Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMP Interim / Quarterly Report 2022

Nov 11, 2022

51855_rns_2022-11-11_23568e7e-46d5-4773-975a-49ae2cfae6d5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1532

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

with Independent Auditors’ Review Report For the Six Months Ended June 30, 2022 and 2021

Address: 4F, NO.85, SEC.4, REN' AI RD, TAIPEI, TAIWAN, R.O.C. Telephone: 886-2-2711-2831

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(d) Information on major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
9~12
12
12~46
46~52
53
53~56
56
56
56~57
58~61
62~63
63~64
64
65

3

==> picture [76 x 31] intentionally omitted <==

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors of China Metal Products Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of China Metal Products Co., Ltd. (the “Company”) and its subsidiaries (the “ Group”) as of June 30, 2022 and 2021, and the related consolidated statements of comprehensive income, for the three months and six months ended June 30, 2022 and 2021, and the changes in equity and cash flows for the six months ended June 30, 2022 and 2021, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $3,028,492 thousand and $5,095,029 thousand, constituting 6.19% and 10.45% of the consolidated total assets; and the total liabilities amounting to $1,548,293 thousand and $4,199,026 thousand, constituting 4.76% and 12.65% of the consolidated total liabilities as of June 30, 2022 and 2021, respectively, as well as the total comprehensive income (loss) amounting to $40,906 thousand, $(13,550) thousand, $95,308 thousand and $(22,546) thousand, constituting (31.66)%, (49.33)%, 13.64% and (15.02)% of the consolidated total comprehensive income (loss) for the three months and six months ended June 30, 2022 and 2021, respectively.

Furthermore, as stated in Note 6(e), the other equity accounted investments of the Group in its investee companies of $793,212 thousand and $696,554 thousand as of June 30, 2022 and 2021, respectively, and its equity in net earnings on these investee companies of $(25,350) thousand, $(38,964) thousand, $(34,613) thousand and $(61,419) thousand for the three months and six months ended June 30, 2022 and 2021, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2022 and 2021, and of its consolidated financial performance for the three months and six months ended June 30, 2022 and 2021, and its consolidated cash flows for the six months ended June 30, 2022 and 2021 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Shih-Chin Chih and Kuo-Yang Tseng.

KPMG

Taipei, Taiwan (Republic of China) August 11, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of June 30, 2022 and 2021

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 2022, December 31, 2021, and June 30, 2021 (Expressed in Thousands of New Taiwan Dollars)

June 30, 2022
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (Notes 6(a) and (aa))
$ 4,071,574
8
1170
Notes and accounts receivable, net (Notes 6(c), (x) and
(aa))
3,570,821
7
1180
Accounts receivable due from related parties, net (Notes
6(aa) and 7)
5,123
-
1200
Other receivables (Note 6(aa))
70,139
-
1210
Other receivables due from related parties (Notes 6(aa)
and 7)
9,806
-
130X
Inventories (Notes 6(d), 8 and 9(a))
20,719,420
42
1410
Prepayments (Note 9(a))
266,372
1
1476
Other current financial assets (Notes 6(aa), 8 and 9(a))
1,325,214
3
1479
Other current assets, others
328,421
1
1480
Incremental costs of obtaining contracts
378,382
1
Total current assets
30,745,272
63
Non-current assets:
1517
Non-current financial assets at fair value through other
comprehensive income (Notes 6(b) and (aa))
152,342
-
1550
Investments accounted for using equity method (Note 6(e))
793,212
2
1600
Property, plant and equipment (Notes 6(h), 8 and 9(a))
10,642,730
22
1755
Right-of-use assets (Note 6(i))
1,961,585
4
1760
Investment property, net (Notes 6(j) and 8)
664,629
1
1780
Intangible assets (Note 6(k))
411,925
1
1840
Deferred tax assets
97,159
-
1975
Non-current net defined benefit assets
13,117
-
1980
Other non-current financial assets (Notes 6(l), (aa), 7 and
9(a))
686,732
1
1990
Other non-current assets, others (Notes 6(m), 7, 8 and
9(a))
2,747,299
6
Total non-current assets
18,170,730
37
Total assets
$
48,916,002
100
December 31, 2021
Amount
%
5,039,645
10
4,071,069
8
2,721
-
121,582
-
25,652
-
20,007,434
40
328,881
1
2,195,250
4
325,606
1
313,912
1
32,431,752
65
215,295
-
751,056
2
10,590,049
21
2,033,761
4
706,674
2
400,544
1
34,713
-
14,172
-
687,586
1
2,106,431
4
17,540,281
35
49,972,033
100
June 30, 2021
Amount
%
4,186,529
9
3,887,874
8
3,094
-
73,653
-
46,455
-
21,131,088
43
300,459
1
1,525,948
3
448,526
1
360,182
1
31,963,808
66
216,561
1
696,554
1
10,254,114
21
2,125,231
4
708,211
2
393,294
1
31,451
-
13,931
-
683,655
1
1,648,775
3
16,771,777
34
48,735,585
100
June 30, 2022
Liabilities and equity
Amount
%
Current liabilities:
2100
Short-term borrowings (Notes 6(n) and (aa))
$ 10,256,925
21
2130
Current contract liabilities (Notes 6(x), 7 and 9(a))
4,191,374
9
2170
Notes and accounts payable (Notes 6(aa) and 7)
2,861,703
6
2180
Accounts payable due to related parties (Notes 6(aa) and
7)
27,238
-
2200
Other payables (Note 6(aa))
2,186,495
5
2220
Other payables due to related parties (Notes 6(aa) and 7)
278
-
2230
Current income tax liabilities
42,574
-
2280
Current lease liabilities (Notes 6(q) and (aa))
188,872
-
2322
Long-term borrowings, current portion (Notes 6(o) and
(aa))
542,995
1
2399
Other current liabilities (Note 6(t))
157,861
-
Total current liabilities
20,456,315
42
Non-current liabilities:
2500
Non-current financial liabilities at fair value through profit
or loss(Notes 6(p) and (aa))
6,933
-
2530
Bonds payable (Notes 6(p) and (aa))
1,576,170
3
2540
Long-term borrowings (Notes 6(o) and (aa))
7,959,193
16
2570
Deferred tax liabilities
467,115
1
2580
Non-current lease liabilities (Notes 6(q) and (aa))
1,570,052
3
2640
Non-current net defined benefit liabilities
21,963
-
2670
Other non-current liabilities, others (Notes 6(r), (aa) and7)
468,684
1
Total non-current liabilities
12,070,110
24
Total liabilities
32,526,425
66
Equity attributable to owners of parent (Note 6(v)):
3100
Ordinary share
3,761,221
8
3200
Capital surplus(Notes 6(p))
1,542,162
3
3300
Retained earnings
7,113,815
15
3400
Other equity
155,102
-
Total equity attributable to owners of parent:
12,572,300
26
36XX
Non-controlling interests
3,817,277
8
Total equity
16,389,577
34
Total liabilities and equity
$
48,916,002
100
June 30, 2022 December 31, 2021 June 30, 2021
Amount
%
Amount
%
Amount
%
9,071,826
18
3,620,534
7
3,394,708
7
26,827
-
1,931,916
4
30,003
-
81,833
-
179,629
-
1,612,105
4
138,402
-
20,087,783
40
-
-
-
-
10,536,188
21
498,392
1
1,649,203
4
25,347
-
427,467
1
13,136,597
27
33,224,380
67
3,761,221
7
1,488,270
3
7,472,339
15
52,785
-
12,774,615
25
3,973,038
8
16,747,653
33
49,972,033
100
10,624,062
22
3,933,184
8
2,725,266
6
29,341
-
2,176,141
5
197,382
-
63,086
-
180,389
-
1,007,366
2
150,135
-
21,086,352
43
-
-
-
-
9,428,600
19
585,258
1
1,732,016
4
27,468
-
321,458
1
12,094,800
25
33,181,152
68
3,761,221
8
1,487,802
3
6,494,665
13
(2,803)
-
11,740,885
24
3,813,548
8
15,554,433
32
48,735,585
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the Three Months and Six Months Ended June 30, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

For the Three Months Ended
June 30
2022
2021
Amount
%
Amount
%
4000
Operating revenues (Notes 6(x) and 7)
$ 3,040,393
100
3,308,803
100
5000
Operating costs (Notes 6(d),(t) and 7)
(2,488,696)
(82)
(2,626,182)
(79)
Gross profit from operations
551,697
18
682,621
21
Operating expenses (Note 6(t) and 7):
6100
Selling expenses
(143,924)
(5)
(150,687)
(5)
6200
Administrative expenses (Note 6(y))
(366,669)
(12)
(361,531)
(11)
6300
Research and development expenses
(8,788)
-
(2,681)
-
6450
Expected credit (losses) gains (Note 6(c))
(1,473)
-
(185)
-
Total operating expenses
(520,854)
(17)
(515,084)
(16)
Net operating income
30,843
1
167,537
5
Non-operating income and expenses:
7100
Interest income (Notes 6(z) and 7)
8,168
-
11,568
-
7010
Other income (Notes 6(z) and 7)
40,282
2
42,611
1
7020
Other gains and losses (Notes 6(g), (p) and (z))
23,320
1
(14,123)
(1)
7050
Finance costs (Note 6(z))
(62,137)
(2)
(63,663)
(1)
7060
Share of loss of associates and joint ventures accounted
for using equity method, net (Note 6(e))
(25,350)
(1)
(38,964)
(1)
Total non-operating income and expenses
(15,717)
-
(62,571)
(2)
Profit from continuing operations before tax
15,126
1
104,966
3
7950
Less: Tax benefit (expense) (Note 6(u))
75,456
2
(19,456)
(1)
8200
Net profit
90,582
3
85,510
2
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit
or loss:
8316
Unrealized losses from investments in equity instruments
measured at fair value through other comprehensive
income (Notes 6(v) and (aa))
(11,969)
-
(9,506)
-
8349
Less:Income tax related to components of other
comprehensive income that will not be reclassified to
profit or loss
-
-
-
-
Total items that may not be reclassified
subsequently to profit or loss
(11,969)
-
(9,506)
-
8360
Items that may be reclassified subsequently to profit or
loss:
8361
Exchange differences on translation of foreign financial
statements (Note 6(v))
(207,804)
(7)
(48,535)
(1)
8399
Less:Income tax related to components of other
comprehensive income that will be reclassified to
profit or loss
-
-
-
-
Total items that may be reclassified subsequently
to profit or loss
(207,804)
(7)
(48,535)
(1)
8300
Other comprehensive income (after tax)
(219,773)
(7)
(58,041)
(1)
8500
Comprehensive income
$
(129,191)
(4)
27,469
1
Net profit, attributable to:
8610
Owners of parent
$ 92,432
3
57,806
1
8620
Non-controlling interests
(1,850)
-
27,704
1
$
90,582
3
85,510
2
Comprehensive income attributable to:
8710
Owners of parent
$ (96,220)
(3)
13,664
-
8720
Non-controlling interests
(32,971)
(1)
13,805
1
$
(129,191)
(4)
27,469
1
Earnings per share (expressed in dollars) (Note 6(w))
9750
Basic earnings per share
$
0.25
0.15
9850
Diluted earnings per share
$
0.21
0.15
For the Six Mo
June
nths Ended
30
2021
Amount
%
6,918,516
100
(5,383,370)
(78)
1,535,146
22
(307,473)
(4)
(729,076)
(11)
(6,306)
-
127
-
(1,042,728)
(15)
492,418
7
29,032
-
64,772
1
(24,902)
-
(119,157)
(2)
(61,419)
(1)
(111,674)
(2)
380,744
5
(74,618)
(1)
306,126
4
(12,189)
-
-
-
(12,189)
-
(143,828)
(2)
-
-
(143,828)
(2)
(156,017)
(2)
150,109
2
231,315
3
74,811
1
306,126
4
105,587
1
44,522
1
150,109
2
0.62
2022
Amount
%
7,635,925
100
(5,980,279)
(78)
1,655,646
22
(288,351)
(4)
(779,378)
(11)
(11,594)
-
(1,372)
-
(1,080,695)
(15)
574,951
7
15,959
-
63,090
1
42,946
1
(113,786)
(2)
(34,613)
-
(26,404)
-
548,547
7
13,421
-
561,968
7
(17,765)
-
-
-
(17,765)
-
154,637
2
-
-
154,637
2
136,872
2
698,840
9
438,713
5
123,255
2
561,968
7
541,203
7
157,637
2
698,840
9
1.17
1.02
0.61

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the Six Months Ended June 30, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars)

Share Capital
Ordinary
Share
Balance on January 1, 2021
$ 3,761,221
Profit for the six months ended June 30, 2021
-
Other comprehensive income for the six months ended June 30, 2021
-
Total comprehensive income for the six months ended June 30, 2021
-
Appropriation and distribution of retained earnings:
Cash dividends
-
Changes in equity of associates and joint ventures accounted for using equity
method
-
Changes in non-controlling interests
-
Cash dividends paid to non-controlling interests
-
Disposal of investments in equity instruments designated at fair value through
other comprehensive income
-
Balance on June 30, 2021
$
3,761,221
Balance on January 1, 2022
$ 3,761,221
Profit for the six months ended June 30, 2022
-
Other comprehensive income for the six months ended June 30, 2022
-
Total comprehensive income for the six months ended June 30, 2022
-
Legal reserve
-
Cash dividends
-
Difference between consideration and carrying amount of subsidiaries
acquired or disposed of
-
Changes in equity of associates and joint ventures accounted for using equity
method
-
Recognition of equity component items from convertible bonds
-
Changes in non-controlling interests
-
Cash dividends paid to non-controlling interests
-
Disposal of investments in equity instruments designated at fair value through
other comprehensive income
-
Balance on June 30, 2022
$
3,761,221
Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Parent Parent Parent Non-
Controlling
Interests
Total Equity
Share Capital Capital
Surplus
Retained Earnings Other Equity Total Equity
Attributable to
Owners of
Parent
Exchange
Differences on
Translation of
Foreign
Financial
Statements
Unrealized Gains
(Losses) from
Financial
Assets Measured
at Fair Value Through
Other Comprehensive
Income
Ordinary
Share
Legal Reserve Special
Reserve
Unappropriated
Retained
Earnings
1,487,802 1,801,169 56,109 4,794,062 32,198 93,833 12,026,394 3,975,678
74,811
(30,289)
44,522
-
-
(12,927)
(193,725)
-
3,813,548
3,973,038
123,255
34,382
157,637
-
-
-
-
-
(1,544)
(311,854)
-
3,817,277
16,002,072
-
-
-
-
-
-
231,315
-
306,126
(156,017)
- - - 231,315 150,109
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(387,406)
(3,690)
(12,927)
(193,725)
-
1,487,802 1,801,169 56,109 15,554,433
1,488,270 1,844,008 49,081 16,747,653
-
-
-
-
-
-
561,968
136,872
- - - 698,840
-
-
5,330
-
48,562
-
-
-
120,840
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(793,618)
5,330
(3,792)
48,562
(1,544)
(311,854)
-
1,542,162 1,964,848 49,081 16,389,577

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit losses (gains)
Net losses on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Share of losses of associates and joint ventures accounted for using equity method
Losses on disposal of property, plant and equipment
Property, plant and equipment transferred to expenses
Losses on disposal of investment accounted for using equity method
Lease modification gains
Effect of exchange rate changes on short-term and long-term borrowings
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Changes in operating assets:
Notes and accounts receivable, net
Accounts receivable due from related parties, net
Other receivables
Inventories
Prepayments
Other current assets
Other financial assets
Incremental costs of obtaining contracts
Total changes in operating assets
Changes in operating liabilities:
Notes and accounts payable (including related parties), net
Other payables
Current contract liabilities
Other current liabilities
Other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from (used in) operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows generated from (used in) operating activities
Cash flows from investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from disposal of financial assets at fair value through other comprehensive income
Proceeds from capital reduction of financial assets at fair value through other comprehensive income
Acquisition of investments accounted for using equity method
Proceeds from disposal of the subsidiary (net effect of cash)
Proceeds from capital reduction of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Decrease in other financial assets
Increase in other non-current assets
Net cash flows used in investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Increase in short-term notes and bills payable
Proceeds from issuing bonds
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Increase in other non-current liabilities
Cash dividends paid to non-controlling interests
Change in non-controlling interests
Net cash flows (used in) generated from financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
For the Six Month s Ended June 30
2021
380,744
479,134
2,366
(127)
-
119,157
(29,032)
(13,512)
61,419
3,532
160
5,013
(8)
(17,802)
2022
$ 548,547
518,242
2,778
1,372
2,641
113,786
(15,959)
(16,341)
34,613
4,623
8,036
-
-
51,815
705,606
570,385
(2,246)
69,127
(590,500)
63,744
(2,676)
326,047
(64,470)
369,411
(604,618)
(489,182)
571,625
11,869
(13,397)
(523,703)
(154,292)
551,314
1,099,861
8,909
76,889
(157,849)
(117,667)
910,143
-
37,190
8,000
(150,015)
-
16,432
(264,271)
2,906
-
546,702
(705,396)
(508,452)
6,630,748
(5,629,501)
80,056
1,644,717
3,000,000
(6,718,800)
(97,169)
1,198
(311,854)
(96)
(1,400,701)
30,939
(968,071)
5,039,645
$
4,071,574
610,300
(130,283)
(3,055)
288,184
(2,915,666)
(55,848)
(184,993)
36,836
(137,141)
(3,101,966)
317,931
37,792
1,441,164
50,231
(13,537)
1,833,581
(1,268,385)
(658,085)
(277,341)
22,118
13,888
(143,785)
(103,354)
(488,474)
(460)
29,297
-
-
3,632
-
(539,174)
2,726
(928)
232
(771,717)
(1,276,392)
5,565,901
(3,012,230)
105,074
-
2,696,202
(3,251,392)
(95,299)
3,718
(192,744)
(25,121)
1,794,109
(56,519)
(27,276)
4,213,805
4,186,529

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the Six Months Ended June 30, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars, unless otherwise specified)

(1) Company history

CHINA METAL PRODUCTS CO., LTD. (the “Company”) was established on September 9, 1972, via Ministry of Economic Affairs’ authorization. The registered office is located at 4F, No. 85, Section 4, Ren’ai Road, Taipei. The major business activities of the Company and its subsidiaries (the “Group”) are iron hardware manufacturing and casting, residents and commercial buildings developing, leasing and selling, international hotel servicing and department store retailing. Please refer to Note 14, for the aforementioned information.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were authorized for issue by the Board of Directors on August 11, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C.(“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2022:

  • ●Amendments to IAS 16 “Property, Plant and Equipment—Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2023, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “ Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(Continued)

9

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9 – Comparative Information “

(4) Summary of significant accounting policies

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2021. For the related information, please refer to Note 4 of the consolidated financial statements for the year ended December 31, 2021.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are the same as those of the consolidated financial statements for the year ended December 31, 2021. For the related information, please refer to Note 4(c) of the consolidated financial statements for the year ended December 31, 2021.

  • (i) List of subsidiaries in the consolidated financial statements
Investor Name of Subsidiary Principal Activity Percentage Ownership
June 30,
2022
December 31,
2021
June 30,
2021
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
85.51
Note 1
%
99.01
%
99.00
%
99.00
Note 1
Percentage Ownership
June 30,
2022
December 31,
2021
June 30,
2021
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
85.51
Note 1
%
99.01
%
99.00
%
99.00
Note 1
June 30,
2022
December 31,
2021
The Company
The Company
and Sunflower
Investment
The Company
United Elite Agents Limited (UEA)
Atrans Precision Industries Co., Ltd.
(Atrans Precision)
Sunflower Investment Co., Ltd.
(Sunflower Investment)
Investing
Vehicle parts processing
Investing
%
100.00
%
85.51
%
99.01
%
100.00
%
85.51
%
99.00

(Continued)

10

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
June 30,
2022
December 31,
2021
June 30,
2021
Note
%
100.00
%
100.00
%
100.00
Note 3
%
100.00
%
100.00
%
94.00
Note 1
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.72
Note 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
83.27
%
83.27
%
82.74
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
Percentage Ownership
June 30,
2022
December 31,
2021
June 30,
2021
Note
%
100.00
%
100.00
%
100.00
Note 3
%
100.00
%
100.00
%
94.00
Note 1
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.72
Note 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
83.27
%
83.27
%
82.74
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
June 30,
2022
December 31,
2021
The Company
The Company
The Company
The Company
The Company
and Sunflower
Investment
The Company
and PUJEN
Land
Development
The Company
The Company
UEA
CMI
CMI
CMI
CMB (H.K.)
CMI (BVI)
CMP (H.K.)
CMP (H.K.)
CMW (C.I.)
The Hotel National Co., Ltd.
(The Hotel National)
CHINA METAL AUTOMOTIVE
INTERNATIONAL CO., LTD. (CMAI)
CMJ CO., LTD. (CMJ)
National Management Co., Ltd.
(National Management)
PUJEN Land Development Co., Ltd.
(PUJEN Land Development)
Shangrila Tourism Co., Ltd.
(Shangrila Tourism)
InterContinental Taichung Co., Ltd.
(InterContinental Taichung)
Calligraphy Greenway Plaza Co., Ltd.
(Calligraphy Greenway Plaza)
China Metal International Holdings Inc.
(CMI)
China Metal International (BVI) Limited
(CMI (BVI))
CMW (Cayman Islands) Co., Ltd.
(CMW (C.I.))
CMB (H.K.) Co., Ltd. (CMB (H.K.))
Suzhou CMB Machinery Co., Ltd.
(Suzhou CMB)
CMP (H.K.) Industry Co., Ltd.
(CMP (H.K.))
Tianjin CMT Industry Co., Ltd.
(Tianjin CMT)
Suzhou CMS Machinery Co., Ltd.
(Suzhou CMS)
CMW (Tianjin) Industry Co., Ltd.
(CMW (Tianjin))
International tourist hotel
services and other hotel
business approved by the
Ministry of Transportation
and Communications
Vehicle parts retailing
Cast iron product retailing
Management and consulting
services
Residents, commercial
buildings and factories
leasing and developing
Amusement park and hotel
services
International tourist hotel
services
Management and consulting
services
Investing and cast iron
product retailing
Investing
Investing
Investing
Cast iron product designing,
manufacturing and retailing
Investing
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
%
100.00
%
100.00
%
83.33
%
100.00
%
71.72
%
100.00
%
100.00
%
100.00
%
83.27
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
83.33
%
100.00
%
71.72
%
100.00
%
100.00
%
100.00
%
83.27
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00

(Continued)

11

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Percentage Ownership Percentage Ownership Percentage Ownership Percentage Ownership Percentage Ownership
June 30, December 31, June 30,
Investor Name of Subsidiary Principal Activity 2022 2021 2021 Note
CMW (C.I.) CMI (Wu Han) Precision Machinery Vehicle parts, farm wagon 100.00 % 100.00 % 100.00 % Notes 2
Co., Ltd. (CMH) parts, industrial wagon parts,
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
the after sales services
CMJ Qingdao Sourcing Specialists Trading Cast iron product retailing 100.00 % 100.00 % 100.00 % Note 1
Co., Ltd. (Qingdao Sourcing Specialists)
Atrans Precision FAR HSING (SAMOA) ENTERPRISE Investing 100.00 % 100.00 % 100.00 % Note 1
CO., LTD. (FAR HSING (SAMOA))
PUJEN Land CHINGENG Land Development Co., Residents, commercial 50.00 % 50.00 % 50.00 % Note 1
Development Ltd. (CHINGENG Land Development) buildings and factories
leasing and developing
PUJEN Land PUJEN CHENGMEI Land Development Residents, commercial 70.00 % 70.00 % 70.00 % Note 1
Development Co., Ltd. (PUJEN CHENGMEI Land buildings and factories
Development) leasing and developing
PUJEN Land PUCHIA Land Development Co., Ltd. Residents, commercial 50.00 % 50.00 % 50.00 % Note 1
Development (PUCHIA Land Development) buildings and factories
leasing and developing
CMAI CMAI Holding, Inc. (CMAI Holding) Investing 100.00 % 100.00 % 100.00 % Note 1
CMAI Holding Pilot Drive LLC (Pilot) Assets leasing 100.00 % 100.00 % 100.00 % Note 1
Pilot CMAI INDUSTRIES, INC. (CMAI Vehicle parts retailing 100.00 % 100.00 % 100.00 % Note 1
N.A.)
Note 1: An non-significant subsidiary, its financial statements have not been reviewed.
Note 2: The financial statements have been reviewed.
Note 3: The financial statements have been reviewed for the six months ended June 30, 2022;
the financial statements have not been reviewed for the six months ended June 30,
2021.

(ii) Subsidiaries excluded from the consolidated financial statements: None.

(c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate which is forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(Continued)

12

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Employee benefits

The pension cost for the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, and be adjusted by the significant market flotation, significant curtailment, settlement or other significant single occasions.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2021. For the related information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2021.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2021. Please refer to Note 6 of the 2021 annual consolidated financial statements.

(a) Cash and cash equivalents

Cash on hand
Cash in banks
Time deposits
Cash and cash equivalents
June 30,
2022
$ 6,246
3,056,348
1,008,980
$
4,071,574
December 31,
2021
7,421
4,412,238
619,986
5,039,645
June 30,
2021
6,345
3,093,545
1,086,639
4,186,529

Please refer to Note 6(aa) for the sensitivity analysis of the financial assets.

(Continued)

13

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Non-current financial assets at fair value through other comprehensive income

Equity investments at fair value through other
comprehensive income
Stocks listed on domestic markets—
Yung Tay Engineering Co., Ltd. (Note 1)
Stocks unlisted on domestic markets—
MEITA Industrial Co., Ltd.
Stocks unlisted on domestic markets—
YUHUA Venture Capital Co., Ltd.
(Note 2)
Stocks unlisted on domestic markets—
FUHUA Venture Capital Co., Ltd.
(Note 3)
Stocks unlisted on domestic markets—
GUANGYUAN Investment Co., Ltd.
Stocks unlisted on domestic markets—
DEVELOPMENT Venture Capital Co.,
Ltd.
Total
June 30,
2022
$ -
104,442
-
-
30,391
17,509
$
152,342
December 31,
2021
36,901
119,433
207
674
33,824
24,256
215,295
June 30,
2021
35,297
118,425
485
1,107
32,923
28,324
216,561
  • Note 1:Yung Tay Engineering Co., Ltd. had been delisted on March 9, 2022, and changed its name to Hitachi Yungtay Elevator Co., Ltd. on May 30, 2022.

  • Note 2:YUHUA Venture Capital Co., Ltd. had completed its liquidation registration procedures on June 13, 2022.

  • Note 3:FUHUA Venture Capital Co., Ltd. had completed its liquidation registration procedures on June 10, 2022.

  • (i) The Group holds the equity investments for long-term strategic purposes, rather than transaction purposes. Therefore, the investments are measured at FVOCI.

  • (ii) For the three months and six months ended June 30, 2022 and 2021, the Group received dividend income amounting to $16,341 thousand, $13,512 thousand, $16,341 thousand and $13,512 thousand, respectively, from the above investments measured at FVOCI.

  • (iii) In the second quarter of 2022 and 2021, the Group has sold its shares of Yung Tay Engineering Co., Ltd., as a result of a takeover offer for cash. The shares sold had a fair value of $37,190 thousand and $29,297 thousand, and disposal gain of $175 thousand and $3,137 thousand, which was reclassified from other comprehensive income to retained earnings.

  • (iv) Please refer to Note 6(aa) for the information on credit risk (including the impairment of debt instrument investments) and market risk.

(Continued)

14

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) As of June 30, 2022, December 31 and June 30, 2021, the financial assets were not pledged as collateral.

  • (c) Notes and accounts receivable
Notes receivable from operating activities
Accounts receivable measured as amortized cost
Subtotal
Less: Loss allowance
Total
June 30,
2022
$ 416,242
3,159,782
3,576,024
(5,203)
$
3,570,821
December 31,
2021
472,727
3,602,106
4,074,833
(3,764)
4,071,069
June 30,
2021
489,390
3,401,456
3,890,846
(2,972)
3,887,874

The Group applies the simplified approach to estimate its expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as forward-looking information including macroeconomics and relative industries information. The loss allowance provision is determined as follows:

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
June 30, 2022
Gross Carrying
Amount
Weighted
Average
Loss Rate
$ 3,294,599
0%
176,710
0%
68,411
0%
27,189
0%~13.5%
7,720
35.48%~43.37%
1,395
100%
$
3,576,024
December 31, 2021
Loss Allowance
Provision
-
-
-
488
3,320
1,395
5,203
Gross Carrying
Amount
$ 3,891,446
133,925
38,535
6,019
3,422
1,486
$
4,074,833
Weighted
Average
Loss Rate
0%
0%
0%
0%~13.5%
35.48%~43.37%
100%
Loss Allowance
Provision
-
-
-
807
1,471
1,486
3,764

(Continued)

15

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
June 30, 2021
Gross Carrying
Amount
$ 3,738,295
108,403
33,098
9,667
611
772
$
3,890,846
Weighted
Average
Loss Rate
0%
0%
0%~6%
0%~10.54%
25.08%~32.97%
100%
Loss Allowance
Provision
-
-
1,050
967
183
772
2,972

The movements in the allowance for notes and accounts receivable is as follows:


Balance on January 1

Impairment losses (recovery) recognized
Foreign exchange losses (gains)
Balance on June 30
For the Six Months Ended June 30
2022
2021
$ 3,764
3,120
1,372
(127)
67
(21)
$
5,203
2,972
2022
$ 3,764
1,372
67
$
5,203

The financial assets mentioned above were not pledged as collateral.

(d) Inventories

Raw materials
Work in process
Semi-finished goods
Finished goods
Merchandise
Land held for development
Properties and land held for sale
Construction-in-progress
Prepayments for land
Other inventories
June 30,
2022
$ 267,840
295,825
140,612
1,639,377
101,633
7,801,241
310,399
9,519,996
427,896
214,601
$
20,719,420
December 31,
2021
227,769
380,486
136,793
1,535,036
90,107
7,553,256
1,367,387
8,268,758
239,924
207,918
20,007,434
June 30,
2021
155,735
297,145
133,190
1,098,158
71,308
7,346,655
3,594,038
7,969,841
166,995
298,023
21,131,088

(Continued)

16

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months and six months ended June 30, 2022 and 2021, the cost of goods sold amounted to $2,488,696 thousand, $2,626,182 thousand, $5,980,279 thousand and $5,383,370 thousand, respectively. For the three months and six months ended June 30, 2022 and 2021, the loss for inventory obsolescence from the decrease in inventories' net realizable value amounted to $(15,794) thousand, $(2,285) thousand, $(6,981) thousand and $(420) thousand, respectively.

For the information on inventories pledged as collateral, as of June 30, 2022, December 31 and June 30, 2021, please refer to Note 8.

(e) Investments accounted for using equity method

The components of investments accounted for using the equity method at the reporting date is as follows:

Associates
Joint ventures
June 30,
2022
$ 466,215
326,997
$
793,212
December 31,
2021
537,067
213,989
751,056
June 30,
2021
451,901
244,653
696,554

(i) Associates

Due to the fact that the Group does not have the obligation of assuming the excess losses, it ceased the recognition of the losses from the investment of Amida Trustlink Assets Management Co., Ltd. (Amida Trustlink Assets). For the three months and six months ended June 30, 2022 and 2021, the unrealized investment losses amounted to $71 thousand, $73 thousand, $144 thousand and $144 thousand, respectively; the accumulated unrealized investment losses, as of June 30, 2022 and 2021, amounted to $57,912 thousand and $57,553 thousand, respectively.

The Group’s financial information for investments accounted for using the equity method that were individually insignificant is as follows:

June 30, December 31, December 31, June 30, June 30,
2022 2021 2021
Carrying amount of individually $ 466,215 537,067 451,901
insignificant associates' equity
For the Three Months Ended June 30 For the Six Months Ended June 30
2022 2021 2022 2021
Attributable to the Group:
Net income (loss) $ 2,843 (4,300) 3,669 (8,565)
Other comprehensive - - - -
income
Comprehensive income $ 2,843 (4,300) 3,669 (8,565)

(Continued)

17

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Joint ventures

The Group’s financial information for joint ventures accounted for using the equity method that were individually insignificant is as follows:

June 30, June 30, December 31, June 30,
2022 2021 2021
Carrying amount of individually $ 326,997 213,989 244,653
insignificant joint ventures' equity
For the Three Months Ended June 30 For the Six Months Ended June 30
2022 2021 2022 2021
Attributable to the Group:
Net loss $ (28,193) (34,664) (38,282) (52,854)
Other comprehensive - - - -
income
Comprehensive income $ (28,193) (34,664) (38,282) (52,854)
  • (iii) Pledge to secure

As of June 30, 2022, December 31 and June 30, 2021, the investments accounted for using equity method were not pledged as collateral.

  • (iv) The unreviewed financial statements of investments accounted for using equity method

The investments were accounted for by the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

  • (f) Changes in a parent's ownership interest in a subsidiary

  • (i) Acquisition of additional shares interests of subsidiary

For the six months ended June 30, 2022 the Group obtained Sunflower Investment additional equity on $96 thousand, increasing the percentage ownership from 99.00% to 99.01%.

The information on the influence of subsidiaries’ equities variation to the Group’s equity is as follows:

Acquisition of non-controlling interests
Payment to non-controlling interests
Difference between consideration and carrying amount of subsidiaries acquired or
disposed of
For the Six
Months Ended
June 30
2022
Sunflower
Investment
$ 98
(96)
$
2

(Continued)

18

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(g) Loss of control over a subsidiary

The Group had sold 50% of its shares in Pu Sheng Construction Co., Ltd. wherein the proceeds of $4,614 thousand on March 31, 2021, resulted in a loss of control over the Pu Sheng Construction and a loss on disposal of investment amounting to $5,013 thousand.

(h) Property, plant and equipment

The cost and accumulated depreciation of the property, plant equipment of the Group for the six months ended June 30, 2022 and 2021 are as follows:

Cost:
Balance on January 1, 2022
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on June 30, 2022
Balance on January 1, 2021
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on June 30, 2021
Accumulated depreciation and
impairment loss
Balance on January 1, 2022
Depreciation
Disposals
Reclassification
Influence from exchange rates
Balance on June 30, 2022
Balance on January 1, 2021
Depreciation
Disposals
Reclassification
Influence from exchange rates
Balance on June 30, 2021
Carrying value:
Balance on January 1, 2022
Balance on June 30, 2022
Balance on January 1, 2021
Balance on June 30, 2021
Land Buildings Machinery
9,750,106
58,928
(113,407)
100,573
199,644
9,995,844
9,433,335
39,485
(42,027)
157,378
(134,748)
9,453,423
6,255,051
282,071
(106,876)
-
130,213
6,560,459
5,881,466
264,880
(38,069)
3,036
(86,804)
6,024,509
3,495,055
3,435,385
3,551,869
3,428,914
Office
Equipment
110,803
10,800
(649)
48,640
1,625
171,219
110,764
4,290
(1,582)
(4,471)
(1,003)
107,998
85,183
6,538
(338)
-
1,399
92,782
83,577
5,296
(1,510)
(3,036)
(847)
83,480
25,620
78,437
27,187
24,518
Transportation
Equipment
58,719
-
(2,524)
2,081
535
58,811
53,189
1,781
(1,630)
2,937
(767)
55,510
45,545
2,506
(2,514)
2,081
431
48,049
43,317
2,081
(1,612)
-
(673)
43,113
13,174
10,762
9,872
12,397
Leasehold
Improvement
187,845
5,617
(9,507)
50,602
4,845
239,402
168,203
28,390
(48,261)
-
(2,552)
145,780
89,124
22,635
(9,506)
-
2,258
104,511
91,996
20,548
(48,261)
-
(1,234)
63,049
98,721
134,891
76,207
82,731
Other
Equipment
729,889
9,340
(14,424)
57,140
8,932
790,877
700,247
5,255
(35,484)
6,594
(5,534)
671,078
512,370
37,574
(13,748)
133
6,535
542,864
518,040
30,405
(33,273)
-
(4,407)
510,765
217,519
248,013
182,207
160,313
Construction in
Progress
Total
19,117,077
264,271
(140,511)
61,991
310,757
3,840,120
1,931
-
159,945
67,996
4,069,992
3,445,580
-
(1,756)
677
(38,645)
3,405,856
1,539,755
59,937
-
-
22,498
1,622,190
1,448,672
50,744
(1,757)
-
(14,569)
1,483,090
2,300,365
2,447,802
1,996,908
1,922,766
1,321,500
167,018
-
(356,990)
26,624
1,158,152
1,202,077
459,973
-
(136,781)
(20,861)
1,504,408
-
-
-
-
-
-
-
-
-
-
-
-
1,321,500
1,158,152
1,202,077
1,504,408
19,613,585
18,231,631
539,174
(130,740)
26,334
(204,279)
18,462,120
8,527,028
411,261
(132,982)
2,214
163,334
8,970,855
8,067,068
373,954
(124,482)
-
(108,534)
8,208,006
10,590,049
10,642,730
10,164,563
10,254,114

As of June 30, 2022, December 31 and June 30, 2021, please refer to Note 8 for the details of property, plant and equipment pledged as collateral for the Group’s long-term loan and financing guarantee.

(Continued)

19

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Right-of-use assets

The cost and accumulated depreciation of the right-of-use assets, which includes land, buildings, machinery and transportation equipment rented by the Group, for the six months ended June 30, 2022 and 2021 are as follows:

Cost:
Balance on January 1, 2022
Additions
Reduction for expiration
Influence from exchange rates
Balance on June 30, 2022
Balance on January 1, 2021
Additions
Reduction for expiration
Influence from exchange rates
Balance on June 30, 2021
Accumulated depreciation:
Balance at January 1, 2022
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on June 30, 2022
Balance on January 1, 2021
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on June 30, 2021
Carrying value:
Balance on January 1, 2022
Balance on June 30, 2022
Balance on January 1, 2021
Balance on June 30, 2021
Land
$ 1,004,772
-
-
7,791
$ 1,012,563
$ 1,007,888
-
-
(5,452)
$ 1,002,436
$ 177,882
11,810
-
-
2,090
$
191,782
$ 155,174
11,747
-
-
(1,379)
$
165,542
$
826,890
$
820,781
$
852,714
$
836,894
Buildings
2,393,697
8,840
(658)
19
2,401,898
2,394,673
1,316
(1,090)
-
2,394,899
1,317,008
81,492
421
(658)
3
1,398,266
1,158,342
80,390
400
(1,090)
-
1,238,042
1,076,689
1,003,632
1,236,331
1,156,857
Machinery
47,835
17,588
(34,022)
862
32,263
48,195
-
-
(629)
47,566
39,869
7,319
-
(34,022)
719
13,885
29,119
6,721
-
-
(452)
35,388
7,966
18,378
19,076
12,178
Transportation
Equipment
23,183
1,508
(2,839)
61
21,913
17,318
9,276
(1,864)
(16)
24,714
7,254
2,977
-
(2,839)
29
7,421
12,171
2,792
-
(1,864)
(15)
13,084
15,929
14,492
5,147
11,630
Office
Equipment
2,046
-
(344)
40
1,742
2,228
723
(889)
(13)
2,049
966
221
-
(344)
32
875
1,122
220
-
(586)
(7)
749
1,080
867
1,106
1,300
Other
Equipment
122,673
-
-
-
122,673
122,262
-
-
-
122,262
17,466
1,772
-
-
-
19,238
14,117
1,773
-
-
-
15,890
105,207
103,435
108,145
106,372
Total
3,594,206
27,936
(37,863)
8,773
3,593,052
3,592,564
11,315
(3,843)
(6,110)
3,593,926
1,560,445
105,591
421
(37,863)
2,873
1,631,467
1,370,045
103,643
400
(3,540)
(1,853)
1,468,695
2,033,761
1,961,585
2,222,519
2,125,231

(j) Investment property

Investment property comprises office buildings that are leased to third parties under operating leases, as well as properties that are owned by the Group. The leases of investment properties contain an initial non-cancellable lease term of 5 to 10 years. Some leases provide the lessees with options to extend at the end of the term.

For all investment property leases, the rental income is fixed under the contracts, but some leases require the lessee to reimburse the insurance costs of the Group. When this is the case, the amounts of insurance costs are determined annually.

(Continued)

20

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The movements in the investment property is as follows:

Carrying value:
Balance on January 1, 2022
Balance on June 30, 2022
Balance on January 1, 2021
Balance on June 30, 2021
Owned Property
Land
Buildings
$
609,567
97,107
$
596,723
67,906
$
593,697
97,459
$
609,567
98,644
Total
Land
$
609,567
$
596,723
$
593,697
$
609,567
706,674
664,629
691,156
708,211

Investment properties comprise a number of commercial properties that are leased to third parties. Each leasing contact includes an original non-cancelable lease term of one to three years, and the lease term of the renewal is available for discussion with the lessee. The contingent rent is not charged in the contract. Please refer to Note 6(s) for the regarding information.

There were no significant additions, disposal, or recognition and reversal of impairment losses of investment properly for the six months ended June 30, 2022 and 2021. Information on depreciation for the period is discussed in Note 12(c), and for the information on rental revenue and other direct operating expense, please refer to Note 6(s).

The fair value of the investment property was not significantly different from those disclosed in the Note 6(j) of the annual consolidated financial statements for the year ended December 31, 2021.

As of June 30, 2022, December 31 and June 30, 2021, the details of investment properties pledged as collateral, please refer to Note 8.

(k) Intangible assets

The movements in the costs of intangible assets and amortization of the Group are as follows:

Cost:
Balance on January 1, 2022
Influence from exchange rates
Balance on June 30, 2022
Balance on January 1, 2021
Acquisitions
Reclassification
Influence from exchange rates
Balance on June 30, 2021
Goodwill
$ 385,268
14,159
$
399,427
$ 390,862
-
-
(6,412)
$
384,450
Patent
63,088
1,453
64,541
63,669
-
-
(1,017)
62,652
Client
Relationship
227,751
5,248
232,999
229,850
-
-
(3,673)
226,177
Computer
Software
43,337
220
43,557
32,878
928
383
(68)
34,121
Total
719,444
21,080
740,524
717,259
928
383
(11,170)
707,400

(Continued)

21

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Accumulated amortization:
Balance on January 1, 2022
Amortization
Influence from exchange rates
Balance on June 30, 2022
Balance on January 1, 2021
Amortization
Influence from exchange rates
Balance on June 30, 2021
Carrying value:
Balance on January 1, 2022
Balance on June 30, 2022
Balance on January 1, 2021
Balance on June 30, 2021
Goodwill
$ -
-
-
$
-
$ -
-
-
$
-
$
385,268
$
399,427
$
390,862
$
384,450
Patent
63,088
-
1,453
64,541
63,669
-
(1,017)
62,652
-
-
-
-
Client
Relationship
227,751
-
5,248
232,999
229,850
-
(3,673)
226,177
-
-
-
-
Computer
Software
28,061
2,778
220
31,059
22,978
2,366
(67)
25,277
15,276
12,498
9,900
8,844
Total
318,900
2,778
6,921
328,599
316,497
2,366
(4,757)
314,106
400,544
411,925
400,762
393,294

(l) Other non-current financial assets

Debt obligation receivable-The Splendor
Hospitality International Co., Ltd.
Debt obligation receivable-Chin Ling
Steel Co., Ltd.-Non-guaranteed
Less: Accumulated impairment-Debt
obligation receivable-Chin Ling Steel
Co., Ltd.
Refundable deposits
June 30,
2022
$ 575,000
23,250
(23,250)
111,732
$
686,732
December 31,
2021
575,000
23,250
(23,250)
112,586
687,586
June 30,
2021
575,000
23,250
(23,250)
108,655
683,655

(i) In June, 2006, the Group and Prince Housing and Development Co., Ltd. (Prince Housing and Development) entered into an assignment of debt agreement with Amida Trustlink Assets which the Group and Prince Housing and Development each owned half of the obligation. The Group and Prince Housing and Development each injected 50% and obtained the major mortgages, collateral, and the appurtenant rights of Taichung Port Splendor Hospitality International Co., Ltd. (Taichung Port Splendor). The Group and Prince Housing and Development agreed to pay Amida Trustlink Assets the residual debt in the agreement, the related costs and returns when the real right of the underlying is completed. The Group and Prince Housing and Development each injected 50% and cofounded The Splendor Hospitality International Co., Ltd. (The Splendor Hospitality International). In November 2006, The Splendor Hospitality International and Taichung Port Splendor entered into a specific asset transfer agreement and obtained the specific assets of Taichung Port Splendor by assuming its

(Continued)

22

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

debts. The Group’ s right of receivables transferred from Taichung Port Splendor to The Splendor Hospitality International. In December 2006, the Group and Prince Housing and Development signed a supplementary agreement with Amida Trustlink Assets which increased the selling price of all debt obligations and canceled the payment of the related cost and return. The verdinglichung obligatorischer rechte was assumed by the Group and Prince Housing and Development equally. The details of total debt obligation receivable and obligation cost after deducted the received amount in 2007 is as follows:

June 30, 2022

June 30, 2022
Underlying Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $8,132,816
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $2,086,408 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
December 31, 2021
The
Splendor
Hospitality
International
Underlying
$
575,000
796,845
Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint office, the
valuation of mortgage is $7,674,024
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,857,012 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
June 30, 2021
The
Splendor
Hospitality
International
Underlying
$
575,000
796,845
Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,674,024
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,857,012 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
The
Splendor
Hospitality
International
$
575,000
796,845

(ii) As of June 30, 2022, December 31 and June 30, 2021, the cost and principal of debt obligation from Chin Ling Steel were $23,250 thousand and $118,561 thousand, respectively.

(Continued)

23

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Other non-current assets

The details of other non-current assets are as follows:

Construction in progress
Land
Other
June 30,
2022
$ 2,505,764
44,299
197,236
$
2,747,299
December 31,
2021
1,964,821
44,299
97,311
2,106,431
June 30,
2021
1,488,217
44,299
116,259
1,648,775
  • (i) The construction in progress is the development of land and shopping mall of the Group, please refer to Note 9(a), (ix) for details.

  • (ii) The land held by the Group is located at Xinfeng Township Kengzikou and Zaoqiao Township Niulan Lake. According to the laws and regulations, companies cannot be registered as landowners, due to the usage of the land is registered for farming, graveyard and conservation. Therefore, the ownership of the land was passed to individuals and was registered as private personal property. For obtaining the right of land, the Group held the land certificate and entered into an agreement with the registered owner, which specified that the Group retain all rights and obligations of the land, and pledged the land as collateral for the Group.

(n) Short-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Notes and bills payable
Total
Unused credit limit
Range of interest rates
June 30,
2022
$ 4,483,944
5,208,126
564,855
$
10,256,925
$
7,628,680
0.89%~4.25%
December 31,
2021
3,299,307
5,287,721
484,798
9,071,826
6,298,655
0.52%~4.00%
June 30,
2021
2,757,511
7,311,911
554,640
10,624,062
4,993,516
0.52%~3.72%

(i) Borrowing and repayment

For the six months ended June 30, 2022 and 2021, the Group obtained from short-term borrowings amounting to $6,630,748 thousand and $5,565,901 thousand with an interest rate of 0.52%~4.25% and 0.52%~3.72%; the repayment amounting to $5,629,501 thousand and $3,012,230 thousand, respectively. Please refer to Note 6(z) for details of the interest expense.

(ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

(Continued)

24

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(o) Long-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Less: Current portion
Unamortized long-term borrowings
costs
Total
Unused credit limit
Interest rate range
June 30,
2022
$ 2,000,000
6,502,369
(542,995)
(181)
$
7,959,193
$
2,280,336
1.18%~2.17%
December 31,
2021
3,239,717
8,909,079
(1,612,105)
(503)
10,536,188
414,003
0.90%~2.81%
June 30,
2021
2,887,543
7,549,080
(1,007,366)
(657)
9,428,600
914,243
0.63%~3.70%

(i) Borrowing and repayment

For the six months ended June 30, 2022 and 2021, the Group obtained from long-term borrowings amounting to $3,000,000 thousand and $2,696,202 thousand with an interest rate of 1.02%~1.58% and 1.10%~1.90%; the repayment amounting to $6,718,800 thousand and $3,251,392 thousand, respectively. Please refer to Note 6(z) for details of the interest expense.

(ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

  • (iii) Borrowing covenants

The Group entered into a syndicated loan contract in a total credit of $3,150,000 thousand with multiple financial institutions on April 23, 2019. According to the contract, during the borrowing repayment periods the Company should file annual and semi-annual consolidated financial statements which were audited and reviewed by CPA and must comply with certain financial covenants, such as the current ratio shall be greater than or equal to 100%, the financial debt ratio shall be less than or equal to 180%, the interest coverage ratio shall be greater than or equal to 5 times, and the tangible net value shall be greater than or equal to $14,000,000 thousand. The compliance with the aforementioned covenants will be examined semi-annually. As of June 30, 2022, the Group was in compliance with the above borrowing covenants.

The Group entered into a borrowing contract in a total credit of USD43,230 thousand with one financial institution on November 10, 2020. According to the contract, during the repayment periods the Company should file UEA annual non-consolidated and CMI annual consolidated financial statements which were audited by CPA and must comply with certain financial covenants. The financial covenants based on the years of 2021 and 2020 CMI annual consolidated financial statements is EBITDA/(CPLTD+1), which shall be greater than or equal to 1, and of which based on UEA annual non-consolidated and CMI annual consolidated financial statements is debt ratio, which shall be less than or equal to 80%. The compliance with the aforementioned covenants will be examined annually. As of December 31, 2021, the Group was in compliance with the above borrowing covenants.

(Continued)

25

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(p) Bonds payable

The details of the bonds payable is as follows:

Unsecured convertible bonds
$ Unamortized premium on bonds payable
$
Embedded derivative-call option and put option (which is listed under "non-
current financial liabilities at FVTPL")
$
Equity component-convertible option (which is listed under "capital surplus-stock
option")
$
For the Three
Months Ended
June 30
2022
Embedded derivative-losses on remeasurements through fair
value (which is listed under "other gains and losses")
$
(2,311)
Interest expense
$
(7,827)
June 30,
2022
1,500,000
76,170
1,576,170
6,933
48,562
For the Six
Months Ended
June 30
2022
(2,641)
(15,692)

On January 24,2022, the Group issued the fourth domestic unsecured convertible corporate bonds amounting to $1.5 billion with the following conditions:

  • (i) Coupon rate: 0%

  • (ii) Issuance period: Three years (maturing on January 24,2025)

  • (iii) Repayment: Unless the bonds had been redeemed before maturity, repurchased and converted, the bonds will be redeemed by the Group upon maturity at par value.

  • (iv) Redemption: The Group will redeem the bonds from its creditors under the following circumstances:

  • 1) The Group would repurchase the bond at par value if the close price of the Group’ s ordinary share listed on the Taiwan Stock Exchange exceeds or equals 30% of the conversion price for 30 consecutive days from the day after the bonds have been issued for three months to 40 days before maturity.

  • 2) The Group would repurchase the bond at par value if the outstanding balance of bonds is less than 10% of the original issuance value from the day after the bonds have been issued for three months to 40 days before maturity.

(Continued)

26

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Repurchase:

The holders can require the Group to repurchase the bonds at 100.5% of the par value from the day after the bonds have been issued for two years.

(vi) Conversion:

  • 1) The holders can convert the bonds into ordinary shares according to the conversion method from the day after the bonds have been issued for three months to the expiry.

  • 2) The conversion price is $34.2 per share, which is the average close price on the first day, as well as the first three and five operating days, before the base date of the Group’s ordinary share listed on the Taiwan Stock Exchange, which was on January 4, 2022, multiply by 104%. To cooperate with the ex-dividend work in 2022, The conversion price had been adjusted to $32.0 per share on July 20, 2022 (ex-dividends date).

(q) Lease liabilities

The details of the lease liabilities are as follows:

Current
Non-current
June 30,
2022
$
188,872
$
1,570,052
December 31,
2021
179,629
1,649,203
June 30,
2021
180,389
1,732,016

For the maturing analysis, please refer to Note 6(z).

The amounts recognized in profit or loss are as follows:

Interest on lease liabilities
Expenses relating to leases
short-term assets
Covid-19-related rent
concessions (recognized as
deduction of rent expenses)
For the Three Months Ended June 30 For the Three Months Ended June 30 For the Six Months Ended June 30 For the Six Months Ended June 30
2022
$
5,831
$
2,069
$
-
2021 2022
11,782
4,210
-
2021
7,611 12,516
3,040 7,158
- 5

The amounts recognized in the statement of cash flows are as follows:

Total cash outflow for leases For the Six Months Ended June 30 For the Six Months Ended June 30
2022
$
113,161
2021
114,973

(Continued)

27

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Real estate leases

The Group leases land and buildings for its offices, retail stores and future project development. The leases of offices, typically run for a period of 2 years, retail stores for a period of 15 years, and the land use rights leased for future project development for 40 to 50 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Some leases provide for additional rent payments that are based on changes in local price indices, or sales that the Group makes at the leased store in the period. Some also require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.

Some leases of equipment contain extension or cancellation options exercisable by the Group before the end of the non-cancellable contract period. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Group and not by the lessors. In which the leasee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.

(ii) Other leases

The Group leases equipment and transportation, with lease terms of 2 to 6 years. In some cases, the Group has options to purchase the assets at the end of the contract term.

The Group also leases equipment and machinery, dormitory and company cars with contract terms of one year. These leases are short-term or low-value items which the Group has elected not to recognize right-of-use assets and lease liabilities.

(r) Provisions

Provisions
Non-current:
Financial guarantee contracts
Legal
Total
June 30,
2022
$ 15,755
236,052
$
251,807
December 31,
2021
21,289
236,052
257,341
June 30,
2021
27,933
236,052
263,985

(i) Financial guarantee contracts

The Group assisted the joint venture to obtain the endorsement guarantee for the credit limit from the financial institutions. According to IFRS 9 “ Financial Instruments”, the financial guarantee contracts are measured at fair value.

(ii) Legal

Please refer to Note 9(b) for the information on estimated legal provisions and losses.

(Continued)

28

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Operating leases

The Group leases out investment properties under operating lease which was classified based on not transferring substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset to the lessee. Please refer to Note 6(j) for the regarding information on investment properties.

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:

the reporting date are as follows:
Less than one year
One to two years
Two to three years
Total undiscounted lease payments
June 30,
2022
December 31,
2021
13,122
5,265
355
18,742
June 30,
2021
$ 10,242
5,213
-
$
15,455
16,644
8,049
2,483
27,176

For the three months and six months ended June 30, 2022 and 2021, rental revenues from investment properties amounted to $3,256 thousand, $3,460 thousand, $6,673 thousand and $6,832 thousand, respectively. The equipment and maintenance costs arising from the investment properties (recognized under "operating costs") are $0 thousands.

(t) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or no other material onetime events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2021 and 2020.

The expenses recognized in profit or loss for the Group are as follows:

For the Three Months Ended June 30
2022
2021
Operating cost
$ 13
543
Selling expenses
3
98
Administration expenses
21
237
Research and
development expenses
-
95
Total
$
37
973
For the Six Months Ended June 30 For the Six Months Ended June 30
2022
25
5
40
-
70
2021
1,079
199
475
193
1,946

(Continued)

29

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance are as follows:

For the Three Months Ended June 30
For the Six Months Ended June 30
2022
2021
2022
2021
Operating cost
$ 12,401
10,711
24,671
21,398
Selling expenses
662
608
1,301
1,253
Administration expenses
7,993
7,108
15,884
14,603
Research and
development expenses
91
86
182
173
Total
$
21,147
18,513
42,038
37,427
Short-term employee benefits
June 30,
2022
December 31,
2021
June 30,
2021
Paid leave and other liabilities
$
11,066
12,095
13,366
For the Three Months Ended June 30 For the Three Months Ended June 30 For the Three Months Ended June 30 For the Six Months Ended June 30 For the Six Months Ended June 30 For the Six Months Ended June 30
2021
10,711
608
7,108
86
2021
21,398
1,253
14,603
173
18,513 37,427
June 30,
2022
11,066
June 30,
2021
13,366
$

(iii) Short-term employee benefits

(u) Income tax

(i) Applicated legal tax rates of foreign subsidiaries: China: 10%~25%; Japan: 33.79%; the USA: 21%.

(ii) The income tax expense are as follows:

Current income tax expense
Current period incurred
Land value increment taxes
Undistributed profit tax
Adjustment for prior periods
Deferred tax income
Origination and reversal of
temporary differences
Income tax (benefit) expense
For the Three Months Ended June 30 For the Three Months Ended June 30
2022
$ (8,283)
1,749
14,697
(623)
7,540
(82,996)
$
(75,456)
2021

(iii) The income tax returns of the Company through 2020 (except for 2018), as well as the other domestic consolidated subsidiaries ( except for the Shangrila Tourism ) through 2020, had been assessed and approved by the tax authority according to the income tax return filed by the Group. The Company and Sunflower Investment did not agree with the proposed tax adjustments made by the tax authority, and filed the petition of administration. Please refer to Note 9(b) for details.

(Continued)

30

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Share capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the six months ended June 30, 2022 and 2021. For the related information, please refer to Note 6(u) of the consolidated financial statements for the year ended December 31, 2021.

(i) Capital stock

As of June 30, 2022, December 31 and June 30, 2021, the Company’s authorized share capital are 5,000,000 thousands, with par value of $10 per share and the issued capital are $3,761,221 thousand. All the proceeds from the issued capital have been remitted.

(ii) Capital surplus

The components of the capital surplus are as follows:

June 30,
2022
From issuance of share capital
$ 611,272
Employee stock option of subsidiaries
33,352
Stock option of convertible bonds
48,562
From conversion of convertible bonds
843,035
Changes in equity of associates and
joint ventures accounted for using
equity method
-
Difference between consideration and
carrying amount of subsidiaries
acquired or disposed of
5,941
$
1,542,162
December 31,
2021
611,272
33,352
-
843,035
-
611
1,488,270
June 30,
2021
611,272
33,352
-
843,035
143
-
1,487,802
  • (iii) Retained earnings

In accordance with the Company’s Articles of Incorporation, after-tax earnings and other items in undistributed earnings except from after-tax earnings shall first be offset against any deficit, and 10% of the balance shall be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Aside from the aforesaid legal reserve, the Company may, as required by its operation or by the government, appropriate for special reserve. The remaining balance of the earnings, if any, may be appropriated according to the distribution plan proposed by the Board of Directors and submitted to the shareholders’ meeting for approval. If all or part of the aforementioned employees’ compensation is distributed in cash, the resolution will be approved by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors, and the distribution shall be submitted to the shareholders’ meeting.

(Continued)

31

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Company is in the growth stage of business cycle and the annual earnings and future cash flow is maintained stable. Considering the Company’ s significant investment plan for the future, the Company applied “ Residual dividend policy” for long-term operating plan and funding needs. The dividend distribution of cash and stock is correlated with annual earning. The Company's stock dividends cannot be higher than 70% of the total dividend.

1) Earnings distribution

The amount of cash dividends of appropriations of the Company’ s 2021 and 2020 earnings was based on the resolutions decided during the meetings of the Board of Directors held on March 30, 2022 and March 30, 2021, respectively.

These earnings are appropriated as follows:

Common stock dividends per share
Cash
2021
Allotment
(NTD)
Amount
$ 2.11
793,618
2020
Allotment
(NTD)
Amount
1.03
387,406
Allotment
(NTD)
$ 2.11
Allotment
(NTD)
1.03

(iv) Other equity (net of tax)

Balance on January 1, 2022
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized (losses) gains on financial assets
Changes in non-controlling interest
Cash dividends paid to non-controlling interests
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
Balance on June 30, 2022
Balance on January 1, 2021
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized (losses) gains on financial assets measured at
FVOCI
Changes in non-controlling interest
Cash dividends paid to non-controlling interests
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
Balance on June 30, 2021
Exchange
Differences on
Translation
of Foreign
Financial
Statements
$ (25,292)
-
120,256
-
-
-
-
$
94,964
$ 32,198
-
(113,526)
-
-
-
-
$
(81,328)
Unrealized
Gains (Losses)
from
Financial
Assets
Measured at
FVOCI
78,077
-
-
(17,766)
-
-
(173)
60,138
93,833
-
-
(12,202)
-
-
(3,106)
78,525
Non-controlling
Interest
3,973,038
123,255
34,381
1
(1,544)
(311,854)
-
3,817,277
3,975,678
74,811
(30,302)
13
(12,927)
(193,725)
-
3,813,548
Total
4,025,823
123,255
154,637
(17,765
(1,544
(311,854
(173
3,972,379
4,101,709
74,811
(143,828
(12,189
(12,927
(193,725
(3,106
3,810,745

(Continued)

32

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(w) Earnings per share

The Group’s earnings per share are calculated as follows:

Basic earnings per share
Profit attributable to owners of the
parent
Weighted average number of ordinary
shares
Basic earnings per share
Diluted earnings per share
Profit attributable to owners of the
parent (after the adjustment of
diluted ordinary shares)
Effect of potential diluted ordinary
shares
Convertible bonds
Profit attributable to owners of the
parent (after the adjustment of
diluted ordinary shares)
Weighted average number of ordinary
shares
Effect of potential diluted ordinary
shares
Employee stock option
Convertible bonds
Weighted average number of ordinary
shares (after the adjustment of
diluted ordinary shares)
Diluted earnings per share
For the Three Months Ended June 30 For the Three Months Ended June 30 For the Six Months Ended June 30 For the Six Months Ended June 30
2022
$
92,432
376,122
$
0.25
$ 92,432
(3,950)
$
88,482
376,122
357
43,133
419,612
$
0.21
2021
57,806
2022
438,713
376,122
1.17
438,713
(9,913)
428,800
376,122
847
43,133
420,102
1.02
2021
231,315
376,122 376,122
0.15 0.62
57,806
-
231,315
-
57,806 231,315
376,122
44
-
376,122
457
-
376,166 376,579
0.15 0.61

(Continued)

33

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(x) Revenue from contracts with customers

(i) Disaggregation of revenue

Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
For the Three Months For the Three Months Ended June 30, Ended June 30, 2022
Metal
Manufacturing
Segment
Real Estate
Development
Segment
$ 138,028
162,453
484,018
-
434,989
-
1,227,548
-
155,233
-
163,164
-
147,593
-
$
2,750,573
162,453
$ 2,732,704
-
-
154,819
-
-
17,869
7,634
$
2,750,573
162,453
For the Three Months
Real Estate
Development
Segment
Total
162,453
-
-
-
-
-
-
427,848
484,018
434,989
1,227,548
155,233
163,164
147,593
162,453 3,040,393
-
154,819
-
7,634
2,732,704
154,819
82,175
70,695
162,453 3,040,393
2021
Metal
Manufacturing
Segment
$ 211,494
435,283
405,058
1,589,071
114,852
164,941
96,330
$
3,017,029
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
96,203
-
-
-
-
-
-
96,203
Total
195,571
-
-
-
-
-
-
503,268
435,283
405,058
1,589,071
114,852
164,941
96,330
195,571 3,308,803

(Continued)

34

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
For the Three Months For the Three Months Ended June 30, Ended June 30, 2021
Metal
Manufacturing
Segment
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
Total
$ 3,006,329
-
-
3,006,329
-
187,898
-
187,898
-
-
57,554
57,554
10,700
7,673
38,649
57,022
$
3,017,029
195,571
96,203
3,308,803
For the Six Months Ended June 30, 2022
Real Estate
Development
Segment
Total
-
187,898
-
7,673
3,006,329
187,898
57,554
57,022
195,571 3,308,803
Metal
Manufacturing
Segment
$ 297,567
947,247
861,172
2,755,120
274,736
326,484
315,859
$
5,778,185
$ 5,742,310
-
-
35,875
$
5,778,185
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
291,115
-
-
-
-
-
-
291,115
-
-
181,230
109,885
291,115
Total
1,566,625
-
-
-
-
-
-
2,155,307
947,247
861,172
2,755,120
274,736
326,484
315,859
1,566,625 7,635,925
-
1,558,991
-
7,634
5,742,310
1,558,991
181,230
153,394
1,566,625 7,635,925

(Continued)

35

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the For the Six Months Ended June 30, Six Months Ended June 30, Six Months Ended June 30, Six Months Ended June 30, Six Months Ended June 30, 2021
Metal Real Estate Lifestyle
Manufacturing Development Hospitality
Segment Segment Segment Total
Major geographic markets:
Taiwan $ 376,595 576,681 264,012 1,217,288
United States 878,111 - - 878,111
Japan 810,584 - - 810,584
China 3,250,224 - - 3,250,224
Europe 208,720 - - 208,720
South America 354,998 - - 354,998
Others 198,591 - - 198,591
$ 6,077,823 576,681 264,012 6,918,516
Major product/service lines:
Iron casting hardware $ 6,051,517 - - 6,051,517
Construction - 569,008 - 569,008
Counter commissions - - 150,605 150,605
Others 26,306 7,673 113,407 147,386
$ 6,077,823 576,681 264,012 6,918,516
) Contract balances
June 30, December 31, June 30,
2022 2021 2021
Notes and accounts receivable $ 3,576,024 4,074,833 3,890,846
Less: Loss allowance (5,203) (3,764) (2,972)
Total $
3,570,821
4,071,069 3,887,874
Contract assets $
-
- -
Contract liabilities–Advance real $
4,162,703
3,568,282 3,884,387
estate receipts
Contract liabilities–Advance receipts $ 28,671 52,252 48,797

(ii) Contract balances

For the details of accounts receivable and loss allowance, please refer to Note 6(c).

The amount of revenue recognized for the six months ended June 30, 2022 and 2021, that were included in the contract liabilities balance at the beginning of the period were $345,589 thousand and $75,979 thousand, respectively.

(Continued)

36

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied by transferring ownership to the customer and the payment to be received.

(y) Employees' compensation and remuneration of directors

Based on the amended Company’ s Articles of Incorporation, employees’ compensation is appropriated at the rate of no less than 2.5% and remuneration of directors is appropriated no more than 2.5% of profit before tax, respectively. Prior years’ accumulated deficit is first offset before any appropriation of profit, then calculate the employees’ compensation and remuneration of directors by the appropriate ratio stipulated in the bylaws. The employees to whom the Company distributes employees’ compensation, or issued new restricted employee shares, employee stock option certificates, preemptive right of new shares, and transfer of shares include the employees of subsidiaries which are qualified with the requirements stipulated by the Board of Directors.

For the three months and six months ended June 30, 2022 and 2021, appropriated employees’ compensation by $332 thousand, $1,485 thousand, $11,386 thousand and $6,869 thousand, respectively, and appropriated remuneration of directors by $297 thousand, $1,326 thousand, $10,166 thousand and $6,133 thousand, respectively, which were estimated on the basis of the Company’ s net profit before tax, excluding employees’ compensation and the remuneration of directors of each period, then multiplied by the percentage of remuneration of employees and directors as specified in the Company’s Articles of Incorporation. Such amounts were recognized as operating cost or operating expense for the period. The number of shares to be distributed were calculated based on the closing price of the Company’ s ordinary shares, one day prior to Board of Directors meeting. Management is expecting that the differences, if any, between the actual distributed amounts and estimated amounts will be treated as changes in accounting estimates and charged to profit or loss.

For the years ended December 31, 2021 and 2020, appropriated employees’ compensation by $34,016 thousand and $16,606 thousand, respectively, and appropriated remuneration of directors by $30,371 thousand and $14,826 thousand, respectively. There were no significant difference between employees' compensation and remuneration of directors approved by the Board of Directors meeting and the estimated amount.

Information on the employees' compensation and remuneration of directors approved by the Board of Directors meeting is available on the Market Observation Post System website of the Taiwan Stock Exchange.

(Continued)

37

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(z) Non-operating income and expenses

(i) Interest income

The information on interest income is listed as follows:

Interest income from
bank deposits
Interest income from
financial guarantee
contracts
Total Interest income
For the Three Months Ended June 30
2022
2021
$ 4,656
8,101
3,512
3,467
$
8,168
11,568
For the Six Months Ended June 30 For the Six Months Ended June 30
2022
$ 4,656
3,512
$
8,168
2022
8,943
7,016
15,959
2021
22,118
6,914
29,032

(ii) Other income

The information on other income is listed as follows:

Dividend income
Rental revenue
Others
Total other income
For the Three Months Ended June 30
2022
2021
$ 16,341
13,512
5,144
4,647
18,797
24,452
$
40,282
42,611
For the Six Months Ended June 30 For the Six Months Ended June 30
2022
$ 16,341
5,144
18,797
$
40,282
2022
16,341
9,896
36,853
63,090
2021
13,512
9,934
41,326
64,772
  • (iii) Other gains and losses

The information on other gains and losses is listed as follows:

Losses on disposal of
property, plant and
equipment
Foreign exchange gains
(losses)
Losses on financial
assets at FVTPL
Losses on disposal of
investment
Other losses
Net amount of other
gains and losses
For the Three Months Ended June 30
2022
2021
$ (2,427)
(3,309)
28,245
(8,634)
(2,311)
-
-
-
(187)
(2,180)
$
23,320
(14,123)
For the Six Months Ended June 30
2022
2021
(4,623)
(3,532)
50,639
(13,730)
(2,641)
-
-
(5,013)
(429)
(2,627)
42,946
(24,902)
2022
$ (2,427)
28,245
(2,311)
-
(187)
$
23,320
2022
(4,623)
50,639
(2,641)
-
(429)
42,946

(Continued)

38

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Finance costs

The information on interest expense is listed as follows:

Bank borrowing
interest expense
Lease liability interest
expense
Bonds interest
expense
Other finance costs
Net amount of finance
costs
For the Three Months Ended June 30 For the Three Months Ended June 30 For the Six Months Ended June 30 For the Six Months Ended June 30
2022
$ 63,725
5,831
(7,827)
408
$
62,137
2021 2022
116,856
11,782
(15,692)
840
113,786
2021
55,626
7,611
-
426
105,790
12,516
-
851
63,663 119,157

For the three months and six months ended June 30, 2022 and 2021, the capitalized interest expense amounted to $15,678 thousand, $12,097 thousand, $28,554 thousand and $26,349 thousand, respectively.

(aa) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to Note 6(aa) of the consolidated financial statements for the year ended December 31, 2021.

(i) Credit risk

1) Credit risk exposure

The carrying amount of financial assets and contract assets represent the maximum amount exposed to credit risk.

2) Concentration of credit risk

Since the Group had a large number of unrelated customers, the concentration of the credit risk is limited.

  • 3) Credit risks of receivables and debt securities

For the information regarding credit risk exposure of notes and accounts receivables, please refer to Note 6(c). Other financial assets at amortized cost include other receivables and time deposits.

All of these financial assets mentioned above are considered to be low risk, therefore, the impairment provision recognized during the period was limited to 12 months expected losses. For the allowance of impairment on financial assets for the six months ended June 30, 2022 and 2021, please refer to Note 6(c).

(Continued)

39

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments, but not the impact of netting agreements.

Contractual
Cash Flow
June 30, 2022
Non-derivative financial liabilities
Bank borrowings
$ 19,151,494
Bonds payable
1,500,000
Lease liabilities
1,975,162
Notes and accounts payables
(including related parties)
2,888,941
Other payables (including related
parties)
2,186,773
$ 27,702,370
December 31, 2021
Non-derivative financial liabilities
Bank borrowings
$ 21,721,271
Lease liabilities
2,055,335
Notes and accounts payables
(including related parties)
3,421,535
Other payables (including related
parties)
1,961,919
$ 29,160,060
June 30, 2021
Non-derivative financial liabilities
Bank borrowings
$ 21,452,493
Lease liabilities
2,150,583
Notes and accounts payables
(including related parties)
2,754,607
Other payables (including related
parties)
2,373,523
$ 28,731,206
Within 6
Months
6,089,687
-
107,462
2,888,941
2,186,773
11,272,863
4,783,351
101,795
3,421,535
1,961,919
10,268,600
4,772,997
103,251
2,754,607
2,373,523
10,004,378
6-12
Months
2,599,371
-
102,932
-
-
2,702,303
2,770,371
99,851
-
-
2,870,222
2,712,075
100,246
-
-
2,812,321
1-2 Years
7,070,188
-
208,823
-
-
7,279,011
9,520,326
199,141
-
-
9,719,467
9,343,814
197,176
-
-
9,540,990
2-5 Years
3,392,248
1,500,000
607,570
-
-
5,499,818
4,647,223
606,370
-
-
5,253,593
4,596,211
602,039
-
-
5,198,250
Over 5
Years
-
-
948,375
-
-
948,375
-
1,048,178
-
-
1,048,178
27,396
1,147,871
-
-
1,175,267

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

40

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Currency risk

Information on the significant exposure to foreign currency risk of the Group is as follows:

June 30, 2022
Foreign
Currency
Exchange
Rate
NTD
Financial assets
Monetary items
USD:NTD
$ 17,377
29.72
516,434
USD:CNY
137,845
6.69
4,096,740
USD:JPY
1,081
136.21
32,117
EUR:NTD
1,625
31.05
50,470
EUR:CNY
3,003
6.99
93,241
JPY:NTD
173,593
0.22
37,878
JPY:CNY
169,828
0.05
37,056
HKD:USD
2,985
0.13
11,311
Financial liabilities
Monetary items
USD:CNY
150,377
6.69
4,469,190
EUR:CNY
2,695
6.99
83,693
HKD:USD
263,784
0.13
999,741
JPY:CNY
23,744
0.05
5,181
December 31, 2021
Foreign
Currency
Exchange
Rate
NTD
20,817
27.68
576,214
135,034
6.38
3,737,747
836
115.09
23,140
1,096
31.32
34,328
3,444
7.22
107,860
164,138
0.24
39,475
174,839
0.06
42,049
3,729
0.13
13,239
149,967
6.38
4,151,073
2,880
7.22
90,192
318,288
0.13
1,129,922
61,021
0.06
14,676
June 30, 2021 June 30, 2021
Foreign
Currency
20,817
135,034
836
1,096
3,444
164,138
174,839
3,729
149,967
2,880
318,288
61,021
Foreign
Currency
21,356
125,991
1,379
1,671
1,793
71,386
70,552
3,642
150,238
1,442
335,040
61,442
Exchange
Rate
NTD
27.86
594,973
6.46
3,510,120
110.51
38,432
33.15
55,394
7.69
59,439
0.25
17,996
0.06
17,786
0.13
13,076
6.46
4,185,637
7.69
47,792
0.13
1,202,794
0.058
15,490

1) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, borrowings, accounts payable and other payables that are denominated in foreign currency. A 1% of appreciation or depreciation of each major foreign currency against the Group’ s functional currency as of June 30, 2022 and 2021 would have increased (decreased) the after-tax net income for the three months and six months ended June 30, 2022 and 2021 by $1,746 thousand, $2,130 thousand, $2,730 thousand and $4,578 thousand, respectively. The analysis assumes that all other variables remain constant and was performed on the same basis for both periods.

As the Group deals in diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months and six months ended June 30, 2022 and 2021, the foreign exchange losses, including both realized and unrealized, amounted to $28,245 thousand, $(8,634) thousand, $50,639 thousand and $(13,730) thousand, respectively.

(iv) Interest rate risk

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

(Continued)

41

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The following sensitivity analysis is based on the risk exposure to interest rates on the derivative and non-derivative financial instruments at the reporting date. For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities are outstanding for the whole year at the reporting date.

If the interest rate increases or decreases by 1% the Group’s net income will increase /decrease by $22,727 thousand, $32,674 thousand, $43,833 thousand and $54,432 thousand for the three months and six months ended June 30, 2022 and 2021, respectively, assuming all other variable factors remain constant. This is mainly due to the Group’ s variable rate bank borrowings.

(v) Other market price risk

If the equity price changes, the impact of equity price change to other comprehensive income will be as follows, assuming the analysis were based on the same basis, and other variables considered in the analysis remain the same:

Increase 10%
Decrease 10%
For the Six Months Ended June 30 For the Six Months Ended June 30 For the Six Months Ended June 30
2022
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
15,234
(693)
$
(15,234)
693
2021
Other
Comprehensive
Income
(net of tax)
$
15,234
$
(15,234)
Other
Comprehensive
Income
(net of tax)
21,656
(21,656)
Net Income
(Loss)
(net of tax)
-
-
  • (vi) Fair value of financial instruments

1) Fair value hierarchy

The Group measured its financial assets and liabilities at FVTPL, and financial assets at FVOCI on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy are as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

Non-current financial assets at
FVOCI
Non-current financial liabilities at
FVTPL
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
June 30, 2022 June 30, 2022 June 30, 2022
Book Value
$
152,342
$
6,933
$
9,731,291
$ 27,198,054
Fair Value
Level 1
-
-
-
-
Level 2
-
-
-
-
Level 3
152,342
6,933
-
-
Total
152,342
6,933
-
-

(Continued)

42

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
December 31, 2021 December 31, 2021 December 31, 2021
Book Value
$
215,295
$ 12,134,805
$ 28,463,417
Fair Value
Level 1
Level 2
36,901
-
-
-
-
-
June 30, 2021
Level 3
178,394
-
-
Total
215,295
-
-
Book Value
$
216,561
$ 10,405,518
$ 28,121,053
Fair Value
Level 1
35,297
-
-
Level 2
-
-
-
Level 3
181,264
-
-
Total
216,561
-
-
  • 2) Valuation techniques for financial instruments measured at fair value

Financial instruments traded in active markets are based on quoted market prices. Market prices quoted from main exchanges and over-the-counter are the basis of fair value of equity instruments and credit instrument traded in active markets.

If the quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument does not accord with the definition aforementioned, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of non-active market.

If the financial instruments held by the Group have active market, the measurements of fair value are categorized as follows:

  • The listed redeemable bonds, listed stocks, drafts and bonds are recognized as financial assets and liabilities traded in active markets by the standards and nature. The fair value is measured at the market quoted price.

Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date.

(Continued)

43

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If the financial instruments held by the Group have no active market, the measurements of fair value are categorized as follows:

  • Equity instruments without quoted price: The fair value is measured at discounted cash flow model. The assumption is discounted investees’ expected future cash flows by using the discounting rate which reflects the time value of money and the return of the investment.

  • 3) Transfers between Level 1 and Level 2

There were no transfers in either direction for the six months ended June 30, 2022 and 2021.

  • 4) Reconciliation of Level 3 instruments
Reconciliation of Level 3 instruments
Non-current Financial
Assets at FVOCI
Equity Instrument
without Quoted Price
Balance on January 1, 2022 $ 215,295
Disposals (37,190)
Total gains or losses
Recognized as other comprehensive income (17,763)
Capital reduction (8,000)
Balance on June 30, 2022 $ 152,342
Balance on January 1, 2021 $ 194,824
Total gains or losses
Recognized as other comprehensive income (13,560)
Balance on June 30, 2021 $ 181,264

The total gains or losses is listed under “unrealized gains (losses) on financial assets at FVOCI” . The information regarding assets held as of June 30, 2022 and 2021 is as follows:

Total gains or losses
Recognized as other
comprehensive
income (which is
listed under
"unrealized losses on
financial assets of
FVOCI")
For the Three Months Ended June 30
2022
2021
$
(11,967)
(13,560)
For the Six Months Ended June 30
2022
2021
(17,763)
(13,560)
2022
$
(11,967)
2022
(17,763)

(Continued)

44

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s major financial instruments that use Level 3 inputs to measure fair value is “financial assets measured at FVOCI – equity investments”.

Most of the Group’s financial assets in Level 3 have only one significant unobservable input, while its equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of equity investments without an active market are individually independent, and there is no correlation between them.

Quantified information regarding significant unobservable inputs are as follows:

Item Valuation
Technique
Dividend
discount model
Significant
Unobservable Inputs
Inter-relationship
between Significant
Unobservable Inputs
and Fair Value
Measurement
‧Average expected future dividend
income of 5 years (As of June
30, 2022,December 31 and
June 30, 2021 were
$251~23,510 thousand,
$14~26,213 thousand and
$18~26,213 thousand,
respectively.)
‧The estimated fair value
would increase, if the
5- year average
expected future
dividend income is
increased.
‧Weighted average capital cost (As
of June 30, 2022,December 31
and June 30, 2021, were
4.29%,3.48% and 3.75%,
respectively.)
‧Discounting rate without market
liquidity (As of June 30, 2022,
December 31 and June 30, 2021,
were all 15%)
‧The estimated fair value
would decrease, if the
weighted average
capital cost is
increased.
‧The estimated fair value
would decrease, if the
discounting rate
without market
liquidity is increased.
Financial assets at
FVOCI equity
investments without
active market

(Continued)

45

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 6) Fair value measurements in Level 3-sensitivity analysis of reasonably possible alternative assumptions

The Group’ s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

June 30, 2022
Financial assets at FVOCI
Equity investments without an active market
December 31, 2021
Financial assets at FVOCI
Equity investments without an active market
June 30, 2021
Financial assets at FVOCI
Equity investments without an active market
Inputs
%
4.29
%
3.48
%
3.75
Fluctuation
in Inputs
1%
1%
1%
Other Comprehensive Income
Favorable
Unfavorable
5,580
(5,302)
6,671
(6,335)
6,779
(6,437)

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

  • (ab) Financial risk management

There were no significant changes in the Group’ s financial risk management and policies as disclosed in Note 6(ab) of the consolidated financial statements for the year ended December 31, 2021.

  • (ac) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2021. Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2021. Please refer to Note 6 (ac) of the consolidated financial statements for the year ended December 31, 2021 for further details.

(Continued)

46

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ad) Investing and financing activities not affecting the current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the years ended June 30, 2022 and 2021, were as follows:

Reconciliation of assets arising from investing activities were as follows:

Other non-current assets
Other non-current assets
January 1, 2021
$
2,106,431
January 1, 2020
$
907,794
Cash flows
705,396
Cash flows
771,717
Non-cash changes
Reclassification
(64,528)
Non-cash changes
Reclassification
(30,736)
June 30, 2022
2,747,299
June 30, 2021
1,648,775

(7) Related-party transactions:

  • (a) The ultimate parent company

The company is both the parent company and the ultimate controlling party of the Group.

(b) Names and relationship with related parties

The followings are entities that have had transactions with related parties during the periods covered in the consolidated financial statements.

Name of Related Party Relationship with the Group The Splendor Hospitality International Co., Ltd. Joint ventures (The Splendor Hospitality) CMAAN Health Co., Ltd. (CMAAN Health) Joint ventures Hua-Pu Development Co., Ltd. (Hua-Pu Development) Joint ventures Amida Trustlink Assets Management Co., Ltd. Associates (Amida Trustlink Assets) Keng-Hsin Urban Renewal Co., Ltd. Associate of subsidiaries (Keng-Hsin Urban Renewal) ADVANCISION (CAYMAN) Industries Co., Ltd. Associate of subsidiaries (ADVANCISION (CAYMAN)) Beyond Fitness Co., Ltd. (Beyond Fitness) Associate of subsidiaries Fuzhou Aprec Mechanical and Electrical Co., Ltd. Subsidiaries of subsidiaries' associates (Fuzhou Aprec)

Advancision Corporation (Advancision) Chain-Yuan Investment Co., Ltd. (Chain-Yuan Investment) San Lien Technology Corp. (San Lien Technology) Kemitek Industrial Corp. (Kemitek Industrial) CMP PUJEN Foundation for Arts and Culture (Foundation) San Lien Educational Foundation (San Lien Foundation)

Subsidiaries of subsidiaries' associates Other related parties Other related parties Other related parties Other related parties Other related parties

(Continued)

47

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Related Party Relationship with the Group Hao Bao Investment Co., Ltd. (Hao Bao Investment) Other related parties Rui Hua Investment Co., Ltd. (Rui Hua Investment) Other related parties LEESCO Development Co. Ltd. (LEESCO Development) Other related parties Gee Lien Resource Development Corp. (Gee Lien Resource) Other related parties Yi-Shi Investment Corporation (Yi-Shi) Other related parties Mr. Ming Shiann, Ho Other related parties Mr.Dai Jun, Lin Other related parties Mr. Ting Fung, Lin Key Management

  • (c) Significant transactions with related parties

  • (i) Sales to related parties

    • 1) The amounts of significant sales transactions and outstanding balance between the Group and related parties are as follows:
Associates
Joint ventures
Other related parties
Sales
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2022
2021
2022
2021
$ 1,505
1,037
4,235
4,750
-
-
279
342
778
119
1,174
205
$
2,283
1,156
5,688
5,297
Notes and Accounts Receivables
June 30,
2022
December 31,
2021
June 30,
2021
4,853
2,690
2,986
-
-
-
270
31
108
5,123
2,721
3,094
Notes and Accounts Receivables
June 30,
2022
December 31,
2021
June 30,
2021
4,853
2,690
2,986
-
-
-
270
31
108
5,123
2,721
3,094
Notes and Accounts Receivables
June 30,
2022
December 31,
2021
June 30,
2021
4,853
2,690
2,986
-
-
-
270
31
108
5,123
2,721
3,094
For the Three Months Ended
June 30
2022
2021
$ 1,505
1,037
-
-
778
119
$
2,283
1,156
December 31,
2021
2,690
-
31
2,721
June 30,
2021
2022
$ 1,505
-
778
$
2,283
2,986
-
108
3,094

The sales between the Group and related parties approximated the market price.

  • 2) The amounts of significant real estate sales transactions and outstanding balance between the Group and related parties are as follows:
Other related parties Revenue recognized
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2022
2021
2022
2021
$
-
-
-
-
Revenue recognized
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2022
2021
2022
2021
$
-
-
-
-
Advance real estate receipts
June 30,
2022
December 31,
2021
June 30,
2021
73,601
59,275
51,216
Advance real estate receipts
June 30,
2022
December 31,
2021
June 30,
2021
73,601
59,275
51,216
Advance real estate receipts
June 30,
2022
December 31,
2021
June 30,
2021
73,601
59,275
51,216
For the Three Months Ended
June 30
2022
2021
$
-
-
December 31,
2021
59,275
June 30,
2021
2022 2022
-
$
-
51,216

As of June 30, 2022 and 2021, the total contract price of real estate in contract with related parties mentioned above is $302,920 thousand (tax included) and $253,190 thousand (tax included), repectively. The terms and pricing of sales transactions with related parties were not significantly different from those with the third parties.

(Continued)

48

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Purchases from related parties

The amounts of significant purchases transactions and outstanding balances between the Group and related parties are as follows:

Associates
Joint ventures
Other related parties
Purchases
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2022
2021
2022
2021
$ 23,876
31,754
44,435
64,135
6
-
8
-
-
-
17
-
$
23,882
31,754
44,460
64,135
Purchases
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2022
2021
2022
2021
$ 23,876
31,754
44,435
64,135
6
-
8
-
-
-
17
-
$
23,882
31,754
44,460
64,135
Notes
June 30,
2022
26,540
-
716
27,256
and Accounts Payable and Accounts Payable
For the Three Months Ended
June 30
2022
2021
$ 23,876
31,754
6
-
-
-
$
23,882
31,754
December 31,
2021
26,129
-
726
26,855
June 30,
2021
2022
$ 23,876
6
-
$
23,882
64,135
-
-
28,663
-
695
64,135 29,358

The purchases mentioned above could not compare to the market because the Group did not purchase the same items from non-related parties. The payment terms with related parties are not significantly different from those with third parties.

(iii) Leases

  • 1) Rental expenses

The information on office leased by the Group is as follows:

Joint ventures
Other related parties:
Mr. Ming Shiann, Ho
Others
Joint rentures
Other related parties
Rental Expenses Rental Expenses Rental Expenses Rental Expenses Rental Expenses Rental Expenses
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2022
2021
2022
2021
$ -
30
-
60
608
608
1,216
1,216
136
149
296
276
$
744
787
1,512
1,552
Guarantee Deposit Paid
(Recognized under other non-current financial assets)
June 30,
2022
December 31,
2021
June 30,
2021
$ 10
10
-
443
443
443
$
453
453
443
For the Six Months Ended
June 30
2021
$ $ 60
1,216
276
1,552
June 30,
2022
$ 10
443
$
453
December 31,
2021
10
443
453

(Continued)

49

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Rental revenues

The information on office leased to related parties is as follows:

Rental Revenues
For the Six Months Ended June 30
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2022
2021
2022
2021
Associates
$ 66
66
131
131
Other related parties
219
244
540
565
$
285
310
671
696
Guarantee Deposit Received
(Recognized under other non-current liabilities)
June 30,
2022
December 31,
2021
June 30,
2021
Associates
$
300
300
300
Rental Revenues Rental Revenues Rental Revenues
For the Six Months Ended June 30
For the Six Months Ended
June 30
  • (iv) Providing services to related party

The information on providing management consulting and application services to related parties is as follows:

Service Revenues
For the Six Months Ended June 30
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2022
2021
2022
2021
Associates
$ 75
75
150
150
Joint ventures
1,163
1,396
2,308
2,847
$
1,238
1,471
2,458
2,997
Non-performing receivables
Total Claims
June 30,
2022
December 31,
2021
June 30,
2021
Joint ventures:
The Splendor Hospitality
$
796,845
796,845
796,845
Service Revenues
For the Six Months Ended June 30
Service Revenues
For the Six Months Ended June 30
Service Revenues
For the Six Months Ended June 30
Service Revenues
For the Six Months Ended June 30
Service Revenues
For the Six Months Ended June 30
Service Revenues
For the Six Months Ended June 30
Service Revenues
For the Six Months Ended June 30
Service Revenues
For the Six Months Ended June 30
Service Revenues
For the Six Months Ended June 30
For the Six Months Ended
June 30
2022 2021
150
2,847
2,997
June 30,
2021
796,845
75
1,163
1,238
June 30,
2022
$
796,845
December 31,
2021
796,845
  • (v) Non-performing receivables

(Continued)

50

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Joint ventures:
The Splendor Hospitality
Costs of Claims
June 30,
2022
$
575,000
December 31,
2021
575,000
June 30,
2021
575,000

The claims mentioned above was recognized in other non-current financial assets, please refer to Note 6(l).

(vi) Guarantees and endorsements

The information on guarantees and endorsements of financing quotas and actual usage is as follows:

Joint ventures:
The Splendor Hospitality
Others
Joint ventures:
The Splendor Hospitality
Others
Borrowing Limits
June 30,
2022
December 31,
2021
June 30,
2021
$ 2,000,000
1,900,000
2,000,000
22,500
45,680
45,680
$
2,022,500
1,945,680
2,045,680
Actual Usage Amount
Borrowing Limits
June 30,
2022
December 31,
2021
June 30,
2021
$ 2,000,000
1,900,000
2,000,000
22,500
45,680
45,680
$
2,022,500
1,945,680
2,045,680
Actual Usage Amount
June 30,
2021
2,000,000
45,680
2,045,680
December 31,
2021
1,630,000
25,456
1,655,456
June 30,
2021
1,640,000
45,680
1,685,680
  • (vii) Guarantee for bank borrowings

The Group didn’t pay any guarantee fee to related parties as a guarantor.

(viii) Property transaction

  • 1) The information on acquisitions of assets (including capitalized costs from development projects, which was recognized under other non-current assets) is as follows:
Other related
parties
For the Three Months Ended
June 30
2022
2021
$
-
172
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2022
$
-
2022
-
2021
172

(Continued)

51

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The information on construction in retention for Taichung development projects to be paid by the Group is as follows:

Other related parties June 30,
2022
$
344
December 31,
2021
344
June 30,
2021
336

(ix) Other transactions

  • 1) The information on donation to related parties is as follows:
Other related parties:
Foundation
Donation Donation Donation
For the Three Months Ended
June 30
2022
2021
$
25
2,560
For the Six Months Ended
June 30
2022
$
25
2022
25
2021
2,560
  • 2) The information on other services or transactions provided by related parties is as follows:
Associates
Joint ventures
Other related parties
Other Expenses Other Expenses Other Expenses
For the Three Months Ended
June 30
2022
2021
$ -
1
9
9
-
42
$
9
52
For the Six Months Ended
June 30
2022
$ -
9
-
$
9
2022
1
190
-
191
2021
1
9
42
52
  • 3) The amounts on revenues from providing guarantees and endorsements to related parties is as follows:
Joint ventures:
The Splendor
Hospitality
Others
Interest Revenues Interest Revenues Interest Revenues
For the Three Months Ended
June 30
2022
2021
$ 3,489
3,383
23
83
$
3,512
3,466
For the Six Months Ended
June 30
2022
$ 3,489
23
$
3,512
2022
6,929
87
7,016
2021
6,748
165
6,913

(Continued)

52

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 4) Other receivables and advance payments from related parties
Associates:
Keng-Hsin Urban Renewal
Others
Joint ventures
Other related parties
Other Receivables
(including advance payments)
June 30,
2022
December 31,
2021
June 30,
2021
$ 9,570
24,332
45,836
49
95
373
168
232
230
19
993
16
$
9,806
25,652
46,455
Other Receivables
(including advance payments)
June 30,
2022
December 31,
2021
June 30,
2021
$ 9,570
24,332
45,836
49
95
373
168
232
230
19
993
16
$
9,806
25,652
46,455
Other Receivables
(including advance payments)
June 30,
2022
December 31,
2021
June 30,
2021
$ 9,570
24,332
45,836
49
95
373
168
232
230
19
993
16
$
9,806
25,652
46,455
December 31,
2021
24,332
95
232
993
25,652
June 30,
2021
45,836
373
230
16
46,455
  • 5) Other payables and advance receipts from related parties
Associates:
Keng-Hsin Urban Renewal
Other
Joint ventures
Other related parties
Key management
Other Payables
(including advance receipts)
Other Payables
(including advance receipts)
Other Payables
(including advance receipts)
June 30,
2022
$ -
-
5
175
98
$
278
December 31,
2021
29,294
-
450
203
56
30,003
June 30,
2021
197,262
42
39
39
-
197,382

(d) Key management transactions

The compensation of key management is as follows:

Short-term employee benefits
Post-employment benefits
For the Three Months Ended
June 30
2022
2021
$ 27,886
9,503
2,618
469
$
30,504
9,972
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2022
$ 27,886
2,618
$
30,504
2022
72,677
3,046
75,723
2021
56,035
946
56,981

(Continued)

53

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(8) Pledged assets

The information on pledged assets' carrying value is as follows:

Pledged Assets Object June 30,
2022
$ 1,424,715
293,450
596,238
7,508,356
6,656,860
7,820
32,986
959,327
$
17,479,752
December 31,
2021
1,424,715
304,118
634,883
7,246,157
5,751,894
234,639
51,429
1,244,785
16,892,620
June 30,
2021
1,424,638
311,786
636,018
7,046,459
5,788,812
3,586,849
67,279
979,019
Land (including other non-
current assets)
Buildings
Investment properties
Inventories—Land held for
development
Inventories—Construction
in progress
Inventories—Buildings
and land held for sale
Other current financial
assets
The credit limits of long-term and
short-term bank borrowings




The credit limits of short-term
borrowings
Bank acceptance bills
Trusts
19,840,860

(9) Significant commitments and contingencies

  • (a) The Group’s unrecognized contractual commitments are as follows:

  • (i) The unused standby letters of credit for purchasing machinery and equipment and raw material are as follows:

are as follows:
Unused standby letters of credit June 30,
2022
$
955
December 31,
2021
3,494
June 30,
2021
1,288
  • (ii) The unrecognized contractual commitment from contracts of buildings for future operational use, selling and purchasing of equipment, decorating constructions, and engineering constructions entered into by the Group is as follows:
Total contract price
Total amounts paid under contracts
(Note)
June 30,
2022
$
15,533,270
$
9,960,293
December 31,
2021
12,660,047
6,679,296
June 30,
2021
12,363,682
5,471,020

Note: Recognized in “prepayments for equipment and construction in progress”, “other noncurrent assets”, “inventory- construction in progress” and “administrative expenses”.

(Continued)

54

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) The Group’s total selling price for presale construction projects is as follows:

June 30,
2022
December 31,
2021
Total contract price
$
17,360,543
16,273,136
Total amounts received under
contracts (recognized under current
contract liabilities)
$
4,162,703
3,568,282
(iv)
The
Group’s purchase contracts of building capacity is as follows:
June 30,
2022
December 31,
2021
Total contract price
$
168,748
200,944
Total amounts paid under contracts
(recognized under prepayments)
$
84,374
116,570
(v)
The
Group’s security deposits paid to landlords for joint construction projects
June 30,
2022
December 31,
2021
Security deposits of joint construction
projects (recognized under other
current and non-current financial
assets)
$
307,747
348,617
June 30,
2021
18,761,440
3,884,387
June 30,
2021
200,944
116,570
is as follows:
June 30,
2021
380,925
(vi)
The
Group’s security deposits for renting real estates is as follows:
June 30,
2022
December 31,
2021
Security deposits (recognized under
other current and non-current
financial assets)
$
99,282
99,282
June 30,
2021
99,289
(vii) The
Group’s guarantee notes received
The
Group’s guarantee notes received
for sell and construction is as follows: sell and construction is as follows:
June 30, December 31, June 30,
2022 2021 2021
Security deposits(recognized under $ - 2,520 -
other non-current liabilities)

(Continued)

55

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) The Group’s unrecognized contractual commitments for purchasing land is as follows:

Total contract price
Total amounts paid under contracts
(recognized under inventories—
prepayments for land)
June 30,
2022
$
445,406
$
427,896
December 31,
2021
348,930
239,924
June 30,
2021
283,842
166,995
  • (ix) 1) The Group and The Presbyterian Church in Taiwan entered into an real estate leasing contract, with the contract term of 40 years, commencing the day after the signing date, September 30, 2016. For the development of the leasing real estates, the Group agreed to pay development royalty amounting to $126,000 thousand. As of June 30, 2022 and 2021, the accumulated royalty payments amounted to $126,000 thousand, respectively, which was recognized under right-of-use assets.

    • 2) The Group leased a parcel of land to construct several buildings for its shopping malls and hotels. The Group agreed that the ownership of the buildings would still be under the title deed of the Presbyterian Church in Taiwan even after the completion of the construction. Upon maturity of the lease period, the Group shall dismantle the buildings and related facilities, and return the land to the Presbyterian Church in Taiwan.

    • 3) The security deposits paid by the Group for land development and leased land and buildings for operating use amounted to $97,092 thousand, as of June 30, 2022 and 2021.

  • (x) The Group entered into various services agreement with InterContinental Hotels Group for its hotel operation, including planning, constructing and building, as well as during the preopening phase, and the period from the pre-opening phase to the opening day and fifteen years afterwards. According to the contract, the fees shall either be paid based on the services rendered, or be calculated in accordance with certain ratio of the gross revenve for the fiscal year or each accounting period.

  • (b) Contingencies

  • (i) Please refer to Note 7 for the Group’s guarantees and endorsements for related parties' loans as of June 30, 2022 and 2021.

(Continued)

56

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Contingencies for the Company and its subsidiary, Sunflower Investment, regarding the stages of Daguangsan tax petition for real estate transaction and non-performing receivables is as follows:

Litigant Issue The Filing a petition for the Company administrative penalty of the value-added tax in the Daguangsan real estate transaction which was approved by National Taxation Bureau of Taipei Sunflower Since 2011, Sunflower Investment Investment had received several administrative penalties approved by National Tax Bureau of Taipei which arose from the withholding tax, valueadded tax, enterprise income tax and undistributed earning tax of the Daguangsan nonperforming receivables. Sunflower Investment has sought administrative remedy for the aforementioned verdict.

Current Status

National Taxation Bureau of Taipei has approved the additional value-added tax and the regarding penalty amounting to $38,497 thousand, which the Company had paid $25,665 thousand in 2012. The Company was dissatisfied with the verdict from the original authority, which has filed the administrative petition. According to the ruling of the Taipei High Administrative Court, the lawsuit has now been suspended.

National Tax Bureau of Taipei reduced the approved value-added tax and the regarding penalties to the total amount of $564,452 thousand on June 6, 2014, which arose from Daguangsan nonperforming receivables. The aforementioned amount had been paid in the amount of $46,174 thousand. Sunflower Investment was dissatisfied with the verdicts and filed the petitions of the review, appeal and administrative litigation, which are being processed by the authority. The administrative litigation was filed against Taipei High Administrative Court on December 24, 2013. In accordance with the Administrative Regulation Article 177, Section 1 and 2, Taipei High Administrative Court suspended the proceeding of the lawsuit on July 25, 2016. Considering the risk of losing the lawsuit in the future, Sunflower Investment assessed the aforementioned possible losses based on the conservative principle and estimate the contingent liabilities. For details of regarding contingencies, please refer to Note 6(r).

(10) Losses due to major disasters: None.

(11) Subsequent events: None.

(12) Other:

  • (a) The Securities and Futures Investors Protection Center (SFIPC) filed a criminal incidental civil action on behalf of the Company against the former chairman of the Company, Mr. Ming Shiann, Ho. The appeal was handed back over to the High Court for reconsideration on August 22, 2019, which is in trial in the Tainan Branch of Taiwan High Court.

  • (b) The SFIPC filed a lawsuit against the Company, its directors and supervisors, and certain employees of the Group. On January 2, 2020, Taiwan High Court dismissed the appeal filed by the SFIPC for the second time. On February 5, 2020, the SFIPC filed an appeal to the Supreme Court against the aforementioned conviction, which is now in trial in the Supreme court.

(Continued)

57

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) Employee benefits, depreciation, and amortization are summarized as follows:
By function
By item
For the Three Months Ended June 30 For the Three Months Ended June 30 For the Three Months Ended June 30 For the Three Months Ended June 30 For the Three Months Ended June 30
2022 2021
Operating
Costs
Operating
Expenses
Total Operating
Costs
Operating
Expenses
Total
Employee benefits
Salary 172,227 148,763 320,990 175,889 138,330 314,219
Labor and health insurance 15,658 11,693 27,351 14,805 12,055 26,860
Pension 12,414 8,770 21,184 11,254 8,232 19,486
Others 13,728 17,661 31,389 17,161 10,744 27,905
Depreciation 182,317 79,781 262,098 150,688 73,751 224,439
Amortization 328 1,020 1,348 374 764 1,138
By function
By item
For the Six Months Ended June 30
2022 2021
Operating
Costs
Operating
Expenses
Total Operating
Costs
Operating
Expenses
Total
Employee benefits
Salary 352,903 323,320 676,223 351,926 294,544 646,470
Labor and health insurance 31,121 25,301 56,422 29,475 24,078 53,553
Pension 24,696 17,412 42,108 22,477 16,896 39,373
Others 29,773 28,797 58,570 33,936 22,725 56,661
Depreciation 362,737 155,505 518,242 331,964 147,170 479,134
Amortization 655 2,123 2,778 813 1,553 2,366

(Continued)

58

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions for the six months ended June 30, 2022, required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:

(i) Loans to other parties:

(In Thousands of NTD)

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest
Balance
During the
Period
Ending
Balance
(Note 1)
Actual
Borrowing
Amount
Interest
Rate
Nature for
Financing
(Note 2)
Transaction
Amount for
Business
Reasons
for
Short-term
Financing
Allowance
for
Doubtful
Accounts
Collateral Collateral Financing
Limit for
Each
Borrower
(Note 3)
Aggregate
Financing
Limit
(Note 4)
Item Value
0 The
Company
The Hotel
National
Accounts
receivable
due from
related
parties
Yes 53,000 - - 1.15% 2 - Operation
requirements
- - 3,771,689 5,028,919
0 The
Company
UEA Accounts
receivable
due from
related
parties
Yes 59,440 59,440 - 1.28% 2 - Operation
requirements
- - 3,771,689 5,028,919
1 Tianjin
CMT
Suzhou
CMB
Accounts
receivable
due from
related
parties
Yes 112,750 111,000 111,000 0.75% 2 - Operation
requirements
- - 329,433 439,245
1 Tianjin
CMT
CMH Accounts
receivable
due from
related
parties
Yes 315,700 310,800 310,800 0.75% 2 - Operation
requirements
- - 329,433 439,245
2 Suzhou
CMS
CMH Accounts
receivable
due from
related
parties
Yes 676,500 666,000 666,000 0.75% 2 - Operation
requirements
- - 1,309,752 1,746,336
3 CMAI Pilot Accounts
receivable
due from
related
parties
Yes 41,608 41,608 41,608 0.17% 2 - Operation
requirements
-


Land,
buildings and
improvement
69,276 42,842 57,122

Note 1: Balance of loan as of the reporting date was within the credit limits approved by the Board of Directors.

Note 2: 1. For business transactions.

  1. For the necessity of short-term financing.

Note 3: The lender’s total amount available for lending shall not exceed 30% of its net worth.

Note 4: The lender’s total amount available for lending shall not exceed 40% of its net worth.

Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(ii) Guarantees and endorsements for other parties:

(In Thousands of NTD) (In Thousands of NTD) (In Thousands of NTD) (In Thousands of NTD)
No. Name of
Guarantor/
Endorse
Counter-party of
Guarantee and
Endorsement
Limitation on
Amount of
Guarantees and
Endorsements
for a Specific
Enterprise
(Note 4)
Highest
Balance for
Guarantees and
Endorsements
During
the Period
Ending
Balance
(Note 2)
Actual
Borrowing
Amount
Property
Pledged for
Guarantees
and
Endorsements
Ratio of
Accumulated
Amounts of
Guarantees and
Endorsements to
Net Worth of the
Latest
Financial
Statements
Maximum
Amount for
Guarantees and
Endorsements
(Note 5)
Parent
Company
Endorsements/

Guarantees to
Third Parties
on Behalf of
Subsidiary
(Note 3)
Subsidiary
Endorsements/
Guarantees
to Third Parties
on Behalf of
Parent
Company
(Note 3)
Endorsements/
Guarantees to
Third Parties
on Behalf of
Companies in
Mainland
China
(Note 3)
Name
Relationship
with the
Company
(Note 1)
0

The
Company

Sunflower
Investment
1 5,028,919 110,000 110,000 - - %
0.87
6,286,149 Y N N
0

The
Company

The Hotel
National
1 5,028,919 100,000 100,000 10,000 - %
0.80
6,286,149 Y N N
0

The
Company

Shangrila
Tourism
1 5,028,919 702,500 702,500 387,500 - %
5.59
6,286,149 Y N N

(Continued)

59

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Name of
Guarantor/
Endorse
Counter-party of
Guarantee and
Endorsement
Counter-party of
Guarantee and
Endorsement
Limitation on
Amount of
Guarantees and
Endorsements
for a Specific
Enterprise
(Note 4)
Highest
Balance for
Guarantees and
Endorsements
During
the Period
Ending
Balance
(Note 2)
Actual
Borrowing
Amount
Property
Pledged for
Guarantees
and
Endorsements
Ratio of
Accumulated
Amounts of
Guarantees and
Endorsements to
Net Worth of the
Latest
Financial
Statements
Maximum
Amount for
Guarantees and
Endorsements
(Note 5)
Parent
Company
Endorsements/
Guarantees to
Third Parties
on Behalf of
Subsidiary
(Note 3)
Subsidiary
Endorsements/
Guarantees
to Third Parties
on Behalf of
Parent
Company
(Note 3)
Endorsements/
Guarantees to
Third Parties
on Behalf of
Companies in
Mainland
China
(Note 3)
Name Relationship
with the
Company
(Note 1)
0 The
Company
The
Splendor
Hospitality
2 5,028,919 2,150,000 2,000,000 1,510,000 - %
15.91
6,286,149 N N N
0 The
Company
CMAAN
Health
2 5,028,919 45,680 22,500 6,535 - %
0.18
6,286,149 N N N
1 CMI UEA 3 3,926,522 1,196,763 999,741 999,741 - %
10.18
4,908,153 N N N
  • Note 1: 1.The Company held directly or indirectly more than 50% of the shares with voting rights.

  • 2.Due to the joint investment relationship, all of the shareholders of the Group endorse the company in accordance with their investment ratio.

  • 3.The company held directly or indirectly more than 50% of the shares with voting rights.

  • 4.The company held directly or indirectly more than 90% of the shares with voting rights.

  • Note 2: Balance of guarantees and endorsements as of the reporting date was within the credit limit approved by the Board of Directors.

  • Note 3: The following three situations are filled in Y: the endorsement of the subsidiary by the Company; the endorsement of the Company by the subsidiary and the endorsement to the company located in Mainland China.

  • Note 4: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 40% and CMI 40%.

  • Note 5: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 50% and CMI 50%.

(iii) Securities held as of June 30, 2022 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of NTD)

(In Thousands (In Thousands (In Thousands (In Thousands of NTD)
Name of Holder Category and
Name of
Security
Relationship
with Issued
Company
Account Ending Balance Note
Shares/Units Carrying Value Percentage of
Ownership (%)
Fair Value
The Company MEITA Industrial Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
1,351,164 104,442 %
3.12
104,442
The Company GUANGYUAN
Investment Co., Ltd.
- Non-current financial
assets at FVOCI
3,750,000 30,391 %
3.91
30,391
The Company DEVELOPMENT
Venture Capital Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
3,600,000 17,509 %
4.00
17,509
The Company Pacific Electric Wire
& Cable Co., Ltd.
- Current financial assets
at FVTPL
81,666 - %
0.01
-
Sunflower
Investment
Fantasystory Inc. - Non-current financial
assets at FVOCI
1,742,746 - %
19.80
-
Sunflower
Investment
il. COM, INC - Non-current financial
assets at FVOCI
100,000 - %
0.52
-
The Hotel National Century National
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
35,600 - %
2.34
-
Atrans Precision Acore Material
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
42,466 - %
2.12
-

(iv) Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20% of the share capital: None.

  • (v) Information on the acquisition of real estate exceeding NT$300 million or 20% of the share capital: None.

  • (vi) Information on the disposal of real estate exceeding of NT$300 million or 20% of the share capital: None.

(Continued)

60

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (vii) Information regarding related-party transactions for purchases and sales exceeding NT$300 million or 20% of the share capital:

(In Thousands of NTD)

(In Thousands of (In Thousands of NTD)
Name of
Company
Related Party Nature of
Relationship
Transaction Details Transactions with Terms
Different from Others
Notes/Accounts Receivable
(Payable)
Note
Purchase/Sale Amount Percentage of
Total
Purchases/Sales
Payment Terms Unit Price Payment Terms Ending Balance Percentage of Total
Notes/Accounts
Receivable
(Payable)
Suzhou CMS CMI
S
ubsidiaries Sale 689,975 %
47.85
180 days - - 2,026,039 83.17%
Suzhou CMB CMI
S
ubsidiaries Sale 127,810 %
14.13
180 days - - 237,322 31.69%
CMW (Tianjin) CMW (C.I.)
S
ubsidiaries Sale 659,533 %
33.80
180 days - - 2,031,139 65.62%

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the share capital:

(In Thousands of NTD/In CNY)

Name of
Company
Counter-party Nature of
Relationship
Ending
Balance
Turnover
Rate
Overdue Overdue Amounts Received in
Subsequent Period
Allowance
for Bad Debts
Amount Action Taken
CMI CMB (H.K.) Parent company Accounts receivable due from
related parties, other 210,020
- - - - -
CMW (C.I.) CMI Subsidiaries Accounts receivable due from
related parties, other 2,626,123
- - - - -
CMP (H.K.) CMI Subsidiaries Accounts receivable due from
related parties, other 363,469
- - - - -
CMW (Tianjin) CMW (C.I.) Subsidiaries Accounts receivable due from
related parties 2,031,139
0.66 - - - -
Tianjin CMT CMI Subsidiaries Accounts receivable due from
related parties 279,364
- - - - -
Tianjin CMT CMH Affiliates Accounts receivable due from
related parties, other 310,800
- - - - -
Tianjin CMT Suzhou CMB Affiliates Accounts receivable due from
related parties, other 111,000
- - - - -
Suzhou CMB CMI Subsidiaries Accounts receivable due from
related parties 237,322
1.30 - - - -
Suzhou CMS CMI Subsidiaries Accounts receivable due from
related parties 2,026,039
0.70 - - CNY
108,696,734
-
Suzhou CMS CMH Affiliates Accounts receivable due from
related parties, other 666,000
- - - - -

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments: None.

  • (x) Business relationships and significant intercompany transactions:

(In Thousands of NTD)

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
0 China Metal
Products
Atrans Precision 1 Operating revenue 30,833 60~90 days 0.40%
0 China Metal
Products
CMJ 1 Operating revenue 11,213 90 days 0.15%
1 CMW (Tianjin) CMW (C.I.) 2 Operating revenue 659,533 180 days 8.64%
3 Suzhou CMS CMI 2 Operating revenue 689,975 180 days 9.04%
3 Suzhou CMS Suzhou CMB 3 Operating revenue 24,604 90 days 0.32%
4 Suzhou CMB Suzhou CMS 3 Operating revenue 51,086 90 days 0.67%
4 Suzhou CMB CMI 2 Operating revenue 127,810 180 days 1.67%
4 Suzhou CMB CMB(H.K.) 2 Operating revenue 29,666 180 days 0.39%
5 National
Management
China Metal Products 2 Operating revenue 35,050 OA25 days 0.46%
13 CMH CMW (Tianjin) 3 Operating revenue 85,637 90 days 1.12%
13 CMH Suzhou CMS 3 Operating revenue 18,291 90 days 0.24%
12 CMAI(N.A.) CMAI 2 Operating revenue 29,664 90~120 days 0.39%
12 CMAI(N.A.) CMW (C.I.) 3 Operating revenue 10,066 90~120 days 0.13%
7 CMW(C.I.) CMAI 3 Operating revenue 11,968 90 days 0.16%
10 CMJ CMI 3 Operating revenue 18,366 90~120 days 0.24%
0 China Metal
Products
Atrans Precision 1 Accounts receivable
due from related
parties
20,811 60~90 days 0.04%

(Continued)

61

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
1 CMW (Tianjin) CMW(C.I.) 2 Accounts receivable
due from related
parties
2,031,139 180 days 4.15%
2 Tianjin CMT CMI 2 Accounts receivable
due from related
parties
279,364 180 days 0.57%
2 Tianjin CMT CMW (Tianjin) 3 Accounts receivable
due from related
parties
44,157 90 days 0.09%
13 CMH CMW (Tianjin) 3 Accounts receivable
due from related
parties
20,462 90 days 0.04%
13 CMH Suzhou CMS 3 Accounts receivable
due from related
parties
17,471 90 days 0.04%
3 Suzhou CMS CMI 2 Accounts receivable
due from related
parties
2,026,039 180 days 4.14%
4 Suzhou CMB CMB (H.K.) 2 Accounts receivable
due from related
parties
44,954 180 days 0.09%
4 Suzhou CMB CMI 2 Accounts receivable
due from related
parties
237,322 180 days 0.49%
4 Suzhou CMB Suzhou CMS 3 Accounts receivable
due from related
parties
21,993 90 days 0.04%
7 CMW(C.I.) CMAI 3 Accounts receivable
due from related
parties
20,287 90 days 0.04%
2 Tianjin CMT Suzhou CMS 3 Other receivables due
from related parties
11,568 - 0.02%
2 Tianjin CMT Suzhou CMB 3 Other receivables due
from related parties
111,000 - 0.23%
2 Tianjin CMT CMH 3 Other receivables due
from related parties
310,800 - 0.64%
3 Suzhou CMS CMH 3 Other receivables due
from related parties
666,000 - 1.36%
6 CMI CMB (H.K.) 1 Other receivables due
from related parties
210,020 - 0.43%
6 CMI CMH 1 Other receivables due
from related parties
22,965 - 0.05%
7 CMW(C.I.) CMW (Tianjin) 1 Other receivables due
from related parties
47,213 - 0.10%
7 CMW(C.I.) CMI 2 Other receivables due
from related parties
2,626,123 - 5.37%
9 CMP(H.K.) CMI 2 Other receivables due
from related parties
363,469 - 0.74%
11 CMAI Pilot 1 Other receivables due
from related parties
41,662 - 0.09%
11 CMAI CMAI(N.A.) 1 Other receivables due
from related parties
32,666 - 0.07%
8 CMB(H.K.) Suzhou CMB 1 Other long-term
receivables due from
related parties
25,925 - 0.05%

Note 1: For the inter-company business relationship and transaction condition in the “Number” column, the labeling method is as follows: 1. Parent company - 0.

  1. Subsidiaries – In sequence from 1.

Note 2: Relationship is classified into three types:

  1. Parent company to subsidiary.

  2. Subsidiary to parent company.

  3. Subsidiary to subsidiary.

Note 3: The Group only disclosed the information on sales and accounts receivable with subsidiary and did not give unnecessary details of opposite purchases and accounts payables in this part.

Note 4: The transaction amount is divided by the consolidated operating revenue or the consolidated total assets.

Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(Continued)

62

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Information on investees:

The following is the information on investees for the six months ended June 30, 2022 (excluding information on investees in Mainland China):

(In Thousands of NTD/In USD and CNY)

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of June 30, 2022 Balance as of June 30, 2022 Balance as of June 30, 2022 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
June 30, 2022 December 31, 2021 Shares Percentage of
Ownership
Carrying
Value
The Company UEA British Virgin
Islands
Investing in CMI 865,286 865,286 667,820 %
100.00
7,340,306 145,264 145,264 Subsidiaries
The Company Sunflower Investment Taiwan Investing 99,096 99,000 67,013,057 %
99.01
1,002,450 47,256 46,786 Subsidiaries
The Company Atrans Precision Taiwan Vehicle parts processing 247,218 247,218 25,782,134 %
72.24
414,526 48,175 34,221 Subsidiaries
The Company CMJ Japan Cast iron product
retailing
4,887 4,887 500 %
83.33
106,044 28,633 23,860 Subsidiaries
The Company CMAI Hong Kong Vehicle parts retailing 24,036 24,036 1,000,000 %
100.00
154,312 11,118 11,118 Subsidiaries
The Company PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
2,003,067 2,003,067 158,877,643 %
56.65
4,181,636 294,212 157,181 Subsidiaries
The Company Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
44,576 44,576 16,763,726 %
35.21
(21,760) (302) - Investees accounted for
using equity method
The Company The Hotel National Taiwan International tourist hotel
services
1,515,952 1,515,952 5,000,000 %
100.00
1,289,915 (11,012) (11,957) Subsidiaries
The Company National Management Taiwan Management and
consulting services
10,000 10,000 1,000,000 %
100.00
15,116 1,107 3,383 Subsidiaries
The Company The Splendor
Hospitality
Taiwan International tourist hotel
services
1,125,000 975,000 32,500,000 %
50.00
277,109 (66,796) (40,328) Joint ventures accounted
for using equity method
The Company Shangrila Tourism Taiwan Amusement park and
hotel services
564,303 559,470 22,664,800 %
100.00
422,178 (9,226) (6,808) Subsidiaries
The Company CMAAN Health Taiwan Management and
consulting services
50,000 50,000 5,000,000 %
50.00
44,793 4,290 2,058 Joint ventures accounted
for using equity method
The Company InterContinental
Taichung
Taiwan International tourist hotel
services
338,800 88,800 33,880,000 %
100.00
338,058 (579) (579) Subsidiaries
The Company Calligraphy Greenway
Plaza Co., Ltd
Taiwan Management and
consulting services
59,000 59,000 5,900,000 %
100.00
61,191 6,366 4,091 Subsidiaries
Sunflower
Investment
PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
280,768 280,768 42,269,213 %
15.07
1,077,454 294,212 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Atrans Precision Taiwan Vehicle parts processing 77,836 77,836 4,737,380 %
13.27
75,754 48,175 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
- - 5,951,619 %
12.50
(7,727) (302) Exempt from
disclosure
Investees accounted for
using equity method
Sunflower
Investment
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
29,154 29,154 1,871,288 %
4.46
26,011 5,730 Exempt from
disclosure
Investee accounted for
using equity method
UEA CMI Cayman Islands Investing in CMI (BVI)
and cast iron product
retailing
USD
136,536,250
USD
136,536,250
823,281,475 %
83.27
USD
279,427,904
USD
5,911,048
Exempt from
disclosure
Subsidiaries of UEA
CMI CMI (BVI) British Virgin
Islands
Investing in CMP (H.K.) USD
280,426
USD
280,426
161 %
100.00
CNY 1,308,648,401 CNY
26,053,137
Exempt from
disclosure
Subsidiaries of CMI
CMI CMW (C.I.) Cayman Islands Investing in CMW
(Tianjin) and CMH
USD
75,156,500
USD
75,156,500
50,000,000 %
100.00
CNY 1,881,672,217 CNY
55,719,131
Exempt from
disclosure
Subsidiaries of CMI
CMI CMB (H.K.) Hong Kong Investing in Suzhou CMB USD
85,820,000
USD
85,820,000
82,000,000 %
100.00
CNY
545,194,732
CNY
(11,831,940)
Exempt from
disclosure
Subsidiaries of CMI
CMI(BVI) CMP (H.K.) Hong Kong Investing in Tianjin CMT
and Suzhou CMS
USD
21,000,000
USD
21,000,000
21,000,000 %
100.00
CNY 1,313,140,643 CNY
26,053,137
Exempt from
disclosure
Subsidiaries of
CMI(BVI)
CMAI CMAI Holding USA Investing USD
8,328,644
USD
8,328,644
10,000 %
100.00
USD
2,364,578
USD
(160,590)
Exempt from
disclosure
Subsidiaries of CMAI
CMAI Holding Pilot USA Assets leasing USD
8,328,644
USD
8,328,644
- %
100.00
USD
2,364,578
USD
(160,590)
Exempt from
disclosure
Subsidiaries of CMAI
Holding
Pilot CMAI (N.A.) USA Vehicle parts retailing USD
7,792,972
USD
7,792,972
10,000 %
100.00
USD
1,338,074
USD
(208,887)
Exempt from
disclosure
Subsidiaries of Pilot
Atrans Precision FAR HSING
(SAMOA)
SAMOA Investing USD
3,922,055
USD
3,922,055
3,922,055 %
100.00
122,241 1,240 Exempt from
disclosure
Subsidiaries of Atrans
Precision
FAR HSING
(SAMOA)
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
USD
4,959,029
USD
4,959,029
9,068,414 %
21.59
USD
3,652,368
USD
199,527
Exempt from
disclosure
Investees of FAR
HSING (SAMOA)
accounted for using
equity method
PUJEN Land
Development
Keng-Hsin Urban
Renewal
Taiwan Residents, commercial
buildings and factories
leasing and developing
234,496 250,928 31,220,979 %
30.00
358,644 6,721 Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method

(Continued)

63

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of June 30, 2022 Balance as of June 30, 2022 Balance as of June 30, 2022 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
June 30, 2022 December 31, 2021 Shares Percentage of
Ownership
Carrying
Value
PUJEN Land
Development
CHINGENG Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
1,500 1,500 150,000 %
50.00
9,272 7,742 Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUJEN CHENGMEI
Land Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
94,500 94,500 9,450,000 %
70.00
68,845 (161) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUCHIA Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
50 50 5,000 %
50.00
1,041 (172) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
Shangrila Tourism Taiwan Amusement park and
hotel services
- 89,867 - %
-
- (9,226) Exempt from
disclosure
Subsidiaries of the
Company
PUJEN Land
Development
Hua-Pu Development Taiwan Residents, commercial
buildings and factories
leasing and developing
5,000 5,000 500,000 %
50.00
5,095 (26) Exempt from
disclosure
Joint ventures of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
Beyond Fitness Taiwan Sport training and other
consulting service
4,050 4,050 494,333 %
36.82
2,499 425 Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method

(c) Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of NTD, CNY, USD and JPY)

Name of
Investee
Main
Businesses
Total
Amount
of Paid-in
Capital
Method
of
Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2022
Investme nt Flows Accumulated
Outflow of
Investment from
Taiwan as of
June 30, 2022
Net
Income
(Losses)
of the Investee
Percentage
of
Ownership
Investment
Income
(Losses)
(Notes 2,3)
Book
Value
(Note 3)
Accumulated
Remittance of
Earnings in
Current Period
(Note 5)
Outflow Inflow
Tianjin CMT Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
891,600
(USD30,000)
2 388,238 - - 388,238 6,961
(CNY1,571)
83.27% 5,796
(CNY1,308)
1,098,113
(CNY247,323)
82,542
Suzhou CMS Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
713,280
(USD24,000)
2 423,406 - - 423,406 101,792
(CNY22,978)
83.27% 84,706
(CNY19,121)
4,366,524
(CNY983,451)
14,601
Suzhou CMB Cast iron product designing,
manufacturingand retailing
2,437,040
(USD82,000)
2 - - - - (36,959)
(CNY(8,343))
83.27% (30,776)
(CNY(6,947))
2,623,651
(CNY590,912)
-
CMW
(Tianjin)
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
951,040
(USD32,000)
2 - - - - 103,520
(CNY23,368)
83.27% 101,789
(CNY22,977)
5,316,245
(CNY1,197,352)
-
CMH Vehicle parts, farm wagon
parts, industrial wagon parts
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
after sales services
951,040
(USD32,000)
2 - - - - (38,433)
(CNY(8,676))
83.27% (32,003)
(CNY(7,224))
893,764
(CNY201,298)
-
Qingdao
Sourcing
Specialists
Cast iron product retailing 2,972
(USD100)
2 - - - - 924
(JPY3,948)
83.33% 770
(JPY3,290)
48,586
(JPY222,668)
-

(Continued)

64

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Limitation on investment in Mainland China:

(In Thousands of NTD and USD)

(In Thousands of NTD and USD)
Accumulated Investment in
Mainland China as of June
30, 2022
Investment Amount Authorized
by the
Investment Commission, MOEA
Upper Limit on Investment
(Note 4)
811,644 6,200,216
(USD 208,621 )
-
  • Note 1: Method of investment is classified into three types:

  • Directly invested in Mainland China.

  • Indirectly invested in Mainland China through the third region.

  • Other methods.

  • Note 2: The recognition basis of the investment income and losses is the financial report audited by an international accounting firm which is in partnership with the accounting firm in the R.O.C.

  • Note 3: The amount stated is the investment income and losses and the book value of the investment at the end of the period which is recognized by the subsidiaries established through the investment in the third region.

  • Note 4: The Company complies with the amended Permit 9704604680 ‘ Investment or technical cooperation review principal in China’ , which obtained the certified documents of the operational scope of the headquarters from the Industrial Development Bureau, Ministry of Economic Affairs, with the valid period from March 3, 2020 to March 2, 2023. The restriction on the cumulative investment amount or proportion in China is not applicable.

  • Note 5: As of June 30, 2022, the company had obtained a surplus of $3,158,142 thousand (USD104,955 thousand) from the investment companies set up in the third region. The surplus was remitted to the companies by the subsidiaries which was invested indirectly in China and then was remitted to Taiwan. It was impossible to distinguish the remittance from the company in China.

  • Note 6: The aforementioned investments have been eliminated in the consolidated financial statements.

  • Note 7: The amount in the table is translated by the spot rate on the financial reporting date.

(iii) Significant transactions: None.

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Chain-Yuan Investment Co., Ltd. 53,934,965 %
14.33
Fubon Life Assurance Co., Ltd. 27,944,000 %
7.42
Mr. Ming Shiann, Ho 26,312,540 %
6.99

(Continued)

65

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Group’s operating segment information and reconciliation are as follows:

For the Three Months Ended June 30, 2022
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Three Months Ended June 30, 2021
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Six Months Ended June 30, 2022
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Six Months Ended June 30, 2021
Revenue from external customers
$ Intersegment revenues
Total revenue
$
Reportable segment profit or loss
$
Metal
Manufacturing
Segment
Real Estate
Development
Segment
162,453
849
163,302
(36,475)
195,571
848
196,419
(6,140)
1,566,625
1,698
1,568,323
372,221
576,681
1,698
578,379
87,790
Lifestyle
Hospitality
Segment
127,367
16,325
143,692
(11,092)
96,203
14,045
110,248
(46,250)
291,115
37,945
329,060
6,519
264,012
37,656
301,668
(36,375)
Reconciliation
and
Elimination
-
(998,336)
(998,336)
(161,532)
-
(907,111)
(907,111)
(78,881)
-
(1,864,089)
(1,864,089)
(284,266)
-
(1,807,949)
(1,807,949)
(171,033)
Total
$ 2,750,573
981,162
$
3,731,735
$
224,225
$ 3,017,029
892,218
$
3,909,247
$
236,237
$ 5,778,185
1,824,446
$
7,602,631
$
454,073

6,077,823
1,768,595

7,846,418

500,362
3,040,393
-
3,040,393
15,126
3,308,803
-
3,308,803
104,966
7,635,925
-
7,635,925
548,547
6,918,516
-
6,918,516
380,744

Note: The amount of assets and liabilities of the Group’ s reportable segments was not provided to the management. It is not required for disclosure.