Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMP Interim / Quarterly Report 2022

Nov 11, 2022

51855_rns_2022-11-11_14363397-2294-41c8-92a0-329abc53f182.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1532

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

with Independent Auditors’ Review Report For the Three Months Ended March 31, 2022 and 2021

Address: 4F, NO.85, SEC.4, REN' AI RD, TAIPEI, TAIWAN, R.O.C. Telephone: 886-2-2711-2831

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(d) Information on major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8
9~11
11
12~44
44~50
50
51~53
53
53
54
55~59
59~60
60~61
61
62

3

==> picture [76 x 31] intentionally omitted <==

==> picture [168 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors of China Metal Products Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of China Metal Products Co., Ltd. (the “Company”) and its subsidiaries (the “ Group”) as of March 31, 2022 and 2021, and the related consolidated statements of comprehensive income, and the changes in equity and cash flows for the three months ended March 31, 2022 and 2021, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $4,146,854 thousand and $4,357,397 thousand, constituting 8.38% and 9.59% of the consolidated total assets; and the total liabilities amounting to $3,149,191 thousand and $3,595,855 thousand, constituting 9.87% and 12.27% of the consolidated total liabilities as of March 31, 2022 and 2021, respectively, as well as the total comprehensive income (loss) amounting to $51,239 thousand and $(8,996) thousand, constituting 6.19% and (7.34)% of the consolidated total comprehensive income (loss) for the three months ended March 31, 2022 and 2021, respectively.

Furthermore, as stated in Note 6(e), the other equity accounted investments of the Group in its investee companies of $883,528 thousand and $729,750 thousand as of March 31, 2022 and 2021, respectively, and its equity in net earnings on these investee companies of $(9,263) thousand and $(22,455) thousand for the three months ended March 31, 2022 and 2021, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2022 and 2021, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2022 and 2021 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Shih-Chin Chih and Kuo-Yang Tseng.

KPMG

Taipei, Taiwan (Republic of China) May 12, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2022 and 2021

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2022, December 31, 2021, and March 31, 2021 (Expressed in Thousands of New Taiwan Dollars)

March 31, 2022
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (Notes 6(a) and (aa))
$ 4,270,182
9
1170
Notes and accounts receivable, net (Notes 6(c), (x) and
(aa))
4,003,947
8
1180
Accounts receivable due from related parties, net (Notes
6(aa) and 7)
4,825
-
1200
Other receivables (Note 6(aa))
97,064
-
1210
Other receivables due from related parties (Notes 6(aa)
and 7)
13,346
-
130X
Inventories (Notes 6(d), 8 and 9(a))
19,870,597
40
1410
Prepayments (Note 9(a))
224,272
-
1476
Other current financial assets (Notes 6(aa), 8 and 9(a))
1,998,584
4
1479
Other current assets, others
342,772
1
1480
Incremental costs of obtaining contracts
335,618
1
Total current assets
31,161,207
63
Non-current assets:
1517
Non-current financial assets at fair value through other
comprehensive income (Notes 6(b) and (aa))
201,499
-
1550
Investments accounted for using equity method (Note 6(e))
883,528
2
1600
Property, plant and equipment (Notes 6(h), 8 and 9(a))
10,851,095
22
1755
Right-of-use assets (Note 6(i))
2,015,708
4
1760
Investment property, net (Notes 6(j) and 8)
705,906
2
1780
Intangible assets (Note 6(k))
412,280
1
1840
Deferred tax assets
40,399
-
1975
Non-current net defined benefit assets
14,551
-
1980
Other non-current financial assets (Notes 6(l), (aa), 7 and
9(a))
686,984
1
1990
Other non-current assets, others (Notes 6(m), 7, 8 and
9(a))
2,500,988
5
Total non-current assets
18,312,938
37
Total assets
$
49,474,145
100
December 31, 2021
Amount
%
5,039,645
10
4,071,069
8
2,721
-
121,582
-
25,652
-
20,007,434
40
328,881
1
2,195,250
4
325,606
1
313,912
1
32,431,752
65
215,295
-
751,056
2
10,590,049
21
2,033,761
4
706,674
2
400,544
1
34,713
-
14,172
-
687,586
1
2,106,431
4
17,540,281
35
49,972,033
100
March 31, 2021
Amount
%
3,696,663
8
3,875,511
8
3,673
-
72,665
-
49,831
-
18,876,337
42
275,144
1
1,479,111
3
326,366
1
298,625
1
28,953,926
64
255,364
1
729,750
2
10,326,609
23
2,172,054
5
708,979
1
398,785
1
36,984
-
13,479
-
683,022
1
1,163,349
2
16,488,375
36
45,442,301
100
March 31, 2022
Liabilities and equity
Amount
%
Current liabilities:
2100
Short-term borrowings (Notes 6(n) and (aa))
$ 10,212,961
21
2130
Current contract liabilities (Notes 6(x), 7 and 9(a))
3,802,837
8
2170
Notes and accounts payable (Notes 6(aa) and 7)
3,101,202
6
2180
Accounts payable due to related parties (Notes 6(aa) and
7)
25,507
-
2200
Other payables (Note 6(aa))
1,628,077
4
2220
Other payables due to related parties (Notes 6(aa) and 7)
38,970
-
2230
Current income tax liabilities
91,129
-
2280
Current lease liabilities (Notes 6(q) and (aa))
190,574
-
2322
Long-term borrowings, current portion (Notes 6(o) and
(aa))
1,043,153
2
2399
Other current liabilities (Note 6(t))
140,658
-
Total current liabilities
20,275,068
41
Non-current liabilities:
2500
Non-current financial liabilities at fair value through profit
or loss(Notes 6(p) and (aa))
4,622
-
2530
Bonds payable (Notes 6(p) and (aa))
1,583,997
3
2540
Long-term borrowings (Notes 6(o) and (aa))
7,448,079
15
2570
Deferred tax liabilities
493,085
1
2580
Non-current lease liabilities (Notes 6(q) and (aa))
1,613,791
3
2640
Non-current net defined benefit liabilities
23,143
-
2670
Other non-current liabilities, others (Notes 6(r), (aa) and7)
449,409
1
Total non-current liabilities
11,616,126
23
Total liabilities
31,891,194
64
Equity attributable to owners of parent (Note 6(v)):
3100
Ordinary share
3,761,221
8
3200
Capital surplus(Notes 6(p))
1,536,837
3
3300
Retained earnings
7,818,620
16
3400
Other equity
343,927
1
Total equity attributable to owners of parent:
13,460,605
28
36XX
Non-controlling interests
4,122,346
8
Total equity
17,582,951
36
Total liabilities and equity
$
49,474,145
100
March 31, 2022 December 31, 2021 March 31, 2021
Amount
%
Amount
%
Amount
%
9,071,826
18
3,620,534
7
3,394,708
7
26,827
-
1,931,916
4
30,003
-
81,833
-
179,629
-
1,612,105
4
138,402
-
20,087,783
40
-
-
-
-
10,536,188
21
498,392
1
1,649,203
4
25,347
-
427,467
1
13,136,597
27
33,224,380
67
3,761,221
7
1,488,270
3
7,472,339
15
52,785
-
12,774,615
25
3,973,038
8
16,747,653
33
49,972,033
100
9,294,469
21
2,918,398
7
2,803,880
6
29,883
-
1,585,605
3
198
-
89,849
-
182,350
1
642,098
1
114,050
-
17,660,780
39
-
-
-
-
8,921,111
20
600,300
1
1,768,969
4
28,555
-
329,387
1
11,648,322
26
29,309,102
65
3,761,221
8
1,487,802
3
6,824,849
15
44,445
-
12,118,317
26
4,014,882
9
16,133,199
35
45,442,301
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the Three Months Ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

4000
Operating revenues (Notes 6(x) and 7)
5000
Operating costs (Notes 6(d),(t) and 7)
Gross profit from operations
Operating expenses (Note 6(t) and 7):
6100
Selling expenses
6200
Administrative expenses (Note 6(y))
6300
Research and development expenses
6450
Expected credit gains (Note 6(c))
Total operating expenses
Net operating income
Non-operating income and expenses:
7100
Interest income (Notes 6(z) and 7)
7010
Other income (Notes 6(z) and 7)
7020
Other gains and losses (Notes 6(g), (p) and (z))
7050
Finance costs (Note 6(z))
7060
Share of loss of associates and joint ventures accounted for using equity method, net (Note 6(e))
Total non-operating income and expenses
Profit from continuing operations before tax
7950
Less: Tax expense (Note 6(u))
8200
Net profit
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit or loss:
8316
Unrealized losses from investments in equity instruments measured at fair value through other comprehensive
income (Notes 6(v) and (aa))
8349
Less:Income tax related to components of other comprehensive income that will not be reclassified to profit or
loss
Total items that may not be reclassified subsequently to profit or loss
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences on translation of foreign financial statements (Note 6(v))
8399
Less:Income tax related to components of other comprehensive income that will be reclassified to profit or loss
Total items that may be reclassified subsequently to profit or loss
8300
Other comprehensive income (after tax)
8500
Comprehensive income
Net profit, attributable to:
8610
Owners of parent
8620
Non-controlling interests
Comprehensive income attributable to:
8710
Owners of parent
8720
Non-controlling interests
Earnings per share (expressed in dollars) (Note 6(w))
9750
Basic earnings per share
9850
Diluted earnings per share
For the Three M
Marc
onths Ended
h 31
2021
Amount
%
3,609,713
100
(2,757,188)
(76)
852,525
24
(156,786)
(5)
(367,545)
(10)
(3,625)
-
312
-
(527,644)
(15)
324,881
9
17,464
1
22,161
1
(10,779)
-
(55,494)
(2)
(22,455)
(1)
(49,103)
(1)
275,778
8
(55,162)
(2)
220,616
6
(2,683)
-
-
-
(2,683)
-
(95,293)
(3)
-
-
(95,293)
(3)
(97,976)
(3)
122,640
3
173,509
5
47,107
1
220,616
6
91,923
2
30,717
1
122,640
3
0.46
2022
Amount
%
$ 4,595,532
100
(3,491,583)
(76)
1,103,949
24
(144,427)
(3)
(412,709)
(9)
(2,806)
-
101
-
(559,841)
(12)
544,108
12
7,791
-
22,808
-
19,626
-
(51,649)
(1)
(9,263)
-
(10,687)
(1)
533,421
11
(62,035)
(1)
471,386
10
(5,796)
-
-
-
(5,796)
-
362,441
8
-
-
362,441
8
356,645
8
$
828,031
18
$ 346,281
7
125,105
3
$
471,386
10
$ 637,423
14
190,608
4
$
828,031
18
$
0.92
$
0.92
0.46

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the Three Months Ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars)

Balance on January 1, 2021
Profit for the three months ended March 31, 2021
Other comprehensive income for the three months ended March 31, 2021
Total comprehensive income for the three months ended March 31, 2021
Changes in non-controlling interests
Cash dividends paid to non-controlling interests
Balance on March 31, 2021
Balance on January 1, 2022
Profit for the three months ended March 31, 2022
Other comprehensive income for the three months ended March 31, 2022
Total comprehensive income for the three months ended March 31, 2022
Difference between consideration and carrying amount of subsidiaries
acquired or disposed of
Recognition of equity component items from convertible bonds
Changes in non-controlling interests
Cash dividends paid to non-controlling interests
Balance on March 31, 2022
Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Equity Attributable to Owners of Parent Parent Parent Non-
Controlling
Interests
Total Equity
Share Capital Capital
Surplus
Retained Earnings Other Equity Total Equity
Attributable to
Owners of
Parent
Exchange
Differences on
Translation of
Foreign
Financial
Statements
Unrealized Gains
(Losses) from
Financial
Assets Measured
at Fair Value Through
Other Comprehensive
Income
Ordinary
Share
Legal Reserve Special
Reserve
Unappropriated
Retained
Earnings
$ 3,761,221
-
-
-
-
-
$
3,761,221
$ 3,761,221
-
-
-
-
-
-
-
$
3,761,221
1,487,802 1,801,169 56,109 4,794,062 32,198 93,833 12,026,394 3,975,678
47,107
(16,390)
30,717
9,290
(803)
4,014,882
3,973,038
125,105
65,503
190,608
-
-
(87)
(41,213)
4,122,346
16,002,072
-
-
-
-
-
-
173,509
-
220,616
(97,976)
- - - 173,509 122,640
-
-
-
-
-
-
-
-
9,290
(803)
1,487,802 1,801,169 56,109 4,967,571 16,133,199
1,488,270 1,844,008 49,081 5,579,250 16,747,653
-
-
-
-
-
-
346,281
-
471,386
356,645
- - - 346,281 828,031
5
48,562
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5
48,562
(87)
(41,213)
1,536,837 1,844,008 49,081 5,925,531 17,582,951

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the Three Months Ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit gains
Net losses on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Share of losses of associates and joint ventures accounted for using equity method
Losses on disposal of property, plant and equipment
Property, plant and equipment transferred to expenses
Losses on disposal of investment accounted for using equity method
Lease modification gains
Effect of exchange rate changes on short-term and long-term borrowings
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Changes in operating assets:
Notes and accounts receivable, net
Accounts receivable due from related parties, net
Other receivables
Inventories
Prepayments
Other current assets
Other financial assets
Incremental costs of obtaining contracts
Total changes in operating assets
Changes in operating liabilities:
Notes and accounts payable (including related parties), net
Other payables
Current contract liabilities
Other current liabilities
Other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows generated from operating activities
Cash flows from investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from capital reduction of financial assets at fair value through other comprehensive income
Acquisition of investments accounted for using equity method
Proceeds from disposal of the subsidiary (net effect of cash)
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Decrease in other financial assets
Increase in other non-current assets
Net cash flows used in investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Increase in short-term notes and bills payable
Proceeds from issuing bonds
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Increase in other non-current liabilities
Change in non-controlling interests
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
For the Three Month s Ended March 31
2021
275,778
254,695
1,228
(312)
-
55,494
(17,464)
22,455
223
50
5,013
(8)
5,386
2022
$ 533,421
256,144
1,430
(101)
330
51,649
(7,791)
9,263
2,196
234
-
-
(5,150)
308,204
194,551
(868)
61,020
236,898
106,077
(13,724)
199,602
(21,706)
761,850
(378,901)
(323,720)
184,604
(6,669)
(4,679)
(529,365)
232,485
540,689
1,074,110
4,287
10,824
(72,739)
(75,976)
940,506
-
8,000
(150,000)
-
(179,485)
559
-
549
(430,894)
(751,271)
3,797,799
(2,768,376)
39,841
1,644,717
900,000
(4,602,019)
(49,133)
1,066
(96)
(1,036,201)
77,503
(769,463)
5,039,645
$
4,270,182
326,760
(94,007)
(3,285)
199,021
(566,589)
(30,094)
(58,440)
83,547
(75,583)
(545,430)
181,968
(76,888)
426,035
14,193
(7,004)
538,304
(7,126)
319,634
595,412
14,017
324
(68,848)
(46,000)
494,905
(460)
-
-
3,632
(390,772)
187
(737)
882
(385,135)
(772,403)
2,977,722
(1,761,898)
90,056
-
1,045,920
(2,516,991)
(49,601)
2,923
-
(211,869)
(27,775)
(517,142)
4,213,805
3,696,663

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the Three Months Ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars, unless otherwise specified)

(1) Company history

CHINA METAL PRODUCTS CO., LTD. (the “Company”) was established on September 9, 1972, via Ministry of Economic Affairs’ authorization. The registered office is located at 4F, No. 85, Section 4, Ren’ai Road, Taipei. The major business activities of the Company and its subsidiaries (the “Group”) are iron hardware manufacturing and casting, residents and commercial buildings developing, leasing and selling, international hotel servicing and department store retailing. Please refer to Note 14, for the aforementioned information.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were authorized for issue by the Board of Directors on May 12, 2022 .

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C.(“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2022:

  • ●Amendments to IAS 16 “Property, Plant and Equipment—Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(Continued)

9

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(4) Summary of significant accounting policies

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2021. For the related information, please refer to Note 4 of the consolidated financial statements for the year ended December 31, 2021.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are the same as those of the consolidated financial statements for the year ended December 31, 2021. For the related information, please refer to Note 4(c) of the consolidated financial statements for the year ended December 31, 2021.

(i) List of subsidiaries in the consolidated financial statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2022
December 31,
2021
March 31,
2021
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
85.51
Note 1
%
99.01
%
99.00
%
99.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
94.00
Note 1
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.72
Note 2
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
March 31,
2022
December 31,
2021
March 31,
2021
Note
%
100.00
%
100.00
%
100.00
Note 2
%
85.51
%
85.51
%
85.51
Note 1
%
99.01
%
99.00
%
99.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
94.00
Note 1
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.72
Note 2
%
100.00
%
100.00
%
100.00
Note 1
December 31,
2021
The Company
The Company
and Sunflower
Investment
The Company
The Company
The Company
The Company
The Company
The Company
and Sunflower
Investment
The Company
and PUJEN
Land
Development
United Elite Agents Limited (UEA)
Atrans Precision Industries Co., Ltd.
(Atrans Precision)
Sunflower Investment Co., Ltd.
(Sunflower Investment)
The Hotel National Co., Ltd.
(The Hotel National)
CHINA METAL AUTOMOTIVE
INTERNATIONAL CO., LTD. (CMAI)
CMJ CO., LTD. (CMJ) (Note 3)
National Management Co., Ltd.
(National Management)
PUJEN Land Development Co., Ltd.
(PUJEN Land Development)
Shangrila Tourism Co., Ltd.
(Shangrila Tourism)
Investing
Vehicle parts processing
Investing
International tourist hotel
services and other hotel
business approved by the
Ministry of Transportation
and Communications
Vehicle parts retailing
Cast iron product retailing
Management and consulting
services
Residents, commercial
buildings and factories
leasing and developing
Amusement park and hotel
services
%
100.00
%
85.51
%
99.01
%
100.00
%
100.00
%
83.33
%
100.00
%
71.72
%
100.00
%
100.00
%
85.51
%
99.00
%
100.00
%
100.00
%
83.33
%
100.00
%
71.72
%
100.00

(Continued)

10

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2022
December 31,
2021
March 31,
2021
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
83.27
%
83.27
%
82.55
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
March 31,
2022
December 31,
2021
March 31,
2021
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
83.27
%
83.27
%
82.55
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
December 31,
2021
The Company
The Company
UEA
CMI
CMI
CMI
CMB (H.K.)
CMI (BVI)
CMP (H.K.)
CMP (H.K.)
CMW (C.I.)
CMW (C.I.)
CMJ
Atrans Precision
PUJEN Land
Development
PUJEN Land
Development
PUJEN Land
Development
CMAI
CMAI Holding
Pilot
InterContinental Taichung Co., Ltd.
(InterContinental Taichung)
Calligraphy Greenway Plaza Co., Ltd.
(Calligraphy Greenway Plaza)
China Metal International Holdings Inc.
(CMI)
China Metal International (BVI) Limited
(CMI (BVI))
CMW (Cayman Islands) Co., Ltd.
(CMW (C.I.))
CMB (H.K.) Co., Ltd. (CMB (H.K.))
Suzhou CMB Machinery Co., Ltd.
(Suzhou CMB)
CMP (H.K.) Industry Co., Ltd.
(CMP (H.K.))
Tianjin CMT Industry Co., Ltd.
(Tianjin CMT)
Suzhou CMS Machinery Co., Ltd.
(Suzhou CMS)
CMW (Tianjin) Industry Co., Ltd.
(CMW (Tianjin))
CMI (Wu Han) Precision Machinery
Co., Ltd. (CMH)
Qingdao Sourcing Specialists Trading
Co., Ltd. (Qingdao Sourcing Specialists)
FAR HSING (SAMOA) ENTERPRISE
CO., LTD. (FAR HSING (SAMOA))
CHINGENG Land Development Co.,
Ltd. (CHINGENG Land Development)
PUJEN CHENGMEI Land Development
Co., Ltd. (PUJEN CHENGMEI Land
Development)
PUCHIA Land Development Co., Ltd.
(PUCHIA Land Development)
CMAI Holding, Inc. (CMAI Holding)
Pilot Drive LLC (Pilot)
CMAI INDUSTRIES, INC. (CMAI
N.A.)
International tourist hotel
services
Management and consulting
services
Investing and cast iron
product retailing
Investing
Investing
Investing
Cast iron product designing,
manufacturing and retailing
Investing
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, farm wagon
parts, industrial wagon parts,
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
the after sales services
Cast iron product retailing
Investing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Investing
Assets leasing
Vehicle parts retailing
%
100.00
%
100.00
%
83.27
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
50.00
%
70.00
%
50.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
83.27
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
50.00
%
70.00
%
50.00
%
100.00
%
100.00
%
100.00

(Continued)

11

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 1: An non-significant subsidiary, its financial statements have not been reviewed.

Note 2: The financial statements have been reviewed. Note 3: The former name was “CHINA METAL JAPAN COMPANY LIMITED”.

(ii) Subsidiaries excluded from the consolidated financial statements: None.

(c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate which is forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(d) Employee benefits

The pension cost for the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, and be adjusted by the significant market flotation, significant curtailment, settlement or other significant single occasions.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2021. For the related information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2021.

(Continued)

12

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2021. Please refer to Note 6 of the 2021 annual consolidated financial statements.

  • (a) Cash and cash equivalents
Cash and cash equivalents
Cash on hand
Cash in banks
Time deposits
Cash and cash equivalents
March 31,
2022
$ 6,937
3,774,464
488,781
$
4,270,182
December 31,
2021
7,421
4,412,238
619,986
5,039,645
March 31,
2021
6,936
2,260,755
1,428,972
3,696,663

Please refer to Note 6(aa) for the sensitivity analysis of the financial assets.

(b) Non-current financial assets at fair value through other comprehensive income

Equity investments at fair value through other
comprehensive income
Stocks listed on domestic markets—
Yung Tay Engineering Co., Ltd.
Stocks unlisted on domestic markets—
MEITA Industrial Co., Ltd.
Stocks unlisted on domestic markets—
YUHUA Venture Capital Co., Ltd.
Stocks unlisted on domestic markets—
FUHUA Venture Capital Co., Ltd.
Stocks unlisted on domestic markets—
GUANGYUAN Investment Co., Ltd.
Stocks unlisted on domestic markets—
DEVELOPMENT Venture Capital Co.,
Ltd.
Total
March 31,
2022
$ 37,016
115,049
194
637
31,362
17,241
$
201,499
December 31,
2021
36,901
119,433
207
674
33,824
24,256
215,295
March 31,
2021
60,540
135,300
435
1,574
31,580
25,935
255,364

(Continued)

13

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (i) The Group holds the equity investments for long-term strategic purposes, rather than transaction purposes. Therefore, the investments are measured at FVOCI.

  • (ii) The Group did not dispose the strategic investments during the first quarter of 2022 and 2021. Therefore, the accumulated income and loss was not transferred in equity.

  • (iii) Please refer to Note 6(aa) for the information on credit risk (including the impairment of debt instrument investments) and market risk.

  • (iv) As of March 31, 2022, December 31 and March 31, 2021, the financial assets were not pledged as collateral.

  • (c) Notes and accounts receivable

Notes receivable from operating activities
Accounts receivable measured as amortized cost
Subtotal
Less: Loss allowance
Total
March 31,
2022
$ 485,064
3,522,607
4,007,671
(3,724)
$
4,003,947
December 31,
2021
472,727
3,602,106
4,074,833
(3,764)
4,071,069
March 31,
2021
434,563
3,443,754
3,878,317
(2,806)
3,875,511

The Group applies the simplified approach to estimate its expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as forward-looking information including macroeconomics and relative industries information. The loss allowance provision is determined as follows:

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
March 31, 2022
Gross Carrying
Amount
$ 3,730,945
158,163
95,684
19,152
2,353
1,374
$
4,007,671
Weighted
Average
Loss Rate
0%
0%
0%
0%~13.5%
35.48%~43.37%
100%
Loss Allowance
Provision
-
-
-
1,338
1,012
1,374
3,724

(Continued)

14

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
December 31, 2021 December 31, 2021 December 31, 2021
Gross Carrying
Amount
Weighted
Average
Loss Rate
0%
0%
0%
0%~13.5%
35.48%~43.37%
100%
March 31, 2021
Loss Allowance
Provision
$ 3,891,446
133,925
38,535
6,019
3,422
1,486
$
4,074,833
-
-
-
807
1,471
1,486
3,764
Gross Carrying
Amount
Weighted
Average
Loss Rate
0%
0%
0%~6%
0%~10.54%
25.08%~32.97%
100%
Loss Allowance
Provision
$ 3,713,687
136,931
20,647
5,611
588
853
$
3,878,317
-
-
1,204
561
188
853
2,806

The movements in the allowance for notes and accounts receivable is as follows:

Balance on January 1
Impairment recovery recognized
Foreign exchange losses
Balance on March 31
For the Three Months Ended
March 31
2022
2021
$ 3,764
3,120
(101)
(312)
61
(2)
$
3,724
2,806
2022
$ 3,764
(101)
61
$
3,724

The financial assets mentioned above were not pledged as collateral.

(Continued)

15

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Inventories

Raw materials
Work in process
Semi-finished goods
Finished goods
Merchandise
Land held for development
Properties and land held for sale
Construction-in-progress
Prepayments for land
Other inventories
March 31,
2022
$ 262,146
320,329
137,350
1,656,667
96,529
7,629,110
398,880
8,902,005
253,696
213,885
$
19,870,597
December 31,
2021
227,769
380,486
136,793
1,535,036
90,107
7,553,256
1,367,387
8,268,758
239,924
207,918
20,007,434
March 31,
2021
141,602
270,006
125,725
938,906
56,681
6,082,711
2,035,000
8,738,443
166,995
320,268
18,876,337

For the three months ended March 31, 2022 and 2021, the cost of goods sold amounted to $3,491,583 thousand and $2,757,188 thousand, respectively. For the three months ended March 31, 2022 and 2021, the reversal gain from the increase in inventories' net realizable value amounted to $8,813 thousand and $1,865 thousand, respectively.

For the information on inventories pledged as collateral, as of March 31, 2022, December 31 and March 31, 2021, please refer to Note 8.

  • (e) Investments accounted for using equity method

The components of investments accounted for using the equity method at the reporting date is as follows:

Associates
Joint ventures
March 31,
2022
$ 529,627
353,901
$
883,528
December 31,
2021
537,067
213,989
751,056
March 31,
2021
451,958
277,792
729,750

(i) Associates

Due to the fact that the Group does not have the obligation of assuming the excess losses, it ceased the recognition of the losses from the investment of Amida Trustlink Assets Management Co., Ltd. (Amida Trustlink Assets). For the three months ended March 31, 2022 and 2021, the unrealized investment losses amounted to $73 thousand and $71 thousand, respectively; the accumulated unrealized investment losses, as of March 31, 2022 and 2021, amounted to $57,841 thousand and $57,479 thousand, respectively.

(Continued)

16

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group’s financial information for investments accounted for using the equity method that were individually insignificant is as follows:

Carrying amount of individually
insignificant associates' equity
Attributable to the
Group:
Net income (loss)
Other comprehensive income
Comprehensive income
March 31,
2022
$
529,627
$ $
March 31,
2022
$
529,627
$ $
March 31,
2022
$
529,627
$ $
March 31,
2022
$
529,627
$ $
December 31,
2021
March 31,
2021
537,067
451,958
For the Three Months Ended
March 31
2022
2021
826
(4,265)
-
-
826
(4,265)
March 31,
2021
451,958
2022
826
-
826
$ $

(ii) Joint ventures

The Group’s financial information for joint ventures accounted for using the equity method that were individually insignificant is as follows:

Carrying amount of individually
insignificant joint ventures' equity
Attributable to the
Group:
Net loss
Other comprehensive income
Comprehensive income
March 31,
2022
$
353,901
$ $
March 31,
2022
$
353,901
$ $
March 31,
2022
$
353,901
$ $
December 31,
2021
March 31,
2021
213,989
277,792
For the Three Months Ended
March 31
2022
2021

(10,089)
(18,190)
-
-

(10,089)
(18,190)
2022

(10,089)
-

(10,089)
$ $
  • (iii) Pledge to secure

As of March 31, 2022, December 31 and March 31, 2021, the investments accounted for using equity method were not pledged as collateral.

  • (iv) The unreviewed financial statements of investments accounted for using equity method

The investments were accounted for by the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

(Continued)

17

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (f) Changes in a parent's ownership interest in a subsidiary

  • (i) Acquisition of additional shares interests of subsidiary

For the three months ended March 31, 2022 the Group obtained Sunflower Investment additional equity on $96 thousand, increasing the percentage ownership from 99.00% to 99.01%.

The information on the influence of subsidiaries’ equities variation to the Group’s equity is as follows:

Acquisition of non-controlling interests
Payment to non-controlling interests
Difference between consideration and carrying amount of subsidiaries acquired or
disposed of
For the Three
Months Ended
March 31
2022
Sunflower
Investment
$ 101
(96)
$
5

(g) Loss of control over a subsidiary

The Group had sold 50% of its shares in Pu Sheng Construction Co., Ltd. wherein the proceeds of $4,614 thousand on March 31, 2021, resulted in a loss of control over the Pu Sheng Construction and a loss on disposal of investment amounting to $5,013 thousand.

  • (h) Property, plant and equipment

The cost and accumulated depreciation of the property, plant equipment of the Group for the three months ended March 31, 2022 and 2021 are as follows:

Cost:
Balance on January 1, 2022
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2022
Balance on January 1, 2021
Additions
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2021
Land Buildings Machinery
9,750,106
41,895
(46,166)
60,510
339,349
10,145,694
9,433,335
23,975
(12,799)
5,826
(76,302)
9,374,035
Office
Equipment
110,803
2,879
(353)
2,107
2,253
117,689
110,764
2,077
(1,214)
(4,833)
(472)
106,322
Transportation
Equipment
58,719
-
(333)
-
1,329
59,715
53,189
1,780
(924)
2,816
(479)
56,382
Leasehold
Improvement
187,845
1,907
(7,863)
43,935
8,180
234,004
168,203
25,989
(28,328)
8,978
(1,501)
173,341
Other
Equipment
Prepayments for
Equipment and
Construction in
Progress
729,889
1,321,500
7,673
123,039
(12,905)
-
31,655
(95,960)
15,250
46,103
771,562
1,394,682
700,247
1,202,077
2,471
334,480
(30,277)
-
3,345
11,496
(3,163)
(13,473)
672,623
1,534,580
Prepayments for
Equipment and
Construction in
Progress
Prepayments for
Equipment and
Construction in
Progress
Total
19,117,077
179,485
(67,620)
42,247
521,621
3,840,120
1,092
-
-
108,899
3,950,111
3,445,580
-
(1,756)
676
(21,082)
3,423,418
1,321,500
123,039
-
(95,960)
46,103
1,394,682
1,202,077
334,480
-
11,496
(13,473)
1,534,580
19,792,810
18,231,631
390,772
(75,298)
28,304
(116,456)
18,458,953

(Continued)

18

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Accumulated depreciation and
impairment loss
Balance on January 1, 2022
Depreciation
Disposals
Influence from exchange rates
Balance on March 31, 2022
Balance on January1,2021
Depreciation
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2021
Carrying value:
Balance on January 1, 2022
Balance on March 31, 2022
Balance on January 1, 2021
Balance on March 31, 2021
Land Buildings Machinery
6,255,051
142,226
(44,263)
222,016
6,575,030
5,881,466
140,849
(12,405)
-
(49,515)
5,960,395
3,495,055
3,570,664
3,551,869
3,413,640
Office
Equipment
85,183
2,606
(337)
1,889
89,341
83,577
3,033
(1,214)
(3,057)
(395)
81,944
25,620
28,348
27,187
24,378
Transportation
Equipment
45,545
1,289
(333)
1,096
47,597
43,317
1,037
(910)
-
(424)
43,020
13,174
12,118
9,872
13,362
Leasehold
Improvement
89,124
9,679
(7,863)
3,516
94,456
91,996
16,275
(28,328)
3,057
(721)
82,279
98,721
139,548
76,207
91,062
Other
Equipment
Prepayments for
Equipment and
Construction in
Progress
512,370
-
17,893
-
(12,069)
-
11,072
-
529,266
-
518,040
-
15,245
-
(30,275)
-
-
-
(2,518)
-
500,492
-
217,519
1,321,500
242,296
1,394,682
182,207
1,202,077
172,131
1,534,580
Other
Equipment
Prepayments for
Equipment and
Construction in
Progress
512,370
-
17,893
-
(12,069)
-
11,072
-
529,266
-
518,040
-
15,245
-
(30,275)
-
-
-
(2,518)
-
500,492
-
217,519
1,321,500
242,296
1,394,682
182,207
1,202,077
172,131
1,534,580
Total
8,527,028
202,279
(64,865)
277,273
$ -
-
-
-
1,539,755
28,586
-
37,684
1,606,025
1,448,672
25,484
(1,756)
-
(8,186)
1,464,214
2,300,365
2,344,086
1,996,908
1,959,204
-
-
-
-
$
-
- 8,941,715
$ -
-
-
-
-
-
-
-
-
-
8,067,068
201,923
(74,888)
-
(61,759)
$
-
- 8,132,344
1,321,500 10,590,049
1,394,682 10,851,095
1,202,077 10,164,563
1,534,580 10,326,609

As of March 31, 2022, December 31 and March 31, 2021, please refer to Note 8 for the details of property, plant and equipment pledged as collateral for the Group’s long-term loan and financing guarantee.

(i) Right-of-use assets

The cost and accumulated depreciation of the right-of-use assets, which includes land, buildings, machinery and transportation equipment rented by the Group, for the three months ended March 31, 2022 and 2021 are as follows:

Cost:
Balance on January 1, 2022
Additions
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2022
Balance on January 1, 2021
Additions
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2021
Accumulated depreciation:
Balance at January 1, 2022
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2022
Land
$ 1,004,772
-
-
13,244
$ 1,018,016
$ 1,007,888
-
-
(3,116)
$ 1,004,772
$ 177,882
5,897
-
-
3,579
$
187,358
Buildings
2,393,697
8,802
(420)
190
2,402,269
2,394,673
1,092
(1,091)
-
2,394,674
1,317,008
40,690
210
(420)
13
1,357,501
Machinery
47,835
15,593
(33,868)
1,114
30,674
48,195
-
-
(359)
47,836
39,869
4,021
-
(33,868)
640
10,662
Transportation
Equipment
23,183
540
-
24
23,747
17,318
2,645
(1,863)
1
18,101
7,254
1,493
-
-
25
8,772
Office
Equipment
2,046
-
-
19
2,065
2,228
723
(866)
1
2,086
966
110
-
-
15
1,091
Other
Equipment
122,673
-
-
-
122,673
122,262
-
-
-
122,262
17,466
886
-
-
-
18,352
Total
3,594,206
24,935
(34,288)
14,591
3,599,444
3,592,564
4,460
(3,820)
(3,473)
3,589,731
1,560,445
53,097
210
(34,288)
4,272
1,583,736

(Continued)

19

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Balance on January 1, 2021
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2021
Carrying value:
Balance on January 1, 2022
Balance on March 31, 2022
Balance on January 1, 2021
Balance on March 31, 2021
Land
$ 155,174
5,885
-
-
(786)
$
160,273
$
826,890
$
830,658
$
852,714
$
844,499
Buildings
1,158,342
40,196
183
(1,091)
-
1,197,630
1,076,689
1,044,768
1,236,331
1,197,044
Machinery
29,119
3,531
-
-
(255)
32,395
7,966
20,012
19,076
15,441
Transportation
Equipment
12,171
1,396
-
(1,863)
1
11,705
15,929
14,975
5,147
6,396
Office
Equipment
1,122
109
-
(562)
1
Other
Equipment
14,117
887
-
-
-
15,004
105,207
104,321
108,145
107,258
Total
1,370,045
52,004
183
(3,516)
(1,039)
1,417,677
2,033,761
2,015,708
2,222,519
2,172,054
670
1,080
974
1,106
1,416

(j) Investment property

Investment property comprises office buildings that are leased to third parties under operating leases, as well as properties that are owned by the Group. The leases of investment properties contain an initial non-cancellable lease term of 5 to 10 years. Some leases provide the lessees with options to extend at the end of the term.

For all investment property leases, the rental income is fixed under the contracts, but some leases require the lessee to reimburse the insurance costs of the Group. When this is the case, the amounts of insurance costs are determined annually.

The movements in the investment property is as follows:

Carrying value:
Balance on January 1, 2022
Balance on March 31, 2022
Balance on January 1, 2021
Balance on March 31, 2021
Owned Property
Land
Buildings
$
609,567
97,107
$
609,567
96,339
$
593,697
97,459
$
609,567
99,412
Total
Land
$
609,567
$
609,567
$
593,697
$
609,567
706,674
705,906
691,156
708,979

Investment properties comprise a number of commercial properties that are leased to third parties. Each leasing contact includes an original non-cancelable lease term of one to three years, and the lease term of the renewal is available for discussion with the lessee. The contingent rent is not charged in the contract. Please refer to Note 6(s) for the regarding information.

There were no significant additions, disposal, or recognition and reversal of impairment losses of investment properly for the three months ended March 31, 2022 and 2021. Information on depreciation for the period is discussed in Note 12(c), and for the information on rental revenue and other direct operating expense, please refer to Note 6(s).

The fair value of the investment property was not significantly different from those disclosed in the Note 6(j) of the annual consolidated financial statements for the year ended December 31, 2021.

(Continued)

20

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

As of March 31, 2022, December 31 and March 31, 2021, the details of investment properties pledged as collateral, please refer to Note 8.

(k) Intangible assets

The movements in the costs of intangible assets and amortization of the Group are as follows:

Cost:
Balance on January 1, 2022
Influence from exchange rates
Balance on March 31, 2022
Balance on January 1, 2021
Acquisitions
Reclassification
Influence from exchange rates
Balance on March 31, 2021
Accumulated amortization:
Balance on January 1, 2022
Amortization
Influence from exchange rates
Balance on March 31, 2022
Balance on January 1, 2021
Amortization
Influence from exchange rates
Balance on March 31, 2021
Carrying value:
Balance on January 1, 2022
Balance on March 31, 2022
Balance on January 1, 2021
Balance on March 31, 2021
Goodwill
$ 385,268
13,166
$
398,434
$ 390,862
-
-
(1,870)
$
388,992
$ -
-
-
$
-
$ -
-
-
$
-
$
385,268
$
398,434
$
390,862
$
388,992
Patent
63,088
2,471
65,559
63,669
-
-
(581)
63,088
63,088
-
2,471
65,559
63,669
-
(581)
63,088
-
-
-
-
Client
Relationship
227,751
8,921
236,672
229,850
-
-
(2,099)
227,751
227,751
-
8,921
236,672
229,850
-
(2,099)
227,751
-
-
-
-
Computer
Software
43,337
103
43,440
32,878
737
383
7
34,005
28,061
1,430
103
29,594
22,978
1,228
6
24,212
15,276
13,846
9,900
9,793
Total
719,444
24,661
744,105
717,259
737
383
(4,543)
713,836
318,900
1,430
11,495
331,825
316,497
1,228
(2,674)
315,051
400,544
412,280
400,762
398,785

(Continued)

21

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(l) Other non-current financial assets

Debt obligation receivable-The Splendor
Hospitality International Co., Ltd.
Debt obligation receivable-Chin Ling
Steel Co., Ltd.-Non-guaranteed
Less: Accumulated impairment-Debt
obligation receivable-Chin Ling Steel
Co., Ltd.
Refundable deposits
March 31,
2022
$ 575,000
23,250
(23,250)
111,984
$
686,984
December 31,
2021
575,000
23,250
(23,250)
112,586
687,586
March 31,
2021
575,000
23,250
(23,250)
108,022
683,022
  • (i) In June, 2006, the Group and Prince Housing and Development Co., Ltd. (Prince Housing and Development) entered into an assignment of debt agreement with Amida Trustlink Assets which the Group and Prince Housing and Development each owned half of the obligation. The Group and Prince Housing and Development each injected 50% and obtained the major mortgages, collateral, and the appurtenant rights of Taichung Port Splendor Hospitality International Co., Ltd. (Taichung Port Splendor). The Group and Prince Housing and Development agreed to pay Amida Trustlink Assets the residual debt in the agreement, the related costs and returns when the real right of the underlying is completed. The Group and Prince Housing and Development each injected 50% and cofounded The Splendor Hospitality International Co., Ltd. (The Splendor Hospitality International). In November 2006, The Splendor Hospitality International and Taichung Port Splendor entered into a specific asset transfer agreement and obtained the specific assets of Taichung Port Splendor by assuming its debts. The Group’ s right of receivables transferred from Taichung Port Splendor to The Splendor Hospitality International. In December 2006, the Group and Prince Housing and Development signed a supplementary agreement with Amida Trustlink Assets which increased the selling price of all debt obligations and canceled the payment of the related cost and return. The verdinglichung obligatorischer rechte was assumed by the Group and Prince Housing and Development equally. The details of total debt obligation receivable and obligation cost after deducted the received amount in 2007 is as follows:

March 31, 2022

March 31, 2022
Underlying Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,674,024
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,857,012 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
The
Splendor
Hospitality
International
$
575,000
796,845

(Continued)

22

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Underlying December 31, 2021
Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint office, the
valuation of mortgage is $7,674,024
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,857,012 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
March 31, 2021
The
Splendor
Hospitality
International
Underlying
$
575,000
796,845
Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Jones
Lang Lasalle Real Estate Appraiser Joint
Office, the valuation of mortgage is
$7,056,000 thousand. After deducting the
1st
security,
which
amounted
to
$3,960,000
thousand,
the
residual
mortgage
attributed
to
the
Group
amounted to $1,548,000 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
The
Splendor
Hospitality
International
$
575,000
796,845
  • (ii) As of March 31, 2022, December 31 and March 31, 2021, the cost and principal of debt obligation from Chin Ling Steel were $23,250 thousand and $118,561 thousand, respectively.

  • (m) Other non-current assets

The details of other non-current assets are as follows:

Construction in progress
Land
Other
March 31,
2022
$ 2,218,861
44,299
237,828
$
2,500,988
December 31,
2021
1,964,821
44,299
97,311
2,106,431
March 31,
2021
1,033,194
44,299
85,856
1,163,349
  • (i) The construction in progress is the development of land and shopping mall of the Group, please refer to Note 9(a), (ix) for details.

  • (ii) The land held by the Group is located at Xinfeng Township Kengzikou and Zaoqiao Township Niulan Lake. According to the laws and regulations, companies cannot be registered as landowners, due to the usage of the land is registered for farming, graveyard and conservation. Therefore, the ownership of the land was passed to individuals and was registered as private personal property. For obtaining the right of land, the Group held the land certificate and entered into an agreement with the registered owner, which specified that the Group retain all rights and obligations of the land, and pledged the land as collateral for the Group.

(Continued)

23

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Short-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Notes and bills payable
Total
Unused credit limit
Range of interest rates
March 31,
2022
$ 4,357,476
5,330,846
524,639
$
10,212,961
$
5,439,917
0.52%~4.25%
December 31,
2021
3,299,307
5,287,721
484,798
9,071,826
6,298,655
0.52%~4.00%
March 31,
2021
2,577,472
6,177,375
539,622
9,294,469
4,391,224
0.72%~2.25%

(i) Borrowing and repayment

For the three months ended March 31, 2022 and 2021, the Group obtained from short-term borrowings amounting to $3,797,799 thousand and $2,977,722 thousand with an interest rate of 0.52%~4.25% and 0.72%~2.17%; the repayment amounting to $2,768,376 thousand and $1,761,898 thousand, respectively. Please refer to Note 6(z) for details of the interest expense.

  • (ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

(o) Long-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Less: Current portion
Unamortized long-term borrowings
costs
Total
Unused credit limit
Interest rate range
March 31,
2022
$ 1,045,000
7,446,529
(1,043,153)
(297)
$
7,448,079
$
2,456,365
0.93%~2.05%
December 31,
2021
3,239,717
8,909,079
(1,612,105)
(503)
10,536,188
414,003
0.90%~2.81%
March 31,
2021
2,382,874
7,180,953
(642,098)
(618)
8,921,111
789,963
0.40%~3.70%

(i) Borrowing and repayment

For the three months ended March 31, 2022 and 2021, the Group obtained from long-term borrowings amounting to $900,000 thousand and $1,045,920 thousand with an interest rate of 1.10%~ 2.05% and 0.40%~ 1.90%; the repayment amounting to $4,602,019 thousand and $2,516,991 thousand, respectively. Please refer to Note 6(z) for details of the interest expense.

  • (ii) Collateral for bank borrowings

Please refer to Note 8 for details of the assets pledged as collateral for bank borrowings.

(Continued)

24

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Borrowing covenants

The Group entered into a syndicated loan contract in a total credit of $3,150,000 thousand with multiple financial institutions on April 23, 2019. According to the contract, during the borrowing repayment periods the Company should file annual and semi-annual consolidated financial statements which were audited and reviewed by CPA and must comply with certain financial covenants, such as the current ratio shall be greater than or equal to 100%, the financial debt ratio shall be less than or equal to 180%, the interest coverage ratio shall be greater than or equal to 5 times, and the tangible net value shall be greater than or equal to $14,000,000 thousand. The compliance with the aforementioned covenants will be examined semi-annually. As of December 31, 2021, the Group was in compliance with the above borrowing covenants.

The Group entered into a borrowing contract in a total credit of USD43,230 thousand with one financial institution on November 10, 2020. According to the contract, during the repayment periods the Company should file UEA annual non-consolidated and CMI annual consolidated financial statements which were audited by CPA and must comply with certain financial covenants. The financial covenants based on the years of 2021 and 2020 CMI annual consolidated financial statements is EBITDA/(CPLTD+1), which shall be greater than or equal to 1, and of which based on UEA annual non-consolidated and CMI annual consolidated financial statements is debt ratio, which shall be less than or equal to 80%. The compliance with the aforementioned covenants will be examined annually. As of December 31, 2021, the Group was in compliance with the above borrowing covenants.

(p) Bonds payable

The details of the bonds payable is as follows:

Unsecured convertible bonds
Unamortized premium on bonds payable
Embedded derivative-call option and put option (which is listed under "non-
current financial liabilities at FVTPL")
Equity component-convertible option (which is listed under "capital surplus-stock
option")
Embedded derivative-losses on remeasurements through fair value (which is
listed under "other gains and losses")
Interest expense
March 31,
2022
$ 1,500,000
83,997
$
1,583,997
$
4,622
$
48,562
For the Three
Months Ended
March 31
2022
$
(330)
$
(7,865)

(Continued)

25

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

On January 24,2022, the Group issued the fourth domestic unsecured convertible corporate bonds amounting to $1.5 billion with the following conditions:

  • 1) Coupon rate: 0%

  • 2) Issuance period: Three years (maturing on January 24,2025)

  • 3) Repayment: Unless the bonds had been redeemed before maturity, repurchased and converted, the bonds will be redeemed by the Group upon maturity at par value.

  • 4) Redemption: The Group will redeem the bonds from its creditors under the following circumstances:

  • a) The Group would repurchase the bond at par value if the close price of the Group’s ordinary share listed on the Taiwan Stock Exchange exceeds or equals 30% of the conversion price for 30 consecutive days from the day after the bonds have been issued for three months to 40 days before maturity.

  • b) The Group would repurchase the bond at par value if the outstanding balance of bonds is less than 10% of the original issuance value from the day after the bonds have been issued for three months to 40 days before maturity.

  • 5) Repurchase:

The holders can require the Group to repurchase the bonds at 100.5% of the par value from the day after the bonds have been issued for two years.

  • 6) Conversion:

  • a) The holders can convert the bonds into ordinary shares according to the conversion method from the day after the bonds have been issued for three months to the expiry.

  • b) The conversion price is $34.2 per share, which is the average close price on the first day, as well as the first three and five operating days, before the base date of the Group’s ordinary share listed on the Taiwan Stock Exchange, which was on January 4,2022, multiply by 104%.

(q) Lease liabilities

The details of the lease liabilities are as follows:

Current
Non-current
March 31,
2022
$
190,574
$
1,613,791
December 31,
2021
179,629
1,649,203
March 31,
2021
182,350
1,768,969

For the maturing analysis, please refer to Note 6(z).

(Continued)

26

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts recognized in profit or loss are as follows:

Interest on lease liabilities
Expenses relating to leases short-term assets
Covid-19-related rent concessions (recognized as deduction of
rent expenses)
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2022
$
5,951
$
2,141
$
-
2021
4,905
4,118
5

The amounts recognized in the statement of cash flows are as follows:

Total cash outflow for leases For the Three Months Ended
March 31
For the Three Months Ended
March 31
2022
$
57,225
2021
58,624

(i) Real estate leases

The Group leases land and buildings for its offices, retail stores and future project development. The leases of offices, typically run for a period of 2 years, retail stores for a period of 15 years, and the land use rights leased for future project development for 40 to 50 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Some leases provide for additional rent payments that are based on changes in local price indices, or sales that the Group makes at the leased store in the period. Some also require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.

Some leases of equipment contain extension or cancellation options exercisable by the Group before the end of the non-cancellable contract period. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Group and not by the lessors. In which the leasee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.

(ii) Other leases

The Group leases equipment and transportation, with lease terms of 2 to 6 years. In some cases, the Group has options to purchase the assets at the end of the contract term.

The Group also leases equipment and machinery, dormitory and company cars with contract terms of one year. These leases are short-term or low-value items which the Group has elected not to recognize right-of-use assets and lease liabilities.

(Continued)

27

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(r) Provisions

Non-current:
Financial guarantee contracts
Legal
Total
March 31,
2022
$ 17,785
236,052
$
253,837
December 31,
2021
21,289
236,052
257,341
March 31,
2021
29,822
236,052
265,874

(i) Financial guarantee contracts

The Group assisted the joint venture to obtain the endorsement guarantee for the credit limit from the financial institutions. According to IFRS 9 “ Financial Instruments”, the financial guarantee contracts are measured at fair value.

(ii) Legal

Please refer to Note 9(b) for the information on estimated legal provisions and losses.

(s) Operating leases

The Group leases out investment properties under operating lease which was classified based on not transferring substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset to the lessee. Please refer to Note 6(j) for the regarding information on investment properties.

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:

Less than one year
One to two years
Two to three years
Total undiscounted lease payments
March 31,
2022
$ 9,992
4,051
-
$
14,043
December 31,
2021
March 31,
2021
16,558
9,861
4,051
30,470
13,122
5,265
355
18,742

For the three months ended March 31, 2022 and 2021, rental revenues from investment properties amounted to $3,417 thousand and $3,372 thousand, respectively. The equipment and maintenance costs arising from the investment properties (recognized under "operating costs") are $0 thousands.

(Continued)

28

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(t) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or no other material onetime events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2021 and 2020.

The expenses recognized in profit or loss for the Group are as follows:

Operating cost
Selling expenses
Administration expenses
Research and development expenses
Total
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2022
$ 12
2
19
-
$
33
2021
536
101
238
98
973

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance are as follows:

Operating cost
Selling expenses
Administration expenses
Research and development expenses
Total
Short-term employee benefits
Paid leave and other liabilities
March 31,
2022
$
9,117
For the Three Months Ended
March 31
2022
2021
$ 12,270
10,687
639
645
7,891
7,495
91
87
$
20,891
18,914
December 31,
2021
March 31,
2021
12,095
13,431
For the Three Months Ended
March 31
2022
2021
$ 12,270
10,687
639
645
7,891
7,495
91
87
$
20,891
18,914
December 31,
2021
March 31,
2021
12,095
13,431
For the Three Months Ended
March 31
2022
2021
$ 12,270
10,687
639
645
7,891
7,495
91
87
$
20,891
18,914
December 31,
2021
March 31,
2021
12,095
13,431
2021
10,687
645
7,495
87
18,914
March 31,
2021
13,431

(iii) Short-term employee benefits

(Continued)

29

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(u) Income tax

  • (i) Applicated legal tax rates of foreign subsidiaries: China: 10%~25%; Japan: 33.79%; the USA: 21%.

(ii) The income tax expense are as follows:

Current income tax expense
Current period incurred
Land value increment taxes
Adjustment for prior periods
Deferred tax income
Origination and reversal of temporary differences
Income tax expense
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2022
$ 52,722
20,173
157
73,052
(11,017)
$
62,035
2021
47,365
8,842
(35)
56,172
(1,010)
55,162

(iii) The income tax returns of the Company through 2020 (except for 2018), as well as the other domestic consolidated subsidiaries ( except for the Hotel National, National Management and Shangrila Tourism ) through 2020, had been assessed and approved by the tax authority according to the income tax return filed by the Group. The Company and Sunflower Investment did not agree with the proposed tax adjustments made by the tax authority, and filed the petition of administration. Please refer to Note 9(b) for details.

(v) Share capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the three months ended March 31, 2022 and 2021. For the related information, please refer to Note 6(u) of the consolidated financial statements for the year ended December 31, 2021.

(i) Capital stock

As of March 31, 2022, December 31 and March 31, 2021, the Company’s authorized share capital are 5,000,000 thousands, with par value of $10 per share and the issued capital are $3,761,221 thousand. All the proceeds from the issued capital have been remitted.

(Continued)

30

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Capital surplus

The components of the capital surplus are as follows:

The components of the capital surplus are as follows:
March 31,
2022
From issuance of share capital
$ 611,272
Employee stock option of subsidiaries
33,352
Stock option of convertible bonds
48,562
From conversion of convertible bonds
843,035
Changes in equity of associates and
joint ventures accounted for using
equity method
-
Difference between consideration and
carrying amount of subsidiaries
acquired or disposed of
616
$
1,536,837
December 31,
2021
611,272
33,352
-
843,035
-
611
1,488,270
March 31,
2021
611,272
33,352
-
843,035
143
-
1,487,802

(iii) Retained earnings

In accordance with the Company’s Articles of Incorporation, after-tax earnings and other items in undistributed earnings except from after-tax earnings shall first be offset against any deficit, and 10% of the balance shall be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Aside from the aforesaid legal reserve, the Company may, as required by its operation or by the government, appropriate for special reserve. The remaining balance of the earnings, if any, may be appropriated according to the distribution plan proposed by the Board of Directors and submitted to the shareholders’ meeting for approval. If all or part of the aforementioned employees’ compensation is distributed in cash, the resolution will be approved by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors, and the distribution shall be submitted to the shareholders’ meeting.

The Company is in the growth stage of business cycle and the annual earnings and future cash flow is maintained stable. Considering the Company’ s significant investment plan for the future, the Company applied “ Residual dividend policy” for long-term operating plan and funding needs. The dividend distribution of cash and stock is correlated with annual earning. The Company's stock dividends cannot be higher than 70% of the total dividend.

(Continued)

31

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

1) Earnings distribution

The amount of cash dividends of appropriations of the Company’ s 2021 and 2020 earnings was based on the resolutions decided during the meetings of the Board of Directors held on March 30, 2022 and March 30, 2021, respectively.

These earnings are appropriated as follows:

Common stock dividends per share
Cash
2021
Allotment
(NTD)
Amount
$ 2.11
793,618
2020 2020
Allotment
(NTD)
$ 2.11
Allotment
(NTD)
1.03
Amount
387,406

(iv) Other equity (net of tax)

Balance on January 1, 2022
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized (losses) gains on financial assets
Changes in non-controlling interest
Cash dividends paid to non-controlling interests
Balance on March 31, 2022
Balance on January 1, 2021
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized losses on financial assets measured at FVOCI
Changes in non-controlling interest
Cash dividends paid to non-controlling interests
Balance on March 31, 2021
Exchange
Differences on
Translation
of Foreign
Financial
Statements
$ (25,292)
-
296,939
-
-
-
$
271,647
$ 32,198
-
(78,930)
-
-
-
$
(46,732)
Unrealized
Gains (Losses)
from
Financial
Assets
Measured at
FVOCI
78,077
-
-
(5,797)
-
-
72,280
93,833
-
-
(2,656)
-
-
91,177
Non-controlling
Interest
3,973,038
125,105
65,502
1
(87)
(41,213)
4,122,346
3,975,678
47,107
(16,363)
(27)
9,290
(803)
4,014,882
Total
4,025,823
125,105
362,441
(5,796)
(87)
(41,213)
4,466,273
4,101,709
47,107
(95,293)
(2,683)
9,290
(803)
4,059,327

(Continued)

32

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(w) Earnings per share

The Group’s earnings per share are calculated as follows:

The
Group’s earnings per share are calculated as follows:
For the Three Months Ended March 31
2022 2021
Basic earnings per share
Profit attributable to owners of the parent $ 346,281 173,509
Weighted average number of ordinary shares 376,122 376,122
Basic earnings per share $ 0.92 0.46
Diluted earnings per share
Profit attributable to owners of the parent (after the adjustment of diluted ordinary
shares) $ 346,281 173,509
Weighted average number of ordinary shares 376,122 376,122
Effect of potential diluted ordinary shares
Employee stock option 1,306 679
Weighted average number of ordinary shares (after the adjustment of diluted
ordinary shares) 377,428 376,801
Diluted earnings per share $ 0.92 0.46

(x) Revenue from contracts with customers

(i) Disaggregation of revenue

Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
For the Three Months Ended March 31, 2022 For the Three Months Ended March 31, 2022 For the Three Months Ended March 31, 2022 For the Three Months Ended March 31, 2022 For the Three Months Ended March 31, 2022
Metal
Manufacturing
Segment
$ 159,539
463,229
426,183
1,527,572
119,503
163,320
168,266
$
3,027,612
$ 3,009,606
-
-
18,006
$
3,027,612
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
163,748
-
-
-
-
-
-
163,748
-
-
99,055
64,693
163,748
Total
1,404,172
-
-
-
-
-
-
1,727,459
463,229
426,183
1,527,572
119,503
163,320
168,266
1,404,172 4,595,532
-
1,404,172
-
-
3,009,606
1,404,172
99,055
82,699
1,404,172 4,595,532
(Continued)

33

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, For the Three Months Ended March 31, 2021
Metal Real Estate Lifestyle
Manufacturing Development Hospitality
Segment Segment Segment Total
Major geographic markets:
Taiwan $ 165,101 381,110 167,809 714,020
United States 442,828 - - 442,828
Japan 405,526 - - 405,526
China 1,661,153 - - 1,661,153
Europe 93,868 - - 93,868
South America 190,057 - - 190,057
Others 102,261 - - 102,261
$ 3,060,794 381,110 167,809 3,609,713
Major product/service lines:
Iron casting hardware $ 3,045,188 - - 3,045,188
Construction - 381,110 - 381,110
Counter commissions - - 93,051 93,051
Others 15,606 - 74,758 90,364
$ 3,060,794 381,110 167,809 3,609,713
) Contract balances
March 31, December 31, March 31,
2022 2021 2021
Notes and accounts receivable $ 4,007,671 4,074,833 3,878,317
Less: Loss allowance (3,724) (3,764) (2,806)
Total $
4,003,947
4,071,069 3,875,511
Contract assets $ - - -
Contract liabilities–Advance real $
3,752,062
3,568,282 2,863,776
estate receipts
Contract liabilities–Advance receipts $ 50,775 52,252 54,622

(ii) Contract balances

For the details of accounts receivable and loss allowance, please refer to Note 6(c).

(Continued)

34

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amount of revenue recognized for the three months ended March 31, 2022 and 2021, that were included in the contract liabilities balance at the beginning of the period were $343,312 thousand and $61,734 thousand, respectively.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied by transferring ownership to the customer and the payment to be received.

(y) Employees' compensation and remuneration of directors

Based on the amended Company’ s Articles of Incorporation, employees’ compensation is appropriated at the rate of no less than 2.5% and remuneration of directors is appropriated no more than 2.5% of profit before tax, respectively. Prior years’ accumulated deficit is first offset before any appropriation of profit, then calculate the employees’ compensation and remuneration of directors by the appropriate ratio stipulated in the bylaws. The employees to whom the Company distributes employees’ compensation, or issued new restricted employee shares, employee stock option certificates, preemptive right of new shares, and transfer of shares include the employees of subsidiaries which are qualified with the requirements stipulated by the Board of Directors.

For the three months ended March 31, 2022 and 2021, appropriated employees’ compensation by $11,054 thousand and $5,384 thousand, respectively, and appropriated remuneration of directors by $9,869 thousand and $4,807 thousand, respectively, which were estimated on the basis of the Company’ s net profit before tax, excluding employees’ compensation and the remuneration of directors of each period, then multiplied by the percentage of remuneration of employees and directors as specified in the Company’s Articles of Incorporation. Such amounts were recognized as operating cost or operating expense for the period. The number of shares to be distributed were calculated based on the closing price of the Company’ s ordinary shares, one day prior to Board of Directors meeting. Management is expecting that the differences, if any, between the actual distributed amounts and estimated amounts will be treated as changes in accounting estimates and charged to profit or loss.

For the years ended December 31, 2021 and 2020, appropriated employees’ compensation by $34,016 thousand and $16,606 thousand, respectively, and appropriated remuneration of directors by $30,371 thousand and $14,826 thousand, respectively. There were no significant difference between employees' compensation and remuneration of directors approved by the Board of Directors meeting and the estimated amount.

Information on the employees' compensation and remuneration of directors approved by the Board of Directors meeting is available on the Market Observation Post System website of the Taiwan Stock Exchange.

(Continued)

35

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(z) Non-operating income and expenses

(i) Interest income

The information on interest income is listed as follows:

Interest income from bank deposits
Interest income from financial guarantee contracts
Total Interest income
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2022
$ 4,287
3,504
$
7,791
2021
14,017
3,447
17,464

(ii) Other income

The information on other income is listed as follows:

Rental revenue
Others
Total other income
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2022
$ 4,752
18,056
$
22,808
2021
5,287
16,874
22,161

(iii) Other gains and losses

The information on other gains and losses is listed as follows:

Losses on disposal of property, plant and equipment
Foreign exchange gains (losses)
Losses on disposal of investment
Losses on financial instruments at FVTPL
Other losses
Net amount of other gains and losses
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2022
$ (2,196)
22,394
-
(330)
(242)
$
19,626
2021
(223)
(5,096)
(5,013)
-
(447)
(10,779)

(Continued)

36

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Finance costs

The information on interest costs is listed as follows:

The information on interest costs is listed as follows:
Bank borrowing interest expense
Lease liability interest expense
Bonds interest expense
Other finance costs
Net amount of finance costs
For the Three Months Ended
March 31
2022
$ 53,131
5,951
(7,865)
432
$
51,649
2021
50,164
4,905
-
425
55,494

For the three months ended March 31, 2022 and 2021, the capitalized interest costs amounted to $12,876 thousand and $14,252 thousand, respectively.

  • (aa) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to Note 6(aa) of the consolidated financial statements for the year ended December 31, 2021.

(i) Credit risk

1) Credit risk exposure

The carrying amount of financial assets and contract assets represent the maximum amount exposed to credit risk.

2) Concentration of credit risk

Since the Group had a large number of unrelated customers, the concentration of the credit risk is limited.

3) Credit risks of receivables and debt securities

For the information regarding credit risk exposure of notes and accounts receivables, please refer to Note 6(c). Other financial assets at amortized cost include other receivables and time deposits.

All of these financial assets mentioned above are considered to be low risk, therefore, the impairment provision recognized during the period was limited to 12 months expected losses. For the allowance of impairment on financial assets for the three months ended March 31, 2022 and 2021, please refer to Note 6(c).

(Continued)

37

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments, but not the impact of netting agreements.

Contractual
Cash Flow
March 31, 2022
Non-derivative financial liabilities
Bank borrowings
$ 19,093,999
Bonds payable
1,500,000
Lease liabilities
2,026,286
Notes and accounts payables
(including related parties)
3,126,709
Other payables (including related
parties)
1,667,047
$ 27,414,041
December 31, 2021
Non-derivative financial liabilities
Bank borrowings
$ 21,721,271
Lease liabilities
2,055,335
Notes and accounts payables
(including related parties)
3,421,535
Notes and accounts payables
(including related parties)
1,961,919
$ 29,160,060
March 31, 2021
Non-derivative financial liabilities
Bank borrowings
$ 18,953,088
Lease liabilities
2,195,491
Notes and accounts payables
(including related parties)
2,833,763
Other payables (including related
parties)
1,585,803
$ 25,568,145
Within 6
Months
5,813,267
-
107,345
3,126,709
1,667,047
10,714,368
4,783,351
101,795
3,421,535
1,961,919
10,268,600
3,967,571
105,927
2,833,763
1,585,803
8,493,064
6-12
Months
1,815,557
-
105,382
-
-
1,920,939
2,770,371
99,851
-
-
2,870,222
2,405,928
100,096
-
-
2,506,024
1-2 Years
7,433,062
-
206,374
-
-
7,639,436
9,520,326
199,141
-
-
9,719,467
7,949,056
195,249
-
-
8,144,305
2-5 Years
4,032,113
1,500,000
608,908
-
-
6,141,021
4,647,223
606,370
-
-
5,253,593
4,601,131
596,555
-
-
5,197,686
Over 5
Years
-
-
998,277
-
-
998,277
-
1,048,178
-
-
1,048,178
29,402
1,197,664
-
-
1,227,066

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

38

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Currency risk

Information on the significant exposure to foreign currency risk of the Group is as follows:

March 31, 2022
Foreign
Currency
Exchange
Rate
NTD
Financial assets
Monetary items
USD:NTD
$ 20,280
28.63
580,615
USD:CNY
134,517
6.35
3,851,215
USD:JPY
958
121.67
27,415
EUR:NTD
1,705
31.92
54,418
EUR:CNY
3,045
7.08
97,201
JPY:NTD
89,139
0.24
20,974
JPY:CNY
132,299
0.05
31,130
HKD:USD
2,392
0.13
8,755
Financial liabilities
Monetary items
USD:CNY
136,463
6.35
3,906,942
EUR:CNY
2,690
7.08
85,866
HKD:USD
318,288
0.13
1,164,934
JPY:CNY
25,469
0.05
5,993
December 31, 2021
Foreign
Currency
Exchange
Rate
NTD
20,817
27.68
576,214
135,034
6.38
3,737,747
836
115.09
23,140
1,096
31.32
34,328
3,444
7.22
107,860
164,138
0.24
39,475
174,839
0.06
42,049
3,729
0.13
13,239
149,967
6.38
4,151,073
2,880
7.22
90,192
318,288
0.13
1,129,922
61,021
0.060
14,676
March 31, 2021 March 31, 2021
Foreign
Currency
20,817
135,034
836
1,096
3,444
164,138
174,839
3,729
149,967
2,880
318,288
61,021
Foreign
Currency
16,726
121,419
1,158
1,160
1,057
83,793
123,838
4,994
127,768
13,770
335,040
33,948
Exchange
Rate
NTD
28.54
477,369
6.58
3,465,291
110.75
33,041
33.48
38,837
7.71
35,378
0.26
21,594
0.06
31,913
0.13
18,328
6.58
3,646,485
7.71
461,004
0.13
1,229,597
0.06
8,748

1) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, borrowings, accounts payable and other payables that are denominated in foreign currency. A 1% of appreciation or depreciation of each major foreign currency against the Group’ s functional currency as of March 31, 2022 and 2021 would have increased (decreased) the after-tax net income for the three months ended March 31, 2022 and 2021 by $984 thousand and $2,448 thousand, respectively. The analysis assumes that all other variables remain constant and was performed on the same basis for both periods.

As the Group deals in diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months ended March 31, 2022 and 2021, the foreign exchange losses, including both realized and unrealized, amounted to $22,394 thousand and $(5,096) thousand, respectively.

(Continued)

39

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Interest rate risk

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rates on the derivative and non-derivative financial instruments at the reporting date. For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities are outstanding for the whole year at the reporting date.

If the interest rate increases or decreases by 1% the Group’s net income will increase /decrease by $21,106 thousand and $21,758 thousand for the three months ended March 31, 2022 and 2021, respectively, assuming all other variable factors remain constant. This is mainly due to the Group’s variable rate bank borrowings.

(v) Other market price risk

If the equity price changes, the impact of equity price change to other comprehensive income will be as follows, assuming the analysis were based on the same basis, and other variables considered in the analysis remain the same:

Increase 10%
Decrease 10%
For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31
2022
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
20,150
(462)
$
(20,150)
462
2021
Other
Comprehensive
Income
(net of tax)
$
20,150
$
(20,150)
Other
Comprehensive
Income
(net of tax)
25,536
(25,536)
Net Income
(Loss)
(net of tax)
-
-
  • (vi) Fair value of financial instruments

  • 1) Fair value hierarchy

The Group measured its financial assets and liabilities at FVTPL, and financial assets at FVOCI on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy are as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

March 31, 2022

Non-current financial assets at
FVOCI
Non-current financial liabilities at
FVTPL
Book Value
$
201,499
$
4,622
Fair Value Fair Value
Level 1
37,016
-
Level 2
-
-
Level 3
164,483
4,622
Total
201,499
4,622

(Continued)

40

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
March 31, 2022 March 31, 2022 March 31, 2022
Book Value
$ 11,053,852
$ 26,919,448
Fair Value
Level 1
Level 2
Level 3
-
-
-
-
-
-
December 31, 2021
Total
-
-
Book Value
$
215,295
$ 12,134,805
$ 28,463,417
Fair Value
Level 1
Level 2
36,901
-
-
-
-
-
March 31, 2021
Level 3
178,394
-
-
Total
215,295
-
-
Book Value
$
255,364
$
9,859,168
$ 25,248,440
Fair Value
Level 1
60,540
-
-
Level 2
-
-
-
Level 3
194,824
-
-
Total
255,364
-
-
  • 2) Valuation techniques for financial instruments measured at fair value

Financial instruments traded in active markets are based on quoted market prices. Market prices quoted from main exchanges and over-the-counter are the basis of fair value of equity instruments and credit instrument traded in active markets.

If the quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument does not accord with the definition aforementioned, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of non-active market.

If the financial instruments held by the Group have active market, the measurements of fair value are categorized as follows:

  • The listed redeemable bonds, listed stocks, drafts and bonds are recognized as financial assets and liabilities traded in active markets by the standards and nature. The fair value is measured at the market quoted price.

(Continued)

41

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date.

If the financial instruments held by the Group have no active market, the measurements of fair value are categorized as follows:

  • Equity instruments without quoted price: The fair value is measured at discounted cash flow model. The assumption is discounted investees’ expected future cash flows by using the discounting rate which reflects the time value of money and the return of the investment.

  • 3) Transfers between Level 1 and Level 2

There were no transfers in either direction for the three months ended March 31, 2022 and 2021.

  • 4) Reconciliation of Level 3 instruments
Non-current Financial
Assets at FVOCI
Equity Instrument
without Quoted Price
Balance on January 1, 2022 $ 215,295
Total gains or losses
Recognized as other comprehensive income (5,796)
Capital reduction (8,000)
Balance on March 31, 2022 $ 201,499
Balance on January 1, 2021 $ 257,587
Purchase 460
Total gains or losses
Recognized as other comprehensive income (2,683)
Balance on March 31, 2021 $ 255,364

(Continued)

42

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The total gains or losses is listed under “unrealized gains (losses) on financial assets at FVOCI”. The information regarding assets held as of March 31, 2022 and 2021 is as follows:

Total gains or losses
Recognized as other comprehensive income
(which is listed under "unrealized losses on
financial assets of FVOCI")
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2022
$
(5,796)
2021
(2,683)
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s major financial instruments that use Level 3 inputs to measure fair value is “financial assets measured at FVOCI – equity investments”.

Most of the Group’s financial assets in Level 3 have only one significant unobservable input, while its equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of equity investments without an active market are individually independent, and there is no correlation between them.

Quantified information regarding significant unobservable inputs are as follows:

Item Valuation
Technique
Dividend
discount model
Significant
Unobservable Inputs
Inter-relationship
between Significant
Unobservable Inputs
and Fair Value
Measurement
‧Average expected future dividend
income of 5 years (As of March
31, 2022,December 31 and
March 31, 2021 were
$14~26,213 thousand,
$14~26,213 thousand and
$18~29,388 thousand,
respectively.)
‧The estimated fair value
would increase, if the
5- year average
expected future
dividend income is
increased.
‧Weighted average capital cost (As
of March 31, 2022,December
31 and March 31, 2021, were
4.68%,3.48% and 4.61%,
respectively.)
‧Discounting rate without market
liquidity (As of March 31,
2022,December 31 and
March 31, 2021, were all 15%)
‧The estimated fair value
would decrease, if the
weighted average
capital cost is
increased.
‧The estimated fair value
would decrease, if the
discounting rate
without market
liquidity is increased.
Financial assets at
FVOCI equity
investments without
active market

(Continued)

43

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 6) Fair value measurements in Level 3-sensitivity analysis of reasonably possible alternative assumptions

The Group’ s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

March 31, 2022
Financial assets at FVOCI
Equity investments without an active market
December 31, 2021
Financial assets at FVOCI
Equity investments without an active market
March 31, 2021
Financial assets at FVOCI
Equity investments without an active market
Inputs
%
4.68
%
3.48
%
4.61
Fluctuation
in Inputs
1%
1%
1%
Other Comprehensive Income
Favorable
Unfavorable
5,958
(5,663)
6,671
(6,335)
6,931
(6,586)

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

(ab) Financial risk management

There were no significant changes in the Group’ s financial risk management and policies as disclosed in Note 6(ab) of the consolidated financial statements for the year ended December 31, 2021.

(ac) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2021. Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2021. Please refer to Note6 (ac) of the consolidated financial statements for the year ended December 31, 2021 for further details.

(Continued)

44

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ad) Investing and financing activities not affecting the current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the years ended March 31, 2022 and 2021, were as follows:

Reconciliation of assets arising from investing activities were as follows:

Other non-current assets
Other non-current assets
January 1, 2021
$
2,106,431
January 1, 2020
$
907,794
Cash flows
430,894
Cash flows
385,135
Non-cash changes
Reclassification
(36,337)
Non-cash changes
Reclassification
(129,580)
March 31, 2022
2,500,988
March 31, 2021
1,163,349

(7) Related-party transactions:

  • (a) The ultimate parent company

The company is both the parent company and the ultimate controlling party of the Group.

(b) Names and relationship with related parties

The followings are entities that have had transactions with related parties during the periods covered in the consolidated financial statements.

Name of Related Party Relationship with the Group The Splendor Hospitality International Co., Ltd. Joint ventures (The Splendor Hospitality) CMAAN Health Co., Ltd. (CMAAN Health) Joint ventures Amida Trustlink Assets Management Co., Ltd. Associates (Amida Trustlink Assets) Keng-Hsin Urban Renewal Co., Ltd. Associate of subsidiaries (Keng-Hsin Urban Renewal) ADVANCISION (CAYMAN) Industries Co., Ltd. Associate of subsidiaries (ADVANCISION (CAYMAN)) Beyond Fitness Co., Ltd. (Beyond Fitness) Associate of subsidiaries Fuzhou Aprec Mechanical and Electrical Co., Ltd. Subsidiaries of subsidiaries' associates (Fuzhou Aprec)

Advancision Corporation (Advancision) Chain-Yuan Investment Co., Ltd. (Chain-Yuan Investment) San Lien Technology Corp. (San Lien Technology) Kemitek Industrial Corp. (Kemitek Industrial) CMP PUJEN Foundation for Arts and Culture (Foundation) San Lien Educational Foundation (San Lien Foundation) Hao Bao Investment Co., Ltd. (Hao Bao Investment)

Subsidiaries of subsidiaries' associates Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties

(Continued)

45

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Related Party Relationship with the Group Rui Hua Investment Co., Ltd. (Rui Hua Investment) Other related parties LEESCO Development Co. Ltd. (LEESCO Development) Other related parties Gee Lien Resource Development Corp. (Gee Lien Resource) Other related parties Yi-Shi Investment Corporation (Yi-Shi) Other related parties Mr. Ming Shiann, Ho Other related parties Mr. Ting Fung, Lin Key Management

  • (c) Significant transactions with related parties

  • (i) Sales to related parties

    • 1) The amounts of significant sales transactions and outstanding balance between the Group and related parties are as follows:
Associates
Joint ventures
Other related parties
Sales
For the Three Months Ended
March 31
2022
2021
$ 2,730
3,713
279
342
396
86
$
3,405
4,141
Notes and Accounts Receivables
March 31,
2022
December 31,
2021
March 31,
2021
4,798
2,690
3,434
2
-
227
25
31
12
4,825
2,721
3,673
Notes and Accounts Receivables
March 31,
2022
December 31,
2021
March 31,
2021
4,798
2,690
3,434
2
-
227
25
31
12
4,825
2,721
3,673
Notes and Accounts Receivables
March 31,
2022
December 31,
2021
March 31,
2021
4,798
2,690
3,434
2
-
227
25
31
12
4,825
2,721
3,673
December 31,
2021
2,690
-
31
2,721
March 31,
2021
2022
$ 2,730
279
396
$
3,405
3,434
227
12
3,673

The sales between the Group and related parties approximated the market price.

2) The amounts of significant real estate sales transactions and outstanding balance between the Group and related parties are as follows:

Other related parties
Revenue recognized
For the Three Months Ended
March 31
2022
2021
$
-
-
Advance real estate receipts Advance real estate receipts Advance real estate receipts
March 31,
2022
65,484
December 31,
2021
59,275
March 31,
2021
2022
$
-
30,070

As of March 31, 2022 and 2021, the total contract price of real estate in contract with related parties mentioned above is $253,190 thousand (tax included) and $196,870 thousand (tax included), repectively. The terms and pricing of sales transactions with related parties were not significantly different from those with the third parties.

(Continued)

46

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Purchases from related parties

The amounts of significant purchases transactions and outstanding balances between the Group and related parties are as follows:

Associates
Joint ventures
Other related parties
Purchases
For the Three Months Ended
March 31
2022
2021
$ 20,559
32,381
2
-
17
-
$
20,578
32,381
Notes and Accounts Payable Notes and Accounts Payable Notes and Accounts Payable
March 31,
2022
24,810
-
1,405
26,215
December
31, 2021
26,129
-
726
26,855
March 31,
2021
2022
$ 20,559
2
17
$
20,578
29,246
-
661
29,907

The purchases mentioned above could not compare to the market because the Group did not purchase the same items from non-related parties. The payment terms with related parties are not significantly different from those with third parties.

(iii) Leases

  • 1) Rental expenses

The information on office leased by the Group is as follows:

Joint ventures
Other related parties:
Mr. Ming Shiann, Ho
Others
Rental Expenses Rental Expenses
For the Three Months Ended
March 31
2022
$ -
608
160
$
768
2021
30
608
127
765
$
768
765
$
768
765
$
768
765
Joint rentures
Other related parties
Guarantee Deposit Paid
(Recognized under other non-current financial assets)
March 31,
2022
$ 10
443
$
453
December 31,
2021
10
443
453
March 31,
2021
-
443
443

(Continued)

47

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) Rental revenues

The information on office leased to related parties is as follows:

Associates
Other related parties
Associates
Rental Revenues
For the Three Months Ended
March 31
2022
2021
$ 65
65
321
321
$
386
386
Guarantee Deposit Received
(Recognized under other non-current liabilities)
Rental Revenues Rental Revenues Rental Revenues
For the Three Months Ended
March 31
2021
March 31,
2022
$
300
December 31,
2021
300
March 31,
2021
300

(iv) Providing services to related party

The information on providing management consulting and application services to related parties is as follows:

Associates
Joint ventures
Service Revenues Service Revenues
For the Three Months Ended
March 31
2022
$ 75
1,145
$
1,220
2021
75
1,451
1,526

(v) Non-performing receivables

Joint ventures:
The Splendor Hospitality
Joint ventures:
The Splendor Hospitality
Total Claims
March 31,
2022
$
796,845
December 31,
2021
796,845
Costs of Claims
March 31,
2021
796,845
December 31,
2021
575,000
March 31,
2021
575,000

(Continued)

48

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The claims mentioned above was recognized in other non-current financial assets, please refer to Note 6(l).

(vi) Guarantees and endorsements

The information on guarantees and endorsements of financing quotas and actual usage is as follows:

Joint ventures:
The Splendor Hospitality
Others
Joint ventures:
The Splendor Hospitality
Others
Borrowing Limits Borrowing Limits
March 31,
2022
December 31,
2021
March 31,
2021
$ 2,050,000
1,900,000
2,150,000
45,680
45,680
45,680
$
2,095,680
1,945,680
2,195,680
Actual Usage Amount
March 31,
2021
2,150,000
45,680
2,195,680
December 31,
2021
1,630,000
25,456
1,655,456
March 31,
2021
1,610,000
45,680
1,655,680

(vii) Guarantee for bank borrowings

The Group didn’t pay any guarantee fee to related parties as a guarantor.

(viii) Property transaction

The information on construction in retention for Taichung development projects to be paid by the Group is as follows:

Other related parties March 31,
2022
$
344
December 31,
2021
344
March 31,
2021
318

(Continued)

49

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ix) Other transactions

  • 1) The information on other services or transactions provided by related parties is as follows:
Associates
Joint ventures
Other Expenses Other Expenses
For the Three Months Ended
March 31
2022
$ 1
181
$
182
2021
-
-
-
  • 2) The amounts on revenues from providing guarantees and endorsements to related parties is as follows:
Joint ventures:
The Splendor Hospitality
Others
Interest Revenues Interest Revenues
For the Three Months Ended
March 31
2022
$ 3,440
64
$
3,504
2021
3,365
82
3,447
  • 3) Other receivables and advance payments from related parties
Associates:
Keng-Hsin Urban Renewal
Others
Joint ventures
Other related parties
Other Receivables
(including advance payments)
Other Receivables
(including advance payments)
Other Receivables
(including advance payments)
March 31,
2022
$ 13,082
96
83
85
$
13,346
December 31,
2021
24,332
95
232
993
25,652
March 31,
2021
48,810
420
74
527
49,831

(Continued)

50

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

4) Other payables and advance receipts from related parties

Associates:
Keng-Hsin Urban Renewal
Joint ventures
Other related parties
Key management
Other Payables
(including advance receipts)
March 31,
2022
December 31,
2021
March 31,
2021
$ 31,966
29,294
158
20
450
40
6,984
203
-
-
56
-
$
38,970
30,003
198
Other Payables
(including advance receipts)
March 31,
2022
December 31,
2021
March 31,
2021
$ 31,966
29,294
158
20
450
40
6,984
203
-
-
56
-
$
38,970
30,003
198
March 31,
2022
$ 31,966
20
6,984
-
$
38,970
December 31,
2021
29,294
450
203
56
30,003

(d) Key management transactions

The compensation of key management is as follows:

Short-term employee benefits
Post-employment benefits
For the Three Months Ended
March 31
For the Three Months Ended
March 31
2022
$ 44,791
428
$
45,219
2021
46,532
477
47,009

(8) Pledged assets

The information on pledged assets' carrying value is as follows:

Pledged Assets Object March 31,
2022
$ 1,424,715
300,284
634,315
7,258,465
6,158,077
90,723
55,582
1,337,901
$
17,260,062
December 31,
2021
1,424,715
304,118
634,883
7,246,157
5,751,894
234,639
51,429
1,244,785
16,892,620
March 31,
2021
Land (including other non-
current assets)
Buildings
Investment properties
Inventories—Land held for
development
Inventories—Construction
in progress
Inventories—Buildings
and land held for sale
Other current financial
assets
The credit limits of long-term and
short-term bank borrowings




The credit limits of short-term
borrowings
Bank acceptance bills
Trusts
1,424,638
315,619
636,586
5,790,877
6,432,379
2,027,811
49,760
893,401
17,571,071

(Continued)

51

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(9) Significant commitments and contingencies

  • (a) The Group’s unrecognized contractual commitments are as follows:

  • (i) The unused standby letters of credit for purchasing machinery and equipment and raw material are as follows:

are as follows:
Unused standby letters of credit March 31,
2022
$
12
December 31,
2021
3,494
March 31,
2021
-
  • (ii) The unrecognized contractual commitment from contracts of buildings for future operational use, selling and purchasing of equipment, decorating constructions, and engineering constructions entered into by the Group is as follows:
Total contract price
Total amounts paid under contracts
(Note)
March 31,
2022
$
14,304,224
$
8,857,303
December 31,
2021
12,660,047
6,679,296
March 31,
2021
11,536,709
4,763,604

Note: Recognized in “prepayments for equipment and construction in progress”, “other noncurrent assets”, “inventory- construction in progress” and “administrative expenses”.

  • (iii) The Group’s total selling price for presale construction projects is as follows:
Total contract price
Total amounts received under
contracts (recognized under current
contract liabilities)
March 31,
2022
$
16,520,817
$
3,752,062
December 31,
2021
16,273,136
3,568,282
March 31,
2021
16,908,978
2,863,776
  • (iv) The Group’s purchase contracts of building capacity is as follows:
Total contract price
Total amounts paid under contracts
(recognized under prepayments)
March 31,
2022
$
168,748
$
84,374
December 31,
2021
200,944
116,570
March 31,
2021
200,944
116,570

(Continued)

52

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) The Group’s security deposits paid to landlords for joint construction projects is as follows:

March 31,
2022
December 31,
2021
Security deposits of joint construction
projects (recognized under other
current and non-current financial
assets)
$
309,847
348,617
The
Group’s security deposits for renting real estates is as follows:
March 31,
2022
December 31,
2021
Security deposits (recognized under
other current and non-current
financial assets)
$
100,517
99,282
March 31,
2021
390,992
March 31,
2021
99,289
  • (vi) The Group’s security deposits for renting real estates is as follows:

  • (vii) The Group’s guarantee notes received for sell and construction is as follows:

Security deposits(recognized under
other non-current liabilities)
March 31,
2022
$
-
December 31,
2021
2,520
March 31,
2021
-

(viii) The Group’s unrecognized contractual commitments for purchasing land is as follows:

Total contract price
Total amounts paid under contracts
(recognized under inventories—
prepayments for land)
March 31,
2022
$
410,070
$
253,696
December 31,
2021
348,930
239,924
March 31,
2021
283,842
166,995
  • (ix) 1) The Group and The Presbyterian Church in Taiwan entered into an real estate leasing contract, with the contract term of 40 years, commencing the day after the signing date, September 30, 2016. For the development of the leasing real estates, the Group agreed to pay development royalty amounting to $126,000 thousand. As of March 31, 2022 and 2021, the accumulated royalty payments amounted to $126,000 thousand, respectively, which was recognized under right-of-use assets.

  • 2) The Group leased a parcel of land to construct several buildings for its shopping malls and hotels. The Group agreed that the ownership of the buildings would still be under the title deed of the Presbyterian Church in Taiwan even after the completion of the construction. Upon maturity of the lease period, the Group shall dismantle the buildings and related facilities, and return the land to the Presbyterian Church in Taiwan.

(Continued)

53

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  - 3) The security deposits paid by the Group for land development and leased land and buildings for operating use amounted to $97,092 thousand, as of March 31, 2022 and 2021.
  • (x) The Group entered into various services agreement with InterContinental Hotels Group for its hotel operation, including planning, constructing and building, as well as during the preopening phase, and the period from the pre-opening phase to the opening day and fifteen years afterwards. According to the contract, the fees shall either be paid based on the services rendered, or be calculated in accordance with certain ratio of the gross revenve for the fiscal year or each accounting period.

  • (b) Contingencies

  • (i) Please refer to Note 7 for the Group’s guarantees and endorsements for related parties' loans as of March 31, 2022 and 2021.

  • (ii) Contingencies for the Company and its subsidiary, Sunflower Investment, regarding the stages of Daguangsan tax petition for real estate transaction and non-performing receivables is as follows:

Litigant
The
Company
Sunflower
Investment
Issue
Current Status
Filing a petition for the
administrative penalty of
the value-added tax in the
Daguangsan
real estate
transaction
which
was
approved
by
National
Taxation Bureau of Taipei
National Taxation Bureau of Taipei has approved the additional
value-added tax and the regarding penalty amounting to $38,497
thousand, which the Company had paid $25,665 thousand in
2012. The Company was dissatisfied with the verdict from the
original authority, which has filed the administrative petition.
According to the ruling of the Taipei High Administrative Court,
the lawsuit has now been suspended.
Since
2011,
Sunflower
Investment had received
several
administrative
penalties
approved
by
National Tax Bureau of
Taipei which arose from
the withholding tax, value-
added
tax,
enterprise
income
tax
and
undistributed earning tax
of the Daguangsan non-
performing
receivables.
Sunflower Investment has
sought
administrative
remedy
for
the
aforementioned verdict.
National Tax Bureau of Taipei reduced the approved value-added
tax and the regarding penalties to the total amount of $564,452
thousand on June 6, 2014, which arose from Daguangsan non-
performing receivables. The aforementioned amount had been
paid in the amount of $46,174 thousand. Sunflower Investment
was dissatisfied with the verdicts and filed the petitions of the
review, appeal and administrative litigation, which are being
processed by the authority. The administrative litigation was filed
against Taipei High Administrative Court on December 24, 2013.
In accordance with the Administrative Regulation Article 177,
Section 1 and 2, Taipei High Administrative Court suspended the
proceeding of the lawsuit on July 25, 2016. Considering the risk
of losing the lawsuit in the future, Sunflower Investment assessed
the aforementioned possible losses based on the conservative
principle and estimate the contingent liabilities. For details of
regarding contingencies, please refer to Note 6(r).

National Tax Bureau of Taipei reduced the approved value-added tax and the regarding penalties to the total amount of $564,452 thousand on June 6, 2014, which arose from Daguangsan nonperforming receivables. The aforementioned amount had been paid in the amount of $46,174 thousand. Sunflower Investment was dissatisfied with the verdicts and filed the petitions of the review, appeal and administrative litigation, which are being processed by the authority. The administrative litigation was filed against Taipei High Administrative Court on December 24, 2013. In accordance with the Administrative Regulation Article 177, Section 1 and 2, Taipei High Administrative Court suspended the proceeding of the lawsuit on July 25, 2016. Considering the risk of losing the lawsuit in the future, Sunflower Investment assessed the aforementioned possible losses based on the conservative principle and estimate the contingent liabilities. For details of regarding contingencies, please refer to Note 6(r).

(10) Losses due to major disasters: None.

  • (11) Subsequent events: None.

(Continued)

54

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(12) Other:

  • (a) The Securities and Futures Investors Protection Center (SFIPC) filed a criminal incidental civil action on behalf of the Company against the former chairman of the Company, Mr. Ming Shiann, Ho. The appeal was handed back over to the High Court for reconsideration on August 22, 2019, which is in trial in the Tainan Branch of Taiwan High Court.

  • (b) The SFIPC filed a lawsuit against the Company, its directors and supervisors, and certain employees of the Group. On January 2, 2020, Taiwan High Court dismissed the appeal filed by the SFIPC for the second time. On February 5, 2020, the SFIPC filed an appeal to the Supreme Court against the aforementioned conviction, which is now in trial in the Supreme court.

  • (c) Employee benefits, depreciation, and amortization are summarized as follows:

By function
By item
For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31
2022 2021
Operating
Costs
Operating
Expenses
Total Operating
Costs
Operating
Expenses
Total
Employee benefits
Salary 180,676 174,557 355,233 176,037 156,214 332,251
Labor and health insurance 15,463 13,608 29,071 14,670 12,023 26,693
Pension 12,282 8,642 20,924 11,223 8,664 19,887
Others 16,045 11,136 27,181 16,775 11,981 28,756
Depreciation 180,420 75,724 256,144 181,276 73,419 254,695
Amortization 327 1,103 1,430 439 789 1,228

(Continued)

55

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions for the three months ended March 31, 2022, required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:

(i) Loans to other parties:

(In Thousands of NTD)

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest
Balance
During the
Period
Ending
Balance
(Note 1)
Actual
Borrowing
Amount
Interest
Rate
Nature for
Financing
(Note 2)
Transaction
Amount for
Business
Reasons
for
Short-term
Financing
Allowance
for
Doubtful
Accounts
Collateral Collateral Financing
Limit for
Each
Borrower
(Note 3)
Aggregate
Financing
Limit
(Note 4)
Item Value
0 The
Company
The Hotel
National
Accounts
receivable
due from
related
parties
Yes 53,000 - - 1.15% 2 - Operation
requirements
- - 4,038,181 5,384,242
0 The
Company
UEA Accounts
receivable
due from
related
parties
Yes 57,260 57,260 - 1.28% 2 - Operation
requirements
- - 4,038,181 5,384,242
1 Tianjin
CMT
Suzhou
CMB
Accounts
receivable
due from
related
parties
Yes 112,750 112,750 112,750 0.75% 2 - Operation
requirements
- - 331,109 441,479
1 Tianjin
CMT
CMH Accounts
receivable
due from
related
parties
Yes 315,700 315,700 315,700 0.75% 2 - Operation
requirements
- - 331,109 441,479
2 Suzhou
CMS
CMH Accounts
receivable
due from
related
parties
Yes 676,500 676,500 676,500 0.75% 2 - Operation
requirements
- - 1,317,650 1,756,867
3 CMAI Pilot Accounts
receivable
due from
related
parties
Yes 41,514 41,514 41,514 0.17% 2 - Operation
requirements
-


Land,
buildings and
improvement
67,178 41,270 55,027

Note 1: Balance of loan as of the reporting date was within the credit limits approved by the Board of Directors.

Note 2: 1. For business transactions.

  1. For the necessity of short-term financing.

Note 3: The lender’s total amount available for lending shall not exceed 30% of its net worth.

Note 4: The lender’s total amount available for lending shall not exceed 40% of its net worth.

Note 5: Pilot repaid part of the payment before April 30, 2022, and as of the reporting date, there had been no overrun. Note 6: Intra-group transactions have been eliminated in the consolidated financial statements.

(ii) Guarantees and endorsements for other parties:

(In Thousands of NTD)

No. Name of
Guarantor/
Endorse
Counter-party of
Guarantee and
Endorsement
Counter-party of
Guarantee and
Endorsement
Limitation on
Amount of
Guarantees and
Endorsements
for a Specific
Enterprise
(Note 4)
Highest
Balance for
Guarantees and
Endorsements
During
the Period
Ending
Balance
(Note 2)
Actual
Borrowing
Amount
Property
Pledged for
Guarantees
and
Endorsements
Ratio of
Accumulated
Amounts of
Guarantees and
Endorsements to
Net Worth of the
Latest
Financial
Statements
Maximum
Amount for
Guarantees and
Endorsements
(Note 5)
Parent
Company
Endorsements/

Guarantees to
Third Parties
on Behalf of
Subsidiary
(Note 3)
Subsidiary
Endorsements/
Guarantees
to Third Parties
on Behalf of
Parent
Company
(Note 3)
Endorsements/
Guarantees to
Third Parties
on Behalf of
Companies in
Mainland
China
(Note 3)
Name
Relationship
with the
Company
(Note 1)
0

The
Company

Sunflower
Investment
1 5,384,242 110,000 110,000 70,000 - %
0.82
6,730,302 Y N N
0

The
Company

The Hotel
National
1 5,384,242 100,000 100,000 10,000 - %
0.74
6,730,302 Y N N
0

The
Company

Shangrila
Tourism
1 5,384,242 652,500 652,500 379,000 - %
4.85
6,730,302 Y N N

(Continued)

56

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Name of
Guarantor/
Endorse
Counter-party of
Guarantee and
Endorsement
Counter-party of
Guarantee and
Endorsement
Limitation on
Amount of
Guarantees and
Endorsements
for a Specific
Enterprise
(Note 4)
Highest
Balance for
Guarantees and
Endorsements
During
the Period
Ending
Balance
(Note 2)
Actual
Borrowing
Amount
Property
Pledged for
Guarantees
and
Endorsements
Ratio of
Accumulated
Amounts of
Guarantees and
Endorsements to
Net Worth of the
Latest
Financial
Statements
Maximum
Amount for
Guarantees and
Endorsements
(Note 5)
Parent
Company
Endorsements/
Guarantees to
Third Parties
on Behalf of
Subsidiary
(Note 3)
Subsidiary
Endorsements/
Guarantees
to Third Parties
on Behalf of
Parent
Company
(Note 3)
Endorsements/
Guarantees to
Third Parties
on Behalf of
Companies in
Mainland
China
(Note 3)
Name Relationship
with the
Company
(Note 1)
0 The
Company
The
Splendor
Hospitality
2 5,384,242 2,050,000 2,050,000 1,525,000 - %
15.23
6,730,302 N N N
0 The
Company
CMAAN
Health
2 5,384,242 45,680 45,680 24,179 - %
0.34
6,730,302 N N N
1 CMI UEA 3 4,148,182 1,164,934 1,164,934 1,164,934 - %
11.23
5,185,227 N N N
  • Note 1: 1.The Company held directly or indirectly more than 50% of the shares with voting rights.

  • 2.Due to the joint investment relationship, all of the shareholders of the Group endorse the company in accordance with their investment ratio.

  • 3.The company held directly or indirectly more than 50% of the shares with voting rights.

  • 4.The company held directly or indirectly more than 90% of the shares with voting rights.

  • Note 2: Balance of guarantees and endorsements as of the reporting date was within the credit limit approved by the Board of Directors.

  • Note 3: The following three situations are filled in Y: the endorsement of the subsidiary by the Company; the endorsement of the Company by the subsidiary and the endorsement to the company located in Mainland China.

  • Note 4: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 40% and CMI 40%.

  • Note 5: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 50% and CMI 50%.

(iii) Securities held as of March 31, 2022 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of NTD)

(In Thousands (In Thousands (In Thousands (In Thousands of NTD)
Name of Holder Category and
Name of
Security
Relationship
with Issued
Company
Account Ending Balance Note
Shares/Units Carrying Value Percentage of
Ownership (%)
Fair Value
The Company MEITA Industrial Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
1,351,164 115,049 %
3.12
115,049
The Company YUHUA Venture
Capital Co., Ltd.
- Non-current financial
assets at FVOCI
4,999 194 %
1.25
194
The Company FUHUA Venture
Capital Co., Ltd.
- Non-current financial
assets at FVOCI
5,000 637 %
1.67
637
The Company GUANGYUAN
Investment Co., Ltd.
- Non-current financial
assets at FVOCI
3,750,000 31,362 %
3.91
31,362
The Company DEVELOPMENT
Venture Capital Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
3,600,000 17,241 %
4.00
17,241
The Company Pacific Electric Wire
& Cable Co., Ltd.
- Current financial assets
at FVTPL
81,666 - %
0.01
-
Sunflower
Investment
YungTay Engineering
Co., Ltd.
- Non-current financial
assets at FVOCI
573,000 37,016 %
0.14
37,016
Sunflower
Investment
Fantasystory Inc. - Non-current financial
assets at FVOCI
1,742,746 - %
19.80
-
Sunflower
Investment
il. COM, INC - Non-current financial
assets at FVOCI
100,000 - %
0.52
-
The Hotel National Century National
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
35,600 - %
2.34
-
Atrans Precision Acore Material
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
42,466 - %
2.12
-
  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20% of the share capital: None.

(Continued)

57

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (v) Information on the acquisition of real estate exceeding NT$300 million or 20% of the share capital: None.

  • (vi) Information on the disposal of real estate exceeding of NT$300 million or 20% of the share capital: None.

  • (vii) Information regarding related-party transactions for purchases and sales exceeding NT$300 million or 20% of the share capital:

(In Thousands of NTD)

(In Thousands of (In Thousands of NTD)
Name of
Company
Related Party Nature of
Relationship
Transaction Details Transactions with Terms
Different from Others
Notes/Accounts Receivable
(Payable)
Note
Purchase/Sale Amount Percentage of
Total
Purchases/Sales
Payment Terms Unit Price Payment Terms Ending Balance Percentage of Total
Notes/Accounts
Receivable
(Payable)
Suzhou CMS CMI
S
ubsidiaries Sale 297,521 %
43.13
180 days - - 1,895,838 80.26%
CMW (Tianjin) CMW (C.I.)
S
ubsidiaries Sale 336,554 %
30.90
180 days - - 1,920,965 57.66%

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the share capital:

(In Thousands of NTD/In CNY)

Name of
Company
Counter-party Nature of
Relationship
Ending
Balance
Turnover
Rate
Overdue Overdue Amounts Received in
Subsequent Period
Allowance
for Bad Debts
Amount Action Taken
CMI CMB (H.K.) Parent company Accounts receivable due from
related parties, other 204,129
- - - - -
CMW (C.I.) CMI Subsidiaries Accounts receivable due from
related parties, other 2,302,975
- - - CNY
20,000,000
-
CMP (H.K.) CMI Subsidiaries Accounts receivable due from
related parties, other 361,911
- - - - -
CMW (Tianjin) CMW (C.I.) Subsidiaries Accounts receivable due from
related parties 1,920,965
0.69 - - CNY
21,234,570
-
Tianjin CMT CMI Subsidiaries Accounts receivable due from
related parties 269,447
- - - - -
Tianjin CMT CMH Affiliates Accounts receivable due from
related parties, other 315,700
- - - - -
Tianjin CMT Suzhou CMB Affiliates Accounts receivable due from
related parties, other 112,750
- - - - -
Suzhou CMB CMI Subsidiaries Accounts receivable due from
related parties 169,210
- - - - -
Suzhou CMS CMI Subsidiaries Accounts receivable due from
related parties 1,895,838
0.63 - - CNY
26,337,195
-
Suzhou CMS CMH Affiliates Accounts receivable due from
related parties, other 676,500
- - - - -

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments: None.

  • (x) Business relationships and significant intercompany transactions:

(In Thousands of NTD)

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
0 China Metal
Products
Atrans Precision 1 Operating revenue 16,999 60~90 days 0.37%
1 CMW (Tianjin) CMW (C.I.) 2 Operating revenue 336,554 180 days 7.32%
3 Suzhou CMS CMI 2 Operating revenue 297,521 180 days 6.47%
4 Suzhou CMB Suzhou CMS 3 Operating revenue 23,443 90 days 0.51%
4 Suzhou CMB CMI 2 Operating revenue 56,972 180 days 1.24%
4 Suzhou CMB CMB(H.K.) 2 Operating revenue 10,430 180 days 0.23%
5 National
Management
China Metal Products 2 Operating revenue 20,153 OA25 days 0.44%
13 CMH CMW (Tianjin) 3 Operating revenue 35,570 90 days 0.77%
12 CMAI(N.A.) CMAI 2 Operating revenue 14,368 90~120 days 0.31%
0 China Metal
Products
Atrans Precision 1 Accounts receivable
due from related
parties
22,844 60~90 days 0.05%
1 CMW (Tianjin) CMW(C.I.) 2 Accounts receivable
due from related
parties
1,920,965 180 days 3.88%
2 Tanjin CMT CMI 2 Accounts receivable
due from related
parties
269,447 180 days 0.54%

(Continued)

58

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
2 Tanjin CMT CMW (Tianjin) 3 Accounts receivable
due from related
parties
44,853 90 days 0.09%
13 CMH CMW (Tianjin) 3 Accounts receivable
due from related
parties
32,913 90 days 0.07%
13 CMH Suzhou CMB 3 Accounts receivable
due from related
parties
17,599 90 days 0.04%
13 CMH Suzhou CMS 3 Accounts receivable
due from related
parties
12,926 90 days 0.03%
3 Suzhou CMS CMI 2 Accounts receivable
due from related
parties
1,895,838 180 days 3.83%
4 Suzhou CMB CMB (H.K.) 2 Accounts receivable
due from related
parties
43,527 180 days 0.09%
4 Suzhou CMB CMI 2 Accounts receivable
due from related
parties
169,210 180 days 0.34%
4 Suzhou CMB Suzhou CMS 3 Accounts receivable
due from related
parties
30,509 90 days 0.06%
7 CMW(C.I.) CMAI 3 Accounts receivable
due from related
parties
12,951 90 days 0.03%
0 China Metal
Products
CMJ 1 Other receivables due
from related parties
12,190 - 0.02%
2 Tianjin CMT Suzhou CMS 3 Other receivables due
from related parties
11,751 - 0.02%
2 Tianjin CMT Suzhou CMB 3 Other receivables due
from related parties
112,750 - 0.23%
2 Tianjin CMT CMH 3 Other receivables due
from related parties
315,700 - 0.64%
3 Suzhou CMS CMH 3 Other receivables due
from related parties
676,500 - 1.37%
6 CMI CMB (H.K.) 1 Other receivables due
from related parties
204,129 - 0.41%
6 CMI CMH 1 Other receivables due
from related parties
23,581 - 0.05%
7 CMW (C.I.) CMW (Tianjin) 1 Other receivables due
from related parties
47,957 - 0.10%
7 CMW (C.I.) CMI 2 Other receivables due
from related parties
2,302,975 - 4.65%
9 CMP (H.K.) CMI 2 Other receivables due
from related parties
361,911 - 0.73%
11 CMAI Pilot 1 Other receivables due
from related parties
41,549 - 0.08%
11 CMAI CMAI (N.A.) 1 Other receivables due
from related parties
27,703 - 0.06%
10 CHINGENG Land
Development
PUJEN 2 Other receivables due
from related parties
10,878 - 0.02%
14 PUJEN CHINGENG Land
Development
1 Other receivables due
from related parties
31,966 - 0.06%
8 CMB (H.K.) Suzhou CMB 1 Other long-term
receivables due from
related parties
24,908 - 0.05%

Note 1: For the inter-company business relationship and transaction condition in the “Number” column, the labeling method is as follows: 1. Parent company - 0.

  1. Subsidiaries – In sequence from 1.

Note 2: Relationship is classified into three types:

  1. Parent company to subsidiary.

  2. Subsidiary to parent company.

  3. Subsidiary to subsidiary.

Note 3: The Group only disclosed the information on sales and accounts receivable with subsidiary and did not give unnecessary details of opposite purchases and accounts payables in this part.

Note 4: The transaction amount is divided by the consolidated operating revenue or the consolidated total assets. Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(Continued)

59

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Information on investees:

The following is the information on investees for the three months ended March 31, 2022 (excluding information on investees in Mainland China):

(In Thousands of NTD/In USD and CNY)

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2022 Balance as of March 31, 2022 Balance as of March 31, 2022 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2022 December 31, 2021 Shares Percentage of
Ownership
Carrying
Value
The Company UEA British Virgin
Islands
Investing in CMI 865,286 865,286 667,820 %
100.00
7,618,930 113,477 113,477 Subsidiaries
The Company Sunflower Investment Taiwan Investing 99,096 99,000 67,013,057 %
99.01
1,006,986 51,210 50,698 Subsidiaries
The Company Atrans Precision Taiwan Vehicle parts processing 247,218 247,218 25,782,134 %
72.24
415,605 22,526 15,431 Subsidiaries
The Company CMJ Japan Cast iron product
retailing
4,887 4,887 500 %
83.33
96,829 11,194 9,328 Subsidiaries
The Company CMAI Hong Kong Vehicle parts retailing 24,036 24,036 1,000,000 %
100.00
140,841 3,198 3,198 Subsidiaries
The Company PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
2,003,067 2,003,067 158,877,643 %
56.65
4,607,697 333,785 183,046 Subsidiaries
The Company Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
44,576 44,576 16,763,726 %
35.21
(21,760) (154) - Investees accounted for
using equity method
The Company The Hotel National Taiwan International tourist hotel
services
1,515,952 1,515,952 5,000,000 %
100.00
909,851 (1,947) (2,420) Subsidiaries
The Company National Management Taiwan Management and
consulting services
10,000 10,000 1,000,000 %
100.00
16,593 2,585 4,860 Subsidiaries
The Company The Splendor
Hospitality
Taiwan International tourist hotel
services
1,125,000 975,000 32,500,000 %
50.00
304,676 (15,679) (11,279) Joint ventures accounted
for using equity method
The Company Shangrila Tourism Taiwan Amusement park and
hotel services
559,470 559,470 22,131,840 %
97.65
417,474 (3,361) (1,351) Subsidiaries
The Company CMAAN Health Taiwan Management and
consulting services
50,000 50,000 5,000,000 %
50.00
43,932 2,522 1,197 Joint ventures accounted
for using equity method
The Company InterContinental
Taichung
Taiwan International tourist hotel
services
88,800 88,800 8,880,000 %
100.00
88,627 (10) (10) Subsidiaries
The Company Calligraphy Greenway
Plaza Co., Ltd
Taiwan Management and
consulting services
59,000 59,000 5,900,000 %
100.00
59,036 4,212 1,936 Subsidiaries
Sunflower
Investment
PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
280,768 280,768 42,269,213 %
15.07
1,190,824 333,785 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Atrans Precision Taiwan Vehicle parts processing 77,836 77,836 4,737,380 %
13.27
76,001 22,526 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
- - 5,951,619 %
12.50
(7,727) (154) Exempt from
disclosure
Investees accounted for
using equity method
Sunflower
Investment
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
29,154 29,154 1,871,288 %
4.46
25,722 (715) Exempt from
disclosure
Investee accounted for
using equity method
UEA CMI Cayman Islands Investing in CMI (BVI)
and cast iron product
retailing
USD
136,536,250
USD
136,536,250
823,281,475 %
83.27
USD
306,016,274
USD
5,022,524
Exempt from
disclosure
Subsidiaries of UEA
CMI CMI (BVI) British Virgin
Islands
Investing in CMP (H.K.) USD
280,426
USD
280,426
161 %
100.00
CNY 1,295,651,646 CNY
12,392,561
Exempt from
disclosure
Subsidiaries of CMI
CMI CMW (C.I.) Cayman Islands Investing in CMW
(Tianjin) and CMH
USD
75,156,500
USD
75,156,500
50,000,000 %
100.00
CNY 1,840,923,399 CNY
14,970,314
Exempt from
disclosure
Subsidiaries of CMI
CMI CMB (H.K.) Hong Kong Investing in Suzhou CMB USD
85,820,000
USD
85,820,000
82,000,000 %
100.00
CNY
553,863,809
CNY
(3,129,825)
Exempt from
disclosure
Subsidiaries of CMI
CMI(BVI) CMP (H.K.) Hong Kong Investing in Tianjin CMT
and Suzhou CMS
USD
21,000,000
USD
21,000,000
21,000,000 %
100.00
CNY 1,299,480,068 CNY
12,392,561
Exempt from
disclosure
Subsidiaries of
CMI(BVI)
CMAI CMAI Holding USA Investing USD
8,328,644
USD
8,328,644
10,000 %
100.00
USD
2,409,166
USD
(116,003)
Exempt from
disclosure
Subsidiaries of CMAI
CMAI Holding Pilot USA Assets leasing USD
8,328,644
USD
8,328,644
- %
100.00
USD
2,409,166
USD
(116,003)
Exempt from
disclosure
Subsidiaries of CMAI
Holding
Pilot CMAI (N.A.) USA Vehicle parts retailing USD
7,792,972
USD
7,792,972
10,000 %
100.00
USD
1,404,090
USD
(142,870)
Exempt from
disclosure
Subsidiaries of Pilot
Atrans Precision FAR HSING
(SAMOA)
SAMOA Investing USD
3,922,055
USD
3,922,055
3,922,055 %
100.00
120,872 (153) Exempt from
disclosure
Subsidiaries of Atrans
Precision
FAR HSING
(SAMOA)
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
USD
4,959,029
USD
4,959,029
9,068,414 %
21.59
USD
3,761,253
USD
(25,560)
Exempt from
disclosure
Investees of FAR
HSING (SAMOA)
accounted for using
equity method
PUJEN Land
Development
Keng-Hsin Urban
Renewal
Taiwan Residents, commercial
buildings and factories
leasing and developing
250,928 250,928 32,864,188 %
30.00
423,397 3,481 Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
CHINGENG Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
1,500 1,500 150,000 %
50.00
8,982 7,162 Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUJEN CHENGMEI
Land Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
94,500 94,500 9,450,000 %
70.00
68,927 (44) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUCHIA Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
50 50 5,000 %
50.00
1,828 (81) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
Shangrila Tourism Taiwan Amusement park and
hotel services
89,867 89,867 532,960 %
2.35
10,050 (3,361) Exempt from
disclosure
Subsidiaries of the
Company

(Continued)

60

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2022 Balance as of March 31, 2022 Balance as of March 31, 2022 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2022 December 31, 2021 Shares Percentage of
Ownership
Carrying
Value
UJEN Land
Development
Hua-Pu Development Taiwan Residents, commercial
buildings and factories
leasing and developing
5,000 5,000 500,000 %
50.00
5,293 (14) Exempt from
disclosure
Joint ventures of PUJEN
Land Development
accounted for using
equity method
UJEN Land
Development
Beyond Fitness Taiwan Sport training and other
consulting service
4,050 4,050 494,333 %
36.82
2,309 (89) Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method

(c) Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of NTD, CNY, USD and JPY)

Name of
Investee
Main
Businesses
Total
Amount
of Paid-in
Capital
Method
of
Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2022
Investme nt Flows Accumulated
Outflow of
Investment from
Taiwan as of
March 31, 2022
Net
Income
(Losses)
of the Investee
Percentage
of
Ownership
Investment
Income
(Losses)
(Notes 2,3)
Book
Value
(Note 3)
Accumulated
Remittance of
Earnings in
Current Period
(Note 5)
Outflow Inflow
Tianjin CMT Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
858,900
(USD30,000)
2 388,238 - - 388,238 (4,538)
(CNY(1,029))
83.27% (3,779)
(CNY(857))
1,103,698
(CNY244,722)
82,542
Suzhou CMS Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
687,120
(USD24,000)
2 423,406 - - 423,406 59,771
(CNY13,554)
83.27% 49,744
(CNY11,280)
4,392,896
(CNY974,035)
14,601
Suzhou CMB Cast iron product designing,
manufacturingand retailing
2,347,660
(USD82,000)
2 - - - - (8,880)
(CNY(2,014))
83.27% (7,394)
(CNY(1,677))
2,693,560
(CNY597,242)
-
CMW
(Tianjin)
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
916,160
(USD32,000)
2 - - - - 81,712
(CNY18,529)
83.27% 82,349
(CNY18,673)
5,376,748
(CNY1,192,184)
-
CMH Vehicle parts, farm wagon
parts, industrial wagon parts
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
after sales services
916,160
(USD32,000)
2 - - - - (17,374)
(CNY(3,940))
83.27% (14,467)
(CNY(3,281))
929,215
(CNY206,034)
-
Qingdao
Sourcing
Specialists
Cast iron product retailing 2,863
(USD100)
2 - - - - 695
(JPY2,885)
83.33% 579
(JPY2,404)
48,976
(JPY208,143)
-

(Continued)

61

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Limitation on investment in Mainland China:

(In Thousands of NTD and USD)

(In Thousands of NTD and USD)
Accumulated Investment in
Mainland China as of March
31, 2022
Investment Amount Authorized
by the
Investment Commission, MOEA
Upper Limit on Investment
(Note 4)
811,644 5,972,819
(USD 208,621 )
-
  • Note 1: Method of investment is classified into three types:

  • Directly invested in Mainland China.

  • Indirectly invested in Mainland China through the third region.

  • Other methods.

  • Note 2: The recognition basis of the investment income and losses is the financial report audited by an international accounting firm which is in partnership with the accounting firm in the R.O.C.

  • Note 3: The amount stated is the investment income and losses and the book value of the investment at the end of the period which is recognized by the subsidiaries established through the investment in the third region.

  • Note 4: The Company complies with the amended Permit 9704604680 ‘ Investment or technical cooperation review principal in China’ , which obtained the certified documents of the operational scope of the headquarters from the Industrial Development Bureau, Ministry of Economic Affairs, with the valid period from March 3, 2020 to March 2, 2023. The restriction on the cumulative investment amount or proportion in China is not applicable.

  • Note 5: As of March 31, 2022, the company had obtained a surplus of $3,024,627 thousand (USD100,455 thousand) from the investment companies set up in the third region. The surplus was remitted to the companies by the subsidiaries which was invested indirectly in China and then was remitted to Taiwan. It was impossible to distinguish the remittance from the company in China.

  • Note 6: The aforementioned investments have been eliminated in the consolidated financial statements.

  • Note 7: The amount in the table is translated by the spot rate on the financial reporting date.

(iii) Significant transactions: None.

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Chain-Yuan Investment Co., Ltd. 53,678,965 %
14.27
Fubon Life Assurance Co., Ltd. 27,944,000 %
7.42
Mr. Ming Shiann, Ho 26,312,540 %
6.99

(Continued)

62

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Group’s operating segment information and reconciliation are as follows:

For the Three Months Ended March 31, 2022
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Three Months Ended March 31, 2021
Revenue from external customers
$ Intersegment revenues
Total revenue
$
Reportable segment profit or loss
$
Metal
Manufacturing
Segment
Real Estate
Development
Segment
1,404,172
849
1,405,021
408,696
381,110
850
381,960
93,930
Lifestyle
Hospitality
Segment
163,748
21,620
185,368
17,611
167,809
23,611
191,420
9,875
Reconciliation
and
Elimination
-
(865,753)
(865,753)
(122,734)
-
(900,838)
(900,838)
(92,152)
Total
$ 3,027,612
843,284
$
3,870,896
$
229,848

3,060,794
876,377

3,937,171

264,125
4,595,532
-
4,595,532
533,421
3,609,713
-
3,609,713
275,778

Note: The amount of assets and liabilities of the Group’ s reportable segments was not provided to the management. It is not required for disclosure.