Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Cofinimmo Interim / Quarterly Report 2024

Apr 26, 2024

3933_10-q_2024-04-26_14aa5ee0-b63c-43e5-9e82-ad51a3b5752d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

Quarterly information

1 st quarter of 2024 Operational performance in line with the outlook and balance between investments and divestments: the portfolio transformation continues

Cofinimmo (Euronext Brussels: COFB) has balanced investments and divestments in the 1st quarter (with a neutral impact on the debt-to-assets ratio):

  • 30 million EUR gross investments, mainly in healthcare real estate in Europe
  • 30 million EUR divestments, in the three sectors of activity
  • 1 million EUR net investments
  • With 4.6 billion EUR, healthcare real estate accounts for 75% of the group's consolidated portfolio, which reaches 6.2 billion EUR

Solid operational performance:

  • Gross rental revenues up 3.4% (or 2.2% on a like-for-like* basis)
  • High occupancy rate: 98.4%
  • Particularly long residual lease length: 13 years

Efficient management of the financial structure:

  • Interest rate risk fully hedged as at 31.03.2024 as part of the long-term interest rate hedging policy
  • Average cost of debt*: 1.4% as at 31.03.2024
  • Debt-to-assets ratio: 43.1% as at 31.03.2024
  • Rating BBB/Stable/A-2 confirmed by S&P on 18.03.2024
  • Headroom on committed credit lines of close to 1 billion EUR as at 31.03.2024, after deduction of the backup of the commercial paper programme

Solid results from a portfolio in transformation:

  • Net result from core activities group share* at 55 million EUR (53 million EUR as at 31.03.2023)
  • Net result group share at 17 million EUR (17 million EUR as at 31.03.2023)
  • Gross dividend outlook for the 2024 financial year confirmed at 6.20 EUR per share, subject to the evolution of the net result from core activities – group share – per share* and the evolution of the debtto-assets ratio

ESG:

  • Cofinimmo has been recognised as the #1 company in Belgium in terms of gender equality by Equileap
  • Renewal and improvement of several ESG labels
  • Several BREEAM certifications were granted in healthcare real estate in Spain
  • Cofinimmo is the only real estate player, among 10 Belgian companies, listed in the 600 Europe's Climate Leaders 2024 by the Financial Times

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

PRESS RELEASE

Jean-Pierre Hanin, CEO of Cofinimmo: "Cofinimmo's 2024 first quarter results are in line with the outlook made at the beginning of the year and are part of the active management of our balance sheet and our portfolio in transformation. During the first quarter, we have been able to balance investments (enabling us to actively participate in the expansion and renewal of the healthcare real estate portfolio in Europe) and divestments (through selective asset arbitrages), with a neutral impact on the debt-to-assets ratio."

Next ordinary and extraordinary general meetings: Wednesday 08.05.2024 at 3:00 p.m. (see press release dated 05.04.2024).

The 2023 universal registration document including the annual financial report and the ESG report is available on the website www.cofinimmo.com

* For many years, Cofinimmo has been using Alternative Performance Measures (APMs) in its financial communications, within the meaning of the guidelines issued on 05.10.2015 by ESMA (European Securities and Market Authority). Some of these APMs are recommended by the European Public Real Estate Association (EPRA), while others have been defined by the sector or by Cofinimmo in order to provide the reader with a better understanding of its results and performance. The APMs included in this press release are identified by an asterisk (*). Performance indicators defined by IFRS rules or by law are not considered to be APMs. Nor are indicators that are not based on income statement or balance sheet items. APMs are defined, commented and reconciled to the most relevant item, total or subtotal in the financial statements in the corresponding press release, which can be found on Cofinimmo's website (www.cofinimmo.com/investors/reports-and-presentations'Calculation details of the Alternative Performance Measures at 31.03.2024'). Definitions of APMs may differ from those of other concepts with the same name in the financial statements of other companies.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

1.
Summary of activity
4
2.
Consolidated key figures
6
2.1. Global figures 6
2.2. Data per share – group share 7
2.3. Performance indicators based on the EPRA standard 8
3.
Evolution of the consolidated portfolio
8
4.
Major events occurring in the first quarter of 2024
10
4.1. Healthcare real estate in Belgium 10
4.2. Healthcare real estate in France 10
4.3. Healthcare real estate in the Netherlands 10
4.4. Healthcare real estate in Germany 11
4.5. Healthcare real estate in Spain 11
4.6. Healthcare real estate in Finland 12
4.7. Healthcare real estate in Ireland 12
4.8. Healthcare real estate in Italy 12
4.9. Healthcare real estate in the United Kingdom 13
4.10.
Property of distribution networks
13
4.10.1. Pubstone 13
4.10.2. Other - Belgium 13
4.11.
Offices
13
5.
Events after 31.03.2024
14
5.1. Healthcare real estate in France 14
6.
Operating results
15
6.1. Occupancy rate (calculated based on rental income) 15
6.2. Main tenants 17
6.3. Weighted average residual lease length 18
6.4. Portfolio maturity 18
6.5. Changes in gross rental revenues on a like-for-like basis* 19
7.
Financial resources management
19
7.1. Financing transactions since 01.01.2024 20
7.1.1.
Overall evolution of the financing operation
20
7.1.2.
Interest rate hedging
20
7.2. Availabilities 20
7.3. Consolidated debt-to-assets ratio 20
7.4. Weighted average residual maturity of financial debts 20
7.5. Average cost of debt* and hedging of the interest rate 21
7.6. Financial rating 22
7.7. Treasury shares 22
8.
Environmental, Social and Governance (ESG)
23
8.1. Initiatives adopted in response to climate change 23
8.2. References, notations and certifications 23
8.3. Developments in the situation of some healthcare operators 23
9.
Condensed consolidated income statement – Analytical form (x 1,000 EUR)
25
10. Condensed consolidated balance sheet (x 1,000 EUR) 28
11. Consolidated portfolio as at 31.03.2024 29
12. Outlook for 2024 31
12.1.
Investment programme
31
12.2.
Net results from core activities* and dividend per share
34
13. Corporate governance 34
13.1.
General meetings
34
13.2.
Shareholding
34
14. Main risks and uncertainties 35
15. Shareholder calendar 35
16. Appendices 36
16.1.
Appendix 1: Consolidated comprehensive result – Royal decree of 13.07.2014 form (x 1,000 EUR)
36

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

1. Summary of activity

Cofinimmo has been acquiring, developing and managing rental properties for 40 years. Responding to societal changes, Cofinimmo's permanent objective is to offer high-quality care, living and working spaces ('Caring, Living and Working - Together in Real Estate'). Capitalising on its expertise, Cofinimmo consolidates its leadership in European healthcare real estate.

The pandemic that the world has been experiencing in recent years has highlighted the importance of the healthcare segment for each and every one of us. Through its investments, Cofinimmo is actively participating in the operation, maintenance, expansion and renewal of the healthcare property portfolio in nine countries.

During the first quarter, Cofinimmo made several investments (for 30 million EUR), mainly in various healthcare real estate sub-segments in Europe. Thanks to these operations, healthcare real estate assets (4.6 billion EUR) account for 75% of the group's consolidated portfolio as at 31.03.2024, which reaches 6.2 billion EUR.

Cofinimmo constantly evaluates its assets portfolio based on the key points of its strategy and the available market opportunities. In this context, the group carried out disposals for more than 30 million EUR, contributing to the reduction by 0.3% of the debt-to-assets ratio. These are noticeable in the three sectors of activity.

Consequently, Cofinimmo has balanced investments and divestments in the first quarter (1 million EUR net investment, with a neutral impact on the debt-to-assets ratio).

Cofinimmo has been adopting a proactive ESG policy for more than 15 years. This is a real priority for the group, which once again distinguished itself in 2024. Several ESG labels previously granted have been renewed or improved (Equileap, Carbon Disclosure Project). As a result, Cofinimmo has been recognised as the #1 company in Belgium in terms of gender equality by Equileap. Moreover, Cofinimo was granted several new BREEAM certifications in healthcare real estate in Spain. On 25.04.2024, Cofinimmo's ESG efforts were praised again by the international financial press (Financial Times), with the group being the only real estate company, among 10 Belgian groups, listed in the 600 Europe's Climate Leaders 2024.

In terms of financing, Cofinimmo reinforced its financial resources and its balance sheet structure during the previous financial years (cumulative capital increases of 565 million EUR in 2021, 114 million EUR in 2022, and 247 million EUR in 2023). The financing operations during this period enabled the group to improve the maturity timetable of its financial debts, to increase the amount of available financing, and to maintain an average cost of debt* at particularly low levels. As a result, the only remaining financing to be repaid in 2024 is the 55 million EUR Green & Social Bond 2016-2024, maturing next December. Since this loan was contracted on favourable terms, it will be held until maturity. As at 31.03.2024, Cofinimmo had close to one billion EUR of headroom on committed credit lines, after deduction of the backup of the commercial paper programme. In addition, the interest rate risk is fully hedged as at 31.03.2024 as part of the long-term interest rate hedging policy.

The group's momentum in terms of investments, divestments and financing (average cost of debt* at 1.4%), coupled with efficient management of the existing portfolio in transformation (occupancy rate of 98.4%, gross rental income up 2.2% on a like-for-like basis* thanks to recent indexations, which usually take place on the anniversary date of the contract, operating margin* at 82.0%), enabled the company to realise a net result from core activities – group share* of 55 million EUR as at 31.03.2024, (compared to the 53 million EUR that were made as at 31.03.2023, i.e. a 2% increase). This was mainly due to the investments made, higher than the effect of divestments, as well as the positive effect of contracts indexation. The net result from core

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

activities – group share – per share* amounts to 1.49 EUR (in line with the outlook1 , compared to 1.62 EUR as at 31.03.2023), taking into account the issuance of shares in 2023. The effect of divestments and capital increases on this indicator is -0.12 EUR per share and -0.18 EUR per share respectively, i.e. -0.30 EUR per share in total over the first three months of the 2024 financial year.

The net result – group share amounts to 17 million EUR (i.e. 0.48 EUR per share) as at 31.03.2024, compared to 17 million EUR (i.e. 0.53 EUR per share) as at 31.03.2023. This stability is due to the fact that the increase in the net result from core activities – group share* is offset by the net impact of the change in the fair value of hedging instruments and investment properties – non-cash items – between the first three months of 2023 and the first three months of 2024.

With a debt-to-assets ratio of 43.1% as at 31.03.2024 (compared to 43.8% as at 31.12.2023), Cofinimmo's consolidated balance sheet (whose BBB/Stable/A-2 rating was confirmed on 18.03.2024) shows a strong solvency (information on main risks and uncertainties are stated in section 14).

Based on the information currently available and the assumptions detailed in section 12.1 below (320 million EUR gross investments and 270 million EUR divestments in 2024, with these net investments having a near neutral effect on the debt-to-assets ratio), Cofinimmo confirms the guidance published in the press release dated 23.02.2024 which provided, barring major unforeseen events, to achieve a net result from core activities – group share* of 6.40 EUR per share for the 2024 financial year, taking into account the prorata temporis dilutive effects of the capital increases carried out in 2023 (approximately 0.50 EUR per share) and the divestments carried out in 2023 and budgeted in 2024 (approximately 0.40 EUR per share). Based on the same data and assumptions, the debt-to-assets ratio would remain nearly stable at approximately 44% as at 31.12.2024. This ratio does not take into account possible additional changes in the fair value of investment properties (which will be determined by the independent real estate valuers).

These items (provided subject to the main risks and uncertainties stated, see section 14 below) allow to confirm the outlook for the gross dividend (6.20 EUR per share for the 2024 financial year, payable in 2025), subject to the evolution of the net result from core activities – group share – per share* and the evolution of the debt-to-assets ratio.

1 i.e. the quarterly outlook derived from the annual outlook presented in the 2023 universal registration document, published on 05.04.2024.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

2. Consolidated key figures

2.1. Global figures

(x 1,000,000 EUR) 31.03.2024 31.12.2023
Portfolio of investment properties (in fair value) 6,187 6,231
(x 1,000 EUR) 31.03.2024 31.03.2023
Property result 82,315 81,053
Operating result before result on the portfolio 65,133 64,074
Net result from core activities – group share* 54,666 53,368
Result on financial instruments – group share* 10,609 -17,170
Result on the portfolio – group share* -47,800 -18,723
Net result – group share 17,475 17,476
Operating margin* 82.0% 81.9%
31.03.2024 31.12.2023
Operating costs/average value of the portfolio under management*1 0.96% 0.98%
Weighted average residual lease length2
(in years)
13 13
Occupancy rate3 98.4% 98.5%
Gross rental yield at 100% occupancy4 5.8% 5.8%
Net rental yield at 100% occupancy5 5.5% 5.5%
Debt-to-assets ratio6 43.1% 43.8%
Average cost of debt*7 1.4% 1.4%
4 4

PRESS RELEASE

1 Average value of the portfolio to which are added the receivables transferred for the buildings whose maintenance costs payable by the owner are still met by the group through total cover insurance premiums.

2 Until the first break option for the lessee.

3 Calculated based on actual rents (excluding development projects and assets held for sale) and, for vacant space, the rental value estimated by the independent real estate valuers.

4 Passing rents, increased by the estimated rental value of vacant space, divided by the investment value of the portfolio (including transaction costs), excluding development projects and assets held for sale.

5 Passing rents, increased by the estimated rental value of vacant space, minus direct costs, divided by the investment value of the portfolio (including transaction costs), excluding development projects and assets held for sale.

6 Legal ratio calculated in accordance with the legislation on RRECs such as financial and other debt divided by total assets.

7 Including bank margins.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

2.2. Data per share – group share

(in EUR) 31.03.2024 31.03.2023
Net result from core activities – group share – per share* 1.49 1.62
Result on financial instruments – per share – group share* 0.29 -0.52
Result on portfolio – group share – per share * -1.30 -0.57
Net result – group share – per share 0.48 0.53
Net asset value per share (in EUR) 31.03.2024 31.12.2023
Net asset per share* (IFRS) 99.10 98.61
Diluted net asset value per share (in EUR) 31.03.2024 31.12.2023
Diluted net asset per share (IFRS) 99.07 98.58

The IFRS financial statements are presented before appropriation. The net assets per share* as at 31.12.2023 therefore included the 2023 dividend proposed for payment in 2024. The change in the net assets per share between 31.12.2023 and 31.03.2024 derives mainly from the impact on the net result mentioned above (0.48 EUR per share).

The 11,100 treasury shares of the stock option plan have been taken into account in the calculation of the diluted net assets per share as at 31.03.2024 because they have a dilutive impact.

The 11,300 treasury shares of the stock option plan have been taken into account in the calculation of the diluted net assets per share as at 31.12.2023 because they have a dilutive impact.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

2.3. Performance indicators based on the EPRA standard1

(in EUR per share) 31.03.2024 31.03.2023
EPRA earnings* 1.49 1.62
EPRA diluted earnings* 1.49 1.62
(in EUR per share) 31.03.2024 31.12.2023
EPRA Net Reinstatement Value (NRV)* 107.05 106.54
EPRA Net Tangible Assets (NTA)* 98.31 98.11
EPRA Net Disposal Value (NDV)* 104.49 103.97
31.03.2024 31.12.2023
EPRA net initial yield (NIY)* 5.5% 5.5%
EPRA 'topped-up' NIY* 5.5% 5.5%
EPRA vacancy rate* 1.7% 1.6%
EPRA cost ratio (direct vacancy costs included)
EPRA cost ratio (direct vacancy costs excluded)
21.7%
17.9%
21.6%
18.8%

The Mandatory Convertible Bonds (MCB) issued in 2011 no longer exist since 31.12.2023 (as the last reimbursements took place in the 4th quarter of 2023). As at 31.03.2023, they were not taken into account in the calculation of the EPRA Diluted earnings, concept defined by the EPRA Best Practice Recommendations.

3. Evolution of the consolidated portfolio

Segment Investments in the
first quarter of
2024
Divestments in the first
quarter of 2024
Fair value as at
31.03.2024
Reference
Healthcare real estate 25 million EUR2 16 million EUR 4.6 billion EUR 4.1 to 4.9
Distribution networks - 2 million EUR 0.5 billion EUR 4.10
Offices 5 million EUR 12 million EUR 1.1 billion EUR 4.11
TOTAL 30 million EUR 30 million EUR 6.2 billion EUR /

Cofinimmo has balanced investments and divestments in the 1st quarter (1 million EUR net investment, with a neutral impact on the debt-to-assets ratio).

The portfolio breakdown per segment and sub-segment is as follows:

1 Data not required by the RREC regulations and not subject to control by public authorities. The statutory auditor verified whether the data 'EPRA Result', 'EPRA Net Reinstatement Value (NRV)', 'EPRA Net Tangible Assets (NTA)', 'EPRA Net Disposal Value (NDV)' and 'EPRA Cost Ratio' were calculated in accordance with the definitions set out in the 'EPRA Best Practices Recommendations' and whether the financial data used in the calculation of these ratios were consistent with the accounting data as included in the audited consolidated financial statements.

2 Of which 24 million EUR in investment properties and 1 million EUR in changes in participations and receivables in associates.

REGULATED INFORMATION

Brussels, 26.04.2024, 7:30 a.m. CET

Segment / Sub-segment Number of beds (rounded up) Fair value (%)
Healthcare real estate 75%
Cure centres1 3,500 10%
Primary care2 - 2%
Care centres3 27,000 61%
Others4 - 2%
Property of distribution networks5 7%
Offices 17%
Brussels CBD - 12%
Brussels outside CBD - 4%
Other regions - 2%

The portfolio geographical breakdown is as follows:

Country Fair value (%)
Belgium 49%
France 11%
The Netherlands 10%
Germany 14%
Spain 6%
Finland 2%
Ireland 2%
Italy 3%
United Kingdom 1%

1 Specialised acute care clinics, rehabilitation clinics and psychiatric clinics.

2 Medical office buildings.

3 Nursing and care homes, assisted-living units and disabled care facilities.

4 Mainly sport & wellness centres.

5 Property of distribution networks consists mainly (94%) of the Pubstone portfolio.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

4. Major events occurring in the first quarter of 2024

4.1. Healthcare real estate in Belgium

  • Investments in the first quarter of 2024: 1 million EUR
  • Divestments in the first quarter of 2024: 16 million EUR
  • Healthcare real estate portfolio in Belgium at 31.03.2024: 1,646 million EUR (88 operational sites)

In Belgium, Cofinimmo holds investments properties in healthcare real estate for a fair value of 1.6 billion EUR, 15 million EUR in participations in associates, and 15 million EUR in finance lease receivables. During the first quarter of 2024, Cofinimmo invested 1 million EUR in investment properties within the framework of development projects and divested 16 million EUR.

Main accomplishments:

- Divestment of a nursing and care home in Brussels

On 16.02.2024, Cofinimmo granted a 99-year leasehold right on the nursing and care home Gray Couronne in Brussels. The total amount received on this occasion is in line with the latest fair value (as at 30.09.2023) as determined by Cofinimmo's independent real estate valuer, prior to the signature of the agreement.

This transaction was carried out by mutual agreement with Emeis Belgium, the operator of the nursing and care home, which had announced in its press release dated 16.02.2023 that it wanted to close certain establishments in Brussels.

- Divestment of a nursing and care home in Brussels

On 08.03.2024, Cofinimmo has divested the nursing and care home Van Zande in Brussels. The total amount received on this occasion is in line with the latest fair value (as at 31.12.2023) as determined by Cofinimmo's independent real estate valuer, prior to the conclusion of the sale.

This transaction was carried out by mutual agreement with Korian Belgium (Clariane group), the operator of the nursing and care home, whose operation ended in September 2022.

4.2. Healthcare real estate in France

- Healthcare real estate portfolio in France at 31.03.2024: 690 million EUR (57 operational sites)

In France, Cofinimmo holds investment properties in healthcare real estate for a fair value of 690 million EUR and finance lease receivables for 20 million EUR.

4.3. Healthcare real estate in the Netherlands

- Investments in the first quarter of 2024: 2 million EUR

  • Healthcare real estate portfolio in the Netherlands at 31.03.2024: 495 million EUR (52 operational sites)

In the Netherlands, Cofinimmo holds a healthcare real estate portfolio for a fair value of 495 million EUR. During the first quarter of 2024, Cofinimmo invested 2 million EUR in investment properties.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

Main accomplishments:

- Provisional acceptance of a nursing and care home in Hoogerheide

As announced in April 2022, Cofinimmo proceeded with the provisional acceptance of a nursing and care home located in Hoogerheide, in the 1st quarter of 2024, and the lease took effect on 26.01.2024. As a reminder, the nursing and care home offers 138 beds spread over a total surface area of approximately 7,900 m². The new nursing and care home enables to partially compensate for the shortage of capacity in the region. This nursing and care home also includes day-care facilities. The investment budget for the plot of land and the works amounted to 26 million EUR. The site has obtained an A+++ energy performance label. A double-net1 lease has been concluded with operator Stichting tanteLouise for a term of 20 years. The rent will be indexed according to the Dutch consumer price index and the gross rental yield amounts to approximately 5%.

4.4. Healthcare real estate in Germany

  • Investments in the first quarter of 2024: 2 million EUR
  • Healthcare real estate portfolio in Germany at 31.03.2024: 896 million EUR (59 operational sites)

In Germany, Cofinimmo holds a healthcare real estate portfolio for a fair value of 896 million EUR and 13 million EUR in associates (participations and receivables). During the first quarter of 2024, Cofinimmo invested 2 million EUR in it. These investments include approximately 2 million EUR in investment properties and approximately 1 million EUR in changes in participations and receivables in associates.

4.5. Healthcare real estate in Spain

  • Investments in the first quarter of 2024: 18 million EUR
  • Healthcare real estate portfolio in Spain at 31.03.2024: 380 million EUR (26 operational sites)

Cofinimmo entered Spain in September 2019 and as at 31.03.2024, it holds a healthcare real estate portfolio for a fair value of 380 million EUR in investment properties as well as 42 million EUR in finance lease receivables and 16 million EUR in down payments for non-current financial assets. On that date, the group had 33 nursing and care homes in operation (26 in investment properties offering approximately 4,050 beds, and 7 in finance lease offering 935 beds) as well as 15 development projects. These will eventually represent a cumulative investment of almost 500 million EUR for approximately 7,240 beds. During the first quarter of 2024, Cofinimmo invested 18 million EUR, mainly in investment properties within the framework of development projects.

1 The owner primarily bears the maintenance costs for the roof and the building structure.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

Main accomplishments:

- Construction of a nursing and care home in El Cañaveral

Cofinimmo will have a new nursing and care home built on a plot of land previously acquired through a subsidiary in El Cañaveral, in the autonomous community of Madrid, part of the district of Vicálvaro, whose population amounts to approximately 70,000 inhabitants. The investment budget for both the plot of land and the works amounts to approximately 15 million EUR. The building will be built with high ESG criteria in mind, including a reinforced charging infrastructure for electric vehicles, domestic hot water supplied by aerothermal systems, solar panels, bicycle storage and 2,000 m² of green exterior space. Cofinimmo aims for an A-level energy performance and a BREEAM In-Use Very Good certification for this building, which will have a total surface area of approximately 7,000 m² and will offer 165 beds. Works started in the 1st quarter of 2024, within the framework of a turnkey project, the delivery of the nursing and care home is currently scheduled for the 4th quarter of 2025. The amounts corresponding to the construction works will be paid according to the percentage of completion of the project. A triple-net1 lease with a term of 15 years has been signed with the operator Emera España. The rent will be indexed according to the Spanish consumer price index. The gross rental yield will be in line with the current market conditions.

- Provisional acceptance of a nursing and care home in Elche

The development project in Elche, announced in February 2022, has been delivered and the lease took effect on 07.02.2024. As a reminder, the nursing and care home offers 150 beds spread over a total surface area of approximately 6,000 m². The investment budget for both the plot of land and the works amounted to approximately 8 million EUR. A triple net lease1 has been signed with operator Grupo Casaverde for a term of 25 years. The site offers an A-level energy performance. The gross rental yield is in line with current market conditions. The rent will be indexed according to the Spanish consumer price index.

4.6. Healthcare real estate in Finland

  • Investments in the first quarter of 2024: 1 million EUR
  • Healthcare real estate portfolio in Finland at 31.03.2024: 153 million EUR (15 operational sites)

Cofinimmo entered Finland in November 2020, where it already holds a healthcare real estate portfolio for a fair value of 153 million EUR. During the first quarter of 2024, Cofinimmo invested 1 million EUR in investment properties within the framework of development projects.

4.7. Healthcare real estate in Ireland

- Healthcare real estate portfolio in Ireland at 31.03.2024: 100 million EUR (8 operational sites)

Cofinimmo entered Ireland in January 2021, where it already holds a healthcare real estate portfolio with a fair value of 100 million EUR.

4.8. Healthcare real estate in Italy

- Healthcare real estate portfolio in Italy at 31.03.2024: 216 million EUR (8 operational sites)

Cofinimmo entered Italy in May 2021, where it already holds a healthcare real estate portfolio with a fair value of 216 million EUR.

PRESS RELEASE

1 Insurances, taxes and maintenance are borne by the tenant.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

4.9. Healthcare real estate in the United Kingdom

  • Healthcare real estate portfolio in the United Kingdom at 31.03.2024: 68 million EUR (3 sites in operation)

Cofinimmo entered the United Kingdom in July 2021, where it already holds a healthcare real estate portfolio with a fair value of 68 million EUR.

4.10. Property of distribution networks

  • Divestments in the first quarter of 2024: 2 million EUR
  • Property of distribution networks portfolio at 31.03.2024: 462 million EUR

Cofinimmo's distribution networks portfolio has a fair value of 462 million EUR. During the first quarter of 2024, Cofinimmo divested for 2 million EUR.

4.10.1. Pubstone

- Sale of 7 pubs and restaurants of the Pubstone portfolio

During the first quarter of 2024, Cofinimmo sold 7 pubs and restaurants of the Pubstone BE and NL portfolios for a total amount of approximately 2 million EUR. This amount is higher than the latest fair value of the assets as determined by Cofinimmo's independent real estate valuers prior to the conclusion of the agreements.

4.10.2. Other - Belgium

Since 30.09.2021, two assets have been allocated to this segment, i.e. the land reserve Tenreuken, located in Brussels, and the federal police station located Kroonveldlaan 30, Termonde/Dendermonde.

4.11. Offices

  • Investments in the first quarter of 2024: 5 million EUR
  • Divestments in the first quarter of 2024: 12 million EUR
  • Office portfolio at 31.03.2024: 1,081 million EUR (40 sites)

Cofinimmo's office portfolio has a fair value of 1.1 billion EUR. During the first quarter of 2024, Cofinimmo invested 5 million EUR and carried out disposals for a total amount of 12 million EUR. As at 31.03.2024, the Cofinimmo Offices subsidiary had a balance sheet of 1.1 billion EUR, equity of 0.8 billion EUR and a debt-toassets ratio of approximately 29%.

Main accomplishments:

- Divestment of an office building in the Brussels outside CBD area

Last March, Cofinimmo completed the divestment of the building located boulevard de la Woluwe/Woluwedal 62, 1200 Brussels, as announced in the press release dated 24.05.2022.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

5. Events after 31.03.2024

5.1. Healthcare real estate in France

- Provisional acceptance of a nursing and care home in Fontainebleau

Cofinimmo proceeded with the provisional acceptance of a nursing and care home1 dedicated to patients suffering from Alzheimer's disease in the south-east of Paris (see press release dated 06.09.2021) and the lease took effect on 05.04.2024. As a reminder, the site is located in Fontainebleau and is close to the city centre, the hospital, the railway station and several bus lines, making it easily accessible. The existing building was redeveloped and a new wing was built to house the activities previously carried out in another facility in Fontainebleau (not owned by Cofinimmo) by Villa Baucis, which specialises in caring for patients suffering from Alzheimer's disease. After completion of the works, the complex has a total surface area of approximately 6,500 m² and offers 90 beds and 10 day-care units. The construction works were carried out in compliance with RT2012 thermal regulations. A double-net2 lease has been concluded for a fixed term of nearly 12 years. The rent will be indexed annually. The investment budget for both the plot of land and the works amounted to approximately 17 million EUR.

PRESS RELEASE

1 In France, nursing and care homes are usually referred to as EHPAD (Établissement d'hébergement pour personnes âgées dépendantes).

2 The owner primarily bears the maintenance costs for the roof and the building structure.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

6. Operating results

6.1. Occupancy rate (calculated based on rental income)

The occupancy rate as at 31.03.2024 amounts to 98.4% (compared to 98.5% as at 31.12.2023). It is calculated based on actual rents and, for vacant space, the rental value estimated by the independent real estate valuers and broken down below per activity segment1

As a reminder, Cofinimmo collects data on the performance of the healthcare operators and compares them with its database and with market data when available. Data from operators and specialist healthcare consultants and observations made by Cofinimmo are compiled throughout the year. These data are then validated during the summer of the following year (the data presented below for 2023 are therefore preliminary estimates to be confirmed next summer). The underlying occupancy rate applies to the majority of care centres and cure centres, which accounted for nearly 95% of Cofinimmo's healthcare properties at the end of 2023 (see 2023 universal registration document pages 39 and 43). For the relevant assets in the countries and operators for which Cofinimmo was able to collect and use the data (see scope coverage in the table below), the underlying occupancy rates already reached 84% (or more) at the end of 2022, showing a serious improvement compared to the 2021 level affected by COVID-19. For 2023, Cofinimmo expects most countries to be above 90%, with Germany below this level. For illustrative purposes, Cofinimmo has added market data from the various sources available (in Germany they are not available every year, and in Italy they are non existent). Within this framework, the underlying occupancy of the relevant healthcare real estate sites is shown in the table below:

1 The 'other' segment was transferred to the 'office' segment on 01.01.2019. The occupancy rate for offices would have been 89.1% as at 31.12.2018 and 88.3% as at 31.12.2017 with this transfer.

REGULATED INFORMATION

Brussels, 26.04.2024, 7:30 a.m. CET

Country Occupancy rate
Market data1 Cofinimmo's relevant Scope coverage3
portfolio2
2021 2022 2023 20214 20224 e20235, 6 2021 2022 20236
Belgium 90% 89% n/a7 87% 92% 93% 98% 100% 100%
France 89% 87% n/a7 89% 91% 91% 91% 92% 93%
The 93% 95% n/a7 n/a 94% n/a7 n/a 34% n/a7
Netherlands
Germany 88% n/a8 n/a7 85% 85% 84% 100% 100% 100%
Spain 88% 91% n/a7 84% 92% 93% 100% 100% 100%
Finland 88% 87% n/a7 n/a9 95% 99% n/a9 100% 100%
Ireland 83% 84% n/a7 92% 93% 94% 100% 100% 100%
Italy n/a8 n/a8 n/a7 59% 84% 97% 100% 100% 100%
United 79% 83% 86% 94% 96% 97% 100% 100% 100%
Kingdom
Total 86% 90% 91%10 98%10, 11 94%10 99%10, 11

The updated figures for 2023 will be published in principle on 26.07.2024, in the half-year press release.

6 On a like-for-like basis with 2022 relevant portfolio.

1 Sources: Public authorities, parastatal organisations, trade associations, brokers, internal economic information. Financial occupancy rate (based on the number of days invoiced to residents) for Belgium and France, physical occupancy rate for other geographical areas.

2 Weighted average calculated on a sample of assets relevant to this operational indicator (the majority of care centres and spa centres (see 2023 universal registration document, pages 39 and 43), after the start-up phase, excluding assets at the end of their operational life, newly acquired or delivered assets, or assets undergoing restructuring or development).

3 Percentage of relevant assets for which data was collected compared to total relevant assets, in contractual rents.

4 Info mostly based on financial occupation rates.

5 Estimates based on spot observations or other intelligence, actual annual average available during the summer of the following year. For the UK, full year data set already available.

7 Data set in the process of being collected and/or completed.

8 Unavailable information (e.g.: German market occupation rate available every two years).

9 Only one new build asset still in ramp up phase.

10 The total underlying occupancy rate of the relevant Cofinimmo portfolio estimated for 2023 and the total scope coverage for 2021, 2022 and 2023 have been corrected here compared to the ones shown in the English version of the press release dated 23.02.2024 (the French and Dutch versions being unaffected).

11 Excluding countries without data set.

REGULATED INFORMATION

PRESS RELEASE

Brussels, 26.04.2024, 7:30 a.m. CET

6.2. Main tenants

As at 31.03.2024, the Cofinimmo group had a diversified customer base (approximately 300 tenants or operators), including more than 70 groups of operators-tenants in healthcare real estate.

Tenants Contractual rents Average residual lease term (in
years)
Clariane 15% 10
AB InBev 9% 12
Colisée 9% 14
Public sector 6% 6
Emeis1 5%2 13
Top 5 tenants 44% 11
DomusVi 5% 14
Care-Ion 4% 23
French Red Cross 3% 9
Stella Vitalis 3% 24
Aspria 2% 23
Top 10 tenants 61% 13
Top 20 tenants 73% 14
Other tenants 27% 10
TOTAL 100% 13

In the office segment, public tenants account for 33% of the portfolio.

1 Previously known as 'Orpea'.

2 Of which 1.3% in France, 1.7% in Belgium, 1.7% in Germany and 0.3% in Spain. In addition, the Aldea group, in which Cofinimmo has a 27.1% stake, holds nine sites leased to Emeis in Belgium representing approximately half of its rental income.

6.3. Weighted average residual lease length

Taking the break options into account, the weighted average residual lease length amounts to 13 years for the consolidated portfolio and to 15 years for the healthcare real estate portfolio, as shown in the graph below:

The weighted average residual lease length would also be 13 years if no break options were exercised and all tenants remained in their rented space until the contractual end of the leases.

6.4. Portfolio maturity

1

Leases > 9 years 67.8%
Healthcare real estate 56.6%
Property of distribution networks – Pubstone 9.3%
Offices – public sector 0.7%
Offices – private sector 1.2%
Leases 6-9 years 12.8%
Healthcare real estate 8.9%
Offices 3.4%
Property of distribution networks – Other 0.5%
Leases < 6 years 19.4%
Offices 11.4%
Healthcare real estate 8.0%

In total, 68% of leases are long term (over nine years).

1 For the 'Healthcare' segment, the weighted average residual lease length in years per country is as follows: Belgium (18), France (8), the Netherlands (11), Germany (20), Spain (20), Finland (15), Ireland (13), Italy (6) and the United Kingdom (32).

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

Gross rental
revenues
at 31.03.2024
(x 1,000,000 EUR)
Gross rental
revenues
at 31.03.2023
(x 1,000,000 EUR)
Change Like-for
like
change*
Healthcare real estate 64.9 58.6 +10.8% +2.3%
Offices 15.0 18.4 -18.4% +1.6%
Property of distribution networks 8.7 8.7 -0.6% +2.3%
TOTAL PORTFOLIO 88.6 85.7 +3.4% +2.2%

6.5. Changes in gross rental revenues on a like-for-like basis*

The year-on-year change in gross rental income amounted to 3.4% thanks to changes in the consolidation scope and good operating performance. On a like-for-like basis*, the level of rents increased (+2.2%) between 31.03.2023 and 31.03.2024: the positive effect of new leases (+1.2%) and indexation (+3.0% in total, including in particular +3.2% for healthcare real estate, of which +4.0% in Belgium for example, indexation being usually applied at the anniversary date of the contract) more than compensated the negative impact of departures (-1.1%) and renegotiations (-0.8%).

7. Financial resources management

Cofinimmo's financial strategy is characterised by the diversification of its financing sources, regular access to the capital markets, a debt-to-assets ratio close to 45% and the optimisation of the maturity and cost of its financing. Cofinimmo also pays particular attention to the coherence between its financial strategy and its ESG objectives (see chapter Strategy of the 2023 universal registration document published on 05.04.2024). At the end of this quarter, Cofinimmo's debt consisted mainly (around 70%) of long-term financing contracted in recent years.

Cofinimmo reinforced its financial resources and its balance sheet structure during the last two financial years (cumulative capital increases of 565 million EUR in 2021 and 114 million EUR in 2022) and continued to do so in 2023 (cumulative capital increases of 247 million EUR and new financings for a total of 230 millions EUR). The financing operations during this period enabled the group to improve the maturity timetable of its financial debts, to increase the amount of available financing, and to maintain an average cost of debt* at particularly low levels.

The group's debt and committed credit lines are not subject to any early repayment clauses or changes in margin related to its financial rating. They are generally subject to conditions related to:

  • compliance with RRECs legislation;
  • compliance with debt-to-assets ratio levels and hedging of financial expenses by the cash flow;
  • the fair value of the real estate portfolio.

The ratios were met at 31.03.2024 and throughout the period starting on 01.01.2024. In addition, no payment defaults on the loan contracts, nor violations of the terms and conditions of these same contracts are expected in the coming 12 months. Failure to meet any of these ratios or certain obligations under the loan agreements would, after a period of notice, result in a default on the loan agreement and the repayment of amounts received under the loan agreement.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

7.1. Financing transactions since 01.01.2024

7.1.1. Overall evolution of the financing operation

  • - 08.01.2024: New 50 million EUR social bilateral credit line maturing in 2029;
  • 27.03.2024: 50 million EUR increase of the sustainability-linked syndicated loan maturing in 2028.

The credit spreads on these instruments are comparable to those of the (re)financing concluded in the 2nd half-year of the previous financial year.

In addition, after 31.03.2024, the following transaction was concluded:

  • 18.04.2024: Signature of the extension for 260 million EUR of the sustainability-linked syndicated loan for one additional year to bring its maturity to 19.05.2029, with no impact on credit spreads.

7.1.2. Interest rate hedging

In April 2024, Cofinimmo increased its hedging by subscribing to IRS for an amount of 125 million EUR covering the years 2028.

7.2. Availabilities

On 31.03.2024, availabilities on committed credit lines reached 1,760 million EUR. After deduction of the backup of the commercial paper programme, Cofinimmo had at that date 988 million EUR of additional committed credit lines to finance its activity.

7.3. Consolidated debt-to-assets ratio

On 31.03.2024, Cofinimmo met the debt-to-assets ratio test. Its regulatory debt-to-assets ratio (calculated in accordance with the regulations on RRECs as: financial and other debts / total assets) reached 43.1% (compared to 43.8% as at 31.12.2023). As a reminder, the maximum debt-to-assets ratio for RRECs is 65%.

When the loan agreements granted to Cofinimmo refer to a debt covenant, they refer to the regulatory debtto-assets ratio and cap it at 60%.

7.4. Weighted average residual maturity of financial debts

The weighted average residual maturity of the financial debts remained stable at 4 years between 31.12.2023 and 31.03.2024. This calculation excludes short-term commercial paper maturities, which are fully covered by tranches available on long-term credit lines.

Committed long-term loans (bank credit lines, bonds, commercial paper with a term of more than one year and term loans), for which the total outstanding amount was 3,655 million EUR as to date, will mature on a staggered basis until 2034, as shown in the graph below. As a result, the only remaining financing to be repaid in 2024 is the 55 million EUR Green & Social Bond 2016-2024, maturing next December. Since this loan was contracted on favourable terms, it will be held until maturity.

REGULATED INFORMATION

Brussels, 26.04.2024, 7:30 a.m. CET

Schedule of long-term financial commitments (x 1,000,000 EUR)

7.5. Average cost of debt* and hedging of the interest rate

The average cost of debt*, including bank margins, was 1.4% for the first quarter of 2024, stable compared to that of the 2023 financial year (1.4%) and in line with the outlook1 . The average cost of debt* expected for 2024 is around 1.5%.

Cofinimmo opts for the partial hedging of its floating-rate debt through the use of interest rate swaps (IRS) and caps. Cofinimmo conducts a policy aimed at securing the interest rates for a proportion of 50% to 100% of the expected debt over a minimum horizon of three years. In this context, the group uses a global approach (macro hedging). It therefore does not individually hedge each of the floating-rate credit lines.

To date, the breakdown of expected fixed-rate debt, hedged floating-rate debt and unhedged floating-rate debt was presented as shown in the graph below.

PRESS RELEASE

1 i.e. the quarterly outlook derived from the annual outlook presented in the 2023 universal registration document, published on 05.04.2024.

As at 31.03.2024, the anticipated market interest rate risk was fully hedged as part of the long-term interest rate hedging policy. The hedging at each year-end will gradually decrease to nearly 70% (or more) at the end of 2028 based on the outlook of the debt assumptions (coverage ratio of 100% at the end of 2024, 94% at the end of 2025, 91% at the end of 2026, 83% at the end of 2027 and 71% by the end of 2028). The weighted average residual maturity of interest rate hedges as at 31.03.2024 is 5 years. The non-hedged part of the financial debt (which fluctuates daily) means that Cofinimmo remains subject to fluctuations in short-term market interest rates. It should also be noted that projected debt may differ from actual debt, which could result in reduced or additional exposure to changes in market interest rates. A sensitivity analysis is provided in the risk factor 'F.1.1.4 Interest rate volatility' on page 6 of the 2023 universal registration document published on 05.04.2024.

7.6. Financial rating

Since 2001, Cofinimmo has been granted a long-term and short-term financial rating from the Standard & Poor's rating agency. On 18.03.2024, Standard & Poor's confirmed the group's BBB rating for the long term (stable outlook) and A-2 for the short term.

7.7. Treasury shares

In accordance with article 8:6 of the royal decree of 29.04.2019 executing the code of companies and associations, Cofinimmo declares that, following the exercise of stock options in the context of remuneration through stock options on Cofinimmo shares (stock option plan), it has disposed over the counter (OTC) Cofinimmo shares which it held with a view to delivering these shares to the concerned persons.

Overview of transactions made between 01.01.2024 and 31.03.2024 in the context of the Stock Option Plan:

Transaction date SOP plan Number of shares Exercise price (EUR)
12.03.2024 2014 200 88.75

An overview stating all disposals of treasury shares made by Cofinimmo since 01.01.2020 is available on Cofinimmo's website.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

8. Environmental, Social and Governance (ESG)

8.1. Initiatives adopted in response to climate change

Initiatives adopted in response to climate change are stated as from page 116 of the 2023 universal registration document, published on 05.04.2024.

8.2. References, notations and certifications

  • In January 2024, Cofinimmo confirmed its commitment to the Belgian Alliance for Climate Action (BACA) by co-signing an open letter highlighting the economic benefits of environmental action and the need to meet ambitious, science-based climate targets (SBTi - Science-Based Targets initiative). The energy intensity of the portfolio of Cofinimmo is reduced from 190 kWh/m² in 2017 to 142 kWh/m² in 2023;
  • In January 2024, Cofinimmo has successfully completed a new satisfaction survey among its tenants;
  • On 05.02.2024, Cofinimmo renewed its B rating in the category 'Climate Change' of the Carbon Disclosure Project (CDP), on a scale going from A to D-. This rating is stable since 2020;
  • On 29.02.2024, Cofinimmo has been recognised as the #1 company in Belgium in terms of gender equality by Equileap. Its rating went from 58% in 2022 to 63% in 2023;
  • In January, February and April 2024, three nursing and care homes located in Spain were granted a BREEAM In-Use certification, two Excellent and one Very Good. In addition, in December 2023, the nursing and care home built in Madrid (Amavir la Gavia) was also granted a BREEAM In-Use Excellent certification. To date, 12 Cofinimmo sites have BREEAM or HQE Good to Excellent certification and 18 have BREEAM In-Use Good to Excellent certification. The number of buildings in the portfolio that currently have a BREEAM certification (or similar like HQE or Activescore) is 31;
  • On 25.04.2024, Cofinimmo is the only Belgian real estate company (among 31 European real estate companies) listed in the 600 Financial Times Europe's Climate Leaders for 2024. This label is granted to European companies that have been the most successful in reducing their greenhouse gas emissions in relation to their revenues.

8.3. Developments in the situation of some healthcare operators

As a reminder, the investigations carried out in France in some nursing and care homes of the operator Emeis (known as Orpea prior to its name change, see press release dated 20.03.2024) led to the publication, in the spring of 2022, of several detailed reports, both by the competent authorities and the operator in question. Since the summer of 2022, corrective actions have been taken to improve the company's operations and strong governance decisions have been implemented. These actions culminated in the restructuring plan 'Emeis changes with you and for you'.

The various stages1 of an amicable conciliation procedure resulted in the restructuring of Emeis' financial debt, the obtaining of new financial resources and the adjustment of its covenants, within a stable and legally secure framework. Between the 4th quarter of 2023 and the 1st quarter of 2024, Emeis carried out three capital increases for a total amount of approximately 3.8 billion EUR. All of this should enable the group – in which the French state now has a majority stake (50.81%) via the Caisse des Dépôts et Consignations (CDC) – to continue implementing its reorganisation strategy, for the benefit of its employees, residents and their families. In addition, on 16.02.2024, Emeis published an annual revenue of 5.2 billion EUR for 2023, this is 11% higher than the previous year, as well as a +1.5 point average occupancy rate growth compared to 2022.

As a reminder, Emeisrepresents 5% of Cofinimmo's rental income at 31.03.2024 (Belgium 1.7%, France 1.3%).

1 See Orpea's (renamed Emeis in the meantime) press releases dated 26.10.2022, 15.11.2022, 01.02.2023, 13.02.2023, 14.02.2023, 08.03.2023, 13.03.2023, 24.03.2023, 28.06.2023, 13.07.2023, 24.07.2023, 26.07.2023, 11.10.2023, 13.11.2023, 06.12.2023. 15.12.2023, 22.12.2023, 18.01.2024 , 16.02.2024 and 21.03.2024.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

In Germany, Cofinimmo was informed in the 1st quarter of 2023 that three private nursing and care home operators, Curata, Convivo and Novent, had filed for insolvency. Cofinimmo's exposure to these operators, as owner, is very limited (respectively less than 0.2% of the contractual rents for Convivo and Novent and less than 1% of the contractual rents for Curata). In the meantime, the competent court in Berlin has approved the termination of Curata's insolvency proceedings with effect from 30.09.2023. This means that the new leases signed with the Curata group (whose conditions are in line with the outlook) can now be considerate as firm. They enable the operator to continue operating three of the four sites owned by Cofinimmo and leased to the Curata group. Regarding Novent, in November 2023 Cofinimmo signed a new contract with the operator Noventus (now acquired by Inter Pares), on terms in line with the outlook. As far as Convivo is concerned, Cofinimmo continues its constructive discussions to contribute, on its own scale, to a solution for the site.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

9. Condensed consolidated income statement – Analytical form (x 1,000 EUR)

31.03.2024 31.03.2023
Rental income, net of rental-related expenses* 86,861 83,794
Writeback of lease payments sold and discounted (non-cash item) 140 770
Taxes and charges on rented properties not recovered* -3,399 -2,688
Taxes on refurbishment not recovered* -1,206 -792
Redecoration costs, net of tenant compensation for damages* -81 -31
Property result 82,315 81,053
Technical costs -1,458 -461
Commercial costs -1,458 -1,483
Taxes and charges on unlet properties -1,955 -1,867
Property result after direct property costs* 77,444 77,242
Corporate management costs -12,311 -13,169
Operating result (before result on the portfolio) 65,133 64,074
Financial income 3,295 2,887
Net interest charges -9,233 -9,870
Other financial charges -323 -271
Share in the net result from core activities of associates and joint -257 432
ventures
Taxes -2,315 -3,479
Net result from core activities* 56,300 53,772
Minority interests related to the net result from core activities 1,634 404
Net result from core activities – group share* 54,666 53,368
Change in the fair value of financial instruments 10,609 -17,183
Restructuring costs of financial instruments* 0 0
Share in the net result from core activities of associates and joint 0 0
ventures
Result on financial instruments* 10,609 -17,183
Minority interests related to the result on financial instruments 0 -13
Result on financial instruments – group share* 10,609 -17,170
Gains or losses on disposals of investment properties and other non 7,253 -2,133
financial assets
Changes in the fair value of investment properties -45,812 -11,945
Share in the net result from core activities of associates and joint -4,026 -1,858
ventures
Other result on the portfolio -5,451 -3,216
Result on the portfolio* -48,035 -19,152
Minority interests regarding the result on the portfolio -236 -429
Result on the portfolio – group share* -47,800 -18,723
Net result 18,873 17,437
Minority interests 1,398 -39
Net result – group share 17,475 17,476
NUMBER OF SHARES 31.03.2024 31.03.2023
Number of shares issued 36,765,475 32,877,729
Number of shares outstanding (excluding treasury shares) 36,743,164 32,851,818
Total number of shares used to calculate the result per share 36,743,006 32,846,217

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

PRESS RELEASE

Comments on the condensed consolidated income statement – Analytical form

Rents(gross rental income) amount to 89 million EUR, compared to 86 million EUR as at 31.03.2023, up 3.4%, mainly driven by indexation and changes in the scope. On a like-for-like basis*, gross rental income increased by 2.2% between 31.03.2023 and 31.03.2024 (see section 6.5). Rental income (after gratuities, concessions and termination indemnities – see details on the calculation of alternative performance indicators) amounts to 87 million EUR, compared to 84 million EUR as at 31.03.2023, up 3.7% compared to 2023. After taking writedowns on receivables into account (-0.1 million EUR), rental income, net of rental charges*, amounts to 87 million EUR, compared to 84 million EUR as at 31.03.2024, up 3.7% and increased and in line with the outlook1 announced last February.

In 2024, only the Colonel Bourg 124 office building will still generate writeback of lease payments sold and discounted (for an annual amount of approximately 0.6 million EUR, spread linearly over the financial year). They are in line with the outlook.

The property result was 82 million EUR (compared to 81 million EUR at 31.03.2023), an increase of 1 million EUR, mainly deriving from the growth in rental income, net of rental-related expenses*, tempered by a reduction in writebacks of lease payments sold and discounted. This is in line with the outlook.

Direct operating costs represent 5 million EUR (compared to 4 million EUR as at 31.03.2023); in line with the outlook. The variation in corporate management costs over the same period (-1 million EUR) comes mainly from the savings carried out, in line with the outlook.

The operating result (before result on the portfolio) therefore amounted to 65 million EUR (compared to 64 million EUR a year earlier), which is in line with the outlook, and the operating margin*, tempered by the effect of the application of IFRIC 21, is established at 82.0%. (in line with the outlook, and higher than the 81.9% reached in 2023). As a reminder, in application of IFRIC 21, taxes for which the generating effect has already occurred, are recognised at January 1st for the entire year. This is notably the case for withholding taxes, regional taxes and municipal taxes on office space.

Financial income is stable at 3 million EUR and consists in particular of finance lease receivables and interim interest on ongoing development projects. Net interest charges (9 million EUR) decreased by 1 million EUR due to the decrease in the average volume of debt. The average cost of debt* amounts to 1.4%, stable compared to that as at 31.03.2023 (and is in line with the outlook); this stability could be achieved in the contexct of a sharp increase in average interest rates (on an annual basis) thanks to the interest rate hedges in place.

Taxes decreased by 2 million EUR (compared to 3 million EUR as at 31.03.2023), thanks to the confirmation of the FBI regime in the Netherlands. They are in line with the outlook.

The group's momentum in terms of investments, disposals and financing, coupled with effective management of the existing portfolio, enabled the company to realise a net result from core activities – group share*of 55 million EUR as at 31.03.2024, in line with the outlook (compared to the 53 million EUR that were carried out as at 31.03.2023, i.e. a 2% increase), mainly thanks to the investments carried out, higher than the effects of divestments as well as the positive effect of contracts indexation. The net result from core activities – group share – per share* amounts to 1.49 EUR (in line with the outlook, compared to 1.62 EUR as at 31.03.2023), taking into account the issuance of shares in 2023. The average number of shares entitled to share in the result of the period thus increased from 32,846,217 to 36,743,006. The effect of divestments and capital increases on this indicator is -0.12 EUR per share and -0.18 EUR per share respectively, i.e. -0.30 EUR per share in total over the first three months of the 2024 financial year.

1 i.e. the quarterly outlook derived from the annual outlook presented in the 2023 universal registration document, published on 05.04.2024.

1 Deferred taxes on the unrealised capital gains relating to the buildings owned by certain subsidiaries.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

As for the result of financial instruments*, the item 'Change in the fair value of financial instruments' amounts to +11 million EUR as at 31.03.2024, compared with -17 million EUR as at 31.03.2023. This change is explained by the increase in the fair value of hedging instruments, generating non-cash items directly included in the income statement, as Cofinimmo does not apply 'hedge accounting' within the meaning of IFRS 9. The movement in the anticipated interest rate curve between 31.12.2023 and 31.03.2024 shows an increase in anticipated short-term interest rates resulting in a positive revaluation of financial instruments contracted in the past in the 2024 income statement, whereas the movement between 31.12.2022 and 31.03.2023 showed a decrease in interest rates resulting in a negative revaluation of these instruments in the 2023 income statement.

As for the result on the portfolio*, the gains or losses on disposals of investment properties and other nonfinancial assets is +7 million EUR as at 31.03.2024 (compared to -2 million EUR as at 31.03.2023 – this result is calculated on the basis of the fair value at 31.12.2023 of the assets divested during the period and the net price obtained, i.e. after deduction of any broker's commission, notary fees and other ancillary costs). The item 'Changes in the fair value of investment properties' is negative as at 31.03.2024 (-46 million EUR vs -12 million EUR as at 31.03.2023). Without the initial effect from the changes in the scope, the changes in the fair value of investment properties stand at -0.7% over the first quarter of 2024 (see section 11). This comes from:

  • a change of -0.7% in healthcare real estate (deriving mainly from negative revaluations in Belgium and the Netherlands in line with changes in market conditions);
  • combined with a -1.3% change in the office segment, representing 17% of the consolidated portfolio (in line with changes in market conditions in each of the sub-segments in which the group is active).

The item 'Other result on the portfolio', amounts to -5 million EUR as at 31.03.2024 (compared to -3 million EUR as at 31.03.2023), and derives mainly from changes in deferred taxes1 .

The net result - group share amounts to 17 million EUR (i.e. 0.48 EUR per share) as at 31.03.2024, compared to 17 million EUR (i.e. 0.53 EUR per share) as at 31.03.2023. This stability is due to the fact that the increase in the net result from core activities – group share* is offset by the net impact of the change in the fair value of hedging instruments and investment properties – non-cash items – between the first three months of 2023 and the first three months of 2024.

PRESS RELEASE

REGULATED INFORMATION

Brussels, 26.04.2024, 7:30 a.m. CET

10. Condensed consolidated balance sheet (x 1,000 EUR)

ASSETS 31.03.2024 31.12.2023
I. Non-current assets 6,480,495 6,512,921
A. Goodwill 0 0
B. Intangible assets 2,048 2,128
C. Investment properties 6,155,759 6,187,930
D. Other tangible assets 2,008 2,111
E. Non-current financial assets 128,060 121,649
F. Finance lease receivables 158,033 158,936
G. Trade receivables and other non-current assets 7,117 6,719
H. Deferred taxes 7,995 9,822
I. Participations in associates and joint ventures 19,475 23,626
II. Current assets 181,978 178,500
A. Assets held for sale 31,539 43,111
B. Current financial assets 5,099 642
C. Finance lease receivables 4,861 4,419
D. Trade receivables 49,563 44,810
E. Tax receivables and other current assets 32,978 46,170
F. Cash and cash equivalents 28,319 19,958
G. Accrued charges and deferred income 29,619 19,390
TOTAL ASSETS 6,662,473 6,691,421
SHAREHOLDERS' EQUITY AND LIABILITIES 31.03.2024 31.12.2023
Shareholders' equity 3,718,199 3,698,985
I. Shareholders' equity attributable to shareholders of the parent company 3,641,079 3,623,262
A. Capital 1,970,211 1,970,211
B. Share premium account 896,826 896,826
C. Reserves 756,568 811,723
D. Net result of the financial year 17,475 -55,497
II. Minority interests 77,120 75,723
Liabilities 2,944,273 2,992,436
I. Non-current liabilities 1,904,059 1,891,516
A. Provisions 26,174 26,426
B. Non-current financial debt 1,804,656 1,791,325
a. Credit establishments 644,198 630,977
b. Finance lease 0 0
c. Other 1,160,459 1,160,348
C. Other non-current financial liabilities 17,860 20,021
D. Trade debts and other non current debts 0 0
E. Other non-current liabilities 0 0
F. Deferred tax liabilities 55,368 53,744
a. Exit tax 0 0
b. Other 55,368 53,744
II. Current liabilities 1,040,215 1,100,919
A. Provisions 0 0
B. Current financial debts 881,438 953,187
a. Credit establishments 54,438 111,169
b. Finance lease 0 0
c. Other 827,000 842,018
C. Other current financial liabilities 0 0
D. Trade debts and other current debts 127,441 128,645
a. Exit tax 0 0
b. Other 127,441 128,645
E. Other current liabilities 0 0
F. Accrued charges and deferred income 31,336 19,088
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 6,662,473 6,691,421

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

Comments on the condensed consolidated balance sheet

The fair value of the consolidated property portfolio1 , as determined by the independent real estate valuers in application of the IAS 40 standard and included in the consolidated balance sheet, amounts to 6,187 million EUR as at 31.03.2024, compared to 6,231 million EUR as at 31.12.2023. Its investment value is obtained by adding real estate transfer tax. As at 31.12.2024, it reaches 6,506 million EUR, compared to 6,539 million EUR as at 31.12.2023.

PRESS RELEASE

The proportion of due rents related to the 1st quarter and actually collected on 25.04.2024 is similar to the proportion collected as at 25.04.2023.

The item 'Participations in associates and joint ventures' refers to Cofinimmo's 51% stake in the joint ventures BPG CONGRES SA/NV and BPG HOTEL SA/NV, as well as participations in associates (Aldea Group NV for 27.1% and participations in the six companies that are developing the eco-friendly healthcare campuses in the Land of North Rhine-Westphalia, in Germany). The item 'Minority interests' includes the minority interests of seven subsidiaries.

11. Consolidated portfolio as at 31.03.2024

GLOBAL CONSOLIDATED PORTFOLIO OVERVIEW
Extract from the report prepared by the independent real estate experts Cushman & Wakefield, Jones
Lang LaSalle, PricewaterhouseCoopers, CBRE , Colliers, and Catella based on the investment value
(x 1,000,000 EUR) 31.03.2024 31.12.2023
Total investment value of the portfolio 6,506.4 6,538.6
Projects, land reserve and assets held for sale -331.2 -356.3
Total properties in operation 6,175.2 6,182.3
Contractual rents 353.7 354.8
Gross yield on properties in operation 5.7% 5.7%
Contractual rents + Estimated rental value on unlet space on the 359.4 360.3
valuation date
Gross yield at 100% portfolio occupancy 5.8% 5.8%
Occupancy rate of properties in operation2 98.4% 98.5%

As at 31.03.2024, the item 'Projects, land reserve and assets held for sale' includes primarily:

  • office buildings in redevelopment of which Montoyer 10 and Loi/Wet 89 (Brussels CBD), and the Stationsstraat 110 in Malines/Mechelen;
  • development projects in healthcare real estate in Belgium, France3 , the Netherlands, Spain and Finland;
  • as well as the assets held for sale.

1 Including buildings held for own use, development projects and assets held for sale.

2 Calculated based on rental income.

3 Project delivered after 31.03.2024.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

Consolidated portfolio as at 31.03.2024

In the table below, the 'changes over the period' (4th column) should be read in conjunction with the 'amount' (2nd column) of the fair value for each row. For the first quarter of the financial year, the three subtotals in bold and the total in red are weighted averages.

Segment Fair value Net rental
income
Property result after
direct property costs*
Amount (x
1,000 EUR)
(in %) Changes over
the period1
(x 1,000 EUR) (x 1,000 EUR) (in %)
Healthcare real estate 4,644,398 75.1% -0.7% 64,206 59,811 77.2%
Belgium 1,646,231 26.6% -1.0% 23,291 23,077 29.8%
France 689,790 11.1% 0.0% 10,531 10,167 13.1%
The Netherlands 495,240 8.0% -2.0% 7,804 6,638 8.6%
Germany 896,270 14.5% 0.0% 11,875 10,207 13.2%
Spain 379,947 6.1% -0.3%
Finland 153,200 2.5% -0.8% 9,722 12.6%
Ireland 99,750 1.6% -0.1% 10,705
Italy 216,100 3.5% -0.4%
United Kingdom 67,869 1.1% 0.0%
Offices 1,081,052 17.5% -1.3% 14,276 10,106 13.0%
Brussels CBD 740,800 12.0% -1.5% 8,487 6,287 8.1%
Brussels - outside CBD 222,014 3.6% -0.4% 4,055 2,454 3.2%
Other regions 118,238 1.9% -2.2% 1,734 1,365 1.8%
Property of
distribution networks2
461,849 7.5% 0.0% 8,519 7,527 9.7%
TOTAL PORTFOLIO 6,187,298 100.0% -0.7% 87,001 77,444 100.0%
Yield per segment Healthcare
real estate
BE + FR
Healthcare
real estate
DE + NL
Healthcare
real estate
ES + FI + IE
+ IT + UK
Offices Property of
distribution
networks
Total
Gross rental yield at 100 %
occupancy
5.7% 5.5% 5.3% 6.5% 6.8% 5.8%
Net rental yield at 100 %
occupancy
5.6% 5.0% 5.0% 5.7% 6.4% 5.5%

1 Without the initial effect from the changes in the scope.

2 The 7.5% share of property of distribution networks is broken down as follows: Pubstone – Belgium 4.8%, Pubstone – The Netherlands 2.2% and Other – Belgium 0.5%.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

12. Outlook for 2024

12.1. Investment programme

Given the state of progress of ongoing projects, the net investment budget for 2024 published on 23.02.2024 (and detailed in the annual financial report, i.e. 320 million EUR gross investment and 270 million EUR divestments, these net investments of approximately 50 million EUR, having a neutral effect on the debt-toassets ratio) remains valid (taking into account the risk and uncertainties stated in section 14 below).

The table on the next two pages details the main ongoing development projects.

REGULATED INFORMATION

Brussels, 26.04.2024, 7:30 a.m. CET

PRESS RELEASE

Project Type (of works) Number Surface Estimated Total Total Total Total
of beds area completion investment investment investment investment
(in m²) date as at still to be after 2024
31.03.2024 carried out
in 2024
(after works) (x 1,000,000 EUR)
Ongoing development projects
Healthcare real estate
Belgium
Genappe Construction of a nursing
and care home
112 6,000 Q3 2025 19 13 1 5
Marche-en Renovation and 120 7,600 Q4 2024 8 8 0 0
Famenne extension of a nursing
and care home
France Redevelopment of a 6,500 Q2 2024 17 15 2 0
Fontainebleau1 nursing and care home 1002
The Netherlands
Vlijmen Construction of a nursing
and care home
30 2,100 Q1 2025 9 4 4 1
Spain
Palma de Construction of a nursing 157 7,000 Q1 2026 16 12 3 1
Mallorca (Balearic and care home
Islands)
Alicante
(Valencia)
Construction of a nursing
and care home
150 7,300 Q3 2024 14 14 0 0
Oviedo Construction of a nursing 144 6,500 Q4 2025 12 10 1 1
(Asturias) and care home
Castellón de la Construction of a nursing 136 5,900 Q1 2025 12 12 0 0
Plana (Valencia) and care home
Córdoba
(Andalusia)
Construction of a nursing
and care home
162 7,300 Q2 2025 15 10 5 1
Murcia Construction of a nursing 150 6,700 Q3 2024 14 14 0 0
(Murcia) and care home
Tomares Construction of a nursing 180 8,400 Q3 2024 13 11 1 0
(Andalusia) and care home
Ourense (Galicia) Construction of a nursing
and care home
116 5,200 Q3 2025
Santa Cruz de Construction of a nursing 124 5,700 Q1 2026 23 12 7 4
Tenerife and care home
(Canary Islands)
Maracena
(Andalusia)
Construction of a nursing
and care home
180 9,100 Q3 2025 13 6 4 2
Dos Hermanas Construction of a nursing 135 7,700 Q4 2025 12 5 6 2
(Andalusia) and care home
Valladolid Construction of a nursing 164 8,100 Q2 2025 14 4 8 2
(Valladolid) and care home
El Cañaveral Construction of a nursing 165 7,000 Q4 2025 15 6 5 4
(Madrid)
Finland
and care home
Rovaniemi Construction of a nursing
and care home
56 3,500 Q2 2024 9 8 2 0

1 Project delivered after 31.03.2024 (see section 5.1)

2 Corresponding to 90 beds and 10 day-care units.

REGULATED INFORMATION

Brussels, 26.04.2024, 7:30 a.m. CET

PRESS RELEASE

Project Type (of works) Number
of beds
Surface
area
(in m²)
Estimated
completio
n date
Total
investment
Total
investment
as at
31.03.2024
Total
investment
still to be
carried out
in 2024
Total
investments
after 2024
(after works) (x 1,000,000 EUR)
Offices
Belgium
Montoyer 10
(Brussels)
Redevelopment 6,000 Q2 2024 18 16 1 0
Stationsstraat 110
(Malines/Mechelen)
Renovation 15,000 Q1 2025 36 24 12 0
Sub-total investment properties 290 206 63 21
Healthcare real estate
Germany
North Rhine
Westphalia
Development of 5 eco
friendly healthcare
campuses
680 62,000 2024-
2025
188 14 160 14
Spain
Vicálvaro
(Madrid)
Construction of a nursing
and care home
132 5,500 Q3 2024 11 7 3 0
Jaén
(Andalusia)
Construction of a nursing
and care home
160 6,700 Q3 2024 10 8 2 0
Total investment properties, non-current financial assets, finance lease receivables
and associates
499 235 229 36

Brussels, 26.04.2024, 7:30 a.m. CET

PRESS RELEASE

12.2. Net results from core activities* and dividend per share

Based on the information currently available and the assumptions detailed above (320 million EUR gross investments and 270 million EUR divestmentsin 2024, with these net investments having a near neutral effect on the debt-to-assets ratio), and divestments carried out in 2023, Cofinimmo confirms the guidance published in the press release dated 23.02.2024 which provided, barring major unforeseen events, to achieve a net result from core activities – group share* of 6.40 EUR per share for the 2024 financial year, taking into account the prorata temporis dilutive effects of the capital increases carried out in 2023 (approximately 0.50 EUR per share) and the divestments carried out in 2023 and the ones budgeted in 2024 (approximately 0.40 EUR per share). The average cost of debt* expected for 2024 is around 1.5%.

Based on the same data and assumptions, the debt-to-assets ratio would remain stable at approximately 44% as at 31.12.2024. This ratio does not take into account possible additional changes in the fair value of investment properties (which will be determined by the independent real estate valuers).

These items (provided subject to the main risks and uncertainties stated, see section 14) allow to confirm the outlook for the gross dividend (6.20 EUR per share for the 2024 financial year, payable in 2025), subject to the evolution of the net result from core activities – group share – per share* and the evolution of the debtto-assets ratio.

Section 9 includes information on the expected writeback of lease payments sold and discounted in 2024.

13. Corporate governance

With respect to corporate governance, Cofinimmo seeks to maintain the highest standards and continuously reassesses its methods in relation to the principles, practices and requirements of the field. Cofinimmo's corporate governance practice is compliant with the 2020 Belgian Corporate Governance Code.

13.1. General meetings

The ordinary general meeting will be held on 08.05.2024 at 3:30 p.m. and will be preceded by an extraordinary general meeting occurring on the same day at 3:00 p.m. The agendas and participation modalities were published on 05.04.2024. With regard to the extraordinary general meeting, if the required quorum is not reached on 08.05.2024, a second extraordinary general meeting will be held on 05.06.2024 at 3:00 p.m. to address the same agenda.

13.2. Shareholding

The table below shows the Cofinimmo shareholders who own more than 5% of the capital. The transparency notifications and the chain of controlled undertakings are available on the website. At the time of writing of this press release, Cofinimmo has not received any transparency notification providing a new position after 10.10.2023. According to the Euronext definition, the free float is 100%.

Company %
BlackRock, Inc. 6.69%
Cofinimmo group 0.06%
Others < 5% 93.25%
TOTAL 100.00%

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

14. Main risks and uncertainties

The board of directors believes that the main risk factors summarised on pages 4 to 9 of the 2023 universal registration document, published on 05.04.2024, are still relevant for the 2024 financial year.

Furthermore:

  • The report of some of the independent real estate valuers includes an explanatory note on the market conditions (including the situation in Ukraine and the conflict in Israel and Gaza, the high volatility of the current markets, the overall economy and real estate market activity);
  • Information on the evolution of the situation of certain healthcare operators is provided in section 8.3 above.

15. Shareholder calendar

Event Date
Ordinary general meeting for 2023 08.05.2024
Payment of the dividend relating to the 2023 financial year1
Coupon No. 39
Ex date2 13.05.2024
Record date3 14.05.2024
Dividend payment date As from 15.05.2024
Half-year financial report: results as at 30.06.2024 26.07.2024
(before market)
Quarterly information: results as at 30.09.2024 25.10.2024
(before market)
Annual press release: results as at 31.12.2024 21.02.2025
(before market)

1 Subject to approval by the ordinary general meeting of 08.05.2024.

2 Date from which the stock exchange trading takes place without any entitlement to the future dividend payment.

3 Date on which positions are recorded in order to identify shareholders entitled to the dividend.

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

16. Appendices

16.1. Appendix 1: Consolidated comprehensive result – Royal decree of 13.07.2014 form (x 1,000 EUR)

A. NET RESULT 31.03.2024 31.03.2023
Rental income 86,970 83,906
II. Writebacks of lease payments sold and discounted 140 770
III. Rental-related expenses -109 -112
Net rental income 87,001 84,564
IV. Recovery of property charges 59 21
V. Recovery income of charges and taxes normally borne by the 24,229 25,638
tenant on let properties
VI. Costs payable by the tenant and borne by the landlord on rental -140 -53
damage and redecoration at end of lease
VII. Charges and taxes normally borne by the tenant on let -28,834 -29,118
properties
VIII. Other rental-related income and expenditure 0 0
Property result 82,315 81,053
IX. Technical costs -1,458 -461
X. Commercial costs -1,458 -1,483
XI. Taxes and charges on unlet properties -1,955 -1,867
XII. Property management costs -8,618 -9,218
XIII. Other property costs 0 0
Property charges -13,489 -13,029
Property operating result 68,826 68,024
XIV. Corporate management costs -3,693 -3,951
XV. Other operating income and expenses 0 0
Operating result before result on the portfolio 65,133 64,074
XVI. Gains or losses on disposals of investment properties 7,253 -2,133
XVII. Gains or losses on disposals of other non--financial assets 0 0
XVIII. Changes in the fair value of investment properties -45,812 -11,945
XIX. Other result on the portfolio -5,451 -3,584
Operating result 21,124 46,411
XX. Financial income 3,295 2,887
XXI. Net interest charges -9,233 -9,870
XXII. Other financial charges -323 -271
XXIII. Change in the fair value of financial instruments and liabilities 10,609 -17,183
Financial result 4,349 -24,437
XXIV. Share in the result of associated companies and joint ventures -4,284 -1,426
Pre-tax result 21,189 20,548
XXV. Corporate tax -2,315 -3,479
XXVI. Exit tax 0 368
Taxes -2,315 -3,112
NET RESULT 18,873 17,437
Attributable to:
Minority interests 1,398 -39
Shareholders of the parent company 17,475 17,476

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

B. STATEMENT OF COMPREHENSIVE RESULT 31.03.2024 31.03.2023
I. Net result 18,873 17,437
II. Other elements of comprehensive result 328 184
Impact on fair value of the estimated transaction costs and rights resulting from
the hypothetical disposal of investment properties
B. Changes in the effective part of the fair value of authorised cash flow hedging
instruments as defined under IFRS
C. Changes in the fair value of financial assets held for sale
D. Currency translation differences linked to conversion of foreign activities 328 184
E. Actuarial gains and losses on defined benefit pension plans
F. Income tax relating to 'Other elements of comprehensive result'
G. Share in the other elements of comprehensive income of associates and joint
ventures
H. Other elements of 'comprehensive result', net of tax
COMPREHENSIVE RESULT (I+II) 19,201 17,621
Attributable to:
Minority interests 1,398 -39
Shareholders of the parent company 17,803 17,660

REGULATED INFORMATION Brussels, 26.04.2024, 7:30 a.m. CET

PRESS RELEASE

a 2 million EUR project already annouced on October 22) Under due diligence: 20 million EU

For more information:

Philippe Etienne Lynn Nachtergaele Head of External Communication Head of Investor Relations Tel.: +32 2 373 60 32 Tel.: +32 2 777 14 08 [email protected] [email protected]

About Cofinimmo:

Cofinimmo has been acquiring, developing and managing rental properties for 40 years. The company has a portfolio spread across Belgium, France, the Netherlands, Germany, Spain, Finland, Ireland, Italy and the United Kingdom, with a value of approximately 6.2 billion EUR. Responding to societal changes, Cofinimmo's mission is to provide high-quality care, living, and working spaces to partner-tenants that directly benefit their occupants. 'Caring, Living and Working - Together in Real Estate' is the expression of this mission. Thanks to its expertise, Cofinimmo has built up a healthcare real estate portfolio of approximately 4.6 billion EUR in Europe.

As an independent company applying the highest standards of corporate governance and sustainability, Cofinimmo offers tenant services and manages its portfolio through a team of approximately 155 employees in Brussels, Paris, Breda, Frankfurt and Madrid.

Cofinimmo is listed on Euronext Brussels (BEL20) and benefits from the REIT system in Belgium (RREC), France (SIIC) and the Netherlands (FBI). Its activities are supervised by the Financial Services and Markets Authority (FSMA), the Belgian regulator.