AI assistant
CHICONY — Interim / Quarterly Report 2018
Feb 4, 2020
52047_rns_2020-02-04_a942ea04-76d8-4173-acea-31dfe5140632.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [175 x 540] intentionally omitted <==
CHICONY ELECTRONICS
November, 2018
==> picture [146 x 540] intentionally omitted <==
Safe Harbor Notice
Chicony’s statement of its current expectations are forwardlooking statements which are subject to significant risks and uncertainties. Actual results may differ materially from those . contained in any forward-looking statements
2
==> picture [146 x 540] intentionally omitted <==
Positioned as Number 1 Global Market Leader
Chicony Continued to Achieve Leading Market Share
==> picture [557 x 362] intentionally omitted <==
----- Start of picture text -----
38%
NB Keyboard
30%
DT Keyboard
Number #1
Market
42%
Share in NB Camera Module
2017
42%
NB Adaptor
25%
IP Cam
----- End of picture text -----
3
==> picture [146 x 540] intentionally omitted <==
| Million NT$ | 3Q 2018 2Q 2018 QoQ % |
3Q 2018 2Q 2018 QoQ % |
3Q 2017 YoY % |
3Q 2017 YoY % |
|---|---|---|---|---|
| Net Sales | 24,975 100.0 21,261 100.0 17.5 |
21,509 100.0 16.1 |
||
| COGS | (21,058) (84.3) (18,423) (86.7) |
(17,744) (82.5) |
||
| Gross Profit | 3,917 15.7 2,838 13.3 38.0 |
3,765 17.5 4.0 |
||
| Operating Expense | (2,197) (8.8) (2,095) (9.9) |
(2,091) (9.7) |
||
| Operating Profit | 1,719 6.9 744 3.5 131.2 |
1,673 7.8 2.8 |
||
| Other Income/Expense |
36 0.1 395 1.9 |
166 0.8 |
||
| Profit Before Tax | 1,755 7.0 1,138 5.4 54.2 |
1,839 8.6 -4.6 |
||
| Tax | (346) (1.4) (293) (1.4) |
(309) (1.4) |
||
| Net Income | 1,309 5.2 807 3.8 62.2 |
1,227 5.7 6.7 |
||
| After Tax EPS | 1.90 1.17 62.4 |
1.80 5.6 |
||
| Profit Margins % | 3Q18 2Q18 QoQ |
3Q18 | YoY % | |
| GPM | 15.7 13.3 +2.4ppt |
|||
| Net Sales | 16.1 | |||
| OPM | 6.9 3.5 +3.4ppt |
|||
| Profit Margin Before Tax | 7.0 5.4 +1.6ppt |
|||
| EPS | 5.6 | |||
| Net Margin | 5.2 3.8 +1.4ppt |
4
==> picture [146 x 540] intentionally omitted <==
Chicony Delivered NT$3.93 EPS during 1~3Q18
| 1~3Q18 | |
|---|---|
| Million NT$ | 1~3Q 2018 1~3Q 2017 |
| Net Sales | 63,811 100.0 57,121 100.0 |
| COGS | (54,930) (86.1) (47,286) (82.8) |
| Gross Profit | 8,880 13.9 9,834 17.2 |
| Operating Expense | (5,874) (9.2) (6,275) (11.0) |
| Operating Profit | 3,006 4.7 3,559 6.2 |
| Other Income/Expense |
680 1.1 497 0.9 |
| Profit Before Tax | 3,686 5.8 4,056 7.1 |
| Tax | (722) (1.1) (729) (1.3) |
| Net Income | 2,704 4.2 2,718 4.8 |
| After Tax EPS | 3.93 4.00 |
| Profit Margins % | 1~3Q181~3Q17 YoY |
1~3Q18 | YoY % |
|---|---|---|---|
| GPM | 13.9 17.1 -3.2ppt |
||
| Net Sales | 11.7 | ||
| OPM | 4.7 6.2 -1.5ppt |
||
| Profit Margin Before Tax | 5.8 7.1 -1.3ppt |
||
| EPS | -1.8 | ||
| Net Margin | 4.2 4.8 -0.6ppt |
5
==> picture [146 x 540] intentionally omitted <==
Growth
-
Record High Revenue in 3Q18
-
Delivered 11.7% YoY Revenue Growth YTD
NT$M
6
==> picture [146 x 540] intentionally omitted <==
Substantial Margin Improvement in 3Q18
==> picture [482 x 368] intentionally omitted <==
----- Start of picture text -----
2018 Gross Margin & Operating Margin
GPM OPM
18
15.7
16
13.3
14
12.1
12
10
8 6.9
6
3.5
3.1
4
2
0
1Q 2Q 3Q
----- End of picture text -----
7
==> picture [146 x 540] intentionally omitted <==
Consistent Dividend Pay-Out Policy to Reward Investors
| Chicony | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| EPS | 5.83 | 6.22 | 5.79 | 5.24 | 5.9 |
| Cash Dividend | 4.6 | 4.65 | 4.3 | 4.25 | 4.45 |
| Stock Dividend | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Dividend Payout % | 80% | 76% | 75% | 82% | 76% |
| Cash Yield Rate % | 5.39 | 5.43 | 5.79 | 5.25 | 6.1% |
8