payment Terms |
Unit Price | Payment Terms | Financial Statement Account and Ending Balance |
% of Total | ||||
| Coxon Precise Industrial Co., Ltd. Coxon Industry Ltd. Sun Can International Ltd. Coxon Industry Ltd. Sun Can International Ltd. Dong Guan Chensong Plastic Co., Ltd. Sinxon Plastic (Dong Guan) Ltd. |
Coxon Industry Ltd. Sun Can International Ltd. Dong Guan Chensong Plastic Co., Ltd. Sinxon Plastic (Dong Guan) Ltd. Coxon Precise Industrial Co., Ltd. Coxon Precise Industrial Co., Ltd. Coxon Industry Ltd. Sun Can International Ltd. |
Parent and subsidiary Parent and subsidiary Parent and subsidiary Parent and subsidiary Parent and subsidiary Parent and subsidiary Parent and subsidiary Parent and subsidiary |
Purchases Purchases Purchases Purchases Sales Sales Sales Sales |
$ 104,377 169,838 101,941 166,200 104,377 169,838 101,941 166,200 |
16 26 97 97 100 100 15 15 |
120 days 120 days 120 days 120 days 120 days 120 days 120 days 120 days |
In accordance with mutual agreements In accordance with mutual agreements In accordance with mutual agreements In accordance with mutual agreements In accordance with mutual agreements In accordance with mutual agreements In accordance with mutual agreements In accordance with mutual agreements |
120 days 120 days 120 days 120 days 120 days 120 days 120 days 120 days |
Trade payables $ 186,182 Trade payables 333,039 Trade payables 44,982 Trade payables 17,952 Trade receivables 186,182 Trade receivables 333,039 Trade receivables 44,982 Trade receivables 17,952 |
25 44 100 100 100 100 25 5 |
Note: The related party transactions between subsidiaries have been eliminated upon consolidation.
- 67 -
TABLE 4
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL DECEMBER 31, 2020
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Ending Balance | Turnover Rate |
Overdue | Amounts Received in Subsequent Period |
Allowance for Impairment Loss |
|
|---|---|---|---|---|---|---|---|---|
| Amount | Actions Taken | |||||||
| Coxon Industry Ltd. Sun Can International Ltd. Coxon Industry (Changshu) Co., Ltd. Changshu Huaxon Industry Co., Ltd. Coxon Industry (Changshu) Co., Ltd. |
Coxon Precise Industrial Co., Ltd. Coxon Precise Industrial Co., Ltd. Sinxon Plastic (Dong Guan) Ltd. Sinxon Plastic (Dong Guan) Ltd. Sinxon Plastic (Dong Guan) Ltd. Dong Guan Chensong Plastic Co., Ltd. |
Ultimate parent company Ultimate parent company Associate Associate Associate Associate |
$ 186,182 333,039 142,400 (Note 1) 284,505 (Note 1) 175,080 (Note 1) 166,326 (Note 1) |
0.49 0.43 - - - - |
$ 124,730 223,770 - - - - |
- - - - - - |
$ - - - - - - |
$ - - - - - - |
Note 1: Recognized on other receivables.
Note 2: The related party transactions between subsidiaries had been eliminated upon consolidation.
- 68 -
TABLE 5
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
INFORMATION ON INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Businesses and Products | Investment Amount | Investment Amount | As of December 31, 2020 | As of December 31, 2020 | As of December 31, 2020 | Net Income (Loss ) of the Investee |
Share of Profits(Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| **December 31, 2020 ** | December 31, 2019 | Shares | % | Carrying Amount | |||||||
| Coxon Precise Industrial Co., Ltd. Cheng Yee Enterprise Ltd. Coxon Industry Ltd. Plenty Link Technology Co., Ltd. |
Sun Can International Ltd. Coxon Industry Ltd. Cheng Da Industry Cheng Yee Enterprise Ltd. Plenty Link Technology Co., Ltd. Hang Yuan Enterprise Ltd. Coxon Precise International Limited Coxon Medical Limited Siix Coxon Precision Phils, Inc. Shuang Ying Science and Technology Ltd. |
Samoa Samoa Samoa Samoa Cayman Islands Samoa Virgin Islands Samoa Philippines Taiwan |
Global investing activities Global investing activities Global investing activities Global investing activities Global investing activities Global investing activities Global investing activities Global investing activities Manufacturing and sale of nonmetal molding Manufacturing of optical instrument and electronic components |
$ 551,004 1,371,321 1,098,824 1,037,910 368,107 714,760 91,020 59,490 121,642 19,500 |
$ 551,004 1,371,321 1,098,824 1,074,180 368,107 714,760 91,020 95,760 121,642 19,500 |
16,932,762 42,870,000 35,769,500 21,800,000 11,700,000 20,000,000 3,000,000 1,800,000 4,050,000 1,950,000 |
100 100 100 100 65 100 100 80 45 65 (Note 2) |
$ 396,502 237,982 159,843 1,937,440 58,826 1,634,948 239,300 62,074 - 4,263 |
$ (174,736) (75,695) (77,387) 31,632 (49,475) 53,818 594 (17,193) (65,032) 4,887 |
$ (174,736) (75,695) (77,387) 31,632 (32,159) 53,818 594 (13,754) - 3,177 |
Note 3 Note 4 Note 3 |
Note 1: All investments and equity of the investee company are eliminated upon consolidation.
Note 2: Coxon Precise Industrial Co., Ltd. holds directly 65% of the voting shares of Plenty Link Technology Co., Ltd., Plenty Link Technology Co., Ltd. holds directly 100% of the voting shares of Sun Can International Ltd. and Coxon Precise Industrial Co., Ltd. holds indirectly 65% of the voting shares of Shuang Ying Science and Technology Ltd.
Note 3: Because Coxon Industry Co., Ltd. only holds 45% of the voting shares of Siix Coxon Precision Phils, Inc. not the largest shareholder, the Group recognized share of loss to the amount of zero.
Note 4: On December 26, 2019 the board of directors had resolved to cash deduction of Coxon Medical Limited and Cheng Yee Enterprise Ltd. amounted US$1,500 thousand and US$1,200 thousand, respectively. Funds was transferred to the Group as of March 26, 2020.
- 69 -
TABLE 6
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2020
(In Thousands of New Taiwan Dollars and U.S. Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and Products | Paid-in Capital | Method of Investment (Note 1) |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2020 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) |
Carrying Amount as of December 31, 2020 |
Accumulated Repatriation of Investment Income as of December 31, 2020 |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outward |
Inward | ||||||||||||
| Shanghai Teckyork Enterprise Co., Ltd. (Note 1) Shanghai Sonor Enterprise Co., Ltd. (Note 2) Vastech Plastic (Shanghai) Industrial Co., Ltd. (Note 2) Changshu Huaxon Industry Co., Ltd. (Note 3) Sinxon Plastic (Dong Guan) Ltd. (Note 4) Coxon Industry (Changshu) Co., Ltd. (Note 3) Toyo Precision Appliance (Kunshan) Co., Ltd. (Note 3) Shanghai Coxon Medical Ltd. (Notes 3 and 5) Dong Guan Cheng Da Metal Product Company Ltd. (Note 6) Dong Guan Chensong Plastic Co., Ltd. (Note 7) Dong Guan Shuang-Ying Photoelectric Technology Co., Ltd. Guangdong Tonly Precision Structure Co., Ltd. Wuhan Resin-hill Co., Ltd. |
Manufacturing and sale of nonmetal molding, precision plastic injection parts and optical lens Manufacturing and sale of nonmetal molding, precision plastic injection parts, related semi-finished goods and components Manufacturing and sale of nonmetal molding, precision plastic injection parts and optical lens Leasehold estate Manufacturing and sale of nonmetal molding and automobile parts Manufacturing and sale of nonmetal molding, precision plastic injection parts, related semi-finished goods and components Manufacturing and processing of sheet metal-press work parts Manufacturing of medical materials Manufacturing instrument, electronic products and plastic products Manufacturing and sale of metal and nonmetal molding and automobile parts Manufacturing of optical instrument and electronic components Design, production, processing and sales of precision plastic products, molds, plastic parts and hardware components; technical advice, technical services; import and export of goods and technology import and export Manufacturing of automotive hardware |
$ - - - 938,525 550,844 1,211,000 936,141 149,770 145,871 1,367,130 465,025 92,968 5,000 (Note 11) |
Investment through third party Investment through third party Investment through third party Investment through third party Investment through third party Investment through third party Investment through third party Investment through third party Investment through third party Investment through third party Investment through third party Note 9 Note 12 |
$ 667,893 95,094 42,786 64,270 320,818 863,138 194,278 23,120 141,448 471,320 279,595 - - |
$ - - - - - - - - - - - - - |
$ 667,893 - - - - - - - - - - - - |
$ - 95,094 42,786 64,270 320,818 863,138 194,278 23,120 141,448 471,320 279,595 - - |
$ - - - (5,566) (172,806) 30,590 - (20,444) (55,638) (84,365) (62,120) (187) (2,556) |
- - - 100 100 100 - 80 100 100 65 30 40 |
$ - - - (5,566) (172,806) 30,590 - (16,356) (55,638) (84,365) (40,378) (56) (1,023) |
$ - - - 764,492 (77,975) 802,431 - 56,653 101,273 139,800 47,177 - (Note 13) 3,805 |
$ - - - - - - - - - - - - - |
|
| (Continued) |
- 70 -
| Accumulated Investment in Mainland China as of December 31, 2020 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, MOEA |
|---|---|---|
| $2,495,867 | $5,208,545 | Note 10 |
-
Note 1: The Company invested in Shanghai Teckyork Enterprise Co., Ltd. and its subsidiaries through Teckyork Enterprise Co., Ltd. in a third region. Yet, Teckyork Enterprise Co., Ltd. and its subsidiaries had been sold in full on June 19, 2019 and the Group had received relevant proceeds. Deregistration was approved by Investment Commission, MOEA on November 17, 2020.
-
Note 2: The Company invested in Vastech Industrial Co., Ltd. through Teckyork Enterprise Co., Ltd. in a third region, then Vastech Industrial Co., Ltd. invested in Vastech Plastic (Shanghai) Industrial Co., Ltd., which was liquidated in June 2018. Teckyork Enterprise Co., Ltd. and its subsidiaries had been sold in full on June 19, 2019 and the Group had received relevant proceeds. Yet, deregistration for Shanghai Sonor Enterprise Co., Ltd. and Vasetch Plastic (Shanghai) Industrial Co., Ltd. were still approval process by Investment Commission, MOEA.
-
Note 3: The Company invested in 100% of the equity of Hang Yuan Enterprise Ltd. and Coxon Precise International Limited and 80% of the equity of Coxon Medical Limited through Cheng Yee Enterprise Ltd. in a third region. Hang Yuan Enterprise Ltd., Coxon Precise International Limited and Coxon Medical Limited then respectively invested in 100% of the equity of Coxon Industry (Changshu) Co., Ltd., 30% of the equity of Toyo Precision Appliance (Kunshan) Co., Ltd. and 100% of the equity of Shanghai Coxon Medical Limited. Toyo Precision Appliance (Kunshan) Co., Ltd. has been sold in full on October 9, 2018, and Coxon Precise International Limited has received the relevant proceeds.
-
Note 4: The Company invested in Sinxon Plastic (Dong Guan) Ltd. through Sun Can International Ltd. in a third region.
-
Note 5: Investment funds of Shanghai Coxon Medical Limited of US$3,700 thousand came from the own funds of Coxon Medical Limited which Shanghai Coxon Medical Limited invests in.
-
Note 6: The Company invested in Dong Guan Cheng Da Metal Product Company Limited through Cheng Da Industry Ltd. in a third region.
-
Note 7: The Company invested in Dong Guan Chensong Plastic Co., Ltd. through Coxon Industry Ltd. in a third region.
-
Note 8: The Company invested in Dongguan Shuang-Ying Photoelectric Technology Co., Ltd. through Plenty Link Technology Co., Ltd. in a third region.
-
Note 9: 30% of the equity is invested with own funds of Coxon Industry (Changshu) Co., Ltd.
-
Note 10: According to the new revised “Principles for Reviewing Investment or Technical Cooperation in Mainland China” on August 29, 2008, the Company has obtained from the Industrial Development Bureau of the Ministry of Economic Affairs the certification regarding its compliance with the operation scope of operational headquarters; therefore, no investment limit shall be applied.
-
Note 11: Paid-in capital expressed in RMB.
-
Note 12: 40% of the equity is invested with own funds of
-
Note 13: Guangdong Tonly Precision Structure Co., Ltd. was liquidated on June 29, 2020.
Significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses: See Table 3.
Endorsements/guarantees provided with investee companies in mainland China, either directly or indirectly through a third party: None.
Financing provided with investee companies in mainland China, either directly or indirectly through a third party: Table 1.
Other transactions which significantly affect profit and loss or the financial situation: None.
(Concluded)
- 71 -
TABLE 7
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2020
(Amounts in Thousands of New Taiwan Dollars)
| No. (Note 1) |
Investee Company |
Counterparty | Flow of Transactions (Note 2) |
Transaction Details | Transaction Details | ||
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount | Payment Terms (Note 3) |
% of Total Sales or Assets (Note 4) |
||||
| 0 | Coxon Precise Industrial Co., Ltd. | Coxon Industrial Ltd. Sun Can International Ltd. |
a a a a |
Trade payables Purchases Trade payables Purchases |
$ 186,182 104,377 333,039 169,838 |
Note Note Note Note |
4 3 7 5 |
| 1 | Coxon Industrial Ltd. | Dong Guan Chensong Plastic Co., Ltd. | a | Purchases | 101,941 | Note | 3 |
| 2 | Dong Guan Chensong Plastic Co., Ltd. | Coxon Industry (Changshu) Ltd. | c | Other payable | 166,326 | Note | 4 |
| 3 | Sun Can International Ltd. | Sinxon Plastic (Dong Guan) Ltd. | a a |
Other receivables Purchases |
142,400 166,200 |
Note Note |
3 5 |
| 4 | Sinxon Plastic (Dong Guan) Ltd. | Coxon Industry (Changshu) Ltd. Changshu Huaxon Industry Co., Ltd. |
c c |
Other payable Other payable |
284,505 175,080 |
Note Note |
6 4 |
Note 1: The numbers above are identified as follows:
a. “0” for the Company.
b. “1” for the subsidiary.
Note 2: The flow of transactions was as follows:
-
a. From the Company to the subsidiary.
-
b. From the subsidiary to the Company.
-
c. Between subsidiaries.
-
Note 3: The transaction terms with the related party are not significantly different from those to third parties.
-
Note 4: For assets and liabilities, the amount is shown as a percentage to consolidated total assets as of December 31, 2020, while revenue, costs and expenses are shown as a percentage to consolidated total operating revenue for the year ended December 31, 2020.
-
Note 5: The transactions among related parties were disclosed based on the standard which purchases (costs), sales revenue, trade receivables from related parties and trade payables to related parties over $100 million or 20% of the paid-in capital. Otherwise, the transaction among related are not disclosed.
-
72 -
TABLE 8
COXON PRECISE INDUSTRIAL CO., LTD. AND SUBSIDIARIES
INFORMATION OF MAJOR SHAREHOLDERS DECEMBER 31, 2020
| Name of Major Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares |
Percentage of Ownership (%) |
|
| No shareholders with ownership of 5% or greater |
Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current quarter. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
- 73 -