Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Cembre Interim / Quarterly Report 2025

Nov 14, 2025

4425_rns_2025-11-14_f8201cc8-5cc0-43f7-9151-c3559ebdc5fa.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

{0}------------------------------------------------

R E O R I

Ш

Z

2025 THIRD QUARTER

{1}------------------------------------------------

C S.p.A.

Head Office: Via Serenissima 9, Brescia, Italy Share Capital: EUR 8,840,000 (fully paid-up). Registration no: 00541390175 (Commercial Register of Brescia)

This document contains translations of the Interim Report drawn up in the Italian language

{2}------------------------------------------------

Contents

Corporate Boards and Independent Auditors 2
Group Structure 3
Interim Report on Operations 4
Significant events after the end of the first nine months of 2025 8
Outlook 8
Attachment 1 to the Interim Report on Operations 9
Comparative Consolidated Income Statement 9
Consolidated Financial Statements at September 30, 2025 10
Consolidated Statement of Comprehensive Income 10
Consolidated Statement of Financial Position – Assets 11
Consolidated Statement of Financial Position – Liabilities and Shareholders' Equity 12
Consolidated Cash Flow Statement 13
Statement of Changes in the Consolidated Shareholders' Equity 15
Notes to the accounts 16
Accounting principles, form and content of the Financial Statements, estimates 16
Translation of financial statements expressed in currencies other than the euro 17

{3}------------------------------------------------

Corporate Boards and Independent Auditors

Board of Directors

Giovanni Rosani Chairman and Managing Director

Aldo Bottini Bongrani Deputy Chairman

Anna Maria Onofri Director

Sara Rosani Director

Felice Albertazzi Director

Franco Celli Director

Paola Carrara Independent Director

Elisabetta Ceretti Independent Director

Board of Statutory Auditors

Stefano Colpani Chairman

Riccardo Astori Auditor

Rosanna Angela Pilenga Auditor

Maria Grazia Lizzini Substitute Auditor

Alessandra Biggi Substitute Auditor

Independent Auditors

EY S.p.A.

{4}------------------------------------------------

Group Structure

{5}------------------------------------------------

Interim Report on Operations

In the first nine months of 2025, consolidated revenues amounted to €179,864 thousand, an increase of 5.0% compared to €171,295 thousand in the first nine months of 2024.

Consolidated sales by geographical area showed a decrease of 1.3% in Italy and amounted to €74.0 million; revenues in other European markets amounted to €85.6 million and rose by 12.5% compared to the first nine months of 2024; lastly, noneuropean sales amounted to €20.3 million, remaining substantially unchanged. In the first nine months of 2025, 41.2% of Group sales were represented by Italy (as compared with 43.8% in the first nine months of 2024), 47.6% by the rest of Europe (44.4% in the first nine months of 2024), and 11.3% by the rest of the World (11.8% in the first nine months of 2024).

The summary table of sales by geographical area is reported below:

(euro '000) First ninemonths2025 First ninemonths2024 Change First ninemonths2023 Firstninemonths2022 First ninemonths2021
Italy 74,030 74,984 (1.3%.) 73,977 64,410 53,065
Rest of Europe 85,569 76,032 12.5% 77,687 69,371 58,639
Rest of the World 20,265 20,279 (0.1%.) 17,384 15,197 12,581
Total 179,864 171,295 5.0% 169,048 148,978 124,285

Sales and service revenues in the first nine months of 2025 are divided between the various companies (net of intragroup sales):

(euro '000) First ninemonths2025 First ninemonths2024 Change First ninemonths2023 Firstninemonths2022 First ninemonths2021
CEMBRE S.p.A. 89,815 92,469 (2.9%.) 91,937 83,029 68,764
CEMBRE Ltd. (UK) 26,292 21,738 21.0% 19,443 18,132 16,443
CEMBRE S.A.R.L. (F) 12,158 11,462 6.1% 10,686 8,634 8,393
CEMBRE S.L.U. (E) 18,708 17,077 9.5% 16,108 12,751 9,554
CEMBRE GmbH (D) 17,896 17,507 2.2% 19,626 16,782 14,045

{6}------------------------------------------------

CEMBRE INC. (USA) 11,551 11,042 4.6% 11,248 9,650 7,086
CEMBRE B.V. (NL) 2,533 - n.a. - - -
CEMBRE Shanghai Ltd. (CN) 911 - n.a. - - -
Total 179,864 171,295 5.0% 169,048 148,978 124,285

In the first nine months of 2025, Group companies reported the following preconsolidation sales revenues and results:

Sales revenues (pre-consolidation)
(euro '000) First ninemonths2025 First ninemonths2024 Change First ninemonths2023 Firstninemonths2022 Firstninemonths2021
CEMBRE S.p.A. 134,861 132,717 1.6% 132,452 113,028 95,080
CEMBRE Ltd. (UK) 28,880 23,764 21.5% 21,339 19,830 17,721
CEMBRE S.A.R.L. (F) 12,176 11,513 5.8% 10,767 8,870 8,601
CEMBRE S.L.U. (E) 18,730 17,105 9.5% 16,143 12,760 9,575
CEMBRE GmbH (D) 18,176 17,593 3.3% 19,823 16,871 14,123
CEMBRE INC. (USA) 11,606 11,051 5.0% 11,340 9,699 7,096
CEMBRE B.V. (NL) 2,533 - n.a. - - -
CEMBRE Shanghai Ltd. (CN) 911 - n.a. - - -
Pre-tax result (pre-consolidation)
(euro '000) First ninemonths2025 First ninemonths2024 Change First ninemonths2023 Firstninemonths2022 Firstninemonths2021
CEMBRE S.p.A. 38,529 34,917 10.3% 41,384 31,415 25,841
CEMBRE Ltd. (UK) 3,442 1,975 74.3% 1,130 1,902 2,009
CEMBRE S.A.R.L. (F) (*) 1,296 (105) n.a. 599 411 35
CEMBRE S.L.U. (E) 2,353 2,393 (1.7%.) 2,236 1,624 750
CEMBRE GmbH (D) 1,805 830 117.4% 1,744 1,518 1,058
CEMBRE INC. (USA) 1,184 271 337.1% 157 495 370
CEMBRE B.V. (NL) 546 - n.a. - - -
CEMBRE Shanghai Ltd. (CN) (546) - n.a. - - -

(*) Includes the capital gain of €1,598 thousand for the sale of the Morangis (FR) building.

{7}------------------------------------------------

For a more direct evaluation of the effect of foreign exchange translations, we include below sales figures and pre-tax result figures of the companies operating outside the euro area in the respective currency.

Currency Sales revenues (pre-consolidation)
(euro '000) Firstninemonths2025 Firstninemonths2024 Change Firstninemonths2023 Firstninemonths2022 Firstninemonths2021
CEMBRE Ltd. (UK) Gbp 24,565 20,231 21.4% 18,581 16,800 15,305
CEMBRE INC. (USA) US$ 12,984 12,014 8.1% 12,284 10,318 8,488
CEMBRE Shanghai Ltd. (CN) Rmb 7,354 - n.a. - - -
Currency Pre-tax result (pre-consolidation)
(euro '000) Firstninemonths2025 Firstninemonths2024 Change Firstninemonths2023 Firstninemonths2022 Firstninemonths2021
CEMBRE Ltd. (UK) Gbp 2,928 1,682 74.1% 984 1,611 1,735
CEMBRE INC. (USA) US$ 1,325 294 350.0% 170 526 443
CEMBRE Shanghai Ltd. (CN) Rmb (4,405) - n.a. - - -

To provide a better understanding of the Company's financial performance for the first nine months of 2025, a Comparative Consolidated Income Statement for the same period and the corresponding period in 2024 showing percentage changes is enclosed as Attachment 1.

It should be noted that, on 15 July 2025, the French company CEMBRE S.A.R.L. sold to third parties, by notarial deed, the ownership of the industrial building located in the municipality of Morangis at a price of €1,900 thousand, realising a capital gain of €1,598 thousand. This consideration was collected in full. Consequently, the interpretation of the income results must take into account that the item 'Other revenues and income' incorporates the aforementioned capital gain.

Gross operating profit for the first nine months of 2025 amounted to €55,440 thousand, corresponding to a 30.8% margin on sales, up 12.1% on €49,474

{8}------------------------------------------------

thousand reported in the first nine months of 2024 (28.9% of sales). The incidence of the cost of goods sold declined, while the weight of the cost for services slightly rose during the period. Personnel costs in absolute terms increased by 4.0% compared to the first nine months of 2024, mainly as a result of the increase in the average number of Group workers from 895 in the first nine months of 2024 to 928 in the first nine months of 2025. However, personnel costs as a percentage of turnover slightly decreased from 26.8% to 26.6%.

Consolidated operating profit for the first nine months of 2025 amounted to €44,889 thousand, corresponding to a 25.0% margin on sales, up 13.5% on €39,551 thousand reported in the first nine months of 2024 (23.1% of sales).

Consolidated profit before taxes for the first nine months of 2025 amounted to €44,420 thousand, representing a 24.7% margin on sales, up 12.6% on the profit before taxes reported in the first nine months of 2024, amounting to €39,449 thousand and corresponding to a 23.0% margin on sales.

Consolidated net profit for the period increased by 10.4% compared to 2024 from €29,131 thousand, representing 17.0% of sales, to €32,150 thousand, representing 17.9% of sales.

The net financial position as at September 30, 2025 is composed as follows:

(euro '000) 30/09/2025 31/12/2024 30/09/2024
A Cash 9 9 10
B Bank deposits 18,916 13,462 16,451
C Other financial assets - - -
D Cash and cash equivalents (A+B+C) 18,925 13,471 16,461
E Current bank payables (18,406) (3,080) (8,903)
F Current financial leasing liabilities (1,900) (2,191) (2,155)

{9}------------------------------------------------

G Current financial indebtedness (E+F) (20,306) (5,271) (11,058)
H Net current financial position (G+D) (1,381) 8,200 5,403
I Non-current bank payables - - (3,063)
J Non-current financial leasing liabilities (5,436) (6,213) (4,867)
K Non-current financial indebtedness (I+J) (5,436) (6,213) (7,930)
L Net financial position (H+K) (6,817) 1,987 (2,527)

The net financial position as at September 30, 2025, amounting to a negative €6.8 million, decreased compared to December 31, 2024, when it amounted to a positive €2.0 million. The net financial position at September 30, 2024 was a negative €2.5 million.

Investments made by the Group in the first nine months of the current year totalled €18.0 million in property, plant and equipment (€21.2 million in the first nine months of 2024) and €1.2 million in intangible fixed assets (€1.0 million in the first nine months of 2024).

Significant events after the end of the first nine months of 2025

No event having significant effects on the Group's activities or results occurred after the close of the first nine months of the year.

Outlook

In consideration of the uncertainty of the current economic situation, with persistent geopolitical tensions, making forecasts is extremely difficult.

Nevertheless, in light of the positive results achieved in the first nine months of the year, it is estimated that the CEMBRE Group's consolidated revenues will grow and the consolidated economic result will be positive in 2025.

{10}------------------------------------------------

Attachment 1 to the Interim Report on Operations

Comparative Consolidated Income Statement

First ninemonths2025 % First ninemonths2024 % Change 3rd Qtr.2025 % 3rd Qtr.2024 % Change
(euro '000)
Revenues from contract with 179,864 100% 171,295 100.0% 5.0% 55,596 100% 51,782 100.0% 7.4%
customers
Other revenues 2,525 1,340 88.4% 1,857 683 171.9%
TOTAL REVENUES 182,389 172,635 5.7% 57,453 52,465 9.5%
Cost of materials and goods (61,250) -34.1% (61,362) -35.8% -0.2% (17,323) -31.2% (18,801) -36.3% -7.9%
Change in inventories 6,403 3.6% 6,610 3.9% -3.1% (31) -0.1% 2,874 5.6% -101.1%
Cost of goods sold (54,847) -30.5% (54,752) -32.0% 0.2% (17,354) -31.2% (15,927) -30.8% -9.0%
Cost of services received (22,944) -12.8% (21,395) -12.5% 7.2% (7,438) -13.4% (6,936) -13.4% 7.2%
Lease and rental costs (311) -0.2% (381) -0.2% -18.4% (34) -0.1% (153) -0.3% -77.8%
Personnel costs (47,783) -26.6% (45,957) -26.8% 4.0% (15,256) -27.4% (14,713) -28.4% 3.7%
Other operating costs (1,402) -0.8% (1,334) -0.8% 5.1% (456) -0.8% (401) -0.8% 13.7%
Increase in assets due to internalconstruction 647 0.4% 798 0.5% -18.9% 152 0.3% 209 0.4% -27.3%
Write-down of receivables (274) -0.2% (64) 0.0% 328.1% (104) -0.2% 71 0.1% -246.5%
Accruals to provisions for risks and (35) 0.0% (76) 0.0% -53.9% (8) 0.0% 7 0.0% -214.3%
charges
GROSS OPERATING PROFIT 55,440 30.8% 49,474 28.9% 12.1% 16,955 30.5% 14,622 28.2% 16.0%
Property, plant and equipmentdepreciation (7,734) -4.3% (7,439) -4.3% 4.0% (2,617) -4.7% (2,529) -4.9% 3.5%
Intangible assets amortization (903) -0.5% (850) -0.5% 6.2% (310) -0.6% (287) -0.6% 8.0%
Depreciation of right of use assets (1,914) -1.1% (1,634) -1.0% 17.1% (684) -1.2% (606) -1.2% 12.9%
OPERATING PROFIT 44,889 25.0% 39,551 23.1% 13.5% 13,344 24.0% 11,200 21.6% 19.1%
Financial income 311 0.2% 269 0.2% 15.6% 27 0.0% 35 0.1% -22.9%
Financial charges (430) -0.2% (393) -0.2% 9.4% (198) -0.4% (219) -0.4% -9.6%
Foreign exchange gains (losses) (350) -0.2% 22 0.0% n.a. (4) 0.0% (118) -0.2% -96.6%
PROFIT BEFOR TAXES 44,420 24.7% 39,449 23.0% 12.6% 13,169 23.7% 10,898 21.0% 20.8%
Income taxes (12,270) -6.8% (10,318) -6.0% 18.9% (3,634) -6.5% (2,590) -5.0% 40.3%
NET PROFIT 32,150 17.9% 29,131 17.0% 10.4% 9,535 17.2% 8,308 16.0% 14.8%

{11}------------------------------------------------

Consolidated Financial Statements at September 30, 2025

Consolidated Statement of Comprehensive Income

First ninemonths2025 First ninemonths2024
(euro '000)
Revenues from contracts with customers 179,864 171,295
Other revenues 2,525 1,340
TOTAL REVENUES 182,389 172,635
Cost for materials and goods (61,250) (61,362)
Change in inventories 6,403 6,610
Cost of services received (22,944) (21,395)
Lease and rental costs (311) (381)
Personnel costs (47,783) (45,957)
Other operating costs (1,402) (1,334)
Increases in assets due to internal constructionWrite-down of receivables 647(274) 798(64)
Accruals to provisions for risks and charges (35) (76)
GROSS OPERATING PROFIT 55,440 49,474
Property, plant and equipment depreciation (7,734) (7,439)
Intangible asset amortization (903) (850)
Depreciation of right of use assets (1,914) (1,634)
OPERATING PROFIT 44,889 39,551
Financial incomeFinancial expenses 311(430) 269(393)
Foreign exchange gains (losses) (350) 22
PROFIT BEFORE TAXES 44,420 39,449
Income taxes (12,270) (10,318)
NET PROFIT 32,150 29,131
Items of the other comprehensive income that will bereclassified subsequently to profit of lossConversion difference reserves (2,119) 614
Comprehensive income 30,031 29,745

{12}------------------------------------------------

Consolidated Statement of Financial Position – Assets

ASSETS Sep. 30, 2025 Dec. 31, 2024
(euro '000)
NON-CURRENT ASSETS
Property, plant and equipment 118,035 108,632
Investment property 658 688
Intangible assets 5,160 4,901
Goodwill 4,608 4,608
Right of use assets 7,121 8,204
Other investments 5 5
Other non-current assets 123 178
Deferred tax assets 3,747 3,616
TOTAL NON-CURRENT ASSETS 139,457 130,832
CURRENT ASSETS
Inventories 79,295 73,791
Trade receivables 48,297 46,182
Other financial assets - -
Tax receivables 4,103 5,771
Other current assets 897 1,118
Cash and cash equivalents 18,925 13,471
TOTAL CURRENT ASSETS 151,517 140,333
NON-CURRENT ASSETS AVAILABLE FOR SALE - -
TOTAL ASSETS 290,974 271,165

{13}------------------------------------------------

Consolidated Statement of Financial Position – Liabilities and Shareholders' Equity

LIABILITIES AND SHAREHOLDERS' EQUITY Sep. 30,2025 Dec. 31,2024
(euro '000)
SHAREHOLDERS' EQUITY
Capital stock 8,840 8,840
Reserves 177,318 168,313
Net profit 32,150 42,590
TOTAL SHAREHOLDERS' EQUITY 218,308 219,743
NON-CURRENT LIABILITIES
Non-current financial liabilities 5,436 6,213
Employee termination indemnity and other personnel 1,640 1,617
benefits
Provisions for risks and charges 455 376
Deferred tax liabilities 4,010 4,015
TOTAL NON-CURRENT LIABILITIES 11,541 12,221
CURRENT LIABILITIES
Current financial liabilities 20,306 5,271
Trade payables 19,507 19,877
Tax payables 7,460 1,227
Other payables 13,852 12,826
TOTAL CURRENT LIABILITIES 61,125 39,201
LIABILITIES ON ASSETS HELD FOR DISPOSAL - -
TOTAL LIABILITIES 72,666 51,422
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 290,974 271,165

{14}------------------------------------------------

Consolidated Cash Flow Statement

First ninemonths2025 First ninemonths2024
(euro '000)
A) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 13,471 20,882
B) CASH FLOW FROM OPERATING ACTIVITIES
Net profit for the period 32,150 29,131
Income taxes 12,270 10,318
Financial charges/(Financial profits) 119 124
(Gains)/Losses on disposal of assets (1,781) (13)
Depreciation/Amortization and write-downs 10,552 9,922
Net change in Employee Termination Indemnity 23 (70)
Net change in provisions for risks and charges 79 (440)
Stock options plan IFRS2 reamesurement 146 50
Operating profit (loss) before changes in working capital 53,557 49,022
(Increase) Decrease in trade receivables (2,115) (1,327)
(Increase) Decrease in inventories (5,504) (7,739)
Increase (Decrease) in trade payables (370) 974
Increase (Decrease) other components of working capital 1,211 (1,881)
(Increase) Decrease in working capital (6,778) (9,973)
Other changes (137) 68
Interest received/(Interest paid) (119) (95)
(Paid income taxes) (4,328) (5,606)
NET CASH FLOW GENERATED BY (USED IN) OPERATING ACTIVITIES 42,195 33,416
C) CASH FLOW FROM INVESTING ACTIVITIES
Investment in fixed assets:
- intangible (1,164) (1,014)
- tangible (17,985) (21,239)
- financial (80) (128)
Proceeds from disposal of tangible, intangible, available-for-sale financial assets:
- intangible - -
- tangible 2,162 77
- financial 135 -
NET CASH FLOW GENERATED BY (USED IN) INVESTMENT ACTIVITIES (16,931) (22,304)
D) CASH FLOW FROM FINANCING ACTIVITIES
(Increase) Decrease in other financial assets - 4,000
(Increase) Decrease in bank debts 15,326 11,838
Repayment of leasing liabilities (1,904) (1,542)
Dividends distributed (31,612) (30,235)
NET CASH FLOW GENERATED BY (USED IN) FINANCING ACTIVITIES (18,190) (15,939)
E) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (B+C+D) 7,074 (4,828)
F) Foreign exchange conversion differences (1,621) 407
G) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (A+E+F) 18,925 16,461
Of which: assets held for disposal - -
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 18,925 16,461

{15}------------------------------------------------

(continued from previous page)

First ninemonths2025 First ninemonths2024
(euro '000)
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 18,925 16,461
Current financial liabilities (20,306) (11,058)
Non-current financial liabilities (5,436) (7,930)
NET CONSOLIDATED FINANCIAL POSITION (6,817) (2,527)
BREAKDOWN OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
Cash 9 10
Bank deposits 18,916 16,451
18,925 16,461

{16}------------------------------------------------

Statement of Changes in the Consolidated Shareholders' Equity

(euro '000) Balance atDecember31, 2024 Allocation ofprofits toreserves Allocation ofprofits -dividends Stock optionplan: IFRS2measurement Stock optionplan: sharesassignment Comprehensive incomeof the period Balance atSeptember30, 2025
Capital stock 8,840 8,840
Share premium reserve 12,245 12,245
Legal reserve 1,768 1,768
Reserve for own shares (3,512) (3,512)
Suspended-tax revaluationreserves 585 585
Other suspended-tax reserves 68 68
Reserve for previous years'profits 31,678 7,139 38,817
Conversion differences 41 (2,119) (2,078)
Extraordinary reserve 116,752 3,839 120,590
Reserve for FTA 3,715 3,715
Reserve for discounting ofEmployee TerminationIndemnity 388 388
Merger surplus reserve 4,397 4,397
Stock options reserve 189 146 335
Retained earnings - -
Net profit 42,590 (10,978) (31,612) 32,150 32,150
Total Shareholders' Equity 219,743 - (31,612) - 146 30,031 218,308
(euro '000) Balance atDecember31, 2023 Allocation ofprofits toreserves Allocation ofprofits -dividends Stock optionplan: IFRS2measurement Stock optionplan: sharesassignment Comprehensive incomeof the period Balance atSeptember30, 2024
Capital stock 8,840 8,840
Share premium reserve 12,245 12,245
Legal reserve 1,768 1,768
Reserve for own shares (3,844) (3,844)
Suspended-tax revaluationreserves 585 585
Other suspended-tax reserves 68 68
Reserve for previous years'profits 30,526 1,199 31,725
Conversion differences (1,400) 614 (786)
Extraordinary reserve 107,358 9,394 6 116,758
Reserve for FTA 3,715 3,715
Reserve for discounting ofEmployee TerminationIndemnity 347 347
Merger differences 4,397 4,397
Stock options reserve 286 44 330
Retained earnings - -
Net profit 40,828 (10,593) (30,235) 29,131 29,131
Total Shareholders' Equity 205,719 - (30,235) 50 - 29,745 205,279

{17}------------------------------------------------

Notes to the accounts

Accounting principles, form and content of the Financial Statements, estimates

The Interim Report on Operations of the CEMBRE Group at September 30, 2025 was prepared in compliance with article 2.2.3, paragraph 3 of the "Rules for Markets organised and managed by Borsa Italiana S.p.A." and aims to provide a general description of the financial position and the economic performance of the Company and its subsidiaries in the period, in addition to reporting important events occurred and operations carried out and their effect on the financial position of the Company and its subsidiaries.

All the information required by IAS 34 is not provided in this document.

The consolidation principles and measurement criteria adopted conform to the international accounting standards (IAS/IFRS) and are consistent with those adopted to draft the financial statements of the Group for the year ended as at December 31, 2024.

The Group's financial statements include those as at September 30, 2025 of CEMBRE S.p.A. (Parent Company) and the following companies:

Share owned by theGroup as at September30, 2025 Share owned by theGroup as at September30, 2024
CEMBRE Ltd. (UK) 100% 100%
CEMBRE S.A.R.L. (France) 100% 100%
CEMBRE S.L.U. (Spain) 100% 100%
CEMBRE GmbH (Germany) 100% 100%
CEMBRE INC. (USA) 100% 100%
CEMBRE B.V. (NL) 100% 100%
CEMBRE Shanghai Ltd. (CN) 100% 100%

The Parent Company has control of the above companies pursuant to Article 2359 of the Italian Civil Code.

{18}------------------------------------------------

It should be noted that on September 4, 2024, CEMBRE Electrical Connections Shanghai Ltd (share capital of €1 million) was established, and on September 13, 2024, CEMBRE BV (share capital of €300 thousand) was established, with headquarters in Eindhoven, the Netherlands. It is specified that the share capital of CEMBRE Electrical Connections Shanghai Limited was subscribed for €1 million but only €500 thousand was paid up. Both companies became operational in 2025.

The criteria used in the preparation of the financial statements were applied consistently within the Group. Where necessary, financial data were adjusted and reclassified. In compliance with IAS 1, in the financial statements costs were classified by nature.

Amounts are expressed in thousands of Euro.

The Interim Report was prepared according to the "separation of periods method", based on which the reference period is considered an autonomous financial year. The income statement for the quarter thus reflects the income components relating to the period based on the accrual method.

Bonuses recognised to customers at the end of the period were estimated based on past sales and their expected future performance.

Translation of financial statements expressed in currencies other than the euro

The functional and reporting currency of the Group is the euro.

Exchange rates applied in the translation of financial statements of subsidiaries are shown in the table below (expressed in currency/€).

Currency Exchange rate at September30, 2025 Average exchange rate2025
British pound 0.8734 0.8506
US dollar 1.1741 1.1188

{19}------------------------------------------------

Chinese Renminbi8.35918.0745
--------------------------------------

Brescia, November 14, 2025

FOR THE BOARD OF DIRECTORS OF THE PARENT COMPANY CEMBRE S.P.A. The Chairman and Managing Director Giovanni Rosani

{20}------------------------------------------------

DECLARATION

pursuant to art 154-bis, Paragraph 2 of Legislative Decree 58 dated Feb. 24, 1998 "Consolidated Law on financial intermediation regulations" and subsequent integrations and updatings

Re: 2025 Third Quarter Interim Report

The undersigned,

Claudio Bornati, Manager responsible for preparing the Cembre S.p.A. financial reports

DECLARES

pursuant to Paragraph 2 of Article 154-bis of the Consolidated Law on Finance, that the financial disclosure contained in the 2025 third Quarter Interim Report corresponds to the document results, books and accounting records.

Brescia, November 14, 2025

Signed by: Claudio Bornati Manager in charge of drafting the accounts of Cembre S.p.A.

{21}------------------------------------------------

Teleborsa: distribution and commercial use strictly prohibited

CEMBRE SpA

Via Serenissima, 9 • 25135 Brescia ITALY Ph +39 030 3692.1 • Fax +39 030 3365766 www.cembre.com[email protected]