AI assistant
CHAINTECH — Annual Report 2024
Nov 13, 2024
52073_rns_2024-11-13_8b6d8c4d-8565-40e6-a9a7-0527f3345b5a.pdf
Annual Report
Open in viewerOpens in your device viewer
Chaintech Technology Corporation
Parent Company Only Financial Statements and Independent Auditors' Report
For the Years Ended December 31, 2024 and 2023 (Stock Code: 2425)
Company Address: 3F., No. 48-3, Minsheng Road, Xindian District, New Taipei City Tel: (02)2913-8833
~1~
Chaintech Technology Corporation
Parent Company Only Financial Statements for the Years Ended December 31, 2024 and
2023 and Independent Auditors' Report
Table of Contents
| Table of Contents | |
|---|---|
| Item I. Cover Page II. Table of Contents III. Independent Auditors' Report IV. Parent Company Only Balance Sheets V. Parent Company Only Statements of Comprehensive Income VI. Parent Company Only Statements of Changes in Equity VII. Parent Company Only Statements of Cash Flows VIII. Notes to Parent Company Only Financial Statements (I) Company History (II) Date of Authorization for Issuance of the Parent Company Only Financial Statements and Procedures for Authorization (III) Application of New and Amended Standards and Interpretations (IV) Summary of Significant Accounting Policies (V) Primary Sources of Uncertainties in Material Accounting Judgments, Estimates, and Assumptions (VI) Details of Significant Accounts (VII) Related Party Transactions (VIII) Pledged assets (IX) Significant Contingent Liabilities and Unrecognized Contract Commitments (X) Significant Disaster Loss (XI) Significant Events after the Balance Sheet Date (XII) Others (XIII) Supplementary Disclosures (XIV) Segment Information IX. Statements of Significant Accounting Subjects Cash Statement Statement of Accounts Receivable (Including Related Parties) Statement of Inventories Statement of Changes in Investments Accounted for Using Equity Method Statement of Accounts Payable (Including Related Parties) Statement of Operating Revenue |
Page/Number/ Index |
| 1 2 ~ 3 4 ~ 8 9 ~ 10 11 12 13 14 ~ 58 14 14 14 ~ 16 16 ~ 28 28 ~ 29 29 ~ 43 43 ~ 46 46 46 46 46 47 ~ 57 57 ~ 58 58 Statement 1 Statement 2 Statement 3 Statement 4 Statement 5 Statement 6 |
~2~
| Item Statement of Operating Costs Statement of Operating Expenses Summary Statement of Current Period Employee Benefits, Depreciation, Depletion and Amortization Expenses by Function |
Page/Number/ Index |
|---|---|
| Statement 7 Statement 8 Statement 9 |
~3~
Independent Auditors' Report (114) Cai-Shen-Bao-Zi No. 24004891
To Chaintech Technology Corporation:
Opinions
The independent auditors have audited the accompanying parent company only balance sheets of Chaintech Technology Corporation (hereinafter referred to as "the Company") as of December 31, 2024 and 2023 and the related parent company only statements of comprehensive income, parent company only statements of changes in equity, and parent company only statements of cash flows for the years then ended, and the notes to the parent company only financial statements (including the summary of significant accounting policies).
In our opinions, the accompanying parent company only financial statements, in all material respects, give a true and fair view of the parent company only financial position of the Company as of December 31, 2024 and 2023, and of its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers."
Basis for Opinions
We conducted our audits in accordance with the Regulations Governing the Auditing and Attestation of Financial Statements by Certified Public Accountants and the Auditing Standards of Republic of China. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China (the "Norm"), and we have fulfilled our other ethical responsibilities in accordance with the Norm. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Points
As stated in Note VI(XI) of the parent company only financial statements, Chaintech resolved during a board meeting on May 24, 2024, to sell its equity in Sitonholy (Tianjin) Technology Co., Ltd. and its subsidiaries. The associated assets and liabilities of the company will be reclassified as assets held for sale. The relevant accounting treatment will be conducted in accordance with the provisions of IFRS No. 5, "Non-current Assets Held for Sale and Discontinued Operations." We did not modify the audit opinion as a result of this.
~4~
Key Audit Matters
Key audit matters refer to matters that, in our professional judgment, are of most significance in our audit of the parent company only financial statement of the Company for the year ended December 31, 2024. These matters were addressed in the context of our audit of the Parent Company Only Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters for the parent company only financial statement of the Company for the year ended December 31, 2024 are stated as follows:
Existence of Sales Revenue
Description
Regarding the accounting policy for recognition of sales revenues, please refer to Note 4(27) to the parent company only financial statements. For the description of sales revenue, please refer to Note 6(13) to the parent company only financial statements.
The Company primarily engages in the trading and manufacturing of computer motherboards, graphics cards and computer peripheral products. Given the susceptibility of these products to customer demand, the Group must prioritize market expansion and the acquisition of new orders. Consequently, the customer base for sales may fluctuate from year to year. Consequently, we have thus listed the existence of sales revenue as the most important matter for this year's audit.
Corresponding audit procedures
We have performed the following key audit procedures for the matter mentioned above:
-
Conducted interviews with management to gain an understanding of the revenue recognition policy and to determine whether it has been consistently applied during the comparative periods of the financial statements.
-
Understand the internal control systems associated with sales transactions and perform sampling tests to assess the effectiveness of their design and implementation.
-
Obtain and sample the relevant vouchers for this year's sales revenue transactions to confirm that customers have gained control of the goods and assumed the associated risks before recognizing the revenue.
Assessment of impairment of investments accounted for using the equity method by Shenzhen Jinghong Digital R&D Service Co., Ltd. - investments accounted for using the equity method
Description
Regarding the accounting policy for assessment of impairment of investments accounted for using
~5~
the equity method, please refer to Note 4(18) to the parent company only financial statements. For the estimation and assumption uncertainty in assessment of impairment of investments accounted for using the equity method, please refer to Note 5(2) to the parent company only financial statements.
In 2019, the Company had a 51% equity interest in Sitonholy (Tianjin) Technology Co., Ltd. through Shenzhen Jinghong Digital R&D Service Co., Ltd. Goodwill and customer relationships were recognized in investments accounted for using the equity method according to the equity purchase contract, based on the purchase price allocation assessment. This has a significant impact on the parent company only financial statements of the Company.
On May 24, 2024, the Board of Directors resolved to sell the equity of Sitonholy (Tianjin) Technology Co., Ltd. and its subsidiaries. Consequently, the assets and liabilities associated with this company and its subsidiaries have been reclassified as held for sale within the group. As a result, the auditor considers the impairment assessment of the investment in Shenzhen Jinghong accounted for under the equity method to be one of the most significant matters in this year's audit.
Corresponding audit procedures
We have performed the following key audit procedures for the matter mentioned above:
We have carried out the following audit procedures based on the group held for sale report issued by a third-party valuation expert appointed by management:
-
Assess the expertise, competence, and objectivity of the independent valuation experts appointed by management and verify their qualifications, and discuss with management the scope of work of the valuation experts and review the appointment conditions to verify that no conditions that may affect their objectivity or inhibit their work scope exist, and that the methods used by them are consistent with the IFRSs and industry regulations.
-
Understand and evaluate the process and the basis where management has made its projections of the growth rate of the future operations in terms of sales and profit margin.
-
Adopt the evaluation models and important assumptions (including discount rate, etc.) provided by financial experts of our firm, compare the data in assumptions made by management to market and historical data, and check the calculation to ensure the appropriateness of management's judgment.
Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements
To ensure that the Parent Company Only Financial Statements do not contain material misstatements caused by fraud or errors, the management is responsible for preparing prudent Parent Company Only Financial Statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for preparing and maintaining necessary internal control procedures pertaining to the Parent Company Only Financial Statements.
In preparing the parent company only financial statements, the responsibility of management
~6~
includes assessing the Company's ability to continue as a going concern, disclosing going concern related matters, as well as adopting going concern basis of accounting unless the management intends to liquidate the Company or terminate the business, or has no realistic alternative but to do so.
Those charged with governance, including Audit Committee, are responsible for overseeing the Company's financial reporting process.
Auditors' Responsibilities for the Audit of the Parent Company Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the Parent Company Only Financial Statements as a whole are free from material misstatements, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Auditing Standards of Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the Auditing Standards of Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also execute the following tasks:
-
Identify and evaluate the risk of material misstatements due to fraud or error in the Parent Company Only Financial Statements; design and carry out appropriate countermeasures for the evaluated risk; and obtain sufficient and appropriate evidence as the basis for audit opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
-
Assess the appropriateness of the accounting policies adopted by the management, as well as the reasonableness of their accounting estimates and relevant disclosures.
-
Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, determine whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the Parent Company Only Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
~7~
evidence obtained up to the date of our auditors' report. However, future events or circumstances may cause the Company to no longer continue as a going concern.
-
Evaluate the overall expression, structure, and contents of the parent company only financial statements (including related notes) and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence with regard to the financial information of the entities within the Company to express an opinion about the parent company only financial statements. We are responsible for the direction, supervision, and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with the Norm regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that are of most significance in the audit of the parent company only financial statements for the year ended December 31, 2024 and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
PwC Taiwan
Yang, Hui-Tzu
CPA
Lin, Ya-Hui
Financial Supervisory Commission
Approved Certification Number: Jin-Guan-Zheng-Shen-Zi No. 1130350413 Jin-Guan-Zheng-Shen-Zi No. 1070323061
March 14, 2025
~8~
Chaintech Technology Corporation Parent Company Only Balance Sheets December 31, 2024 and 2023
Unit: NT$ thousands
==> picture [518 x 530] intentionally omitted <==
----- Start of picture text -----
December 31, 2024 December 31, 2023
Assets Notes Amount % Amount %
Current Assets
1100 Cash and cash equivalents VI(I) $ 1,060,616 38 $ 573,792 22
1136 Financial assets at amortized cost - VI(I) and VIII
current - - 9,252 -
1170 Accounts receivable, net VI(III) 211,076 7 192,910 8
1180 Accounts receivable from related VI(III) and VII
parties, net 546,787 20 613,845 24
130X Inventories VI (IV) 56,627 2 199,703 8
1470 Other current assets VII and VIII 4,692 - 9,384 -
11XX Total current assets 1,879,798 67 1,598,886 62
Non-current assets
1517 Financial assets at fair value through VI(II)
other comprehensive income - non-
current 54,029 2 227,325 9
1550 Investments Accounted for Using the VI(V)
Equity Method 742,694 27 673,115 26
1600 Property, plant, and equipment VI(VI) 34,952 1 8,216 -
1755 Right-of-use assets VI(VII) 9,066 1 13,485 1
1780 Intangible assets VI(VIII) 3,728 - 4,208 -
1840 Deferred income tax assets VI(XX) 30,399 1 34,841 1
1900 Other noncurrent assets 33,949 1 31,513 1
15XX Total non-current assets 908,817 33 992,703 38
1XXX Total assets $ 2,788,615 100 $ 2,591,589 100
----- End of picture text -----
(Continued)
~9~
Chaintech Technology Corporation Parent Company Only Balance Sheets December 31, 2024 and 2023
Unit: NT$ thousands
==> picture [518 x 592] intentionally omitted <==
----- Start of picture text -----
December 31, 2024 December 31, 2023
Liabilities and Equity Notes Amount % Amount %
Current Liabilities
2100 Short-term loans VI(IX) $ - - $ 45,290 2
2130 Current contract liabilities VI(XIV) 100 - 100 -
2150 Notes payable 14 - - -
2170 Accounts payable 120,997 5 229,877 9
2180 Accounts payable - related parties VII 83,222 3 - -
2200 Other payables VI(XI) and VII 53,880 2 52,047 2
2230 Current income tax liabilities 4,429 - 36,902 1
2280 Lease liabilities - current 4,126 - 5,656 -
2300 Other current liabilities 953 - 379 -
21XX Total current liabilities 267,721 10 370,251 14
2570 Deferred income tax liabilities VI(XX) 62,857 2 34,920 2
2580 Lease liabilities - non-current 5,135 - 7,966 -
25XX Total non-current liabilities 67,992 2 42,886 2
2XXX Total liabilities 335,713 12 413,137 16
Equity
Capital stock
3110 Capital stock - common shares VI(XII) 964,988 35 964,988 37
Capital surplus
3200 Capital surplus 100 - 100 -
Retained earnings VI(XIII)
3310 Legal reserve 207,761 7 191,571 7
3320 Special reserve 6,716 - 79,273 3
3350 Unappropriated earnings 1,268,157 46 949,236 37
Other equity
3400 Other equity 5,180 - ( 6,716) -
3XXX Total equity 2,452,902 88 2,178,452 84
Significant Contingent Liabilities and IX
Unrecognized Contract Commitments
3X2X Total liabilities and equity $ 2,788,615 100 $ 2,591,589 100
----- End of picture text -----
The accompanying notes are an integral part of the parent company only financial statements. Please refer to them as well.
Chairman: Kao, Shu-Jung
Manager: Kao, Shu-Jung
Accounting Supervisor: Lai, Yu-Nu
~10~
Chaintech Technology Corporation
Parent Company Only Statements of Comprehensive Income January 1 to December 31, 2024 and 2023
==> picture [528 x 635] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ thousands
(EPS in NT$)
2024 2023
Item Notes Amount % Amount %
4000 Operating revenue VI(XIV) and VII $ 2,989,709 100 $ 3,286,618 100
5000 Operating costs VI(IV)(XVIII)(XI
X) and VII ( 2,777,717) ( 93 ) ( 3,022,797) ( 92 )
5950 Gross profit from operations 211,992 7 263,821 8
Operating expenses VI(XVIII)(XIX)
and VII
6100 Selling and marketing expenses ( 43,603) ( 1 ) ( 39,316 ) ( 1 )
6200 General and administrative expenses ( 30,712) ( 1 ) ( 31,327 ) ( 1 )
6300 Research and development expenses ( 143,555) ( 5 ) ( 67,796 ) ( 2 )
6450 Gain on expected credit losses XII(II) 17 - 6,655 -
6000 Total operating expenses ( 217,853) ( 7 ) ( 131,784 ) ( 4 )
6900 Operating income (loss) ( 5,861) - 132,037 4
Non-operating income and expenses
7100 Interest income 23,038 1 13,218 -
7010 Other income VI(XV) 12,029 - 18,765 1
7020 Other gains and losses VI(XVI) 77,605 3 ( 4,049 ) -
7050 Finance costs VI(XVII) ( 6,870) - ( 6,059 ) -
7070 Share of profit or loss of VI(V)
subsidiaries, associates, and joint
ventures accounted for using equity
method 45,845 1 74,943 2
7000 Total non-operating income and
expenses 151,647 5 96,818 3
7900 Net income before tax 145,786 5 228,855 7
7950 Tax expense VI(XX) ( 44,297) ( 1 ) ( 66,954 ) ( 2 )
8200 Profit $ 101,489 4 $ 161,901 5
Other comprehensive income, net
Items that will not be reclassified to
profit or loss
8316 Unrealized gains (losses) on VI(II)
investments in equity instruments at
fair value through other
comprehensive income $ 199,882 6 $ 84,942 2
8349 Income tax related to components VI(XX)
that will not be reclassified to profit
or loss ( 7,231) - - -
8310 Total amount of items that will not
be reclassified to profit or loss 192,651 6 84,942 2
Components that may be reclassified
to profit or loss
8361 Exchange differences on translation VI(V)
of financial statements of foreign
operations 23,734 1 ( 12,385 ) -
8360 Total amount of items that may be
reclassified subsequently to profit
or loss 23,734 1 ( 12,385 ) -
8300 Other comprehensive income, net $ 216,385 7 $ 72,557 2
8500 Total comprehensive income (loss) $ 317,874 11 $ 234,458 7
Basic earnings per share
9750 Profit VI(XXI) $ 1.05 $ 1.68
Diluted earnings per share
9850 Profit VI(XXI) $ 1.05 $ 1.68
----- End of picture text -----
The accompanying notes are an integral part of the parent company only financial statements. Please refer to them as well.
Chairman: Kao, Shu-Jung
Manager: Kao, Shu-Jung Accounting Supervisor: Lai, Yu-Nu ~11~
Chaintech Technology Corporation Parent Company Only Statements of Changes in Equity January 1 to December 31, 2024 and 2023
Unit: NT$ thousands
| 2023 Balance as of January 1, 2023 Profit Other Comprehensive Income Total comprehensive income (loss) Appropriation and distribution of earnings for 111: Legal reserve Special reserve appropriated Cash dividends paid Balance as of December 31, 2023 2024 Balance as of January 1, 2024 Profit Other Comprehensive Income Total comprehensive income (loss) Appropriation and distribution of earnings for 112: Legal reserve Special reserve reversed Cash dividends paid Disposal of investments in equity instruments at fair value through other comprehensive income Balance as of December 31, 2024 |
Notes VI(XIII) VI(XIII) VI(II) |
Capital stock - common shares $ 964,988 - - - - - - $ 964,988 |
Capital surplus - changes in the net worth of associates and joint ventures accounted for using equity method $ 100 - - - - - - $ 100 |
Capital surplus - changes in the net worth of associates and joint ventures accounted for using equity method $ 100 - - - - - - $ 100 |
Retained earnings | Otherequity Exchange differences on translation of financial statements of foreign operations Unrealized gains (losses) on financial assets at fair value through other comprehensive income ($ 36,672 ) ($ 42,601 ) - - ( 12,385 ) 84,942 ( 12,385 ) 84,942 - - - - - - ($ 49,057 ) $ 42,341 |
Otherequity Exchange differences on translation of financial statements of foreign operations Unrealized gains (losses) on financial assets at fair value through other comprehensive income ($ 36,672 ) ($ 42,601 ) - - ( 12,385 ) 84,942 ( 12,385 ) 84,942 - - - - - - ($ 49,057 ) $ 42,341 |
Total Equity $ 2,021,193 161,901 72,557 234,458 - - ( 77,199 ) $ 2,178,452 $ 2,178,452 101,489 216,385 317,874 - - ( 43,424 ) - $ 2,452,902 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legal reserve $ 159,534 - - - 32,037 - - $ 191,571 |
Special reserve $ 29,249 - - - - 50,024 - $ 79,273 |
Unappropriated earnings $ 946,595 161,901 - 161,901 ( 32,037 ) ( 50,024 ) ( 77,199 ) $ 949,236 |
Exchange differences on translation of financial statements of foreign operations ($ 36,672 ) - ( 12,385 ) ( 12,385 ) - - - ($ 49,057 ) |
|||||||||||
| $ 964,988 - - - - - - - $ 964,988 |
$ 100 - - - - - - - $ 100 |
$ 191,571 - - - 16,190 - - - $ 207,761 |
$ 79,273 - - - - ( 72,557 ) - - $ 6,716 |
$ 949,236 101,489 - 101,489 ( 16,190 ) 72,557 ( 43,424 ) 204,489 $ 1,268,157 |
($ 49,057 ) - 23,734 23,734 - - - - ($ 25,323 ) |
$ 42,341 - 192,651 192,651 - - - ( 204,489 ) $ 30,503 |
The accompanying notes are an integral part of the parent company only financial statements. Please refer to them as well.
Chairman: Kao, Shu-Jung
Manager: Kao, Shu-Jung ~12~
Accounting Supervisor: Lai, Yu-Nu
Chaintech Technology Corporation Parent Company Only Statements of Cash Flows January 1 to December 31, 2024 and 2023
| Cash flows from operating activities Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation expenses Depreciation expenses on right-of-use assets Gain from reversal of expected credit losses Amortization expenses Interest income Interest expenses Dividend income Share of profit of subsidiaries accounted for using equity method Changes in operating assets and liabilities Net changes in operating assets Accounts receivable (including related parties) Inventories Other current assets Other noncurrent assets Net changes in operating liabilities Notes payable Accounts payable (including related parties) Contract liabilities Other payables Other current liabilities Cash flows generated from operations Interest received Dividends received Interest paid Income tax paid Net cash flows generated from operating activities Cash flows from investing activities Sale of financial assets at fair value through other comprehensive income Acquisition of property, plant, and equipment Increase (decrease) in current financial assets measured at amortized cost Acquisition of intangible assets Decrease in prepayments for equipment Net cash flows generated from (used in) investing activities Cash flows from financing activities Increase (decrease) in short-term loans Repayment of the principal portion of lease liabilities Cash dividends paid Net cash flows used in financing activities (Decrease) increase in cash and cash equivalents Cash and cash equivalents balance at beginning of period Cash and cash equivalents balance at end of period |
Unit: NT$ thousands Notes January 1 to December 31, 2024 January 1 to December 31, 2023 $ 145,786 $ 228,855 VI(VI)(XVIII) 8,002 3,032 VI(VII)(XVIII) 7,262 5,575 XII(II) ( 17 ) ( 6,655 ) VI(VIII)(XVIII) 1,651 1,016 ( 23,038 ) ( 13,218 ) VI(XVII) 6,870 6,059 VI(XV) ( 242 ) ( 7,015 ) VI(V) ( 45,845 ) ( 74,943 ) 48,909 ( 84,018 ) 143,076 ( 81,495 ) 4,692 ( 4,290 ) ( 2,436 ) ( 163 ) 14 - ( 25,658 ) 129,202 - ( 18 ) 1,925 ( 22,272 ) 574 156 271,525 79,808 23,038 13,218 242 7,015 ( 6,962 ) ( 5,967 ) ( 51,622 ) ( 74,595 ) 236,221 19,479 373,178 - VI(VI) ( 34,738 ) ( 2,253 ) 9,252 ( 4,631 ) VI(VIII) ( 1,171 ) ( 3,002 ) - 624 346,521 ( 9,262 ) VI(XXII) ( 45,290 ) 45,290 VI(XXII) ( 7,204 ) ( 5,643 ) VI(XIII) ( 43,424 ) ( 77,199 ) ( 95,918 ) ( 37,552 ) 486,824 ( 27,335 ) 573,792 601,127 $ 1,060,616 $ 573,792 |
|---|---|
The accompanying notes are an integral part of the parent company only financial statements. Please refer to them as well.
Chairman: Kao, Shu-Jung
Manager: Kao, Shu-Jung ~13~
Accounting Supervisor: Lai, Yu-Nu
Chaintech Technology Corporation
Notes to Parent Company Only Financial Statements For the Years Ended December 31, 2024 and 2023
Unit: NT$ thousands (Unless specified otherwise)
I. Company History
-
(I) The original East Chaintech Technology Co., Ltd. was established in November 1986 and was renamed as Chaintech Technology Corporation (hereinafter referred to as the "Company") in January 2013. Approved by the Securities and Futures Bureau as an OTClisted company in December 1997, the Company was transferred to be a listed company and was listed at the stock exchange market on August 17, 2000. The Company is principally engaged in the business of buying and selling and manufacturing of motherboards, display cards, and computer peripherals.
-
(II) Colorful Group Ltd. (hereinafter referred to as "the Colorful Group") acquired 10% equity in the Company indirectly through Zhongjie Xingye Co., Ltd., and acquired 100% equity in Yicheng International Development Co., Ltd. (which held 36.2% equity of the Company) in June 2014. Therefore, Colorful Group held 46.2% equity in the Company indirectly, and obtained more than half of the seats in the Company's Board of Directors. In June 2017, Zhongjie Xingye Co., Ltd. sold all the equity of the Company it held. In July 2016, Yicheng International Development Co., Ltd. sold the equity of the Company to 26.11%. As of December 31, 2024, the Colorful Group indirectly held 25.40% of the equity in the Company through Yicheng International Development Co., Ltd.
II. Date of Authorization for Issuance of the Parent Company Only Financial Statements and Procedures for Authorization
The parent company only financial statements were approved by the Board of Directors on March 11, 2025.
III. Application of New and Amended Standards and Interpretations
- (I) Effect of adopting new and amended International Financial Reporting Standards ("IFRSs") endorsed and issued by the Financial Supervisory Commission, R.O.C ("FSC")
The following table summarizes the new, revised, and amended standards and interpretations of IFRSs endorsed and issued by the FSC that are applicable in 2024:
~14~
| New/Revised/Amended Standards and | Effective date issued by the International |
|---|---|
| Interpretations | Accounting Standards Board |
| Amendments to IFRS 16 "Lease Liability in a Sale | January 1, 2024 |
| and Leaseback" | |
| Amendments to IAS 1 "Classify Liabilities as | January 1, 2024 |
| Current or Non-current" | |
| Amendments to IAS 1 "Non-current Liabilities with | January 1, 2024 |
| Covenants" | |
| Amendments to IAS 7 and IFRS 7 "Supplier Finance | January 1, 2024 |
| Arrangements" |
The above standards and interpretations have no significant impact to the Company's financial condition and financial performance based on the Company's assessment.
(II) Effect of new issuance of or amendments to the IFRSs and IASs endorsed by the FSC but not yet adopted by the Company
The following table summarizes the new, revised, and amended standards and interpretations of IFRSs endorsed by the FSC that are applicable in 2025:
New/Revised/Amended Standards and Effective date issued by the International Interpretations Accounting Standards Board Amendments to IAS 21 "Lack of Exchangeability" January 1, 2025
The above standards and interpretations have no significant impact to the Company's financial condition and financial performance based on the Company's assessment.
(III) Effect of the IFRSs and IASs issued by the IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by the IASB but not yet included in the IFRSs and IASs as endorsed by the FSC are as follows:
| New/Revised/Amended Standards and | Effective date issued by the International |
|---|---|
| Interpretations | Accounting Standards Board |
| Amendments to IFRS 9 and IFRS 7 "Amendments to | January 1, 2026 |
| the Classification and Measurement of Financial | |
| Instruments" | |
| Amendments to IFRS 9 and IFRS 7 "Contracts | January 1, 2026 |
| Referencing Nature-dependent Electricity" | |
| Amendments to IFRS 10 and IAS 28 "Sale or | Pending decision by the International |
| Contribution of Assets between an Investor and its | Accounting Standards Board |
| Associate or Joint Venture" | |
| IFRS 17 "Insurance Contracts" | January 1, 2023 |
| Amendments to IFRS 17 "Insurance Contracts" | January 1, 2023 |
~15~
| New/Revised/Amended Standards and | Effective date issued by the International |
|---|---|
| Interpretations | Accounting Standards Board |
| Amendments to IFRS 17 "Initial Application of IFRS | January 1, 2023 |
| 17 and IFRS 9 - Comparative Information" | |
| IFRS 18 "Presentation and Disclosure in Financial | January 1, 2027 |
| Statements" | |
| IFRS 19 "Subsidiaries without Public Accountability: | January 1, 2027 |
| Disclosures" |
Annual Improvements to IFRS Accounting Standards January 1, 2026 - Volume 11
Excluding the following, the above standards and interpretations have no significant impact to the Company's financial condition and financial performance based on the Company's assessment:
-
Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments"
-
Updates through irrevocable election designate equity instruments measured at fair value through other comprehensive income (FVOCI) to disclose their fair value by category, eliminating the requirement to disclose fair value information for each individual asset. Additionally, the fair value gains and losses recognized in other comprehensive income during the reporting period should be disclosed. This disclosure must separately present the fair value gains and losses related to investments that were derecognized during the reporting period, as well as those related to investments still held at the end of the reporting period. Furthermore, the accumulated gains and losses transferred to equity from investments derecognized during the reporting period should also be reported.
-
IFRS 18 "Presentation and Disclosure in Financial Statements"
-
IFRS 18 "Presentation and Disclosure in Financial Statements" supersedes IAS 1 and revises the structure of the comprehensive income statement. Additionally, it introduces new disclosures for measuring management performance and enhances the principles of aggregation and disaggregation as applied to the primary financial statements and accompanying notes.
IV. Summary of Significant Accounting Policies
The principal accounting policies applied in the preparation of the parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
~16~
(I) Compliance declaration
The parent company only financial statements are prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
(II) Preparation basis
-
The parent company only financial statements have been prepared based on historical cost convention.
-
The financial statements prepared in accordance with IFRSs, international accounting standards, interpretations and interpretations (hereinafter referred to as the IFRSs) approved and issued by the FSC are required to be used for the preparation of financial statements. The financial statements of the Company shall also require the use of certain critical accounting estimates. Management requires the use of judgment in applying the Company’s accounting policies. For items involving a higher degree of judgment or complexity, or items where assumptions and estimates are significant to the parent company only financial statements, please refer to Note V for details.
(III) Foreign currency translation
The Company's items listed in the parent company only financial statements are measured and presented in the currency of the primary economic environment in which the Company operates (i.e., functional currency).
-
Foreign currency transactions and balances
-
(1) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
-
(2) Foreign currency monetary assets and liabilities are translated at the exchange rate prevailing at the balance sheet date. Exchange differences arising upon the re-transaction at the balance sheet date are recognized in profit or loss.
-
(3) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are retranslated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and
~17~
liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
-
(4) All exchange gains and losses are presented in the earnings statement of profit or loss within "other gains and losses."
-
Translation of foreign operations
-
The results and financial position of all the group entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
(1) Assets and liabilities for each balance sheet presented are re-translated at the closing rate prevailing at the balance sheet date;
-
(2) Income and expenses for each composite income sheet are re-translated at the average exchange rates for the period;
-
(3) All resulting exchange differences are recognized in other comprehensive income.
-
(4) When a foreign operation is partially disposed of or sold, the cumulative exchange differences that were recognized in other comprehensive income are reclassified to the non-controlling interests in the foreign operation. However, if the Company still retains partial interests in the former foreign associate after losing significant influence over the former foreign associate, such transactions should be accounted for as disposal of all interest in these foreign operations.
(IV) Standard of assets and liabilities being classified as current and non-current
-
Assets that meet one of the following criteria are classified as current assets:
-
(1) Assets arising from operating activities that are expected to be realized or are intended to be sold or consumed within the normal operating cycle.
-
(2) Liabilities held mainly for trading purposes.
-
(3) Assets that are expected to be realized within twelve months from the balance sheet date.
-
(4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.
Assets that do not meet the aforementioned conditions are classified as non-current.
- Liabilities that meet one of the following conditions are classified as current liabilities:
~18~
-
(1) Liabilities that are expected to be paid off within the normal operating cycle.
-
(2) Liabilities held mainly for trading purposes.
-
(3) Liabilities that are to be paid off within twelve months from the balance sheet date.
-
(4) Liabilities for which the repayment date cannot be extended to more than twelve months after the reporting period.
Liabilities that do not meet the aforementioned conditions are classified as non-current.
(V) Cash equivalents
Cash equivalents are short-term investments with high liquidity, which can be easily converted into a fixed amount of cash at any time with minimal risk of value fluctuation. Time deposits that meet the aforementioned definition and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
(VI) Financial assets at fair value through profit or loss
-
Financial assets at fair value through profit or loss refer to financial assets not measured at amortized cost nor measured at fair value through other comprehensive income.
-
Financial assets at fair value through profit or loss that follow regular way purchase or sale are recognized by the Company using trade date accounting.
-
At initial recognition, the Company measures the financial assets at fair value and recognizes the transaction costs in profit or loss. The Company subsequently measures the financial assets at fair value, and recognizes the gain or loss in profit or loss.
-
Dividend income is recognized in profit or loss when the right to receive payment is established, and it is probable that the economic benefits associated with the dividend will flow to the Company and the amount of dividends can be measured reliably.
(VII) Financial assets at fair value through other comprehensive income
-
Changes in fair value of investments in equity instruments that are not held for trading purpose at initial recognition presented in other comprehensive income; or, financial assets meeting the criteria listed below are classified as debt instrument:
-
(1) The financial asset is held for the purpose of obtaining the contractual cash flows and the sales of the contract.
-
(2) Cash flow generated form the said contractual terms of the financial asset at specific date are solely payments of principal and interest on the principal amount outstanding.
~19~
-
The Company adopts trade date accounting for financial assets measured at fair value through other comprehensive income.
-
At initial recognition, the Company measures the financial assets at fair value plus transaction costs; the Company subsequently measures the financial assets at fair value. The changes in fair value of equity investments that were recognized in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following derecognition of the investment. Dividend income is recognized in profit or loss when the right to receive payment is established, and it is probable that the economic benefits associated with the dividend will flow to the Company and the amount of dividends can be measured reliably.
(VIII) Financial assets at amortized cost
-
Refers to an asset that meets all of the following conditions:
-
(1) The financial asset is held for the purpose of obtaining the contractual cash flows.
-
(2) Cash flow generated form the said contractual terms of the financial asset at specific date are solely payments of principal and interest on the principal amount outstanding.
-
The Company adopts trade date accounting for financial assets that follow regular way purchase or sale measured at amortized cost.
-
The Company measures financial assets at fair value plus transaction cost at initial recognition, and subsequently recognizes interest income and impairment loss during the circulation period using the effective interest method according to the amortization procedure, and recognizes any gains or losses upon derecognition in profit or loss.
(IX) Accounts receivable
-
Accounts receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.
-
Short-term accounts receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(X) Impairment of financial assets
- Considering all reasonable and provable information (including forward-looking information), the Company measured the credit risk that increased insignificantly since original recognition vie the 12-month expected credit loss amount through financial debt instrument at fair value through other comprehensive income, financial asset at amortized cost and accounts receivable significant financial components. For those credit risk increased significantly since original recognition, the allowance loss is measured by the
~20~
expected amount of credit loss during the existence period; for accounts receivable that do not contain significant financial components, the allowance loss is measured by the amount of expected credit losses during the duration of the period.
(XI) Derecognition of financial assets
Financial assets are de-recognized when the Company's contractual rights to receive cash flows from financial assets are lapsed.
(XII) Operating leases - lessor
Lease income from operating leases less any incentives given to lessees is recognized in profit or loss on a straight-line basis over the term of the lease.
(XIII) Inventories
Inventories are measured at the lower of cost and net realizable value, and cost is determined using the weighted average method. The cost of finished goods and work in process comprises raw materials, direct labor, other direct costs and related production burden. It excludes borrowing costs. Goods on hand are stated at the lower of comparative cost and net realizable value. The item by item approach is used in applying the lower of comparative cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and the estimated cost necessary to make the sale.
(XIV) Investments accounted for using equity method - subsidiaries/associates
-
Subsidiaries refer to all entities (including structured entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
-
Unrealized gains and losses resulting from transactions between the Company and its subsidiaries are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Company.
-
The share of gain or loss and other comprehensive income generated from the subsidiary was recognized as profit or loss of the period and other comprehensive income (loss), respectively. If the Company's share of loss recognized on the subsidiary is equal to or exceeds the equity interest in the subsidiary, the Company will not recognize further losses unless the Company has statutory obligations or deferred obligations or has paid for the subsidiary.
-
When the Company disposes its investment in an subsidiary and loses significant influence over the subsidiary, the amounts previously recognized in other
~21~
comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over the subsidiary, the amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
-
Associates are all entities over which the Company has significant influence but does not control. In general, it is presumed that the investor has significant influence if an investor holds directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognized at cost.
-
The Company's share of its associates' post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company's share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognize further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.
-
When an associate’s equity changes are not recognized in profit or loss or other comprehensive income of the associate, and such changes do not affect the Company’s ownership percentage of the associate, the Company recognizes the change in ownership interests in the associate in "capital surplus" in proportion to its ownership.
-
Unrealized gains on transactions between the Company and its associates are eliminated to the extent of the Company's interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates are adjusted, when necessary, to remain consistent with those of the Company.
-
Where an associate issues new shares and the Company does not subscribe or acquire new shares proportionately, which results in a change in the Company's ownership percentage of the associate but maintains significant influence on the associate, the "capital surplus" and "investments accounted for under the equity method" shall be adjusted for the increase or decrease of its share of equity interest. Where its investment proportion decreases, in addition to the above adjustments, the profit or loss previously recognized in other comprehensive income due to decrease in its ownership interest and the profit or loss to be reclassified to profit or loss during the disposal of assets or liabilities shall be reclassified to profit or loss based on the proportion of decrease.
-
When the Company disposes of any related enterprise, and the significant impact on
~22~
the related enterprise is thereby lost, the accounting treatment provides that the Company directly dispose of the relevant assets or liabilities for all the amounts previously recognized in other comprehensive income related to the related enterprise, on the same basis, that is, if the interests or losses previously recognized as other comprehensive income are reclassified as profit or loss when the relevant assets or liabilities are disposed, then when the significant impact on the related enterprise is lost, the benefit or loss in equity is concomitantly reclassified as profit or loss. If it retains significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
- According to the "Rules Governing the Preparations of Financial Statements by Securities Issuers," profit for the current period and other comprehensive income for the current period reported in an entity's parent company only statement of comprehensive income shall be equal to profit for the current period and other comprehensive income attributable to owners of the parent reported in that entity's consolidated statement of comprehensive income. Total equity reported in an entity's parent company only financial statements shall be equal to equity attributable to owners of parent reported in that entity's consolidated financial statements.
(XV) Property, plant, and equipment
-
Property, plant and equipment are recorded as the foundation of acquisition cost.
-
Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replacement is de-recognized. All other repairs and maintenance are recognized as current gain or loss when incurred.
-
Property, plant and equipment apply the cost model. Except for land, other property, plant and equipment are depreciated using the straight-line method to allocate their cost over their estimated useful lives. If each component of property, plant and equipment is material, it is depreciated separately.
-
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets' residual values and useful lives differ from previous estimates or the patterns of consumption of the assets' future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors" from the date of the change. The estimated useful lives of property, plant and equipment are as
~23~
follows:
Derivative instruments 3~5 years Testing equipment 3 years Other equipment 2~3 years
(XVI) Lease transaction in the capacity of a lessee - right-of-use assets/lease liabilities
-
A right-of-use asset and a lease liability are recognized for a leased asset on the date when it becomes readily available for the Company's use. 2.
-
On the commencement date, the Company measures lease liabilities by the present value of outstanding lease payments, using the Company's incremental borrowing rate. Lease payments include fixed payments less any lease incentives receivable. In subsequent periods, the Company measures lease liabilities at amortized cost using the effective interest method and recognizes interest expenses during the lease term. When a change in the lease term or lease payments occurs due to reasons other than lease modifications, lease liabilities are reassessed and the remeasurements are adjusted to the right-of-use assets.
-
Right-of-use assets are recognized at cost on the commencement date. Costs include the originally measured amount of lease liabilities. In subsequent periods, the Company measures right-of-use assets at cost and recognizes depreciation expenses at the earlier of the end of useful life of right-of-use assets or the end of the lease term. When a lease liability is reassessed, the right-of-use asset is adjusted for any remeasurements of the lease liability.
-
When a lease modification decreases the scope of a lease, the carrying value of the right-of-use asset is decreased to reflect partial of full termination of the lease liability, and any difference resulting therefrom is immediately recognized in profit or loss.
(XVII) Intangible assets
The computer software is amortized using the straight-line method over an estimated useful life of 3 years to recognize its cost.
(XVIII) Impairment of non-financial assets
The Company assesses on each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and its value in use. Where an impairment loss of assets recognized in previous years does not exist or decrease, the impairment loss is reversed. However, the carrying amount of the asset
~24~
increased by the impairment loss shall not exceed the book value of the asset after abatement the depreciation or amortization if the impairment loss is unrecognized.
(XIX) Loans
Borrowings refer to short-term loans from banks. The initial recognition of loans measured at fair value less transaction cost. Any subsequent difference between the price and the redemption value after deducting the transaction cost shall be recognized as interest expense in gain and loss by applying amortization procedure of effective interest method during the circulation period.
(XX) Accounts payable
-
Accounts payable refer to the debts incurred by purchase of materials, goods, or services on credit, and the notes payable incurred by both operating and non-operating activities.
-
Short-term accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(XXI) Derecognition of financial liabilities
- A financial liability is derecognized when the obligation under the liability specified in the contract is discharged or cancelled or expires.
(XXII) Offset of financial assets and liabilities
- Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
(XXIII) Employee benefits
- Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.
- Pensions
For the defined contribution plan, the contributions are recognized as pension expenses when they are due on an accrual foundation.
- Employees' compensation and directors' remuneration Employees' compensation and directors' remuneration are recognized as expenses and liabilities, provided that such recognition is required under legal or constructive
~25~
obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates.
(XXIV) Income Tax
-
Income tax expense comprises current and deferred income tax. Income tax is recognized in gain or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the country domicile where the Company operates and generates taxable income. The management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation and establishes provisions where appropriate, on the basis of amounts expected to be paid to the tax authorities are recorded in tax liability. Undistributed earnings are subject to income tax credit. After the distribution of earnings is approved by the shareholders' meeting in the following year, the Company shall recognize the distribution of earnings and expenses, and recognize the earnings and expenses for the actual earnings.
-
Deferred income tax adopts the balance sheet approach, and is recognized on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the parent company only balance sheets. Deferred income tax is not recognized, if the temporary difference arises from initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable income (loss). Deferred income tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Company, and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
-
Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
-
Current income tax assets and liabilities are offset and the net amount reported in the
~26~
balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
(XXV) Capital stock
Ordinary shares are classified as equity. The incremental cost directly attributable to the issue of new shares or options is deducted from the equity in equity after deducting the income tax.
(XXVI) Dividend distribution
Dividends are recognized in the Company's financial statements in the period in which they are approved by the Company's shareholders. Cash dividends are recorded as liabilities. Stock dividends are recognized as stock dividends to be distributed and transferred to ordinary shares on the base date of issuance of new shares.
(XXVII) Revenue recognition
-
Sales of goods
-
(1) The Company manufactures and sells products related to motherboards, display cards, and computer peripherals. The sales revenue is recognized when the control of the products is transferred to customers. That is, when the product is delivered to the customer, the customer has discretion in the access and price of the product, and the Company has no outstanding performance obligations that may affect the customer's acceptance of the product. When the product is shipped to a designated location, the risk of obsolete and lost risks has been transferred to the customer, and the customer is required to obtain the products in accordance with the sales contract, or when there is objective evidence that all acceptance criteria have been met, the goods are delivered.
-
(2) Sales revenue is recognized the net amount of contract price minus estimated sales allowance. The amount of revenue recognition is limited to the extent that it is very unlikely to see a significant reversal in the future, and is updated on the balance sheet date. The terms of sales transactions are mainly due to the expiry of 30 to 90 days after the transfer date. It is consistent with the market practice. Therefore, it is judged that the contact does not contain significant financial component.
~27~
-
(3) Accounts receivable are recognized when the control right of commodities is transferred to the customs; that is because the Company has unconditional rights to the contract price since that point in time, and the Company can collect the consideration from the customer once upon the contractual time is expired.
-
Financial composition
The duration of commitment to transfer commodities or services to customer and the payment period in the contracts between the Company and customers are all less than one year. Therefore, the Company has not adjusted the transaction price to reflect the time value of money.
- Costs to acquire contracts from customers
The Company recognizes the incremental costs incurred in the contracts with the customers and that are expected to be recoverable. However, such costs are recognized in expense as incurred since the contracts are less than one year.
- V. Primary Sources of Uncertainties in Material Accounting Judgments, Estimates, and Assumptions
The preparation of the Company's parent company only financial statements requires management to make critical judgments in applying the Company's accounting policies and make critical assumptions and estimates concerning future events according to the conditions on balance sheet date. Material accounting assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such estimates and assumptions possess a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Uncertainties in material accounting judgments, estimates, and assumptions are addressed below:
(I) Significant judgments in applying accounting policies
- None.
(II) Significant accounting estimates and assumptions
Assessment of impairment of investments accounted for using the equity method by - Shenzhen Jinghong Digital R&D Service Co., Ltd. investments accounted for using the equity method
The assessment process for the impairment of investments accounted for using the equity method relies on the subjective judgment of the Company. On May 24, 2024, the Board of Directors resolved to sell the equity of Sitonholy (Tianjin) Technology Co., Ltd. and its subsidiaries. Due to this, Shenzhen Jinghong Digital R&D Service Co., Ltd., an investment accounted for using the equity method, along with the assets and liabilities associated with Sitonholy (Tianjin) Technology Co., Ltd., will be reclassified to the assets held for sale
~28~
group. The relevant accounting treatment is conducted in accordance with IFRS 5 "Noncurrent Assets Held for Sale and Discontinued Operations". The fair value of the assets held for sale group is assessed, and it is measured at the lower of its carrying amount and fair value less costs to sell.
VI. Details of Significant Accounts
(I) Cash and cash equivalents
| Cash on hand and working capital Checking deposits and demand deposits Time deposits Transferred to financial assets measured at amortized cost - current |
December 31, 2024 $ 100 637,666 422,850 1,060,616 - $ 1,060,616 |
December 31, 2023 $ 77 521,557 61,410 583,044 ( 9,252) $ 573,792 |
|---|---|---|
-
The Company associates with a variety of financial institutions, all with high credit quality to disperse credit risk, so it is expected that the probability of counterparty default is extremely low.
-
The demand deposits as of December 31, 2023 provided as security, have been transferred to the "current financial assets measured at amortized cost" title according to their nature.
-
For more information on the Company's cash and cash equivalents provided as collateral, please refer to Note VIII.
(II) Financial assets at fair value through other comprehensive income
| Item | December 31, 2024 $ 945 15,350 |
December 31, 2023 |
|---|---|---|
| Non-current items: Equity instruments Stocks of listed companies Non-listed, non-public, emerging stocks Valuation adjustment Total |
$ 169,634 15,350 |
|
16,295 37,734 |
184,984 42,341 |
|
$ 54,029 |
$ 227,325 |
- The Company elects to classify the strategic investments in equity as financial assets at fair value through other comprehensive income. The fair value of such investments was NT$54,029 and NT$227,325, respectively, for the years ended December 31, 2024 and 2023.
~29~
- The breakdown in profit or loss and other comprehensive income of financial assets at fair value through other comprehensive income is as follows:
| Equity instruments measured at fair value through other comprehensive income Changes in fair value recognized in other comprehensive income Cumulative profit or loss reclassified to retained earnings due to derecognition Dividend income recognized in profit or loss Held at end of period |
2024 $ 199,882 |
2023 $ 84,942 $ - $ 7,015 |
|---|---|---|
$ 204,489 |
||
$ 242 |
- For more information on the price risk and fair value of financial assets at fair value through other comprehensive income, please refer to Note XII(II) and (III).
(III) Accounts receivable
| Accounts receivable | |||
|---|---|---|---|
| Accounts receivable Accounts receivable - related parties |
Total $ 211,160 547,006 |
December 31, 2024 | |
| Loss allowances ($ 84) ( 219) |
Net amount $ 211,076 546,787 |
||
$ 758,166 |
($ 303) |
$ 757,863 |
| December 31, 2023 Total Loss allowances Net amount Accounts receivable $ 192,984 ($ 74) $ 192,910 Accounts receivable - related parties 614,091 ( 246) 613,845 $ 807,075 ($ 320) $ 806,755 1. Aging analysis of accounts receivable is stated as follows: December 31, 2024 December 31, 2023 Not Past Due $ 758,166 $ 800,097 Overdue for 1-90 days - 6,978 $ 758,166 $ 807,075 |
December 31, 2023 Total Loss allowances $ 192,984 ($ 74) 614,091 ( 246) |
December 31, 2023 | December 31, 2023 | ||
|---|---|---|---|---|---|
| Net amount $ 192,910 613,845 |
|||||
$ 807,075 ($ 320) |
$ 806,755 |
||||
December 31, 2023 |
|||||
| $ 800,097 6,978 |
|||||
$ 758,166 |
$ 807,075 |
The aging analysis above is based on past due date.
-
The balance of receivables on contracts with customers as of December 31, 2024, December 31, 2023, and January 1, 2023 was NT$758,166, NT$807,075, and NT$723,057, respectively.
-
Without consideration of the collateral held or other credit enhancements, the maximum credit risk that best represent the Company's accounts receivable as of
~30~
December 31, 2024 and 2023 amounted to NT$757,863 and NT$806,755, respectively.
- For more information on the credit risk of accounts receivable, please refer to Note XII(II).
(IV) Inventories
| Inventories | |||
|---|---|---|---|
| Raw materials Work in process Finished good |
Cost $ 9,471 48,150 3,527 |
December 31, 2024 | |
| Allowance for price decline ($ 2,632) ( 1,183) ( 706) |
Carrying amount | ||
| $ 6,839 46,967 2,821 |
|||
$ 61,148 |
($ 4,521) |
$ 56,627 |
| Raw materials Finished good Raw materials in transit |
Cost $ 74,129 81,743 45,939 |
December 31, 2023 | |
|---|---|---|---|
| Allowance for price decline ($ 1,968) ( 140) - |
Carrying amount | ||
| $ 72,161 81,603 45,939 |
|||
$ 201,811 |
($ 2,108) |
$ 199,703 |
Cost of inventories is recognized by the Company as expenses in the current period:
| period: | ||
|---|---|---|
| Cost of inventories sold (Gain from price recovery) loss on price decline of inventory (Note) |
2024 $ 2,775,304 2,413 |
2023 $ 3,025,609 ( 2,812) |
$ 2,777,717 |
$ 3,022,797 |
Note: The Company reported the gain on inventories in 2023 as a result of destocking.
(V) Investments Accounted for Using the Equity Method
| January 1 Share of profit or loss of investments accounted for using the equity method Change in other equity December 31 |
2024 $ 673,115 45,845 23,734 |
2023 $ 610,557 74,943 ( 12,385) |
|---|---|---|
$ 742,694 |
$ 673,115 |
~31~
| Subsidiaries Shenzhen Jinghong Digital R&D Service Co., Ltd. Associate uSenlight Corporation |
December 31, 2024 Listed Amount Shareholding Ratio (%) $ 742,694 100 - 6.13 $ 742,694 |
December 31, 2023 Listed Amount Shareholding Ratio (%) $ 673,115 100 - 6.13 $ 673,115 |
|---|---|---|
- The share of profit and loss of subsidiaries (losses) recognized by the Company using the equity method is derived from the evaluation of the financial report data from the audited financial statement for the same period. The breakdown is as follows:
| Shenzhen Jinghong Digital R&D Service Co., Ltd. uSenlight Corporation |
2024 $ 45,845 - |
2023 |
|---|---|---|
| $ 74,943 - |
||
| $ 45,845 |
$ 74,943 |
-
For information on the Company's subsidiaries, please refer to Note IV(III) to the consolidated financial statements for the year ended December 31, 2024.
-
On May 24, 2024, the Board of Directors resolved for its subsidiary, Shenzhen Jinghong Digital R&D Service Co., Ltd., to sell shares of Sitonholy (Tianjin) Technology Co., Ltd. and its subsidiaries. Assets and liabilities related to this company will be reclassified to the disposal group held for sale. The relevant accounting treatment will be conducted in accordance with IFRS 5 "Non-current Assets Held for Sale and Discontinued Operations".
Revised Text: "Assets and liabilities associated with the company will be reclassified as held for sale within the group. The applicable accounting treatment will be carried out in accordance with International Financial Reporting Standard No. 5, 'Non-current Assets Held for Sale and Discontinued Operations.'"
- On January 21, 2020, the Board of Directors resolved to pass the investment in uSenlight Corporation, and acquire a 13.70% equity interest in uSenlight Corporation at the amount of NT$150,000 in April 2020. As the Company has significant influence on uSenlight Corporation in terms of business decision-making, such investment is accounted for using equity method. As of December 31, 2024, the Company held a 6.13% equity interest in uSenlight Corporation, making the Company its single largest shareholder. As the other two largest shareholders (not the Company's related parties)
~32~
held more than the Company’s shares, the Company had no ability to direct the relevant business activities of uSenlight Corporation. Accordingly, the Company had significant influence but had no control over uSenlight Corporation.
- The basic information of the associates that are material to the Company is as follows:
| Name of Company | Principal place of business |
Shareholding ratio December 31, 2024 December 31, 2023 6.13% 6.13% |
Shareholding ratio December 31, 2024 December 31, 2023 6.13% 6.13% |
Measurement method |
|---|---|---|---|---|
| December 31, 2023 |
||||
| uSenlight Corporation |
Republic of China |
6.13% | Equity method |
-
(1) uSenlight Corporation compensated for losses due to capital reduction and issued new shares for capital increase in 2022. However, the Company did not subscribe according to the shareholding ratio, resulting in our shareholding ratio decreasing from 13.05% to 6.13%. Additionally, the Company has made a full reduction on the loss of $97,765 to the book amount of $0 for the investment target in 2021, and we do not intend to continue supporting uSenlight Corporation in the future.
-
(2) uSenlight Corporation held a board resolution on April 7, 2022 and passed a dissolution proposal for the company. It was established that April 26, 2022 would be the dissolution date, and the dissolution registration was made on May 20, 2022. The assets were publicly auctioned on November 16, 2022, as notified by the court. The Company is currently undergoing dissolution procedures.
(VI) Property, plant, and equipment
| January 1, 2024 Cost Accumulated depreciation 2024 January 1 Addition Depreciation expenses December 31 December 31, 2024 Cost Accumulated depreciation |
Derivative instruments $ 6,041 ( 4,175) $ 1,866 $ 1,866 576 ( 825) $ 1,617 $ 6,617 ( 5,000) $ 1,617 |
Testingequipment $ 2,409 ( 520) $ 1,889 $ 1,889 32,441 ( 5,044) $ 29,286 $ 34,850 ( 5,564) $ 29,286 |
Others $ 7,205 ( 2,744) $ 4,461 $ 4,461 1,721 ( 2,133) $ 4,049 $ 8,926 ( 4,877) $ 4,049 |
Total $ 15,655 ( 7,439) $ 8,216 $ 8,216 34,738 ( 8,002) $ 34,952 $ 50,393 ( 15,441) $ 34,952 |
|---|---|---|---|---|
~33~
| January 1, 2023 Cost Accumulated depreciation 2023 January 1 Addition Depreciation expenses December 31 December 31, 2023 Cost Accumulated depreciation |
Derivativeinstruments $ 6,525 ( 3,913) $ 2,612 $ 2,612 - ( 746) $ 1,866 $ 6,041 ( 4,175) $ 1,866 |
Testing equipment $ 68,769 ( 68,626) $ 143 $ 143 2,253 ( 507) $ 1,889 $ 2,409 ( 520) $ 1,889 |
Others $ 8,592 ( 2,352) $ 6,240 $ 6,240 - ( 1,779) $ 4,461 $ 7,205 ( 2,744) $ 4,461 |
Total $ 83,886 ( 74,891) $ 8,995 $ 8,995 2,253 ( 3,032) $ 8,216 $ 15,655 ( 7,439) $ 8,216 |
|---|---|---|---|---|
(VII) Lease transaction - lessee
-
The Company's leased underlying assets are buildings, of which the lease term is usually 3-5 years. Lease contracts are individually negotiated and include various terms and conditions. Except for the term where the leased assets cannot be used as collateral for loans, there are no other restrictions.
-
Below is the carrying amounts of right-of-use assets and their recognized depreciation expenses:
| expenses: | ||
|---|---|---|
| Buildings |
December 31, 2024 | December 31, 2023 Carrying amount $ 13,485 |
| Carrying amount | ||
| $ 9,066 |
| Buildings | 2024 Depreciation expenses $ 7,262 |
2023 |
|---|---|---|
| Depreciation expenses | ||
| $ 5,575 |
-
For the years ended December 31, 2024 and 2023, the Company's additions of rightof-use assets amounted to NT$2,843 and NT$8,027, respectively.
-
Profit or loss items in connection with lease contracts are stated as follows:
| Items affecting profit or loss for the period Interest expenses of lease liabilities Expenses under short-term lease contracts |
2024 $ 380 17 |
2023 $ 260 146 |
|---|---|---|
~34~
- The cash flows used in the Company's leases for the years ended December 31, 2024 and 2023 totaled NT$7,601 and NT$6,049, respectively.
(VIII) Intangible assets
| (VIII) Intangible assets |
||||
|---|---|---|---|---|
| 2024 2023 Computer Software Computer Software January 1 Cost $ 5,353 $ 2,351 Accumulated amortization and impairment ( 1,145) ( 129) $ 4,208 $ 2,222 January 1 $ 4,208 $ 2,222 Addition 1,171 3,002 Amortization expenses ( 1,651) ( 1,016) December 31 $ 3,728 $ 4,208 December 31 Cost $ 6,524 $ 5,353 Accumulated amortization and impairment ( 2,796) ( 1,145) $ 3,728 $ 4,208 (IX) Short-term loans Nature of loan December 31, 2023 Interest Rate Collateral Bank loans Secured loans $ 45,290 6.72% Financial assets at amortized cost - current |
$ ( | 2024 | 2023 Computer Software $ 2,351 ( 129) |
|
| Computer Software | ||||
| 5,353 1,145) 4,208 4,208 1,171 1,651) 3,728 6,524 2,796) 3,728 |
||||
$ |
$ 2,222 |
|||
$ ( |
$ 2,222 3,002 ( 1,016) $ 4,208 |
|||
$ |
||||
$ ( |
$ 5,353 ( 1,145) $ 4,208 |
|||
$ |
||||
Interest Rate |
Collateral |
-
No short-term loans as of December 31, 2024.
-
Interest expenses recognized in profit or loss as of December 31, 2024 and 2023 were NT$6,490 and NT$5,799, respectively.
(X) Pensions
- The Company has established a defined contribution retirement plan ("the New Plan") in accordance with the Labor Pension Act, which is applicable to employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees' monthly salaries and wages to the employees' individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
~35~
- The pension costs recognized by the Company in accordance with the aforesaid pension regulations for the years ended December 31, 2024 and 2023 were NT$4,301 and NT$2,150, respectively.
(XI) Other payables
| Other payables | ||
|---|---|---|
| Salaries payable Directors' and supervisors' remuneration and employees' compensation Advertising fees payable Royalty payable Labor payable Others |
2024 $ 26,407 6,075 5,563 2,496 2,394 10,945 |
2023 $ 6,443 9,535 4,694 14,154 1,513 15,708 |
$ 53,880 |
$ 52,047 |
(XII) Capital stock
-
As of December 31, 2024, the Company's authorized capital was NT$2,500,000 (of which NT$100,000 was for the issuance of stock options, preferred shares or corporate bonds with warrants), with paid-in capital of NT$964,988 and the face value of NT$10 per share, and the number of outstanding shares was 96,499 thousand.
-
The adjustment of the number of common shares outstanding at the beginning and end of the period is detailed as follows:
| January 1 (i.e. December 31) | 2024 $ 96,499 |
2023 $ 96,499 |
|---|---|---|
(XIII) Retained earnings
-
Under the Company's Articles of Incorporation, if there is a surplus in the annual final accounts, in addition to the income tax payable according to law, the Company shall first offset its losses in previous years and set aside a legal capital reserve at 10% of the earnings left over. However, when the accumulated legal capital surplus has equaled the total paid-up-capital of the Company, the said restriction does not apply. After the Company has set aside or reversed the special capital reserve in accordance with relevant laws or the competent authority, along with the earnings not distributed at the beginning of the period, and after retaining part of the surplus depending on the situation, the Board of Directors may propose a surplus distribution proposal and submit it to the shareholders' meeting to distribute bonus to the shareholders.
-
The Company is in stable growth and expands in line with sales development in the future. The future capital expenditures and capital requirement are necessary to be
~36~
considered first when the Company distribute the earnings. The Board of Directors proposes the distribution plan and distributes the earnings after being approved at the shareholders' meeting. In the annual distribution of shareholder dividends, cash dividend shall not be less than 5%, but if the cash dividend is less than NT$0.1 per share, it may not be issued, and the stock dividend will be distributed instead.
-
The legal reserve shall not be used except for offsetting the loss of the Company and issuing new shares or cash in proportion to the original number of shares held by the shareholders. However, if it is issued to issue new shares or cash, the said legal reserve shall only exceed 25% at most of the paid-up capital.
-
(1) When the Company distributes the surplus, it is required by law to provide a special surplus reserve for the debit balance of other equity items on the balance sheet date of the current year. After that, when the debit balance of other equity projects is reversed, the amount of revolving will be included in the surplus available for distribution.
-
(2) When the Company adopted the IFRSs at first time, for the special reserve listed in the Official Letter of the Financial Management Certificate No. 1010012865 issued on April 6, 2012, the Company reversed the original portion of the said special reserve, and when the Company subsequently uses, disposes of, or reclassifies related assets, they are reversed according to the ratio of the recognized special reserve.
-
By a resolution in the shareholders' meetings on June 14, 2024, respectively, the Company adopted the earnings distribution plan for the year ended June 16, 2024 and 2023 as follows:
| 2023 as follows: | ||||
|---|---|---|---|---|
| 2023 Amount (NT$ thousand) Dividends Per Share (NT$) Legal reserve $ 16,190 Special reserve (Reversal)( 72,557) Cash dividends 43,424 $ 0.45 |
2023 | 2022 | ||
| Amount (NT$ thousand) | Dividends Per Share (NT$) |
Amount (NT$ thousand) | Dividends Per Share (NT$) |
|
$ 0.45 |
$ 32,037 50,024 77,199 |
$ 0.80 |
-
Please refer to Note VI(XIX) for information on employees' compensation and directors' remuneration.
-
As of March 11, 2025, the Company’s Board of Directors was yet to propose the earnings distribution plan for the year ended December 31, 2024.
(XIV) Operating revenue
| Operating revenue | ||
|---|---|---|
| Revenue from Contracts with Customers: | 2024 $ 2,989,709 |
2023 |
| $ 3,286,618 |
~37~
- Breakdown of revenue from contracts with customers
The Company derives revenue from the transfer of goods over time and at a point in time as follows:
| time as follows: | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Sales revenue: | ||||||
| Consumer Goods | $ 2,989,709 |
$ 3,286,618 | ||||
| 2. Contract liabilities |
||||||
| The contract liabilities in relation to revenue | from contracts with customers recognized | |||||
| by the Company are as follows: | ||||||
| December 31, 2024 | December 31, 2023 | January 1, 2023 | ||||
| Contract liabilities: | ||||||
| Unearned sales revenue | $ 100 | $ |
100 $ |
118 | ||
| (XV) | Other income | |||||
| 2024 | 2023 | |||||
| Dividend income | $ | 242 | $ | 7,015 | ||
| Other income | 11,787 | 11,750 | ||||
| $ | 12,029 | $ |
18,765 | |||
| (XVI) | Other gains and losses |
| (XVI) Other gains and losses |
||
|---|---|---|
| Net foreign exchange gains (losses) Other losses (XVII) Finance costs Interest expenses: Bank loans Lease liabilities (XVIII) Expenses by nature |
2024 $ 77,609 ( 4) |
2023 ($ 4,047) ( 2) ($ 4,049) 2023 $ 5,799 260 |
$ 77,605 |
||
2024 $ 6,490 380 |
||
| $ 6,870 | $ 6,059 |
|
| Expenses by nature | ||
|---|---|---|
| Employee benefits Depreciation expenses of property, plant and equipment Depreciation expenses of leased assets Amortization expenses of intangible assets |
2024 | 2023 |
| $ 133,419 8,002 7,262 1,651 |
$ 68,097 3,032 5,575 1,016 |
|
$ 150,334 |
$ 77,720 |
~38~
(XIX) Employee benefits
| Employee benefits | ||
|---|---|---|
| Payroll expenses Labor and health insurance expenses Pension expenses Other employment expenses |
2024 $ 118,111 6,946 4,301 4,061 |
2023 |
| $ 59,537 3,463 2,150 2,947 |
||
$ 133,419 |
$ 68,097 |
-
According to the Company's Articles of Incorporation, after deducting the accumulated losses based on the profitability of the current year, if there are still some earnings left, the employee shall be granted no less than 0.1% as compensation, and the directors shall not be paid more than 6% as remuneration.
-
For the years ended December 31, 2024 and 2023, the estimated amount of employees' compensation was NT$1,519 and NT$2,384, respectively, and the estimated amount of directors' remuneration was NT$4,556 and NT$7,151, respectively; the aforesaid amounts were recognized as wages and salaries.
-
For the year ended December 31, 2024, 1% and 3% were estimated according to the profitability of the year. The resolved amounts as approved by the Board of Directors were NT$1,519 and $4,556, respectively. The employees' compensation will be distributed in the form of cash.
The employees' compensation, NT$2,384, and directors' and supervisors' remuneration, NT$7,151, for the year ended December 31, 2023 that had been resolved by the Board of Directors were the same as the amounts recognized in the financial statements for the year then ended.
- Information regarding employees' compensation and directors' remuneration approved by the Board of Directors is available on the Market Observation Post System (MOPS).
~39~
(XX) Income Tax
-
Tax expense
-
(1) Components of tax expense:
| (1) Components of tax expense: | (1) Components of tax expense: | ||
|---|---|---|---|
| . Current income tax: Income tax generated in the current period Surtax on undistributed earnings Overestimate provision of previous year's income tax Total current income tax Deferred income tax: The origination and reversal of temporary differences Tax expense (2) Income tax amounts associated with other c Changes in fair value of financial assets at fair value through other comprehensive income 2. Tax expense and accounting profit Income tax calculated at the statutory rate Expenses that should be excluded according to tax laws ( Income exempt from taxation according to tax laws ( Impact of temporary differences on income tax Surtax on undistributed earnings Overestimate provision of previous year's income tax ( Tax expense |
2024 $ 11,636 8,742 ( 1,229) |
2023 $ 30,111 8,056 ( 132) 38,035 28,919 |
|
19,149 |
|||
25,148 |
|||
$ 44,297 |
$ 66,954 |
||
omprehensive income: 2024 2023 $ 7,231 $ - |
|||
| $ 7,231 | |||
2024 |
2023 | ||
| $ 29,158 1,707) 48) 9,381 8,742 1,229) $ 44,297 |
$ 45,771 ( 1,548) ( 1,402) 16,209 8,056 ( 132) $ 66,954 |
||
~40~
- The amount of deferred tax assets that arise from temporary differences from the taxable financial assets are set out below:
| Temporary differences: Deferred income tax assets Allowance for inventory valuation and obsolescence losses Unrealized foreign exchange loss Investment loss Impairment loss Deferred income tax liabilities Investment income Unrealized exchange gains Gains on valuation of financial assets Total Temporary differences: Deferred income tax assets Allowance for inventory valuation and obsolescence losses Unrealized foreign exchange loss Investment loss Impairment loss Deferred income tax liabilities Investment income |
January 1 $ 102 5,244 9,547 19,948 34,841 ( 34,920) - - ( 34,920) ($ 79) January 1 $ 664 2,402 9,547 19,948 32,561 ( 3,721) $ 28,840 |
2024 | 2024 | |
|---|---|---|---|---|
| Recognized in profit or loss Recognized in other comprehensive income $ 802 $ - ( 5,244) - - - - - ( 4,442) - ( 18,871) - ( 1,835) - - ( 7,231) ( 20,706) ( 7,231) ($ 25,148) ($ 7,231) 2023 |
December 31 $ 904 - 9,547 19,948 30,399 ( 53,791) ( 1,835) ( 7,231) ( 62,857) ($ 32,458) |
|||
| Recognized in profit or loss ($ 562) 2,842 - - 2,280 ( 31,199) ($ 28,919) |
Recognized in other comprehensive income $ - - - - - - $ - |
December 31 $ 102 5,244 9,547 19,948 34,841 ( 34,920) ($ 79) |
~41~
- The amounts of deductible temporary differences not recognized as deferred tax assets are as follows:
| are as follows: | ||
|---|---|---|
| Deductible temporary difference | December 31, 2024 $ 33,796 |
December 31, 2023 |
| $ 33,796 |
- The revenue service authority has assessed the profit-seeking enterprise income tax of the Company through 111.
(XXI) Earnings per Share
| Earnings per Share | |||
|---|---|---|---|
| Basic earnings per share Current net income attributable to ordinary shareholders Diluted earnings per share Impact of potential ordinary shares with dilutive effect Employee compensation Current net income attributable to ordinary shareholders plus the impact of potential ordinary shares Basic earnings per share Current net income attributable to ordinary shareholders Diluted earnings per share Impact of potential ordinary shares with dilutive effect Employee compensation Current net income attributable to ordinary shareholders plus the impact of potential ordinary shares |
After-tax amount $ 101,489 - $ 101,489 After-tax amount $ 161,901 - $ 161,901 |
2024 | |
| Weighted average shares outstanding (thousand shares) 96,499 55 |
Earnings per share (NT$) $ 1.05 $ 1.05 |
||
| 96,554 | |||
2023 |
|||
| Weighted average shares outstanding (thousand shares) 96,499 77 |
Earnings per share (NT$) $ 1.68 $ 1.68 |
||
| 96,576 |
~42~
(XXII) Changes in liabilities from financing activities
2024
| 2024 | 2024 | ||
|---|---|---|---|
| January 1 Changes in cash flows from financing Changes in other non-cash December 31 |
Short-term loans Lease liabilities Changes in liabilities from financing activities $ 45,290 $ 13,622 $ 58,912 ( 45,290) ( 7,204) ( 52,494) - 2,843 2,843 |
Lease liabilities | Changes in liabilities from financing activities |
$ - $ 9,261 $ 9,261 |
| January 1 Changes in cash flows from financing Changes in other non-cash December 31 |
2023 Short-term loans Lease liabilities $ - $ 11,238 45,290 ( 5,643) - 8,027 |
2023 | |
|---|---|---|---|
| Lease liabilities | Changes in liabilities from financing activities |
||
| $ 11,238 39,647 8,027 |
|||
$ 45,290 $ 13,622 |
$ 58,912 |
VII. Related Party Transactions
(I) Parent company and the ultimate controller
The Company is controlled by Yicheng International Development Co., Ltd. (incorporated in the Republic of China), which owns 25.4% of the shares of the Company. The rest is held by the public. The ultimate controller of the Company is the Colorful Group.
(II) Name of related party and relationship with the Company
| Related Party | Relationship with the Company |
|---|---|
| Colorful Technology Co, Ltd (Colorful) | 100% reinvestment business by Colorful Group |
| Shenzhen Jinghong Digital R&D Service Co., | The Company's subsidiary |
| Ltd. (Jinghong) | |
| Sitonholy (Tianjin) Technology Co., Ltd. | The Company's subsidiary |
| (Sitonholy (Tianjin)) | |
| Beijing Sitonholy Technology Co., Ltd. | The Company's subsidiary |
| (Sitonholy (Beijing)) | |
| Sitonholy (Shenzhen) Technology Co., Ltd. | The Company's subsidiary |
| (Sitonholy (Shenzhen)) | |
| Baotou Yihui Information Technology Co., Ltd. | The Company's subsidiary |
| (Baotou Yihui) | |
| Shenzhen Colorful Yugong Technology and | The same person in charge as the Colorful Group |
| Development Co., Ltd. (Yugong) | |
| Hong Kong Colorful Yugong Technology Limited | The same person in charge as the Colorful Group |
~43~
Related Party
Relationship with the Company
(Hong Kong Yugong) Huizhou Segotep Electronic Technology Co., Ltd. The same person in charge as the Colorful Group (Huizhou Segotep) Segotep Electronic Technology Co., Ltd. The same person in charge as the Colorful Group (Segotep) LeRain Technology Co., Ltd. (LeRain) The chairman of the Company serves as this company's independent director JDX Technology Co., Ltd. (JDX) The chairman of the Company serves as this company's supervisor (Note) uSenlight Corporation (uSen) Associate
Note: As of October 18, 2024, the individual is no longer the supervisor of the company.
(III) Significant transactions with related parties
- Operating revenue
| 1. Operating revenue |
||
|---|---|---|
| Sales of goods: Other related party Colorful Others |
2024 $ 1,648,450 43,653 |
2023 |
| $ 1,933,079 - |
||
$ 1,692,103 |
$ 1,933,079 |
The Company's transaction prices to related parties are not significantly different from those of the unrelated parties. The payment terms are 30 days end of month and OA 45~125 days depending on the different product.
- Purchase of goods
| 2. Purchase of goods |
||
|---|---|---|
| Product purchase: Other related party Hong Kong Yugong Others |
2024 $ 829,536 19,047 |
2023 |
| $ - - |
||
$ 848,583 |
$ - |
The transaction prices for purchases made by the Company from related parties are not significantly different from those of general suppliers. The payment terms are based on a monthly settlement of 30 to 90 days, with payment due 30 days after the goods are received.
~44~
3. Accounts receivable
| 3. Accounts receivable |
||
|---|---|---|
| December 31, 2024 December 31, 2023 Colorful $ 545,544 $ 614,091 Hong Kong Yugong 1,462 - 547,006 614,091 Less: loss allowance ( 219) ( 246) Total $ 546,787 $ 613,845 Receivables from related parties mainly arise from sales transactions. Payment for sales transactions is made in accordance with the payment terms after the date of sale. The receivables are unsecured and not interest-bearing. |
December 31, 2024 $ 545,544 1,462 |
December 31, 2023 $ 614,091 - |
547,006 ( 219) |
614,091 ( 246) $ 613,845 |
|
$ 546,787 |
4. Payables to related parties
| 4. Payables to related parties |
||
|---|---|---|
| Other related party Hong Kong Yugong Others |
December 31, 2024 $ 82,580 642 |
December 31, 2023 $ - - |
| 83,222 | - |
The payables to related parties mainly arise from purchases, which are due 30 days after the end of the month. The payables are non-interest bearing.
5. Prepayments
| 5. Prepayments |
||||
|---|---|---|---|---|
| December 31, 2024 December 31, 2023 Other related party $ - $ 5,808 6. Operating expenses 2024 2023 Subsidiaries Jinghong $ 9,347 $ 9,821 The Company has commissioned a subsidiary to assist the Company in providing technical assistance such as market research and after-sales services and testing and business expansion. Expenses incurred in the aforementioned transactions shall be recorded in the operating expenses. The amounts not yet paid as of December 31, 2024 and 2023 were NT$2,394 and NT$1,513, respectively, and recognized as "other payables." |
December 31, 2024 $ - |
December 31, 2023 $ 5,808 |
||
2024 $ 9,347 |
2023 |
|||
| $ 9,821 |
7. Advertising fees
After the launch of the products jointly developed by the Company and Colorful, both sides have agreed to pay no more than US$60,000 per month as advertising expenses
~45~
for the related parties. The amounts of advertising expense incurred in 2024 and 2023 were NT$9,452 and NT$9,042, respectively; the amounts not yet paid as of December 31, 2024 and 2023 were NT$5,563 and NT$5,001, respectively, and recognized as "other payables."
8. Endorsements and guarantees made by related parties
December 31, 2024 December 31, 2023
| December 31, 2024 | December 31, 2024 | December 31, 2024 | December 31, 2024 | |
|---|---|---|---|---|
| Subsidiaries Sitonholy (Tianjin) Key management compensation information es and other short-term emloee benefits |
$ 22,390 | |||
2024 $ 18,348 |
||||
| $ 19,044 |
(IV) Key management compensation information
Wages and other short-term employee benefits
VIII. Pledged assets
The Company's assets pledged as collateral are as follows:
| Assets title Financial assets at amortized cost - current |
Book value Purpose of collateral December 31, 2024 December 31, 2023 $ - $ 9,252 Balance of short-term loans |
|---|---|
IX. Significant Contingent Liabilities and Unrecognized Contract Commitments
(I) Contingencies
None.
(II) Commitments
As of December 31, 2024 and 2023, the Company issued promissory notes totaling NT$100,000 each for the purchase of goods as a guarantee for the purchase of loan claims.
X. Significant Disaster Loss
None.
XI. Significant Events after the Balance Sheet Date
None.
~46~
XII. Others
(I) Capital management
The Company's objectives in capital management are to safeguard its ability to continue as a going concern in order to maintain optimal capital structure in order to minimize the cost of funding and to provide remuneration for its shareholders. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, or sell assets to reduce debt.
(II) Financial instruments
1. Category of financial instruments
| 1. Category of financial instruments |
||
|---|---|---|
| Financial assets Financial assets at fair value through other comprehensive income Financial assets at amortized cost Cash Accounts receivable (including related parties) Financial assets at amortized cost - current Refundable deposits (other noncurrent assets) Financial liabilities Financial assets at amortized cost Short-term loans Notes payable Accounts payable (including related parties) Other payables Lease liabilities |
December 31, 2024 $ 54,029 |
December 31, 2023 $ 227,325 |
$ 1,060,616 757,863 - 1,159 |
$ 573,792 806,755 9,252 755 |
|
$ 1,819,638 |
$ 1,390,554 December 31, 2023 $ 45,290 - 229,877 52,047 |
|
December 31, 2024 $ - 14 204,219 53,880 |
||
$ 258,113 |
$ 327,214 |
|
$ 9,261 |
$ 13,622 |
-
Risk management policies
-
(1) The Company's daily operations are affected by a number of financial risks, including market risk (including exchange rate risk, interest rate risk, and price risk), credit risk, and liquidity risk.
-
(2) The risk management is carried out by the Company's finance department according to the policies approved by the Board of Directors. The Company's finance department identifies, evaluates and hedges financial risks in close
~47~
cooperation with the Company's internal operating units. The Board of Directors has established written principles for overall risk management, and provides written policies for specific areas and matters such as exchange rate risk, interest rate risk, credit risk, and investment of the remaining current capital.
-
The nature and degrees of significant financial risks
-
(1) Market risk
Foreign exchange risk
-
A. The Company is a multinational operation and is exposed to exchange rate risk, which is mainly denominated in USD and CNY. The related exchange rate risk arises from future commercial transactions and recognized assets and liabilities.
-
B. Business of the Company is involved in a number of non-functional currency (the functional currency of the Company is NTD) and deeply affected by the exchange rate fluctuation. The information of significant impact affected by exchange rate fluctuation for foreign assets and liabilities is as follow:
| is as follow: | |||
|---|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD Non-monetary items Investments Accounted for Using the Equity Method RMB:NTD Financial liabilities Monetary items USD:NTD |
December 31, 2024 | ||
| Foreign currency (NT$ thousands) |
Exchange Rate |
Carrying amount (NT$) |
|
| $ 51,286 $ 165,854 $ 6,203 |
32.785 4.478 32.785 |
$ 1,681,412 $ 742,694 $ 203,365 |
|
~48~
| December 31, 2023 Foreign currency (NT$ thousands) Exchange Rate Carrying amount (NT$) (Foreign currency: functional currency) Financial assets Monetary items USD:NTD $ 45,045 30.705 $ 1,383,107 Non-monetary items Investments Accounted for Using the Equity Method RMB:NTD $ 155,562 4.327 $ 673,115 Financial liabilities Monetary items USD:NTD $ 7,487 30.705 $ 229,888 C. The Company's material monetary items affected by the exchange rate fluctuations were recognized as net exchange losses (including realized and unrealized), which amounted to NT$77,609 and (NT$4,047), respectively, for the years ended December 31, 2024 and 2023. |
December 31, 2023 | December 31, 2023 | December 31, 2023 |
|---|---|---|---|
| Foreign currency (NT$ thousands) |
Exchange Rate |
Carrying amount (NT$) |
- D. The Company's foreign currency market risk analysis due to significant exchange rate fluctuations is as follows:
| (Foreign currency: functional currency) Degree of fluctuation Financial assets Monetary items USD:NTD 1% Non-monetary items Investments Accounted for Using the Equity Method RMB:NTD 1% Financial liabilities Monetary items USD:NTD 1% |
2024 | 2024 | |
|---|---|---|---|
| Sensitivity analysis | |||
| Degree of fluctuation |
Impact on profit and loss |
Impact on other comprehensive income |
|
| $ 16,814 $ - $ 2,034 |
$ - $ 7,427 $ - |
||
~49~
| (Foreign currency: functional currency) Degree of fluctuation Financial assets Monetary items USD:NTD 1% Non-monetary items Investments Accounted for Using the Equity Method RMB:NTD 1% Financial liabilities Monetary items USD:NTD 1% Price risk |
2023 | 2023 | |
|---|---|---|---|
| Sensitivity analysis | |||
| Degree of fluctuation |
Impact on profit and loss |
Impact on other comprehensive income |
|
| $ 13,831 $ - $ 2,299 |
$ - $ 6,731 $ - |
||
-
A. The Company's equity instruments exposed to price risk are financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage the price risk of investments in equity instruments, the Company diversifies its portfolio with its diversification method based on limits set by the Company.
-
B. The Company's equity instruments issued by the Company are mainly invested in equity instruments issued by the domestic companies, which are affected by the uncertainty of the future value of the investment underlying the investment target. If the prices of these equity instruments increase or decrease by 1%, with all other factors remaining unchanged, other comprehensive income for the years ended December 31, 2024 and 2023 will increase or decrease by NT$540 and NT$2,273, respectively due to the gain or loss on equity instruments at fair value through other comprehensive income.
Cash flow and fair value interest rate risk
-
A. The Company's interest rate risk arises primarily from short-term borrowings issued at variable rates, which expose the Company to cash flow interest rate risk. For the years ended December 31, 2024 and 2023, the Company's borrowings issued at variable rates were mainly denominated in USD.
-
B. The Company's borrowings are measured at amortized cost and are re-priced at the contract annual rate every year. Therefore, the Company is exposed to
~50~
the risk of changes in future market interest rates.
-
C. If the USD borrowing interest rate increases/decreases by 1%, with all other variables held constant, profit before tax for the years ended December 31, 2024 and 2023 will decrease or increase by NT$0 and NT$362, respectively. Changes in interest expense mainly result from floating-rate borrowings.
-
(2) Credit risk
-
A. The Company's credit risk is primarily attributable to the risk of financial loss from customers or the counterparty of financial instruments who are unable to fulfill the contract obligation. That credit risk is mainly from the fact that the counterparty is unable to pay off the accounts receivable payable on the terms of the payment and debt instruments classified as amortized cost being measured based on contract cash flows.
-
B. The Company manages their credit risk taking into consideration the Company's concern. For banks and financial institutions, only those with good credit rating can be accepted as our transaction counterparties. For credit policies established internally, the individual operating entities within the Company shall undergo management and credit risk analysis before setting the terms and proposing the shipment terms and conditions for each new customer. Internal risk control is evaluated by considering its financial position, historical experience and other factors to assess the credit quality of customers. Limits on individual risks are formulated by the Board of Directors based on internal or external ratings and regularly monitored by the Board of Directors.
-
C. The Company adopts IFRS 9 to make the following assumptions as to whether the credit risk on financial instruments since initial recognition has increased by the following:
-
(A) When the contract amount is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk has been significantly increased since the original recognition of the financial assets.
-
(B) There are actual or expected significant changes in external credit ratings of financial instruments.
-
-
D. The Company adopts IFRS 9 to make assumptions that if the contract amount is overdue for more than 90 days in accordance with the agreed payment terms, it is regarded that a default has taken place.
~51~
-
E. The Company will group the customer's accounts receivable based on the characteristics of the customer's rating and customer type, and use the simplified method to estimate the expected credit loss based on the preparation matrix.
-
F. The Company conducts individual assessments for accounts receivable that have already defaulted, taking into account the collection status after the reporting period, and recognizes a provision for loss allowance of 0% to 30%. The remainder is estimated based on our credit conditions and forward looking considerations to adjust the loss rate established by historical and current information for a specific period so as to estimate the allowance loss for accounts receivable by the said loss rate. The provision matrix as of December 31, 2024 and 2023 is as follows:
| December 31, 2024 Expected loss rate Total book value Loss allowances December 31, 2023 Expected loss rate Total book value Loss allowances |
Individual - |
Not Past Due 0.04% $ 758,166 |
Total $ 758,166 |
|---|---|---|---|
| $ - | |||
| $ - | $ 303 |
$ 303 |
|
| Individual - |
Not Past Due | Total | |
| 0.04% $ 800,097 |
$ 807,075 $ 320 |
||
| $ 6,978 |
|||
$ - |
$ 320 |
- G. The statement of allowance loss for accounts receivable of the Company using simplified approach is as follows:
| January 1 Reversal of impairment loss December 31 |
2024 Accounts receivable $ 320 ( 17) |
2023 |
|---|---|---|
| Accounts receivable | ||
| $ 6,975 ( 6,655) $ 320 |
||
$ 303 |
-
(3) Liquidity risk
-
A. Cash flow prediction is performed by individual operating entities within the Group and are aggregated by the Group's finance department. The Group's finance department monitors the Group's liquidity requirements predict to ensure that it has sufficient funds to support its operational needs and maintains sufficient unencumbered borrowing commitments at all times
~52~
so that the Group does not violate the relevant borrowing limits or terms.
-
B. The surplus cash held by each operating entity will be transferred back to the Group's finance department when it exceeds the management needs of the working capital. The Group's finance department invests the surplus funds in interest-bearing demand deposits and fixed deposits, and the selected instruments have appropriate maturity dates or sufficient liquidity to meet the above forecasts and provide sufficient water and effluents.
-
C. The following tables detail the Company's non-derivative financial liabilities grouped by the maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contractual maturity date. The contractual cash flow amounts disclosed in the table below are undiscounted amounts.
December 31, 2024 Less than 1 year Within 1-2 years Within 2-5 years Non-derivative financial liabilities: Lease liabilities $ 4,328 $ 1,866 $ 3,504
| December 31, 2023 Non-derivative financial liabilities: Lease liabilities |
Less than 1 year | Within 1-2 years | Within 2-5 years |
|---|---|---|---|
| $ 5,987 | $ 3,130 | $ 5,256 |
Except as stated above, the Company's non-derivative financial liabilities are due within one year.
(III)
Fair value information
-
The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company’s investment in listed stocks is included in level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
~53~
-
Level 3: Unobservable inputs for the asset or liability. The Company's investment in equity instruments without active market is included.
-
For financial instruments not measured at fair value, including cash, accounts receivable (including related parties), short-term borrowings, accounts payable, and other payables, their carrying amounts are a reasonable approximation of their fair value.
-
The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
-
(1) The Company classifies its assets and liabilities according to the nature of assets and liabilities as follows:
| December 31, 2024 Assets Recurring Fair Value Financial assets at fair value through other comprehensive income Equity securities Total December 31, 2023 Assets Recurring Fair Value Financial assets at fair value through other comprehensive income Equity securities Total |
Level 1 $ 2,524 |
Level 2 $- |
Level 3 $ 51,505 |
Total $ 54,029 |
|---|---|---|---|---|
$ 2,524 |
$ - | $ 51,505 |
$ 54,029 |
|
Level 1 $ 211,975 |
Level 2 $- |
Level 3 $ 15,350 |
Total $ 227,325 |
|
$ 211,975 |
$ - | $ 15,350 |
$ 227,325 |
-
(2) Methods and assumptions the Company used to measure the fair value are as follow:
-
A. The instruments that the Company uses market-quoted prices as their fair values (i.e., Level 1) are listed below by characteristics:
Stocks of public quoted entity
Quoted market price Closing market prices
B. In addition to the aforementioned financial instruments with active markets, the fair value of the remaining financial instruments is obtained by means
~54~
of evaluation techniques or reference to counterparty quotes. The fair value obtained through evaluation techniques can refer to the current fair value of other substantial financial instruments with similar conditions and characteristics, discounted cash flow method or other evaluation techniques, including calculations based on the market information utilization model available on the date of the consolidated balance sheets (e.g., the reference yield curve offered by Taipei Exchange or the average offer price of Reuters commercial paper interest rate).
-
C. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Company's financial and non-financial instruments. Therefore, the estimated value of the evaluation model will be adjusted according to additional parameters, such as model risk or liquidity risk. According to the Company's fair value evaluation model management policy and related control procedures, the management believes that the adjustment is appropriate and necessary to recognize the fair value of financial instruments and non-financial instruments in the consolidated balance sheet. The price information and parameter used in the valuation process are carefully evaluated and adjusted appropriately based on current market conditions.
-
D. The Company absorbs the adjustment of credit risk assessment into the fair value measurement of financial and non-financial instruments to reflect the credit risk of counterparties and the credit quality of the Company.
-
For the years ended December 31, 2024, and 2023, there were no transfers between Level 1 and Level 2.
-
The following chart indicates the movement of Level 3 for the years ended December 31, 2024, and 2023:
| 31, 2024, and 2023: | ||
|---|---|---|
| January 1 Reported in unrealized gains (losses) on investments in equity instruments at fair value through other comprehensive income December 31 |
2024 Equity instruments $ 15,350 36,155 |
2023 |
| Equity instruments | ||
| $ 15,350 - |
||
$ 51,505 |
$ 15,350 |
- For the years ended December 31, 2024, and 2023, there were no transfers into or out of Level 3.
~55~
-
The finance department of the Company is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable, and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model, and making any other necessary adjustments to the fair value.
-
Quantitative information and sensitivity analysis of significant unobservable inputs to the valuation models used in the valuation models for Level 3 fair value measurement and the sensitivity analysis of changes in significant unobservable inputs are as follows:
| December 31, 2024 Fair value Valuation technique Significant unobservable input values Relationship between input value and fair value Non-derivative equity instruments: Shares of non-pubicly quoted entity $ 51,505 Market price method Lack of market liquidity discount and expected volatility of equity value The lack of market liquidity discount and higher expected volatility of equity value leads to lower fair values. December 31, 2023 Fair value Valuation technique Significant unobservable input values Relationship between input value and fair value Non-derivative equity instruments: Shares of non-pubicly quoted entity $ 15,350 Market price method Lack of market liquidity discount and expected volatility of equity value The lack of market liquidity discount and higher expected volatility of equity value leads to lower fair values. |
December 31, 2024 Fair value |
Valuation technique |
Significant unobservable input values |
Relationship between input value and fair value |
|---|---|---|---|---|
- The Company carefully evaluates the valuation models and inputs used in selecting the valuation models and inputs that the valuation models may result in different valuation models. For financial assets classified as Level 3, if there are changes in evaluation parameters, the impact on other comprehensive gains and losses is as follows:
~56~
| Input value Changes Financial assets Equity instruments Lack of market liquidity discount and expected volatility of equity value ±1% Input value Changes Financial assets Equity instruments Lack of market liquidity discount and expected volatility of equity value ±1% |
December 31, 2024 Recognized in other comprehensive income Favorable changes Adverse changes $ 515 $ 515 December 31, 2023 Recognized in other comprehensive income Favorable changes Adverse changes $ 154 $ 154 |
December 31, 2024 Recognized in other comprehensive income Favorable changes Adverse changes $ 515 $ 515 December 31, 2023 Recognized in other comprehensive income Favorable changes Adverse changes $ 154 $ 154 |
|---|---|---|
| Adverse changes |
||
| $ 154 | ||
XIII. Supplementary Disclosures
(I) Information on Significant Transactions
-
Loans to others: Please refer to Table 1.
-
Endorsements and guarantees: Please refer to Table 2.
-
Marketable securities held at the end of the period (excluding investment in subsidiaries): Please refer to Table 3.
-
Accumulated purchase or disposal of the same securities amount reaching NT$300 million or 20% of the paid-in capital: Please refer to Table 4.
-
Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
Purchases and sales with related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to Table 5.
-
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to Table 6.
-
Derivatives transactions: None.
~57~
-
Parent-subsidiary and subsidiary-subsidiary business relations and significant transactions and amounts thereof: Please refer to Table 7.
-
(II) Information on Invested Companies
-
Information on investees (not including investees in Mainland China): Please refer to Table 8.
(III) Information on Investments in Mainland China
-
Basic information: Please refer to Table 9.
-
Significant transactions between the Company and investees in Mainland China directly or indirectly through entities in a third area: Please refer to Table 7.
(IV) Information on Major Shareholders
Information on major shareholders: Please refer to Table 10.
XIV. Segment Information
Exempt from disclosure.
~58~
Chaintech Technology Corporation
Loans to others
For the Year Ended December 31, 2024
Table 1
Unit: NT$ thousands
(Unless specified otherwise)
| No. | Lending company |
Borrower | Transaction (Note 3) |
Is a related party |
Maximum balance for the period (Note 4) |
Balance at end of period (Note 5) |
Actual amount drawn (Note 6) |
Interest Rate |
Nature of loan (Note 7) |
Amount of transactions with the borrower |
Reason for short-term financing (Note 9) |
Allowances for losses |
Collateral | Collateral | Limit on loans granted to a single party (Note 10) |
Ceiling on total loans granted (Note 10) |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Title | Value | ||||||||||||||||
| 1 | Sitonholy (Tianjin) Technology Co., Ltd. |
Sitonholy (Shenzhen) Technology Co., Ltd. |
Other receivables from related parties |
Yes | $ 31,815 | $ 31,346 | $ - | 3.00% | 2 | $ - | Operational turnover |
$ - | None | $ - | $ 86,445 | $ 86,445 |
-
Note 1: In this report, the terms "balance" and "amount" refer to the funds lent to others or the amounts involved, as stipulated in Article 7 of the Processing Guidelines. These terms apply to the date of the event, which may include the date of the board of directors' resolution, the date of the transaction contract signing, the date of payment, or any other date that sufficiently confirms the transaction counterpart and transaction amount, whichever occurs first. This definition excludes the actual disbursed amount (Note 7), the business transaction amount (Note 9), and the amount reserved for bad debts.
-
Note 2: Explanations are as follows:
-
The issuer shall fill in 0
The investees are numbered in alphabetical order beginning with the Arabic numeral 1. The same company should be assigned the same number.
-
Note 3: Accounts receivable from associates, receivables from related parties, shareholder transactions, prepayments, temporary payments, and other similar accounts that are of a lending nature must be recorded in this field.
-
Note 4: This month's changes in the amounts of funds lent and borrowed are classified into two categories: amounts due to business transactions and short-term financing funds. Changes pertaining to the Company do not require entry.
-
Note 5: If a publicly issued company lends funds in accordance with Article 14, Section 1 of the Regulations Governing Establishment of Internal Control Systems by Public Companies, the amount resolved by the board of directors should be included in the announced balance, even if the funds have not yet been disbursed, to disclose the risks undertaken. However, following the repayment of the funds, the remaining balance after repayment should be disclosed to accurately reflect the adjustment of risks. If a publicly issued company authorizes the Chairman of the Board to allocate loans in installments or to utilize revolving funds within a specified limit and for a duration of one year, based on the resolution of the Board of Directors in accordance with Article 14, Section 2 of the Regulations Governing Establishment of Internal Control Systems by Public Companies, the remaining balance for public disclosure must still be based on the loan amount approved by the Board of Directors. Even if funds are subsequently repaid, consideration must be given to the potential for loan reallocation; therefore, the remaining balance for public disclosure should continue to reflect the loan amount approved by the Board of Directors.
-
Note 6: The borrower should enter the actual loan amount to be borrowed within the specified limit.
-
Note 7: Explanation of loans and nature are as follows:
-
Please input 1 for related parties with business engagement. Please input 2 for parties for which short-term loans are necessary.
-
Note 8: For loans classified as Type 1, the business transaction amount should be recorded.
-
Note 9: For loans classified as Type 2, a detailed explanation for the required loan amount and the intended use of the funds by the borrowing party shall be provided. Examples of intended uses include loan repayment, equipment purchases, and operational turnover.
-
Note 10: The total amount of loans granted by the Company shall not exceed 10% of the Company's net worth. For companies engaged in business dealings with the Company, the individual loan amount shall not exceed the total value of transactions conducted between both parties. The term business transaction amount refers to the greater of the purchase or sales amount between the two parties over the most recent fiscal year; however, the maximum amount shall not exceed the aforementioned limit.
Table 1, page 1
Chaintech Technology Corporation
Endorsements/Guarantees Provided for Others
For the Year Ended December 31, 2024
| Table 2 No. (Note1) |
Endorser / Guarantor |
Endorsee/Guarantee | Endorsee/Guarantee | Ceiling limit on endorsements and guarantees for a single entity (Note 3) |
Maximum balance of endorsements and guarantees for the period (Note4) |
Ending Balance |
Actual Amount Drawn |
Amount of Endorsements / Guarantees Collateralized by Property |
Ratio of aggregated endorsements and guarantees to net value in the most recent financial statements |
Ceiling limit on endorsements and guarantees (Note 3) |
Parent providing endorsements and guarantees for subsidiary (Note 5) |
Unit: NT$ thousands (Unless specified otherwise) Subsidiary providing endorsements and guarantees for parent (Note 5) Endorsements and guarantees involving Mainland China (Note 5) R e m a r k |
Unit: NT$ thousands (Unless specified otherwise) Subsidiary providing endorsements and guarantees for parent (Note 5) Endorsements and guarantees involving Mainland China (Note 5) R e m a r k |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Company |
Relationship (Note2) |
||||||||||||
| 0 | Chaintech Technology Corporation |
Sitonholy (Tianjin) Technology Co., Ltd. |
2 | $ 1,226,451 | $ 22,725 | $ 22,390 | $ 22,390 | $ - | 0.91% | $ 1,226,451 | Y | N | Y |
Table 2
Note 1: Explanations are as follows: (1) For the issuer, fill in 0.
(2) The investee company is numbered sequentially starting from Arabic number 1 according to the company type.
Note 2: The relationships between endorsers/guarantors and endorsees/guarantees are categorized into the following 6 types. Please specify the type.
(1) Companies with which the Company conducts business.
(2) Subsidiaries in which the Group directly holds more than 50% of their common shares;
(3) Investee companies in which the Company and its subsidiaries collectively hold more than 50% of their common shares;
-
(4) The parent company which holds, directly or indirectly through a subsidiary, more than 50% of its outstanding common shares;
-
(5) Companies in same type of business and providing mutual endorsements/guarantees in favor of each other in accordance with the contractual obligations in order to fulfill the needs of the construction project.
(6) Shareholders making endorsements/guarantees for their mutually invested company in proportion to their shareholding ratio. Note 3: The ceiling limit on endorsements and guarantees provided by the Company, on endorsements and guarantees for a single enterprise, and on endorsements and guarantees provided by the Company and its subsidiaries should be 50% of the net value in the most recent financial statements respectively.
Note 4: The maximum balance of endorsement/guarantee provided to others in the current year.
Note 5: Fill in Y if a listed parent company provides endorsements/guarantees for its subsidiary or if a subsidiary provides endorsements/guarantees for its listed parent company or if endorsements/guarantees involve mainland China.
Table 2, page 1
Chaintech Technology Corporation
Marketable Securities Held at the End of the Period (excluding Subsidiaries, Associates, and Joint Ventures) December 31, 2024
Unit: NT$ thousands (Unless specified otherwise)
| Table 3 SecuritiesHolding Company |
Type and Name ofSecurities | Relationship with IssuerofSecurities |
Ledger Account | EndingBalance | Unit: NT$ thousands (Unless specified otherwise) Remark Fairvalue |
|||
| NumberofShares | Carrying amount | Percentage of Ownership |
Fairvalue | |||||
| Chaintech Technology Corporation Chaintech Technology Corporation Baotou Yihui Information Technology Co., Ltd. |
Stocks_APAQ Technology Co., Ltd. Stocks_CloudMile Co., Ltd. (Cayman Islands) China Zheshang Bank Sheng Xin Ying No. B-1 RMB-denominated product |
- - - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current |
17,000 510,204 - |
$ 2,524 51,505 20,151 |
0.00% 1.70% - |
$ 2,524 51,505 20,151 |
- - - |
Table 3, page 1
Chaintech Technology Corporation
Accumulated purchase or disposal of the same securities amount reaching NT$300 million or 20% of the paid-in capital
For the Year Ended December 31, 2024
| Table 4 Company Name |
Type and Name of Securities (Note 1) |
Ledger Account |
Counterparty (Note 2) |
Relationship (Note 2) |
Beginning of Period | Beginning of Period | Purchase (Note 3) (Note4) | Purchase (Note 3) (Note4) | Sale | Unit: NT$ thousands (Unless specified otherwise) EndingBalance |
Unit: NT$ thousands (Unless specified otherwise) EndingBalance |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Amount | Number of Shares |
Amount | Number of Shares |
Selling Price | Carrying Cost |
Gains (Losses) on Disposal |
Number of Shares |
Amount | |||||
| Chaintech Technology Corporation APAQ Technology Co., Ltd. Investments in equity instruments at fair value through other comprehensive income - non- current - - 3,050,000 $ 211,975 - $ - 3,033,000 $ 373,178 ($ 168,689) $ 204,489 17,000 $ 2,524 Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities. Note 2: Investors who account for securities using the equity method are required to complete the two specified columns; all other columns may be left blank. Note 3: The cumulative amounts of purchases and sales should be calculated separately at market value to determine whether they reach NT$300 million or 20% of the paid-in capital. Note 4: The purchase price is subject to consideration. Note 5: For "Investments in Equity Instruments Measured at Fair Value through Other Comprehensive Income - Non-current" account items, gains and losses from disposals are directly reclassified from other comprehensive income to retained earnings. |
Table 4, page 1
Chaintech Technology Corporation
Purchases and Sales with Related Parties Reaching NT$100 Million or 20% of Paid-in Capital or More
For the Year Ended December 31, 2024
| Table 5 Company |
Counterparty | Relationship | TransactionSituation | TransactionSituation | Unusual Transaction Terms andReasons |
Unusual Transaction Terms andReasons |
Unit: NT$ thousands (Unless specified otherwise) Ratio of notes and accounts receivable (payable) Remark Balance to total notes and accounts receivable (payable) |
Unit: NT$ thousands (Unless specified otherwise) Ratio of notes and accounts receivable (payable) Remark Balance to total notes and accounts receivable (payable) |
Unit: NT$ thousands (Unless specified otherwise) Ratio of notes and accounts receivable (payable) Remark Balance to total notes and accounts receivable (payable) |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit Period | Unit price | Credit Period | Balance | to total notes and accounts receivable (payable) |
||||
| Chaintech Technology Corporation Chaintech Technology Corporation |
Colorful Technology Co.,Ltd. Hong Kong Colorful Yugong Technology Limited |
100% reinvestment business by Colorful Group The same person in charge as the Colorful Group |
Sales Purchase of goods |
$ 1,648,450 829,536 |
28% 15% |
OA 45~125 days OA 30 days or end of month 60 days |
N/A N/A |
N/A N/A |
$ 545,544 82,580 |
53.87% 12.88% |
- - |
Table 5, page 1
Chaintech Technology Corporation
Receivables from Related Parties Reaching NT$100 Million or 20% of Paid-in Capital or More
December 31, 2024
| Table 6 Company |
Counterparty | Relationship | Balance of receivables from related parties |
Turnover rate | Overduereceivablesfrom related parties | Overduereceivablesfrom related parties | Unit: NT$ thousands (Unless specified otherwise) Receivables from related parties recoverable after period Allowances for losses |
Unit: NT$ thousands (Unless specified otherwise) Receivables from related parties recoverable after period Allowances for losses |
|---|---|---|---|---|---|---|---|---|
| Amount | Handling method | |||||||
| Chaintech Technology Corporation |
Colorful Technology Co.,Ltd. | 100% reinvestment business by Colorful Group |
Accounts receivable $ 545,544 |
2.84 | $ - | $ - | $ 240,374 | ($ 219) |
Table 6, page 1
Table 7
Chaintech Technology Corporation
Parent-subsidiary and Subsidiary-subsidiary Business Relations and Significant Transactions and Amounts Thereof
For the Year Ended December 31, 2024
Unit: NT$ thousands
(Unless specified otherwise)
Description of Transactions
| No. (Note 1) |
Company | Counterparty | Relationship with counterparty (Note 2) |
Ledger Account | Amount | Transaction Term | Percentage of consolidated total revenue or total assets |
|---|---|---|---|---|---|---|---|
| 0 0 1 2 3 4 |
Chaintech Technology Corporation Chaintech Technology Corporation Beijing Sitonholy Technology Co., Ltd. Sitonholy (Shenzhen) Technology Co., Ltd. Sitonholy (Tianjin) Technology Co., Ltd. Sitonholy (Tianjin) Technology Co., Ltd. |
Shenzhen Jinghong Digital R&D Service Co., Ltd. Shenzhen Jinghong Digital R&D Service Co., Ltd. Sitonholy (Tianjin) Technology Co., Ltd. Sitonholy (Tianjin) Technology Co., Ltd. Beijing Sitonholy Technology Co., Ltd. Baotou Yihui Information Technology Co., Ltd. |
Parent company to a subsidiary Parent company to a subsidiary Subsidiaries to subsidiaries Subsidiaries to subsidiaries Subsidiaries to subsidiaries Subsidiaries to subsidiaries |
Operating expenses Other payables Service revenue Service revenue Sales revenue Sales revenue |
$ 9,347 2,394 102,028 12,584 12,318 47,361 |
Agreed by both parties Agreed by both parties Agreed by both parties Agreed by both parties Agreed by both parties Agreed by both parties |
0.16% 0.06% 1.72% 0.21% 0.21% 0.80% |
Note 1: Information of business contacts between the parent company and subsidiaries shall be specified in No. column. Please fill in the No. column following the instruction:
(1) For the parent company, fill in 0.
(2) Subsidiaries are sorted in a numerical order starting from 1. Note 2: Regarding the percentage of transaction amount to consolidated total revenue or total assets, it is calculated based on the ending balance to consolidated total assets for balance sheet items; it is calculated based on interim accumulated amount to consolidated net revenue for profit or loss items.
Note 3: Transactions that do not exceed NT$2 million will remain undisclosed. Furthermore, income will serve as the basis for disclosure, and related transactions will not be disclosed further.
Table 7, page 1
Chaintech Technology Corporation
Information on Investees (Not Including Investees in Mainland China)
For the Year Ended December 31, 2024
| Table 8 Name of Investor |
Name of Investee | Location | Main Business Activities |
Initial Investment Amount | Initial Investment Amount | Ending Balance | Ending Balance | Ending Balance | Profit (Loss) of Investee for the Period |
Unit: NT$ thousands (Unless specified otherwise) Gain (loss) on investment for the period Remark |
Unit: NT$ thousands (Unless specified otherwise) Gain (loss) on investment for the period Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ending Balance for the Current Period |
December 31, 2019 |
Number of Shares |
Percentage | Carrying amount | |||||||
| Chaintech Technology Corporation |
uSenlight Corporation | Republic of China |
Electronics, computers, and peripherals |
$ 150,000 | $ 150,000 | 1,250,000 | 6.13% | $ - | $ - | $ - | Note 1 |
Note 1: uSenlight Corporation held a board resolution on April 7, 2022 and passed a dissolution proposal for the company. It was established that April 26, 2022 would be the dissolution date, and the dissolution registration was made on May 20, 2022. The assets were publicly auctioned on November 16, 2022, as notified by the court. The Company is currently undergoing dissolution procedures.
Table 8, page 1
Chaintech Technology Corporation
Information on Investments in Mainland China - Basic Information
For the Year Ended December 31, 2024
| Table 9 Investee Company |
Main Business Activities | Paid-in Capital | Investment Methods (Note 1) |
Accumulated Amount of Investments Remitted from Taiwan at Beginning of Period |
Amount of Investments Remitted or Repatriated forthePeriod |
Amount of Investments Remitted or Repatriated forthePeriod |
Accumulated Amount of Investments Remitted from Taiwan at End of Period |
Profit (Loss) of Investee for the Period |
Percentage of ownership (direct or indirect) |
Gain (loss) on investment for the period (Note 2) |
Unit: NT$ (Unless specified Carrying Amount of Investments at End of Period Accumulated Investment Income Repatriated at End of Period |
Unit: NT$ (Unless specified Carrying Amount of Investments at End of Period Accumulated Investment Income Repatriated at End of Period |
thousands otherwise) Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted | Repatriated | ||||||||||||
| Shenzhen Jinghong Digital R&D Service Co., Ltd. Technology research and development and trading of electronic products, computer hardware, and peripheral devices Sitonholy (Tianjin) Technology Co., Ltd. Wholesale of electronic products, communication products, household appliances, office supplies, computer hardware and software and related spare parts Beijing Sitonholy Technology Co., Ltd. Wholesale of electronic products, communication products, household appliances, office supplies, computer hardware and software and related spare parts Baotou Yihui Information Technology Co., Ltd. Electronic products, communication products, computer software and hardware, data processing, storage and support services Sitonholy (Shenzhen) Technology Co., Ltd. Wholesale of electronic products, communication products, household appliances, office supplies, computer hardware and software and related spare parts |
$ 499,065 110,630 36,824 50,643 13,160 |
1 3 3 3 3 |
$ 499,065 - - - - |
$ - - - - - |
$ - - - - - |
$ 499,065 - - - - |
$ 45,845 100 87,345 51 ( 1,602) 51 13,237 51 1,960 51 |
$ 45,845 $ 742,694 44,546 603,891 ( 81 7) 19,827 6,751 32,845 1,000 6,998 |
$ - - - - - |
- - - - - |
Note 1: The method of investment in Mainland China includes the three following types:
(1) Direct investment;
(2) Investment in Mainland China through a company set up in a third area; or
(3) Other methods: Investment in Mainland China through an reinvestment in Mainland China
Note 2: The valuation is recognized in the financial statements audited by the CPAs of the parent company in Taiwan.
Accumulated investment amount remitted from Investment amount authorized by Investment Ceiling on investment in Mainland China Name of Company Taiwan to Mainland China at end of period Commission, M.O.E.A. regulated by Investment Commission, M.O.E.A. Chaintech Technology Corporation $ 499,065 $ 544,794 $ 1,710,145
Note 3: The Group's investment in Shenzhen Jinghong Digital R&D Service Co., Ltd., which was approved by the Investment Commission, Ministry of Economic Affairs on November 26, 2015, at a total amount of US$5 million, was remitted in full. Note 4: The Group's increase in capital of Shenzhen Jinghong Digital R&D Service Co., Ltd. by US$6.4 million, which was approved by the Investment Commission, Ministry of Economic Affairs on February 1, 2019, was remitted in full.
Table 9, page 1
Chaintech Technology Corporation Information on Major Shareholders
December 31, 2024
Table 10
| Name of Major Shareholders | Shareholding | |
|---|---|---|
| Number of shares | Percentage of Ownership | |
Yeland International Development Ltd. |
24,517,000 | 25.40% |
-
Note 1: Information on major shareholders listed above is based on the information on shareholders holding more than 5% of the ordinary shares and preferred shares that have completed non-physical registration and delivery on the last business day of each quarter as calculated by the Taiwan Depository & Clearing Corporation. In addition, share capital stated in the financial statements may vary from the actual number of traded shares with the completion of non-physical registration due to different calculation bases.
-
Note 2: If a shareholder delivers its shareholding information to the trust, the aforesaid information shall be disclosed by the individual trustee who opened the trust account. For the shareholders' declaration of insiders holding more than 10% of the shares in accordance with the Securities and Exchange Act, the number of share held includes the shares held by the shareholders plus the shares delivered to the trust and having the right to decide on the use of trust property. For information on the declaration of insider equity, please refer to the Market Observation Post System.
Table 10, page 1
Chaintech Technology Corporation Cash Statement
December 31, 2024
| Cash Statement December 31, 2024 |
|||
|---|---|---|---|
| Statement 1 | Unit: NT$ thousands | ||
| Item | Summary | Amount | |
| Cash on hand and revolving funds | $ | 100 | |
| Checking deposits and demand | |||
| deposits | |||
— NTD time deposit |
41,553 | ||
— Foreign currency |
|||
| deposit | USD 18,160,158.16, exchange rate 32.785 |
595,380 | |
| HKD 170,902.44, exchange | rate 4.222 |
721 | |
| RMB 2,583.89, exchange rate 4.478 |
12 | ||
| Time deposits | |||
— NTD time deposit |
95,000 | ||
— Foreign currency |
|||
| time deposit | USD 10,000,000, exchange | rate 32.785 |
327,850 |
| $ | 1,060,616 |
The aforementioned time deposit matures within one year, with an interest rate ranging from 1.23% to 4.92%.
Statement 1, page 1
Chaintech Technology Corporation Statement of Accounts Receivable (Including Related Parties) December 31, 2024
| December 31, 2024 | 4 | ||
|---|---|---|---|
| Statement 2 Client Name |
Summary | Unit: NT$ thousands Amount Remark $ 73,376 71,939 65,845 211,160 More than 5% of the remaining balance for this subject. ( 84) 211,076 545,544 1,462 ( 219) 546,787 $ 757,863 |
Unit: NT$ thousands Remark |
| Non-related party 16N004 16C002 16L002 Less: loss allowance Related parties Colorful Technology Co., Ltd Hong Kong Colorful Yugong Technology Limited Less: loss allowance |
Statement 2, page 1
Chaintech Technology Corporation Statement of Inventories December 31, 2024
Statement 3
Unit: NT$ thousands
| Item | Amount Cost Market Price (Note) Remark $ 9,471 $ 6,898 Measured at replacement cost 48,150 55,088 Measured at net realizable value 3,527 2,809 Measured at net realizable value 61,148 $ 64,795 ( 4,521) $ 56,627 |
|---|---|
| Raw materials Work in process Finished good Less: Allowance for inventory price decline |
Note: The above mentioned net realizable value refers to the amount after deducting the allowance for slow-moving inventory of $4,521.
Statement 3, page 1
| Statement 4 Title |
Beginning balance | Beginning balance | Chaintech Technology Corporation Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2024 Unit: NT$ thousands Increaseforthe period Decreaseforthe period Gain (loss) on investment for the period Others (Note1) Ending balance Number of Shares Amount Number of Shares Amount Number of Shares Equity % Bookvalue |
Chaintech Technology Corporation Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2024 Unit: NT$ thousands Increaseforthe period Decreaseforthe period Gain (loss) on investment for the period Others (Note1) Ending balance Number of Shares Amount Number of Shares Amount Number of Shares Equity % Bookvalue |
Chaintech Technology Corporation Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2024 Unit: NT$ thousands Increaseforthe period Decreaseforthe period Gain (loss) on investment for the period Others (Note1) Ending balance Number of Shares Amount Number of Shares Amount Number of Shares Equity % Bookvalue |
Chaintech Technology Corporation Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2024 Unit: NT$ thousands Increaseforthe period Decreaseforthe period Gain (loss) on investment for the period Others (Note1) Ending balance Number of Shares Amount Number of Shares Amount Number of Shares Equity % Bookvalue |
Chaintech Technology Corporation Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2024 Unit: NT$ thousands Increaseforthe period Decreaseforthe period Gain (loss) on investment for the period Others (Note1) Ending balance Number of Shares Amount Number of Shares Amount Number of Shares Equity % Bookvalue |
Chaintech Technology Corporation Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2024 Unit: NT$ thousands Increaseforthe period Decreaseforthe period Gain (loss) on investment for the period Others (Note1) Ending balance Number of Shares Amount Number of Shares Amount Number of Shares Equity % Bookvalue |
Chaintech Technology Corporation Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2024 Unit: NT$ thousands Increaseforthe period Decreaseforthe period Gain (loss) on investment for the period Others (Note1) Ending balance Number of Shares Amount Number of Shares Amount Number of Shares Equity % Bookvalue |
Chaintech Technology Corporation Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2024 Unit: NT$ thousands Increaseforthe period Decreaseforthe period Gain (loss) on investment for the period Others (Note1) Ending balance Number of Shares Amount Number of Shares Amount Number of Shares Equity % Bookvalue |
Chaintech Technology Corporation Statement of Changes in Investments Accounted for Using Equity Method For the Year Ended December 31, 2024 Unit: NT$ thousands Increaseforthe period Decreaseforthe period Gain (loss) on investment for the period Others (Note1) Ending balance Number of Shares Amount Number of Shares Amount Number of Shares Equity % Bookvalue |
Market price or net equity | Market price or net equity | Guarantee or Pledge |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
For the Year Ended December 31, 2024 Unit: NT$ thousands Decreaseforthe period Gain (loss) on investment for the period Number of Shares Amount |
Others (Note1) |
|||||||||||||
| Number of Shares |
Bookvalue | Number of Shares |
Amount | Number of Shares |
Amount | Number of Shares |
Equity % |
Bookvalue | Unit price (NT$) |
Total | ||||
| Shenzhen Jinghong Digital R&D Service Co., Ltd. uSenlight Corporation (Note 2) |
- 5,000,000 |
$ 673,115 - |
- - |
$ - - |
- - |
$ - - |
$ 45,845 - $ 45,845 |
$ 23,734 | - - |
0% $ 742,694 6.13%- $ 742,694 |
$ - - |
$ 742,694 - $ 742,694 |
None None |
|
| - $ 23,734 |
||||||||||||||
| $ 673,115 | $ - | $ - | $ 742,694 |
Note 1: The components are as follows
(1) Share of other comprehensive income of subsidiaries accounted for using the equity method. Note 2: The company was officially dissolved on May 20, 2022, and is currently undergoing the dissolution process.
Statement 4, page 1
Chaintech Technology Corporation Statement of Accounts Payable (Including Related Parties) December 31, 2024
| December | 31, 2024 | |
|---|---|---|
| Statement 5 Client Name |
Summary | Unit: NT$ thousands Amount Remark $ 49,063 27,638 18,753 13,030 12,513 The balance of each individual customer shall not exceed 5% of the total balance of this account. $ 120,997 $ 82,580 642 $ 83,222 |
| Non-related party 005507 002887 002801 008074 Others Related parties Hong Kong Colorful Yugong Technology Limited Others |
Statement 5, page 1
Chaintech Technology Corporation Statement of Operating Revenue For the Year Ended December 31, 2024
Unit: NT$ thousands
| Statement 6 Item |
Quantity | Unit: NT$ thou Amount $ 3,083,009 ( 93,300) $ 2,989,709 |
sands Remark |
| Operating revenue: Consumer goods Less: Sales returns and allowances Net operating revenue |
624,000 pcs |
Statement 6, page 1
Chaintech Technology Corporation Statement of Operating Costs For the Year Ended December 31, 2024
Statement 7
Unit: NT$ thousands
| Item Raw materials and materials at beginning of period Add: Net amount of materials purchased in the current period Less: Raw materials sold Raw materials and materials at end of period Raw materials consumed in this period Manufacturing cost - processing cost Total manufacturing costs Add: Work in progress at beginning of period Less: Work in progress at end of period Finished good cost Add: Finished good at beginning of period Purchases in this period Less: Finished good at end of period Reclassified as operating expenses Sales cost of finished good Loss on inventory write-down Raw materials sold Total operating costs |
Amount $ 120,068 1,807,604 ( 101,235) ( 9,471) 1,816,966 46,063 1,863,029 - ( 48,150) 1,814,879 81,743 781,641 ( 3,527) ( 667) 2,674,069 2,413 101,235 $ 2,777,717 |
|---|---|
Statement 7, page 1
Chaintech Technology Corporation Statement of Operating Expenses For the Year Ended December 31, 2024
Statement 8
Unit: NT$ thousands
| Item | Selling and marketing expenses $ 2,925 18,566 12,042 3,028 3,967 803 776 13 1,483 $ 43,603 |
General and administrative expenses $ 16,590 - 5,684 - 11 1,169 2,387 90 4,781 $ 30,712 |
Research and development expenses $ 102,897 115 403 1,755 188 13,292 484 3,785 20,636 $ 143,555 |
Total $ 122,412 18,681 18,129 4,783 4,166 15,264 3,647 3,888 26,900 $ 217,870 |
|---|---|---|---|---|
| Salary expenses Advertising fees Services expenses Royalty Shipping expenses Depreciation Entertainment expenses Miscellaneous purchases Other expenses (Note) |
Note: The amount of each individual item does not exceed 5% of the total amount of this account.
Statement 8, page 1
Chaintech Technology Corporation Summary Statement of Current Period Employee Benefits, Depreciation, Depletion and Amortization Expenses by Function For the Year Ended December 31, 2024 Statement 9 Unit: NT$ thousands
==> picture [756 x 185] intentionally omitted <==
----- Start of picture text -----
Function category 2024 2023
Nature Operation Costs Operation Expenses Total Operation Costs Operation Expenses Total
Employee benefits
Payroll expenses $ - $ 113,269 $ 113,269 $ - $ 52,078 $ 52,078
Labor and health insurance - 6,946 6,946 - 3,463 3,463
expenses
Pension expenses - 4,301 4,301 - 2,150 2,150
Remuneration Paid to - 4,842 4,842 - 7,459 7,459
Directors
Other employment expenses - 4,061 4,061 - 2,947 2,947
Depreciation expenses - 15,264 15,264 - 8,607 8,607
Amortization expenses - 1,651 1,651 - 1,016 1,016
----- End of picture text -----
Notes:
-
The number of employees for the current and previous years was 71 and 50, respectively, with 6 and 6 directors who are not employees.
-
Companies whose stocks have been listed on the stock exchange or traded on the OTC market shall disclose the following information:
-
(1) The average employee benefits expense for the current year is NT$1,978 (the total employee benefits minus directors' remuneration for the current year, divided by the number of employees excluding the number of directors who are not employees for the current year). The average employee benefits expense for the previous year is NT$1,378 (the total employee benefits minus directors' remuneration for the previous year, divided by the number of employees excluding the number of directors who are not employees for the previous year).
-
(2) The average employee salary expense for the current year is NT$1,743 (the total employee payroll expenses for the current year, divided by the number of employees excluding the number of directors who are not employees for the current year).
- The average employee salary expense for the previous year was NT$1,184 (the total employee payroll expenses for the previous year, divided by the number of employees excluding the number of directors who are not employees for the previous year).
Statement 9, page 1
Chaintech Technology Corporation
Summary Statement of Current Period Employee Benefits, Depreciation, Depletion and Amortization Expenses by Function For the Year Ended December 31, 2024
Statement 9
Unit: NT$ thousands
-
(3) Change in average employee salary expense is 47.21% (average employee payroll expenses for the current year minus average employee payroll expenses for the previous year, divided by average employee payroll expenses for the previous year).
-
(4) The Company's remuneration policy:
The remuneration policy for directors and managers of the Company is submitted to the Remuneration Committee for review in accordance with the provisions of the "Regulations Governing the Appointment and Exercise of Powers by the Remuneration Committee of a Company Whose Stock is Listed on the Taiwan Stock Exchange or the Taipei Exchange". The remuneration policy for managers mainly takes into account personal experience, performance, level of participation in company operations, value of contributions, and company performance; The remuneration policy for employees, directors, and supervisors shall be implemented in accordance with the Company's Articles of Incorporation for the year in which the Company has earnings. Employee remuneration includes basic salary, various allowances, job bonuses, and other bonuses. The basic salary is determined based on their academic experience, professional skills, and job value, taking into account the salary level of their peers. The distribution of bonuses depends on the company's annual operating earnings and the achievement of departmental and individual performance.
Statement 9, page 2