COPARTNER — Interim / Quarterly Report 2018

Nov 9, 2018

公開資訊觀測站

合併權益變動表

本資料由聯穎公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國107年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 850,000 | 850,000 | 426,592 | 227,404 | 229,767 | 452,201 | 909,372 | -174,741 | 18 | -174,723 | | 2,011,241 | 72,261 | 2,083,502 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 0 | -18 | -18 | | 0 | 0 | 0 |
| 期初重編後餘額 | 850,000 | 850,000 | 426,592 | 227,404 | 229,767 | 452,219 | 909,390 | -174,741 | 0 | -174,741 | | 2,011,241 | 72,261 | 2,083,502 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 12,422 | 0 | -12,422 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -111,453 | -111,453 | 0 | 0 | 0 | | -111,453 | 0 | -111,453 |
| 資本公積配發現金股利 | 0 | 0 | -16,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -16,047 | 0 | -16,047 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 95,129 | 95,129 | 0 | 0 | 0 | | 95,129 | 4,092 | 99,221 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,576 | 0 | -62,576 | | -62,576 | -1,871 | -64,447 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 95,129 | 95,129 | -62,576 | 0 | -62,576 | | 32,553 | 2,221 | 34,774 |
| 權益增加(減少)總額 | 0 | 0 | -16,047 | 12,422 | 0 | -28,746 | -16,324 | -62,576 | 0 | -62,576 | | -94,947 | 2,221 | -92,726 |
| 期末餘額 | 850,000 | 850,000 | 410,545 | 239,826 | 229,767 | 423,473 | 893,066 | -237,317 | 0 | -237,317 | | 1,916,294 | 74,482 | 1,990,776 |

去年同期

| 民國106年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 850,000 | 850,000 | 459,513 | 216,734 | 229,767 | 433,574 | 880,075 | -133,406 | 9 | -133,397 | | 2,056,191 | 72,633 | 2,128,824 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 10,670 | 0 | -10,670 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -94,579 | -94,579 | 0 | 0 | 0 | | -94,579 | 0 | -94,579 |
| 資本公積配發現金股利 | 0 | 0 | -32,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -32,921 | 0 | -32,921 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 84,626 | 84,626 | 0 | 0 | 0 | | 84,626 | 4,339 | 88,965 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,084 | -9 | -31,093 | | -31,093 | -795 | -31,888 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 84,626 | 84,626 | -31,084 | -9 | -31,093 | | 53,533 | 3,544 | 57,077 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -5,175 | -5,175 |
| 權益增加(減少)總額 | 0 | 0 | -32,921 | 10,670 | 0 | -20,623 | -9,953 | -31,084 | -9 | -31,093 | | -73,967 | -1,631 | -75,598 |
| 期末餘額 | 850,000 | 850,000 | 426,592 | 227,404 | 229,767 | 412,951 | 870,122 | -164,490 | 0 | -164,490 | | 1,982,224 | 71,002 | 2,053,226 |