Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Cembre Interim / Quarterly Report 2019

Sep 12, 2019

4425_ir_2019-09-12_5ab0b74b-bda1-47a0-ac29-2c031c481be2.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Cembre S.p.A.

Head Office: Via Serenissima 9, Brescia, Italy Share Capital: EUR 8,840,000 (fully paid-up). Registration no: 00541390175 (Commercial Register of Brescia)

This document contains translations of the consolidated interim report prepared in the Italian language for the purpose of the Italian law and of CONSOB regulations (CONSOB is the public authority responsible for regulating the Italian securities market)

CONTENTS

Group Structure 1
Consolidated Interim Report of the Cembre Group for the 1st Half of 2019 2
Attachment 1: Comparative Consolidated Income Statement 17
Attachment 2: Composition of Corporate Boards
Condensed Consolidated Interim Financial Statements at June 30, 2019
Consolidated Statement of Financial Position 20
Consolidated Comprehensive Income Statement 21
Consolidated Statement of Cash Flows 22
Statement of Changes in the Consolidated Shareholders' Equity 23
Notes to the Condensed Consolidated Interim Financial Statements 24

Certification of the Condensed Consolidated Interim Financial Statements at June 30, 2019 pursuant to Article 81-ter of CONSOB Regulation no. 11971/99, as amended and supplemented. 49

Report of the Independent Auditors on the limited audit 50

Group Structure

Interim Report on Operations of the Cembre Group for the 1st Half of 2019

Operating Review

The first half of 2019 was characterised by a positive performance of the Cembre Group's sales, despite the fact that the second quarter of the year saw a slowdown in growth compared to the first three months of 2019. The Group's turnover reached €76.9 million, compared to €73.3 million in the first half of 2018, an increase of 4.9 per cent.

The trend in consolidated sales by geographical areas shows a 1.8% drop in the Italian market, with sales of €30.8 million. Revenues in the European market (excluding Italy) grew by 16.3% to €35.7 million, while revenues in non-European markets recorded a drop of 7.8%, with revenues at €10.3 million. In the 1st Half of 2019, 40.1% of Group sales were represented by Italy (as compared with 42.8% in the 1st Half of 2018), 46.5% by the rest of Europe (41.9% in the 1st Half of 2018), and the remaining 13.4% by the rest of the World (15.3% in the 1st Half of 2018).

It should be noted that consolidated revenues in the first half of 2018 only partially included the figure for IKUMA, acquired with effect from 1 May 2018. This value amounted to €1.4 million, while for the first half of 2019 IKUMA's turnover included in the Group's turnover amounted to €4.0 million. Without the contribution of IKUMA, the increase in consolidated sales would have been 1.5%.

(euro '000) 1
st Half
2019
1
st Half
2018
Change 1
st Half
2017
1
st Half
2016
1
st Half
2015
1
st Half
2014
1
st Half
2013
1
st Half
2012
1
st Half
2011
1
st Half
2010
Italy 30,798 31,349 -1.8% 28,055 25,446 25,312 22,194 19,309 20,968 24,819 19,121
Rest of Europe 35,727 30,718 16.3% 28,014 26,250 26,283 26,100 23,995 23,841 22,168 18,958
Rest of the World 10,353 11,228 -7.8% 10,527 10,989 11,442 8,319 8,955 8,412 6,848 5,362
Total 76,878 73,295 4.9% 66,596 62,685 63,037 56,613 52,259 53,221 53,835 43,441

Sales by geographical area:

Revenues from sales and services (net of intragroup sales), in thousands of euros, are broken down by company as follows (IKUMA KG 2018 figures refer exclusively to the period following the acquisition, effective from May 1, 2018):

(euro '000) 1
st Half
2019
1
st Half
2018
Change 1
st Half
2017
1
st Half
2016
1
st Half
2015
1
st Half
2014
1
st Half
2013
1
st Half
2012
1
st Half
2011
1
st Half
2010
Cembre S.p.A. 40,361 40,680 -0.8% 37,303 35,226 34,732 29,098 26,607 28,308 31,873 24,496
Cembre Ltd. (UK) 10,401 9,320 11.6% 8,883 9,313 9,979 10,636 9,541 9,086 6,759 5,500
Cembre S.a.r.l. (F) 5,633 5,270 6.9% 5,025 4,836 4,300 4,292 4,037 4,081 3,846 3,157
Cembre España S.L.U. (E) 6,045 5,366 12.7% 5,093 4,084 4,406 3,567 3,167 3,093 3,929 4,333
Cembre GmbH (D) 3,710 4,041 -8.2% 4,319 3,824 3,633 3,762 3,535 4,018 3,896 2,981
IKUMA KG (D) 3,979 1,450 174.4% n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
Cembre AS (NOR)
(Wound up in 2016)
n.a. n.a. n.a. n.a. 23 591 450 412 528 424 469
Cembre Inc. (USA) 6,749 7,168 -5.8% 5,973 5,379 5,396 4,808 4,960 4,107 3,108 2,505
Total 76,878 73,295 4.9% 66,596 62,685 63,037 56,613 52,259 53,221 53,835 43,441

In the first half of 2019, the Group companies achieved the following pre-consolidation results (the 2018 figures for IKUMA KG refer exclusively to the period following the acquisition, effective from May 1, 2018):

Revenues from sales prior to consolidation
(euro '000) 1
st Half
2019
1
st Half
2018
Change 1
st Half
2017
1
st Half
2016
1
st Half
2015
1
st Half
2014
1
st Half
2013
1
st Half
2012
1
st Half
2011
1
st Half
2010
Cembre S.p.A. 56,836 57,790 -1.7% 52,215 49,264 48,817 42,969 39,071 41,385 43,034 33,823
Cembre Ltd. (UK) 11,404 10,520 8.4% 9,504 10,047 10,779 11,572 10,394 9,970 7,842 6,197
Cembre S.a.r.l. (F) 5,667 5,275 7.4% 5,031 4,845 4,303 4,300 4,080 4,089 3,856 3,161
Cembre España S.L.U. (E) 6,055 5,370 12.8% 5,093 4,084 4,413 3,568 3,167 3,455 3,930 4,334
Cembre GmbH (D) 3,779 4,077 -7.3% 4,365 3,846 3,673 3,796 3,666 4,029 3,909 2,997
IKUMA KG (D) 3,985 1,450 174.8% n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
Cembre AS (NOR)
(Wound up in 2016)
n.a. n.a. n.a. n.a. 196 591 450 412 528 430 469
Cembre Inc. (USA) 6,755 7,169 -5.8% 5,979 5,400 5,701 4,914 4,976 4,155 3,109 2,517
Net result prior to consolidation
(euro '000) 1
st Half
2019
1
st Half
2018
Change 1
st Half
2017
1
st Half
2016
1
st Half
2015
1
st Half
2014
1
st Half
2013
1
st Half
2012
1
st Half
2011
1
st Half
2010
Cembre S.p.A. 14,016 12,757 9.9% 10,496 9,275 9,283 6,807 4,305 5,635 6,153 4,835
Cembre Ltd. (UK) 1,150 854 34.7% 2,997 1,049 1,182 1,391 1,139 1,123 635 393
Cembre S.a.r.l. (F) 420 307 36.8% 236 160 211 183 166 100 165 74
Cembre España S.L.U. (E) 312 148 110.8% 289 (40) 264 161 69 (276) (31) 197
Cembre GmbH (D) 744 139 435.3% 288 166 94 197 98 278 304 156
IKUMA Verw. GmbH (D) 1 - n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
IKUMA KG (D) 319 201 58.7% n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
Cembre AS (NOR)
(Wound up in 2016)
n.a. n.a. n.a. n.a. -91 49 31 11 57 37 110
Cembre Inc. (USA) 554 694 -20.2% 245 183 160 294 480 210 131 46

The increase in Cembre GmbH's net profit for the first half of 2019 is due to the recognition of the 2018 profit of IKUMA KG, amounting to €634 thousand, as financial income from equity investments; Cembre GmbH acquired IKUMA KG with effect from May 1, 2018, so that in the first half of 2018 there was no financial income from equity investments in the financial statements of Cembre GmbH.

The significant increase in net profit of Cembre Ltd is due to the £1,928 thousand (€2,231 thousand) capital gain in 2017 on the sale to Cembre S.p.A. of equity investments held by Cembre Ltd in the other Group companies.

For a more direct evaluation of the effect of foreign exchange translations, we include below sales figures of companies operating outside the euro area in the respective currency.

Curr. Sales
(euro '000) 1
st Half
2019
1
st Half
2018
Change 1
st Half
2017
1
st Half
2016
1
st Half
2015
1
st Half
2014
1
st Half
2013
1
st Half
2012
1
st Half
2011
1
st Half
2010
Cembre Ltd. (UK) Gbp 9,963 9,255 7.6% 8,179 7,824 7,894 9,504 8,843 8,200 6,808 5,392
Cembre Inc. (USA) US\$ 7,632 8,677 -12.0% 6,475 6,026 6,361 6,734 6,536 5,387 4,363 3,339
Curr. Net profit
(euro '000) 1
st Half
2019
1
st Half
2018
Change 1
st Half
2017
1
st Half
2016
1
st Half
2015
1
st Half
2014
1
st Half
2013
1
st Half
2012
1
st Half
2011
1
st Half
2010
Cembre Ltd. (UK) Gbp 1,005 751 33.8% 2,580 817 865 1,142 969 923 552 342
Cembre Inc. (USA) US\$ 626 840 -25.5% 266 204 179 402 630 272 183 61

To provide a better understanding of the Company's consolidated results for the 1st Half of 2019, a Comparative Consolidated Income Statement is provided in Attachment 1, which shows the percentage changes compared to the same period in 2018.

Consolidated gross operating profit for the 1st Half of 2019 amounted to €20,912 thousand, representing a 27.2% margin on sales, up 10.9% on the corresponding period in 2018 when it amounted to €18,859 thousand, representing a 25.7% margin on sales. Both the incidence of the cost of sales and the incidence of the cost of services were stable during the first half, while the incidence of the cost of personnel increased slightly, despite the apparent decrease in the average number of workers employed by the Group from 747 to 741, but with an increase in the number of employees from 685 to 706 and a decrease in temporary staff.

Consolidated operating profit for the period amounted to €16,167 thousand, representing a 21.0% margin on sales, up 4.4% on €15,492 thousand in the 1st Half of 2018, when it represented a 21.1% margin on sales.

Consolidated profit before taxes for the period amounted to €16,033 thousand, representing a 20.9% margin on sales, up 4% on €15,421 thousand in the 1st Half of 2018, when it represented a 21.0% margin on sales.

Net profit for the half-year amounted to €12,375 thousand, representing a 16.1% margin on sales, up 5.8% on €11,699 thousand in the 1st Half of 2018, when it represented a 16.0% margin on sales.

Effective from January 1, 2019, the Group adopted the new IFRS 16 to account for leases and lease agreements. The application of this standard did not generate any significant effects at consolidated income statement level, involving a reduction in Group profit before taxes of €22 thousand, as the joint result of the following entries:

  • reversal of lease fees of €721 thousand;
  • recognition of amortisation for leasing activities amounting to €679 thousand;
  • recognition of lease interest expense of €64 thousand.

At balance sheet level, the application of the aforementioned standard involved the recognition of the following items:

  • non-current assets for leasing of €6,383 thousand;
  • non-current financial liabilities of €5,049 thousand;
  • current financial liabilities of €1,334 thousand;
  • reversal of prepaid expenses for €22 thousand.

The table below summarises the main income results, net of the effects of the adoption

of IFRS 16.

1
st Half
2019
% 1
st Half
2018
% Change
Revenues from sales and services 76,878 100.00% 73,295 100.00% 4.9%
Gross operating result 20,191 26.26% 18,859 25.73% 7.1%
Operating result 16,125 20.97% 15,492 21.14% 4.1%
Pre-tax result 16,055 20.88% 15,421 21.04% 4.1%

The net financial position, which went from a positive balance of €7.5 million at December 31, 2018 to a negative value of €4.7 million at June 30, 2019, reflects the effects of the application of the new international accounting standard IFRS 16, which resulted in the recognition of €5.0 million under non-current financial liabilities and €1.3 million under current financial liabilities, as liabilities for leased assets, as well as the payment of dividends of €15.0 million by the Parent Company and investments in fixed assets of €5.8 million. Excluding the effect of IFRS 16 entries, the net financial position would have been a positive €1.7 million.

At June 30, 2018, the net financial position was equal to a surplus of €4.0 million.

Definition of alternative performance indicators

In compliance with CONSOB Communication DEM/6064293 dated July 28, 2007, below we define alternative performance indicators used in the present document to illustrate the financial and operating performance of the Group.

Gross Operating Result (EBITDA): defined as the difference between sales revenues and costs for materials, of services received, personnel cost and the net balance of operating income and charges. It represents the profit before depreciation, amortization and writedowns, financial flows and taxes.

Operating Result (EBIT): defined as the difference between the Gross Operating Result and the value of amortization/impairment. It represents the profit before financial flows and taxes.

Net Financial Position: represents the algebraic sum of cash and cash equivalents, financial receivables and current and non-current financial debt.

Shareholders' equity

Consolidation adjustments determined the following differences between the Interim Financial Statements of the parent company Cembre S.p.A. at June 30, 2019 and the interim consolidated accounts at the same date:

(euro '000) Shareholders'
equity
Net Profit
Shareholders' equity and result of the Parent Company 130,029 14,016
Book value of consolidated companies 24,714 3,500
Elimination of intra-group profits included in the value of inventories (*) (4,105) (166)
Currency translation differences from elimination of intragroup balances (11) (11)
Cembre Gmbh product warranty provision reversal (*) 23 -
Intercompany reconciliation 1 1
Cancellation of dividends - (4,878)
Netting of intragroup capital gains (11) (1)
Amortisation of customer list and IKUMA trademark (*) (201) (86)
Consumption surplus IKUMA warehouse (*) (198) -
Shareholders' equity and result of the Group 150,241 12,375

(*) Net of the related tax effect

Investments

Capital expenditure, gross of amortisation, depreciation and disposals made in the 1st Half of 2019 amounted to €5.8 million and consisted mainly in the acquisition of plant and equipment. In the 1st Half of 2018 investments amounted to €7.4 million.

Main risks and uncertainties

Risks connected to the economic situation

The economic and financial situation of the Group is influenced by macroeconomic factors such as changes in the Gross Domestic Product, consumer and business confidence, changes in interest rates and the cost of raw materials.

The global economy is affected by the protracted international trade tensions and the slowdown in activity in China, effects that are also felt in the Eurozone, where a generalised weakness persists, so much so as to prompt the ECB to extend the time horizon within which it expects to keep interest rates low.

In this climate of uncertainty, the Italian economy is stagnant, recording no growth: domestic demand in particular is slowing down, while exports are growing moderately. According to Bank of Italy forecasts, our country's GDP should by grow by 0.1% this year, 0.8% next year and 1.0% in 2021 (source: Bank of Italy Economic Bulletin 3/2019). The wide margin of uncertainty on which estimates of future performance are based

make it very difficult to make reliable predictions regarding the performance of markets and demand. The Cembre Group, thanks to its strong financial position and good competitive hedge, is confident about the future and feels it is in a position to take advantage of opportunities that may arise and to react to possible changes in the economic scenario that may develop in the next months.

Risks connected with the market

The Group protects its market position by pursuing ongoing innovation, the widening of the product range, the launch of lower cost products and by introducing into production processes the most advanced methods and machinery, while implementing focused marketing policies with the help of its foreign subsidiaries.

Credit risk

Cembre and its subsidiaries focused over time on a careful selection of customers, managing prudently sales to those that do not possess an adequate credit standing. The Group has accrued a provision for doubtful accounts and the management doubtful accounts, constantly monitoring overdues and soliciting payment when terms have expired. To further reduce this type of risk, Cembre S.p.A. and Cembre España SLU stipulated a policy with a primary insurance company against commercial credit losses.

Exposure to credit risk relates exclusively to trade receivables.

Liquidity risk

Thanks to its solid financial position, the Group is not currently subject to particular liquidity risk, even in case the cash flow generated by operations should decline drastically.

Interest rate risk

In 2018, the Parent Company Cembre S.p.A. took out two loans from Banca Intesa, maturing in October 2019 in April 2020; during 2019, the Parent Company Cembre S.p.A. also took out five loans with Unicredit, maturing in instalments between November 2019 and March 2020. The nature of the rate applied and the relatively short-term maturity protect the Group from any interest rate risk.

Currency risk

Despite its strong international presence, the Group does not have a significant exposure to currency risk, as it operates almost entirely in the euro area, the currency in which its trade transactions are mainly denominated.

Exposure to currency risk is basically limited to sales in US dollars and British pounds, but the size of these transactions is not significant in influencing the overall performance of the Group or its financial position.

Integrity and reputation risk

Possible illicit behaviour of employees, aimed at obtaining benefits for themselves and for the Group, can imply the risk of a loss of reputation and of sanctions against the Group.

To prevent the risk of these occurrences and in line with Legislative Decree 231/2001, the Company adopted an organisational, management and control model that identifies processes that are subject to risk and establishes the conduct that the various persons involved are to keep in carrying out their tasks. The model was illustrated to employees through specific training sessions. The Parent Company constantly integrates and upgrades the model.

Further information on main risks and uncertainties is contained in the notes.

Environmental management

Cembre S.p.A. has deemed and recognised as a fundamental step in its development the creation of a harmonised Environmental Management System according to the spirit and the interpretation of the UNI EN ISO 14001 standard.

To this end, a demanding project had been undertaken that involved all the functions and all the company processes: from the engineering and design phase, to the choice of materials and processes used, to the careful and conscious management of the production phases.

The project was extended to subsidiary Cembre Ltd. (UK), representing the second production site of the Cembre Group; thus the certification of the Environmental Management System according to the ISO 14001:2015 standard now extends to both Cembre S.p.A. and Cembre Ltd.

The certification of the Environmental Management System of the Group's production sites allows us to ensure the application of common, shared and environmentally friendly behavioural guidelines.

Through the implementation of operating procedures strictly in line with regulations regarding environmental protection and the application of principles for sustainable development Cembre can:

  • create opportunities to protect the environment by preventing or mitigating environmental impacts,
  • fulfil its compliance obligations,
  • improve environmental performance,
  • design and manufacture products using materials and processes that ensure the protection of the environment throughout the life of the product, from manufacturing to disposal.

Worker safety management

In 2012 Cembre S.p.A. obtained the certification of its worker health and safety management system according to the OHSAS 18001: 2007 standard.

Research & Development

Costs incurred by Cembre S.p.A. for personnel employed in Research & Development of new products amounted to €355 thousand, of which €122 thousand were capitalised among intangible assets as Development costs.

Below we include a brief description of projects undertaken in the first half of the year. Information provided is purposely generic because some products will be launched in the second half of the year and are in some cases in the process of obtaining patents.

Cable terminals

A total of 9 requests for new products were dealt with. Each study involved both new connectors and machinery for their manufacturing.

The study of a range of mechanical connectors with snap off screws continued; after a series of experimental tests to validate the theories simulated virtually by computer, the project led to the filing of an industrial patent.

Railroad equipment

Six new product requests for equipment and tools related to the maintenance of railway systems were dealt with.

In the first half of 2019, after the official presentation during Innotrans, the Berlin exhibition dedicated to the railway sector, a drill for drilling wooden sleepers was launched on the market. This product, which is the subject of a patent, has been awarded in the UK as an innovative product and reference point for the sector.

The development and production of drills and cutters continued, respectively for the drilling of wooden sleepers and for the drilling of rails. The huge demand for consumables has led the company to invest in expanding its production, replacing products purchased from external suppliers with items made internally. In fact, the range has been augmented with drilling jigs, adapters and clamps.

Thanks to the results obtained in the last practical tests, the project for the creation of a hydraulic tool for the removal of the clips for fixing the rails to the sleepers is coming to a conclusion.

The advent of a new generation of engines with better emissions and performance, has made it possible to commence a study aimed at making both the version of drill with endothermic engine for drilling sleepers and the one used for drilling rails more ecosustainable.

Following the increase in demand in the market for battery-powered drills for rail drilling, the production process for these drills was revised in order to improve efficiency.

On market demand, two new battery-powered tools have been designed and developed to simplify certain manual maintenance tasks. These new machines are likely to be patented.

Tools

Five new product requests related to general purpose tools were dealt with.

The project for the production of cutting jaws for the bi-linear tool for the American market has been completed. The three jaws considerably widen the cutting range compared to previous models and differ from each other with respect to the type of conductor on which they operate.

After the research phase carried out in the past year, a project was developed for a new hydraulic head, used to explore, before cutting, potentially under-voltage cables. The project has been patented.

The new patented battery-powered hydraulic pump was officially presented at Innotrans and is currently in the pre-production phase.

With a view to internalising production, two new compression tools have been developed, one manual and one battery-powered hydraulic.

Cable marking

A total of 11 requests for new products relating to flat labels for the marking of cables were dealt with. Studies also included the related manufacturing tools.

The most substantial project certainly concerns the expansion and updating of the range of thermal transfer printers in order to satisfy both occasional and professional users.

Pressfit

Four new product requests for products for the plumbing and heating sector were dealt with.

At the ISH trade fair in Frankfurt, prototypes of two new tools that are being developed were presented: a pump to which heads with different functions can be connected and equipment, known as "chains", for the radial compression of hydraulic connections above 40 mm nominal diameter.

The new pump is designed to be lightweight, easy to transport and with a simple and intuitive user interface.

The "chains" under development are for nominal diameters 42 and 54 and are subject to patent. Both allow a homogeneous compression along the circumference of the fitting, improving the seal of the hydraulic system.

Transactions with subsidiaries, parent companies and related parties

At June 30, 2019, transactions concluded between the parent company Cembre S.p.A. and its subsidiaries were exclusively of a commercial nature and are summarised in the table below:

Receivables Payables Revenues Purchases
Cembre Ltd. 1,813 132 4,778 296
Cembre S.a.r.l. 589 3 3,089 10
Cembre España S.L.U. 1,703 3 3,755 12
Cembre GmbH 394 76 1,965 124
IKUMA GmbH & Co. KG 3 52 79 52
Cembre Inc. 584 16 3,099 17
TOTAL 5,086 282 16,765 511

Revenues above include revenues from the charging to subsidiaries of costs incurred in information technology services provided and of royalties for the use of the Cembre trademark, amounting to €244 thousand. Costs include, on the other hand, the recharges relating to personnel costs of Cembre Gmbh and IKUMA KG, which carries out commercial activities on behalf of Cembre S.p.A. for a total of €120 thousand, and costs relating to promotional activities carried out by Cembre Ltd for €45 thousand.

With reference to the data relating to assets and liabilities relating to subsidiaries shown above, we confirm that transactions with the same and with related parties fall within the scope of normal operating activities and that no atypical or unusual transactions were entered into.

Cembre S.p.A. signed leases with "Tha Immobiliare S.p.A.", with registered office in Brescia, and capital subdivided between Giovanni Rosani and Sara Rosani, members of the Board of Directors of Cembre S.p.A.

Invoices issued in the half-year relating to the above contracts were all paid in full.

Cembre Ltd. leases an industrial building from Borno Ltd., a company controlled by Lysne S.p.A. (Cembre S.p.A. parent company). The following is a summary of the amounts reported in the financial statements relating to the above contracts.

Assets Non-current
liabilities
Current
liabilities
Amortisation Interest
expense
Leased assets from THA - Cembre S.p.A. 3,473 3,004 466 247 38
Leased assets from Borno - Cembre Ltd 921 812 113 61 7

The table that follows summarizes lease costs towards related parties in the period:

1st Half 2019 1st Half 2018 Change
Lease costs towards related parties 354 334 20

Cembre GmbH has recorded €1,487 thousand under its liabilities, relating to the discounted value of the residual debt to the former owners and directors of IKUMA. The discounted non-current portion of this debt amounts to €989 thousand.

With reference to assets and liabilities relating to subsidiaries shown above, we confirm that transactions with the same and with related parties fall within the scope of normal operating activities.

Absence of control and coordination

Despite the fact that article 2497-sexies of the Italian Civil Code states that "it is presumed that, unless otherwise proved, the direction and coordination activities of companies is exercised by the company or entity that is required to consolidate the same in its accounts or that, in any case, controls the former company pursuant to article 2359 (of the Italian Civil Code)", Cembre S.p.A. believes that it operates in full autonomy with respect to its parent Lysne S.p.A.

In particular, as a non-exhaustive example, the Company manages autonomously its own treasury and relationships with its customers and suppliers, and does not make use of any service provided by its parent company.

Relationships with parent company Lysne S.p.A. are limited to the normal exercise of shareholders' rights on the part of the parent.

Companies incorporated under the laws of States that are not part of the European Union

Cembre S.p.A. currently controls only one company incorporated under the laws of a State that is not part of the European Union and namely Cembre Inc., incorporated in New Jersey (US).

The company deems the administrative, accounting and reporting systems currently in use to be adequate in supplying regularly its management and the company's independent auditors with the operating and financial information necessary for the preparation of the Consolidated Financial Statements.

The accounts prepared by said foreign subsidiary and used in the preparation of its consolidated financial statements, are audited and made available to the public, as provided by current regulations.

Cembre S.p.A. is active in ensuring an adequate flow of information from said subsidiary to its independent auditors and believes the current communication process in place with the independent auditors to be effective.

Cembre S.p.A. already possesses the by-laws, the composition and powers of the company boards of Cembre Inc. and directives ensuring the timely transmission of any information regarding the update of such information have been issued.

Own shares and shares of parent companies

At June 30, 2019, the number of own shares held by Cembre S.p.A. was 280,041, corresponding to 1.65% of the capital stock. No treasury shares were purchased or sold in the first half of 2019. The shareholders' meeting of Cembre S.p.A. on April 18, 2019 resolved the authorisation to purchase own shares, effective for the 18 months subsequent to the date of the meeting.

Ownership Structure and Corporate Governance

In compliance with norms contained in article 123-bis of Legislative Decree 58, dated February 24, 1998 (Testo Unico della Finanza - Consolidated Finance Act), we refer to the Report on Corporate Governance which, in addition to providing a general description of corporate governance and of risk management and internal control procedures, contains information regarding the ownership structure of the Company, the adoption of the Code of Conduct and the observance of the resulting commitments. Said Report is available in the Investor Relations section of the website "www.cembre.it".

Subsequent events

No event having significant effects on the Group's financial or operating performance occurred after the close of the half.

Outlook

Despite the difficulty in making forecasts, given the uncertain scenario at the global level, the Cembre Group expects to see growth compared to 2018, consequently forecasting a slight increase in business volume for the end of 2019 and a positive consolidated result.

Attachments

This document includes the following attachments:

Attachment 1 Comparative Consolidated Income Statement for the year ended June 30, 2019.

Attachment 2 Composition of corporate boards.

Brescia, September 11, 2019

FOR THE BOARD OF DIRECTORS OF THE PARENT COMPANY CEMBRE S.P.A. The Chairman and Managing Director

Giovanni Rosani

Attachment 1 - Report on Operations of the Group

Comparative Consolidated Income Statement

st Half
1
2019
% of
sales
1st Half
2018
% of
sales
Change
€/000
Revenues from contracts with customers 76.878 100,0% 73.295 100,0% 4,9%
Other revenues 565 241 134,4%
TOTAL REVENUES 77.443 73.536 5,3%
Cost of goods and merchandise (25.358) -33,0% (29.674) -40,5% -14,5%
Change in inventories 1.144 1,5% 6.465 8,8% -82,3%
Cost of services received (10.098) -13,1% (9.563) -13,0% 5,6%
Non-recurring cost of services - 0,0% (421) -0,6% -100,0%
Lease and rental costs (178) -0,2% (801) -1,1% -77,8%
Personnel costs (21.705) -28,2% (20.360) -27,8% 6,6%
Other operating costs (864) -1,1% (729) -1,0% 18,5%
Increase in assets due to internal construction 553 0,7% 515 0,7% 7,4%
Impairment losses on contract assets (14) 0,0% (98) -0,1% -85,7%
Accruals to provisions for risks and charges (11) 0,0% (11) 0,0% 0,0%
GROSS OPERATING PROFIT 20.912 27,2% 18.859 25,7% 10,9%
Property, plant and equipment depreciation (3.634) -4,7% (3.040) -4,1% 19,5%
Intangible asset amortization (432) -0,6% (327) -0,4% 32,1%
Depreciation of right of use assets (679) -0,9% -
OPERATING PROFIT 16.167 21,0% 15.492 21,1% 4,4%
Financial income 3 0,0% 3 0,0% 0,0%
Financial expenses (68) -0,1% (24) 0,0% 183,3%
Foreign exchange gains (losses) (69) -0,1% (50) -0,1% 38,0%
PROFIT BEFORE TAXES 16.033 20,9% 15.421 21,0% 4,0%
Income taxes (3.658) -4,8% (3.722) -5,1% -1,7%
NET PROFIT 12.375 16,1% 11.699 16,0% 5,8%

Attachment 2 to the Interim Report on Operation of the Cembre Group for the 1st Half of 2019

CORPORATE BOARDS

Board of Directors

Giovanni Rosani Chairman and Managing Director
Anna Maria Onofri Vice-Chairman
Sara Rosani Director
Aldo Bottini Bongrani Director
Felice Albertazzi Director
Franco Celli Director
Paola Carrara Independent Director
Fabio Fada Independent Director

Board of Statutory Auditors

Fabio Longhi Chairman
Riccardo Astori Auditor
Rosanna Angela Pilenga Auditor

Maria Grazia Lizzini Substitute Auditor Rosella Colleoni Substitute Auditor

Independent Auditors

EY S.p.A.

The above list is updated at September 11, 2019.

The Board of Directors and Board of Statutory Auditor's term expires with the approval of the Financial Statements at December 31, 2020.

The Chairman holds by statute (article 18) powers of legal representation of the Company. The Board of Directors conferred to the Chairman and Managing Director Giovanni Rosani all the ordinary management powers not specifically reserved to it by law, including exclusive powers over the organization, management and monitoring of the internal control system.

In case of absence or impediment of the Chairman and Managing Director Giovanni Rosani, Vice Chairman Anna Maria Onofri holds all ordinary management powers not reserved to the Board by law. All Managing Directors must keep the Board of Directors informed of all relevant transactions concluded in the context of their mandate. The Board of Directors has approved rules that define which particularly relevant transactions may be concluded exclusively by the same.

Consolidated Statement of Financial Position

ASSETS Notes Jun. 30, 2019 Dec. 31, 2018
(euro '000) of which: related of which: related
NON-CURRENT ASSETS parties parties
Tangible assets 1 84.708 83.294
Investment property 2 1.047 1.071
Intangible assets 3 4.437 4.257
Goodwill 4 4.608 4.608
Right of use assets 5 6.383 4.394 -
Other investments 10 10
Other non-current assets 6 1.008 1.522
Deferred tax assets 15 2.925 2.767
TOTAL NON-CURRENT ASSETS 105.126 97.529
CURRENT ASSETS
Inventories 7 51.774 50.619
Trade receivables 8 30.676 25.626
Tax receivables 9 2.151 2.035
Other receivables 10 1.379 1.842
Cash and cash equivalents 11.837 17.198
TOTAL CURRENT ASSETS 97.817 97.320
NON-CURRENT ASSETS AVAILABLE FOR SALE - -
TOTAL ASSETS 202.943 194.849
LIABILITIES AND SHAREHOLDERS' EQUITY Notes Jun. 30, 2019 Dec. 31, 2018
(euro '000) of which: related of which: related
SHAREHOLDERS' EQUITY parties parties
Capital stock 11 8.840 8.840
Reserves 11 129.026 121.302
Net profit 11 12.375 22.736
TOTAL SHAREHOLDERS' EQUITY 150.241 152.878
NON-CURRENT LIABILITIES
Non-current financial liabilities 12 5.049 3.816 1.000
Other non-current payables 6 989 989 1.480 1.480
Employee termination indemnity and other personnel benefits 13 2.444 289 2.557 278
Provisions for risks and charges 14 708 75 606 50
Deferred tax liabilities 15 2.641 2.846
TOTAL NON-CURRENT LIABILITIES 11.831 8.489
CURRENT LIABILITIES
Current financial liabilities 12 11.500 579 8.667
Trade payables 16 13.334 14.863
Tax payables 5.811 2.367
Other payables 17 10.226 498 7.585 498
TOTAL CURRENT LIABILITIES 40.871 33.482
LIABILITIES ON ASSETS HELD FOR DISPOSAL - -
TOTAL LIABILITIES 52.702 41.971
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 202.943 194.849

Statement of Consolidated Comprehensive Income

Notes 1st Half 2019 1st Half 2018
(euro '000) of which: related
parties
of which: related
parties
Revenues from contracts with customers 18
19
76.878 73.295
Other revenues 565 241
TOTAL REVENUES 77.443 73.536
Cost of goods and merchandise (25.358) (29.674)
Change in inventories 1.144 6.465
Cost of services received 20 (10.098) (485) (9.563) (334)
Non-recurring cost of services - (421)
Lease and rental costs (178) (801) (333)
Personnel costs 21 (21.705) (479) (20.360) (477)
Other operating costs 22 (864) (729)
Increase in assets due to internal construction 553 515
Impairment losses on contract assets (14) (98)
Accruals to provisions for risks and charges 14 (11) (11)
GROSS OPERATING PROFIT 20.912 18.859
Property, plant and equipment depreciation 1-2 (3.634) (3.040)
Intangible asset amortization 3 (432) (327)
Depreciation of right of use assets 5 (679) (308) -
OPERATING PROFIT 16.167 15.492
23
Financial income 23 3 3
Financial expenses (68) (45) (24)
Foreign exchange gains (losses) (69) (50)
PROFIT BEFORE TAXES 16.033 15.421
Income taxes 24 (3.658) (3.722)
NET PROFIT FROM ORDINARY ACTIVITIES 12.375 11.699
NET PROFIT FROM ASSETS HELD FOR DISPOSAL - -
NET PROFIT 12.375 11.699
Items that may be reclassified subsequently to profit and loss
Conversion differences included in equity 25 36 247
COMPREHENSIVE INCOME 25 12.411 11.946
BASIC AND DILUTED EARNINGS PER SHARE 26 0,74 0,70

Consolidated Statement of Cash Flows

1st Half 2019 1st Half 2018
€/000
(A) CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 17.198 20.232
B) CASH FLOW FROM OPERATING ACTIVITIES
Net profit for the period 12.375 11.699
Depreciation, amortization and write-downs 4.745 3.367
(Gains)/Losses on disposal of assets (30) (5)
Net change in Employee Termination Indemnity (113) 5
Net change in provisions for risks and charges 102 123
Operating profit (loss) before change in working capital 17.079 15.189
(Increase) Decrease in trade receivables (5.050) (4.734)
(Increase) Decrease in inventories (1.155) (8.756)
(Increase) Decrease in other receivables and deferred tax assets 189 170
Increase (Decrease) of trade payables (263) 3.869
Increase (Decrease) of other payables, deferred tax liabilities and tax payables 5.880 4.926
Change in working capital (399) (4.525)
NET CASH FLOW (USED IN)/FROM OPERATING ACTIVITIES 16.680 10.664
C) CASH FLOW FROM INVESTING ACTIVITIES
Capital expenditure on fixed assets:
- intangible (613) (2.840)
- tangible (5.141) (6.995)
- goodwill - (4.615)
- right of use (7.062) -
Proceeds from disposal of tangible, intangible, available-for-sale financial assets
- tangible 146 114
Increase (Decrease) of trade payables for assets (1.266) 497
NET CASH FLOW (USED IN)/FROM INVESTING ACTIVITIES (13.936) (13.839)
D) CASH FLOW FROM FINANCING ACTIVITIES
(Increase) Decrease in other non current assets 514 (1)
(Increase) Decrease in other non current payables (491) -
Increase (Decrease) in bank payables 498 14.001
Increase (Decrease) in other loans 6.384 -
Change in reserves - 56
Dividends distributed (15.048) (13.372)
NET CASH FLOW (USED IN)/FROM FINANCING ACTIVITIES (8.143) 684
(E) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (B+C+D) (5.399) (2.491)
F) Foreign exchange conversion differences 38 237
(G) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (A+E+F) 11.837 17.978
Of which: assets held for disposal - -
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 11.837 17.978
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 11.837 17.978
Current financial liabilities (11.500) (9.333)
Non-current financial liabilities (5.049) (4.668)
NET CONSOLIDATED FINANCIAL POSITION (4.712) 3.977
INTERESTS PAID IN THE PERIOD 4 -
BREAKDOWN OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
Cash 15 14
Bank deposits 11.822 17.964
11.837 17.978

Statement of Changes in the Consolidated Shareholders' Equity

€/000 Balance at
December 31,
2018
Allocation of
previous year net
profit
Other changes Dividends Comprehensive
income of the
period
Balance at June
30, 2019
Capital stock 8.840 8.840
Share premium reserve 12.245 12.245
Legal reserve 1.768 1.768
Reserve for own shares (5.283) (5.283)
Suspended-tax revaluation reserve 585 585
Other suspended-tax reserves 68 68
Other reserves 22.753 1.479 (357) 23.875
Conversion differences (2.413) 393 (2.020)
Extraordinary reserve 83.356 6.209 89.565
Reserve for FTA 3.715 3.715
Reserve for discounting of Employee Termination Indemnity 111 111
Merger surplus reserve 4.397 4.397
Retained earnings - -
Net profit 22.736 (7.688) (15.048) 12.375 12.375
Total Shareholders' Equity 152.878 - - (15.048) 12.411 150.241
€/000 Balance at
December 31,
2017
Allocation of
previous year net
profit
Other changes Dividends Comprehensive
income of the
period
Balance at
December 31,
2018
Capital stock 8.840 8.840
Share premium reserve 12.245 12.245
Legal reserve 1.768 1.768
Reserve for own shares (5.403) 120 (5.283)
Suspended-tax revaluation reserve 585 585
Other suspended-tax reserves 68 68
Other reserves 23.934 (1.719) 538 22.753
Conversion differences (2.126) (287) (2.413)
Extraordinary reserve 72.283 11.073 83.356
Reserve for FTA 3.715 3.715
Reserve for discounting of Employee Termination Indemnity 42 69 111
Merger surplus reserve 4.397 4.397
Retained earnings - -
Net profit 22.727 (9.354) (13.373) 22.736 22.736
Total Shareholders' Equity 143.075 - 120 (13.373) 23.056 152.878

Notes to the Condensed Consolidated Interim Financial Statements at June 30, 2019

I. CORPORATE INFORMATION

Cembre S.p.A. is a joint-stock company with registered office in Brescia, Via Serenissima 9. The company is listed on the MTA (screen-based equities market) managed by Borsa Italiana S.p.A.

Cembre S.p.A. and its subsidiaries (hereinafter referred to jointly as "the Cembre Group" or "the Group") are active primarily in the manufacturing and sale of electrical connectors and related tools.

The publication of the Interim Financial Report, including these condensed consolidated interim financial statements, was authorised by a resolution of the Board of Directors dated September 11, 2019.

Cembre S.p.A. is controlled by Lysne S.p.A., a holding company based in Brescia, that does not carry out management and coordination activities.

II. FORM AND CONTENT OF THE CONSOLIDATED FINANCIAL STATEMENTS

Preparation criteria

The condensed consolidated interim financial statements at June 30, 2019 were prepared in accordance with the provisions of IAS 34 "Interim financial reporting".

The condensed consolidated interim financial statements do not include all the economic and financial information required in the annual financial statements and must be read in conjunction with the Group's annual financial statements at December 31, 2018. Unless otherwise indicated, figures reported in the financial statements and the related notes are expressed in thousands of euro.

The scope of consolidation has not changed with respect to both December 31, 2018 and June 30, 2018.

Relevant accounting principles

The standards adopted in the preparation of these condensed consolidated interim financial statements are those formally approved by the European Union in force at June 30, 2019 and are consistent with those adopted in the preparation of the Group's annual financial statements at December 31, 2018, with the exception of the adoption of the new principles and amendments in force from January 1, 2019.

IFRS 16 – Leases

The standard became effective January 1, 2019 and was adopted by the Group on said date. The Cembre Group chose to apply IFRS 16 using the modified retrospective method (catch-up method); the comparative data are not restated and the liability is calculated as the present value of the rent payments, discounted using the incremental borrowing rate as at the transition date. Therefore, the value of the assets is equal to the value of the liabilities.

The incremental borrowing rate (IBR) was calculated in three steps: first, the risk-free rate for bonds issued in the countries in which the Cembre Group's subsidiaries operate was identified as the reference rate; then, using the Bloomberg platform, the spread applicable to the Cembre Group was determined, based on the liabilities as at September 30, 2018 (equal to 0.57%); lastly, the incremental interest rate was calculated by applying the Group spread to the risk-free rates of the individual countries. The same incremental interest rate was applied for similar contracts.

Contracts with maturity within 12 months were excluded from application of the standard. As far as rental contracts for buildings and offices are concerned, since it is highly probable that they will be extended, from a strategic point of view, the duration was calculated by taking into account the optional period indicated in the contractual clauses as well.

The application of this standard did not generate any significant effects at consolidated income statement level, involving a reduction in Group profit before taxes of €22 thousand, as the joint result of the following entries:

  • reversal of lease fees of €721 thousand;
  • recognition of amortisation for leasing activities amounting to €679 thousand;
  • recognition of lease interest expense of €64 thousand.

At balance sheet level, the application of the aforementioned standard involved the recognition of the following items:

  • non-current assets for leasing of €6,383 thousand;
  • non-current financial liabilities of €5,049 thousand;
  • current financial liabilities of €1,334 thousand;
  • reversal of prepaid expenses for €22 thousand.

The table below summarises the main income results, net of the effects of the adoption

of IFRS 16.

st Half 2019
1
% st Half 2018
1
% Change
Revenues from sales and services 76,878 100.00% 73,295 100.00% 4.9%
Gross operating result 20,191 26.26% 18,859 25.73% 7.1%
Operating result 16,125 20.97% 15,492 21.14% 4.1%
Pre-tax result 16,055 20.88% 15,421 21.04% 4.1%

Other changes in accounting principles

The following amendments to international accounting principles have come into force

but have not led to changes in the Group's consolidated financial statements:

Changes in accounting principles Effective from
IFRIC 23 – Uncertainty over Income Tax Treatments January 1, 2019
Amendments to IAS 28 – Investments in Associates and Joint-Ventures January 1, 2019
Annual Improvements to IFRS standard 2015-2017 Cycle January 1, 2019
Amendments to IAS 19 - Plan amendments, curtailments and settlements January 1, 2019

Future changes in accounting principles

The following updates of IFRS (already approved by the IASB), interpretations and amendments are in the process of being incorporated into European Union regulations:

New and revised principles Effective from
IFRS 17 – Insurance Contracts January 1, 2022
Changes in Accounting Principles Effective from
Amendments to references to the Conceptual Framework in the IFRS Standards January 1, 2020
Amendments to IFRS 3 - Definition of a business January 1, 2020
Amendments to IAS 1 and IAS 8 - Definition of material January 1, 2020

The Cembre Group will evaluate the possible effects of adoption of the new principles in the next few months.

Translation of financial statements expressed in currencies other than the euro

The functional and reporting currency of the Group is the euro.

Financial statements denominated in functional currencies other than the euro are translated according to the following criteria:

  • assets and liabilities are translated at the exchange rate applicable at the date of the financial statements;
  • income statement items are translated at the average exchange rate for the period;
  • foreign-exchange translation differences are recorded in a specific Shareholders' Equity reserve.

At the time at which a foreign subsidiary is disposed of, accumulated foreign-exchange differences recorded under Shareholders' Equity relating to the same are taken to the Income Statement.

Exchange rates applied in the translation of financial statements of subsidiaries are shown in the table below.

Currency Exchange rate at 06/30/2019
Average exchange rate for 2019
British pound (€/£) 0.8966 0.8736
US dollar (€/\$) 1.1380 1.1298

III. SEASONAL FACTORS

The Group's activity is not subject to cyclical or seasonal swings with the exception of the slowdown registered in August for the summer holidays, and in December for the Christmas holidays.

IV. SEGMENT INFORMATION

IFRS 8 requires segment information to be supplied using the same elements on which management bases internal reporting.

The Cembre Group adopted as its primary reporting focus information by geographical area based on the location in which the operations of the Company are based or the production process takes place. As the Cembre Group operates in a single business segment called "Electric connectors and related tools and accessories", items based on this element are not usually utilised for the purposes of internal reporting.

1
st Half of 2019
ITALY EUROPE REST OF
WORLD
Intragroup
elimination
TOTAL
Revenues
Sales to customers 40,361 29,768 6,749 76,878
Sales to other Group companies 16,475 1,115 6 (17,596) -
Revenues by sector 56,836 30,883 6,755 (17,596) 76,878
Operating profit by sector 12,088 3,357 722 16,167
Costs/income not assigned -
Operating profit 16,167
Net financial charges (134)
Income taxes (3,658)
Net profit for the year 12,375
1
st Half of 2018
ITALY EUROPE REST OF Intragroup TOTAL
WORLD elimination
Revenues
Sales to customers 40,679 25,447 7,169 73,295
Sales to other Group companies 17,110 1,245 1 (18,356) -
Revenues by sector 57,789 26,692 7,170 (18,356) 73,295
Operating profit by sector 12,268 2,269 955 15,492
Costs/income not assigned -
Operating profit 15,492
Net financial charges (71)
Income taxes (3,722)
Net profit for the year 11,699

Since the location of customers is different from the location of activities, a breakdown of revenues due from third parties is provided below, based on the location of the customers:

1st Half of 2019 1st Half of 2018
Italy 30,798 31,349
Europe 35,727 30,718
Rest of the world 10,353 11,228
76,878 73,295

The breakdown of assets and liabilities is shown below:

06/30/2019 ITALY EUROPE REST OF
WORLD
TOTAL
Assets and Liabilities
Segment assets 146,854 43,991 9,554 200,399
Unassigned assets 2,544
Total assets 202,943
Segment liabilities 42,658 10,813 1,167 54,638
Unassigned liabilities (1,936)
Total liabilities 52,702
12/31/2018 ITALY EUROPE REST OF
WORLD
TOTAL
Assets and Liabilities
Segment assets 142,125 41,709 8,494 192,328
Unassigned assets 2,521
Total assets 194,849
Segment liabilities 35,117 8,153 - 43,270
Unassigned liabilities (1,299)
Total liabilities 41,971
1
st Half of 2019
ITALY EUROPE REST OF
WORLD
TOTAL
Other segment information
Capital expenditure:
- Property, plant and equipment 4,797 284 60 5,141
- Intangible assets 613 - - 613
Total investments 5,754
Depreciation and amortisation:
- Property, plant and equipment (3,225) (365) (43) (3,633)
- Intangible assets (305) (125) (2) (432)
- Right of use assets (399) (172) (108) (679)
Accruals to provision for employee benefits 510 - - 510
Average no. of employees 485 225 31 741
1
st Half of 2018
ITALY EUROPE REST OF
WORLD
TOTAL
Other segment information
Capital expenditure:
- Property, plant and equipment 6,609 324 62 6,995
- Intangible assets 364 2,464 12 2,840
Total investments 9,835
Depreciation and amortisation:
- Property, plant and equipment (2,658) (344) (38) (3,040)
- Intangible assets (281) (44) (2) (327)
Accruals to provision for employee benefits 480 - - 480
Average no. of employees 499 217 31 747

V. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Land and Plant and Equipment Other Leased Work in Total
buildings Machinery assets assets progress
Historical cost 49,851 70,496 12,953 8,533 78 3,482 145,393
FTA Revaluation 5,921 - - - - - 5,921
Reval. for tax purposes 934 43 - - - - 977
Accumulated depreciation (13,305) (40,682) (9,027) (5,944) (39) - (68,997)
Balance at Dec. 31, 2018 43,401 29,857 3,926 2,589 39 3,482 83,294
Increases 496 3,236 212 407 - 790 5,141
Currency translation diff. (4) - (1) 4 - - (1)
Depreciation (577) (2,289) (353) (387) (4) - (3,610)
Net divestments - (42) (5) (36) - (33) (116)
Reclassifications 170 1,573 234 (27) - (1,950) -
Balance at Jun. 30, 2019 43,486 32,335 4,013 2,550 35 2,289 84,708

1. PROPERTY, PLANT AND EQUIPMENT

Land and Plant and Equipment Other Leased Work in Total
buildings Machinery assets assets progress
Historical cost 44,112 62,188 13,140 7,660 38 4,320 131,458
FTA Revaluation 5,921 - - - - - 5,921
Reval. for tax purposes 934 43 - - - - 977
Accumulated amortization (12,282) (39,010) (9,111) (5,839) (32) - (66,274)
Balance at Dec. 31, 2017 38,685 23,221 4,029 1,821 6 4,320 72,082
Increases 1,951 1,247 155 841 - 2,801 6,995
Currency translation diff. 3 2 1 4 - - 10
Amortization (483) (1,866) (339) (322) (3) - (3,013)
Net divestments - (14) - (3) - (92) (109)
Reclassifications 1,724 232 99 (18) - (2,037) -
Balance at Jun. 30, 2018 41,880 22,822 3,945 2,323 3 4,992 75,965

Capital expenditure in 2019 amounted to €5,141 thousand and related primarily to the Parent Company.

Investments in Plant and Machinery, amounting to €3,236 thousand, represent the largest item of expenditure and are linked to the expansion and renewal of the production line, as well as to the installation of fixed systems in the recently constructed building, the latter also involving investments of €496 thousand included under Land and Buildings. Finally, advances of €553 thousand euro were paid, mostly for the renovation of the offices and canteen of the headquarters. Investments for work in progress carried out inhouse amounted to €237 thousand.

Land and
buildings
Plant and
Machinery
Other assets Total
Historical cost 1,714 263 5 1,982
Accumulated amortization (650) (256) (5) (911)
Balance at Dec. 31, 2018 1,064 7 - 1,071
Amortization (23) (1) - (24)
Balance at Jun. 30, 2019 1,041 6 - 1,047

2. INVESTMENT PROPERTY

The item includes only the property in Calcinate (BG), owned by Cembre S.p.A., which is no longer used for the Group's activities.

Development
costs
Patents Software Trademarks Other Work in
progress
Total
Historical cost 2,052 697 5,532 495 2,043 70 10,889
Accumulated amortization (1,444) (577) (4,388) (33) (190) - (6,632)
Balance at Dec. 31, 2018 608 120 1,144 462 1,853 70 4,257
Increases 122 43 267 - - 181 613
Currency translation diff. - - (1) - - - (1)
Amortisation (117) (73) (111) (25) (106) - (432)
Reclassifications - - 8 - - (8) -
Balance at Jun. 30, 2019 613 90 1,307 437 1,747 243 4,437

3. INTANGIBLE ASSETS

Upon allocation of the purchase price of the investment in IKUMA KG, which took place in May 2018, the Customer List of the acquired company was recognised under Other Intangible Assets for €1,965 thousand (amortizable in 10 years); the value of the trademark was also recognised for €495 thousand.

Assets under construction refer to advances paid for the supply of software.

4. GOODWILL

06/30/2019 12/31/2018 Change
Goodwill 4,608 4,608 -

This item includes the difference between the value of the investment in IKUMA GmbH & Co. KG and its shareholders' equity value, net of intangible assets and other assets recognised upon allocation of the purchase price. The impairment test on goodwill will be carried out at the end of the year; however, no signs of impairment of the assets have emerged.

5. RIGHT OF USE ASSETS

This item was accounted for in 2019, in accordance with IFRS 16. The gross value of the right of use amounts to €7,062 thousand, while the value of the accumulated amortisation amounts to €679 thousand. Please refer to the paragraph "IFRS 16 Leases" in chapter "II. Preparation criteria and accounting principles" for further details.

At June 30, 2019 the following contracts fall under the scope indicated by the standard:

Motor vehicles Buildings
Cembre S.p.A. 33 6
Cembre Ltd. 8 2
Cembre Sarl 6 -
Cembre España SLU 16 -
Cembre Inc. - 3
IKUMA KG 2 1
Total 65 12

6. OTHER NON-CURRENT ASSETS

06/30/2019 12/31/2018 Change
Guarantee deposits 19 42 (23)
Guarantee loan 989 1,480 (491)
Total 1,008 1,522 (514)

The item "Guarantee loan" includes the discounted value of the non-current portion of the sum deposited with the notary public upon acquisition of IKUMA KG. This amount was deposited in order to cover the debt to the Company's sales personnel and administrators, recognized under "Other non-current debt", the payment of which is linked to compliance with certain contractual clauses effective in future years. The actuarial effect of this sum was extremely low, amounting to €11 thousand.

7. INVENTORIES

06/30/2019 12/31/2018 Change
Raw materials 12,732 12,593 139
Work in progress and semi-finished goods 13,681 12,252 1,429
Finished goods 25,361 25,774 (413)
Total 51,774 50,619 1,155

The value of finished goods is adjusted to its presumed realisable value through a provision for slow-moving stock amounting to €4,140 thousand. Changes in the provision in 2019 are shown in the table that follows:

06/30/2019 12/31/2018
Balance at beginning of the period 3,996 3,070
Accruals 199 991
Uses (59) (97)
Currency translation differences 4 32
Provision at end of the period 4,140 3,996

Accruals primarily regarded inventories of Cembre S.p.A. (€106 thousand), Cembre GmbH (€38 thousand) and Cembre Ltd. (€34 thousand).

8. TRADE RECEIVABLES

06/30/2019 12/31/2018 Change
Nominal receivables due from 31,226 26,183 5,043
customers
Provision for bad debts
(550) (557) 7
Total 30,676 25,626 5,050

Nominal receivables due from customers by geographical area are shown in the table below.

06/30/2019 12/31/2018 Change
Italy 15,816 13,350 2,466
Europe 13,148 10,649 2,499
North America 1,469 1,326 143
Oceania 74 460 (386)
Middle East 141 132 9
Far East 206 137 69
Africa 372 129 243
Total 31,226 26,183 5,043

The average collection time went from 68 days in 2018 to 67 days in the 1 st Half of 2019. Changes in the provision for bad debts are shown in the table that follows:

06/30/2019 12/31/2018
Balance at beginning of the period 557 841
Accruals 14 89
Uses (8) (111)
Release of excess accrual (13) (262)
Balance at end of the period 550 557

The breakdown of receivables by maturity at June 30, 2018 and December 31, 2018 is shown below:

Situation
at:
Not past
due
0-90
days
91-180
days
181-365
days
Over one
year
Under
litigation
Total
06/30/2019 28,150 2,631 132 32 162 119 31,226
12/31/2018 23,001 2,558 148 97 308 71 26,183

9. TAX RECEIVABLES

06/30/2019 12/31/2018 Change
Tax receivables 2,151 2,035 116

The item mainly includes the receivable recorded by the Parent Company and deriving from the prior agreement reached with the Revenue Agency in December 2017 for the application of the Patent Box regime.

10. OTHER ASSETS

06/30/2019 12/31/2018 Change
Receivables from employees 60 65 (5)
VAT and other indirect taxes receivable 10 339 (329)
Guarantee loan 498 498 -
Advances to suppliers 523 737 (214)
Other 288 203 85
Total 1,379 1,842 (463)

The residual item "Other" includes primarily the receivables of Cembre S.p.A. due from INAIL (National Institute for Insurance against Accidents at Work).

11. SHAREHOLDERS' EQUITY

The capital stock of the Parent Company amounts to €8,840 thousand, and is made up of 17 million ordinary shares with a par value of €0.52 each, fully subscribed and paid-up.

At June 30, 2019, Cembre S.p.A. held 280,041 treasury shares, corresponding to 1.65% of its capital stock. Against these shares the Company recorded €5,283 thousand in a specific equity reserve under liabilities.

A reconciliation between the Shareholders' Equity and net profit of the Parent Company and the Consolidated Shareholders' Equity and net profit is provided in the Report on Operations.

In the "Statement of changes in consolidated shareholders' equity" all changes in the different items that make up shareholders' equity are analyses.

The "Other reserves" included in the "Statement of changes in consolidated shareholders' equity" consist of the following consolidation adjustments:

06/30/2019 12/31/2018
Elimination of investments in subsidiaries 23,002 23,079
Elimination of unrealized intra-group profits in stock (3,940) (3,471)
German subsidiary product warranty provision reversal 22 22
Dividends from subsidiaries 4,913 3,134
Amortisation of trademark and customer list - IKUMA (114) -
Intragroup reconciliations and gains (8) (11)
Total 23,875 22,753

12. CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

Effective interest
rate
Term ending 06/30/2019 12/31/2018
Bank loans - Non-current portion
Cembre S.p.A.
Banca Intesa contract 68407 0.005% Apr-20 - 1,000
Total non-current portion - 1,000
Leasing liabilities - Non-current portion
Cembre S.p.A. 3,425 -
Cembre Ltd. 822 -
Cembre Sarl 51 -
Cembre España SLU 26 -
Cembre GmbH 8 -
Cembre Inc. 585 -
IKUMA KG 132 -
Total non-current portion 5,049 -
NON-CURRENT FINANCIAL LIABILITIES 5,049 1,000
Effective interest Term ending 06/30/2019 12/31/2018
Bank loans - Current portion rate
Cembre S.p.A.
Banca Intesa contract 33439 0.04% Oct-19 2,667 6,667
Banca Intesa contract 68407 0.05% Apr-20 2,001 2,000
UNICREDIT contract 36650 0.18% Dec-19 1,000 -
UNICREDIT contract 36701 0.18% Feb-20 1,000 -
UNICREDIT contract 36709 0.18% Feb-20 1,000 -
UNICREDIT contract 36716 0.18% Mar-20 1,000 -
UNICREDIT contract 36723 0.18% Nov-19 1,000 -
Total current portion 9,668 8,667
Bank overdrafts - Current portion
(on presentation of customer bills)
Cembre S.p.A. 0.2% On request
Banca Passadore 64 -
Unicredit 432 -
Total current portion 496 -
Leasing liabilities - Current portion
Cembre S.p.A. 777 -
Cembre Ltd. 146 -
Cembre Sarl 56 -
Cembre España SLU 54 -
Cembre GmbH 9 -
Cembre Inc. 207 -
IKUMA KG 85 -
Total current portion 1,334 -
Bank charges 2 -
CURRENT FINANCIAL LIABILITIES 11,500 8,667

13. EMPLOYEE TERMINATION INDEMNITY AND OTHER RETIREMENT BENEFITS

The item includes the Employee Severance Indemnity accrued for employees of the parent company; special retirement benefits, due in accordance with French regulations to persons employed in France at the time of retirement, are also included in the provision.

At June 30, 2019, no significant changes were made to the actuarial assumptions, therefore, the Group decided to maintain the actuarial effect on the provision calculated as at December 31, 2018 unchanged.

06/30/2019 12/31/2018
Opening balance 2,557 2,664
Accruals 510 897
Uses (346) (394)
Social security (INPS) treasury provision (277) (550)
Actuarial effect - (60)
Closing balance 2,444 2,557

Total amounts accrued with the INPS (Social Security) treasury provision amounted to €7,244 thousand.

14. PROVISIONS FOR RISKS AND CHARGES

Supplementary
customer
allowances
Directors' variable
compensation
Employee
incentives
Total
At December 31, 2018 155 50 401 606
Accruals 11 25 66 102
At June 30, 2019 166 75 467 708

Changes in provisions for risks and charges in the 1 st Half of are shown in the table below.

Upon proposal by the Remuneration Committee, and consistent with the remuneration policy of Cembre S.p.A., the Company introduced a variable compensation based on medium- and long-term objectives for its Chairman and Managing Director. This amount will be paid out in 2021 contingent on the achievement of objectives set for financial years 2018-2020 by the Board of Directors. The amount of the accrual against the possible variable compensation of directors is recorded among the cost of services and, given the limited impact, was not discounted.

The provision for employee benefits includes amounts accrued for sales personnel that will be paid out upon the achievement of performance objectives set in the sales development plan defined by the Company.

15. DEFERRED TAX ASSETS AND LIABILITIES

Deferred tax assets and liabilities at June 30, 2019 are summarised as follows:

06/30/2019 12/31/2018
Deferred tax assets
Elimination of unrealised intra-group profits in stock 1,589 1,524
Write-down of inventories 572 517
Provision for French personnel costs 99 99
Consulting capitalised by Cembre GmbH 123 130
Provision for bad debts of the Parent Company 86 88
Differences on amortisation and depreciation of Parent Company 207 205
Other 249 204
Gross deferred tax assets 2,925 2,767
Deferred tax liabilities
Average cost valuation of inventories by the Parent Company (161) (326)
Accelerated depreciation (164) (164)
Elimination of German subsidiary product warranty provision (10) (10)
Reversal of land depreciation (24) (24)
Revaluation of land (1,652) (1,652)
Discounting of employee termination indemnity 26 26
Allocation of IKUMA investment purchase price (652) (689)
Discounting of payables to IKUMA sellers (4) (7)
Gross deferred tax liabilities (2,641) (2,846)
Net deferred tax liabilities 284 (79)

16. TRADE PAYABLES

06/30/2019 12/31/2018 Change
Trade payables 13,219 14,773 (1,554)
Advances received from customers 115 90 25
Total 13,334 14,863 (1,529)

Trade payables by geographical area, in thousands of Euro, are disclosed here below.

06/30/2019 12/31/2018 Change
Italy 9,907 13,068 (3,161)
Europe 3,067 1,653 1,414
North America 8 39 (31)
Far East 231 10 221
Other 6 3 3
Total 13,219 14,773 (1,775)

17. OTHER PAYABLES

06/30/2019 12/31/2018 Change
Payables to employees 4,686 2,027 2,659
Employee withholding taxes payable 384 1,208 (824)
Bonuses owed to customers 0 0 0
VAT and similar foreign taxes payable 1,748 631 1,117
Commissions payable 327 394 (67)
Payable to Statutory Auditors and similar foreign boards 31 19 12
Payables to Directors 14 14 -
Payable to IKUMA Directors 498 498 -
Social security payables 1,878 2,670 (792)
Payables for sundry taxes 225 34 191
Other 496 338 158
Deferrals (61) (248) 187
Total 10,226 7,585 2,641

The item "Other payables" may be broken down as follows:

The increase in payables to employees, compared to December 31, 2018, is due to the accrual of amounts for holidays, thirteenth month's pay and year-end bonuses that have already matured, but which will be paid in the coming months.

The item "Payables to IKUMA directors" represents the discounted value of the current portion of the management bonus and non-competition bonus provided for in the sales contract, amounting to €498 thousand.

18. REVENUES FROM SALES AND SERVICES PROVIDED

1st Half 2019 1st Half 2018 Change
Revenues from sales and services 76,878 73,295 3,583

In the 1 st Half of 2019, revenues grew by 4.9% on the corresponding period in the previous year. A total of 40.1% of Group sales were to Italian customers (1.8% less than in 2018), while sales in the rest of Europe (excluding Italy) represented 46.5% of total sales (up 16.3% on the previous year). Turnover from non-European countries, equal to 13.4% of sales, decreased by 7.8% compared to the first half of 2018. In accordance with the relevant accounting standards, revenues are recognised net of discounts, allowances and premiums to customers and adjustments to customer estimates relating to previous years.

19. OTHER REVENUES

Other operating revenues are made up as follows:

1
st Half 2019
1st Half 2018 Change
Capital gains 43 18 25
Insurance damages 34 5 29
Reimbursements 210 169 41
Operating grants 216 17 199
Other 62 32 30
Total 565 241 324

Reimbursements relate primarily to transport costs charged to customers. Operating grants are mainly linked to the development of the European Sharework Project, for the creation of a system of interaction between operators and robots in the production process, in which Cembre participates in collaboration with 14 other international partners (7 companies, 6 research institutes, 1 standardisation body).

20. COST OF SERVICES

The item is broken down as follows:

st Half 2019
1
1st Half 2018 Change
Subcontracted work 2,247 2,153 94
Electricity, heating and water 933 877 56
Transport of goods sold 1,339 1,179 160
Fuel 271 223 48
Travelling expenses 558 593 (35)
Maintenance and repair 1,189 1,068 121
Consulting 782 907 (125)
Advertising and promotion 315 330 (15)
Insurance 334 435 (101)
Boards' compensation 378 380 (2)
Postage and telephone 199 175 24
Commissions 484 470 14
Security and cleaning 291 275 16
Bank services 105 84 21
Other 673 414 259
Total cost of services 10,098 9,563 535

The increase in the residual item "Other" is mainly due to the costs incurred for the events organised on the occasion of the celebrations for the fiftieth anniversary of the foundation of Cembre S.p.A..

21. PERSONNEL COSTS

Personnel costs are broken down as follows:

1st Half 2019 1st Half 2018 Change
Wages and salaries 16,581 15,694 887
Social security contributions 4,092 3,604 488
Employee termination indemnity 614 606 8
Retirement benefits 80 115 (35)
Other costs 338 341 (3)
Total 21,705 20,360 1,345

Wages and salaries include €742 thousand relating to outsourced personnel, mainly of

the parent company.

Average number of employees by category:

1st Half 2019 1st Half 2018 Change
Managers 15 14 1
Clerical staff 346 337 9
Blue collars 345 334 11
Outsourced personnel 35 62 (27)
Total 741 747 (6)

Average number of employees by Group company:

Managers White
collars
Blue
collars
Outsourced
personnel
Total 1st
Half
2019
Total 1st
Half
2018
Change
Cembre S.p.A. 6 215 232 32 485 499 (14)
Cembre Ltd. 3 30 78 - 111 105 6
Cembre Sarl 1 20 6 - 27 29 (2)
Cembre España SLU 1 31 11 2 45 43 2
Cembre Inc. 1 24 6 - 31 31 -
IKUMA GmbH & Co. KG 2 11 6 1 20 18 2
Cembre GmbH 1 15 6 - 22 22 -
Total 15 346 345 35 741 747 (6)

22. OTHER OPERATING COSTS

The item is broken down as follows:

1st Half 2019 1st Half 2018 Change
Sundry taxes 389 383 6
Losses on receivables 38 10 28
Capital losses 49 13 36
Donations 15 19 (4)
Other 373 304 69
Total 864 729 135

The residual item "Other" consists primarily of sundry expenses incurred by the parent company.

23. FINANCIAL INCOME (EXPENSE)

1st Half 2019 1st Half 2018 Change
Discounting of guarantee loan - (22) 22
Bank loans and overdrafts (4) (1) (3)
Interest on leasing (64) - (64)
Other financial charges - (1) 1
(68) (24) (44)
Interest earned on bank account balances 3 3 -
3 3 -
Total financial income (expense) (65) (21) (44)

24. INCOME TAXES

Income taxes are composed as follows:

st Half 2019
1
1st Half 2018 Change
Current taxes (4,171) (4,082) (89)
Deferred taxes 361 347 14
Net extraordinary gains 152 13 139
Total (3,658) (3,722) 64

In view of the complexity of the calculation and the immateriality of the differences identified in the past, taxes for some foreign subsidiaries were estimated on the basis of the theoretical tax rate. We therefore limit our analysis to the comparison between actual tax and theoretical tax expense for the 1st Half of 2019 and the 1st Half of 2018, postponing a reconciliation to the financial statements at year-end.

1
st Half 2019
1st Half 2018
Profit before taxes 16,033 15,421
Taxes (3,658) (3,722)
Effective tax rate 22.82% 24.14%
Theoretical tax rate (*) 27.90% 27.90%

(*)Tax rate of the parent company (IRES + IRAP)

At June 30, 2019 there were no temporary differences on which no deferred tax asset and/or liability had been recorded.

Deferred tax assets and liabilities are made up as follows:

1st Half 2019 1st Half 2018
Elimination of unrealized intra-group profits in stock 65 209
Write-down of inventories 55 98
Provision for doubtful accounts of the Parent Company (2) (1)
Differences on amortization and depreciation of Parent Company 2 3
Average cost valuation of inventories by the Parent Company 165 (66)
Allocation of IKUMA investment purchase price 37 55
Other 39 49
Prepaid/deferred taxes for the period 361 347

25. COMPREHENSIVE INCOME

The Cembre Group uses a single table to report its comprehensive income. In particular, the economic effects recorded directly under Shareholders' Equity are reported separately and result in an increase or decrease of net profit for the period. At June 30, 2019, the only difference relates to foreign exchange translation differences arising upon consolidation on the translation into euro of the financial statements of companies whose functional currency is not the euro.

26. EARNINGS PER SHARE (BASIC AND DILUTED)

Earnings per share are calculated by dividing net profit by the weighted average number of shares in circulation for the period, excluding treasury shares held at the end of the period, equal to 280,041.

1st Half 2019 1st Half 2018
Consolidated net profit 12,375 11,699
No. of ordinary shares ('000) 16,720 16,717
Basic and diluted earnings per share 0.74 0.70

27. NET FINANCIAL POSITION

The net financial position of the Group amounted, at the end of the period, to a negative €4,712 thousand, down on December 31, 2018 due to new accounting of leasing payables, investments made in the period and the effect of the payment of dividends for 2018. Excluding the effect of IFRS 16 entries, the net financial position would have been a positive €1,672 thousand.

At June 30, 2019, the Group had no outstanding debt involving covenants or negative pledges. Below we include the Net Financial Position of the Group, as provided by Consob in Regulation DEM/6064313 dated July 28, 2006.

06/30/2019 12/31/2018
A Cash 15 12
B Bank deposits 11,822 17,186
C Cash and cash equivalents (A+B) 11,837 17,198
D Financial receivables - -
E Current bank debts (10,165) (8,667)
F Current financial leasing liabilities (1,335) -
G Current financial debt (E+F) (11,500) (8,667)
H Net current financial position (C+D+G) 337 8,531
I Non-current bank debts - (1,000)
J Non-current financial leasing liabilities (5,049) -
K Non-current financial indebtedness (I+J) (5,049) (1,000)
L Net financial position (H+K) (4,712) 7,531

28. RELATED PARTIES

Among assets leased to Cembre S.p.A. by third parties are an industrial building adjacent to the Company's registered office measuring a total of 5,960 square meters on three floors, in addition to the Monza, Padua and Bologna sales offices. These properties are owned by "Tha Immobiliare S.p.A.", a company with registered office in Brescia, whose capital is held by Giovanni Rosani and Sara Rosani, members of the Board of Directors of the Parent Company Cembre S.p.A.; the interest for the company can be seen in the prospect of continuity and in the reduction of the risks of termination of the lease contract. At the end of the half-year, all amounts due to Tha Immobiliare S.p.A. had been settled.

Cembre Ltd. leases an industrial building from Borno Ltd., a company controlled by Lysne S.p.A. (Cembre S.p.A. parent company). The following is a summary of the amounts reported in the financial statements relating to the above contracts.

Assets Non-current
liabilities
Current
liabilities
Amortisation Interest
expense
Leased assets from THA - Cembre S.p.A. 3,473 3,004 466 247 38
Leased assets from Borno - Cembre Ltd 921 812 113 61 7

The table that follows summarizes lease costs towards related parties in the period:

1st Half 2019 1st Half 2018 Change
Lease costs towards related parties 354 334 20

Cembre GmbH has recorded €1,487 thousand under its liabilities, relating to the discounted value of the residual debt to the former owners and directors of IKUMA. The discounted non-current portion of this debt amounts to €989 thousand. Cembre S.p.A. does not have direct relationships with the parent company Lysne S.p.A. of any other nature than that of the exercise of shareholders' rights on the part of the parent. Lysne S.p.A. does not carry out any management or coordination activity with respect to Cembre S.p.A.

Boards' compensation

In the 1st Half of 2019, compensation for the Board of Directors and the Board of Statutory Auditors amounted to:

Board of Statutory
Auditors
Directors
Emoluments as directors and auditors of Cembre S.p.A. 44 334
Remuneration as employees - 479
Non-monetary benefits - 5

Non-monetary benefits relate to the use of a company car and insurance policies underwritten in favour of directors.

In line with the remuneration policy of the Company, variable compensation linked to the achievement of medium-long term objectives was introduced in favour of the Chairman and Managing Director. Such compensation could be paid out in 2021 in case targets set for years 2018-2020 by the Board of Directors, upon proposal of the Remuneration Committee, are achieved. The Company prudentially accrued a provision of €25 thousand for the part relating to the 1st Half of 2019.

29. RISK MANAGEMENT AND FINANCIAL INSTRUMENTS

The Group makes very limited use of derivative instruments to hedge against interest risk and currency exposure.

The short-term maturity of a large part of the financial instruments held is such that their carrying value is in line with their fair value of the same.

Risks connected with the market

The Group faces these risks with ongoing innovation, the widening of the product range and the upgrade of its production process, implementing focused marketing policies also with the help of its foreign subsidiaries.

Interest rate risk

In 2018, the Parent Company Cembre S.p.A. took out two loans with Banca Intesa, respectively for €10 million, with expiry in October 2019, at a fixed rate of 0.04%, whose residual portion as at June 30, 2018 amounts to €2.6 million, and for €4 million, with expiry in April 2020, at a fixed rate of 0.05%, whose residual portion as at June 30, 2019 amounts to €2 million.

During 2019, the Parent Company Cembre S.p.A. also took out five loans with Unicredit, each for a value of €1 million, with maturities staggered between November 2019 and March 2020, at a fixed rate of 0.18 per cent.

The nature of the rate applied and the relatively short-term maturity protect the Group from any interest rate risk.

Currency risk

Despite a strong international presence, the Group does not have a significant exposure to currency risk (on an operating or equity basis), as it operates mainly in the Euro area, the currency in which its trade transactions are mainly denominated.

Exposure to currency risk is determined mainly by some sales in US dollars and British pounds. The entity and volume are not such as to have a significant impact on the Group's results.

As described in the consolidation principles section, financial statements of consolidated companies prepared in currencies other than the euro are translated into euro at the exchange rate published on the Internet site of the Ufficio Italiano Cambi.

In addition to currency risk, the Group is also exposed to currency translation risk. As described in the consolidation principles section, in fact, financial statements of consolidated companies prepared in currencies other than the Euro are translated into Euro at the exchange rate published on the Internet site of the Ufficio Italiano Cambi.

In the table that follows we report the economic effect of possible fluctuations in exchange rates for main financial figures of consolidated companies operating outside the euro area.

Currency Change
exchange
rate
Change
Shareholders'
Equity
Change
Turnover
Change
Profit before
taxes
Cembre Ltd GBP 5% / -5% 555/(555) 498/(498) 64/(64)
Cembre Inc. USD 5% / -5% 444/(444) 382/(382) 40/(40)

At June 30, 2019, the effect of foreign-exchange transactions is negative by €69 thousand.

Liquidity risk

The exposure of the Group to liquidity risk is not material as its financial position is balanced. The collection and payment cycle is also in balance, as shown by the ratio of current assets to current liabilities which is considerably above 2.

Credit risk

The Group's exposure to credit risk relates exclusively to trade receivables.

As shown in note 8, none of the areas in which the Group operates poses relevant credit risks.

Operating procedures limit the sale of products or services to customers who do not possess an adequate credit profile or provide secured guarantees. Receivables matured over 12 months and those under litigation are widely covered by the provision for bad debt accrued. Moreover, Cembre S.p.A. has stipulated an insurance policy against commercial credit risk, allowing it to reduce further exposure to credit risk.

30. SUBSEQUENT EVENTS

No event having significant effects on the Group's financial position or operating performance occurred after the close of the first half.

31. CONSOLIDATED COMPANIES

The scope of consolidation did not change during the first half of 2019.

Companies consolidated line-by-line are:

Company Registered office Share capital Share held at Jun
30, 2019
Share held at
at Dec 31, 2018
Cembre Ltd Sutton Coldfield
(Birmingham - UK)
GBP 1,700,000 100% 100%
Cembre Sarl Morangis
(Paris - France)
EURO 1,071,000 100% 100%
Cembre España SLU Torrejón de Ardoz
(Madrid -Spain)
EURO 2,902,200 100% 100%
Cembre GmbH Munich
(Germany)
EURO 10,112,000 100% 100%
Cembre Inc. Edison
(New Jersey, US)
US\$ 1,440,000 100% 100%
IKUMA Gmbh & Co. KG Weinstadt
(Germany)
EURO 40,000 100% (*) 100% (*)
IKUMA Verwaltungs GmbH Weinstadt
(Germany)
EURO 25,000 100% (*) 100% (*)

(*) fully held via Cembre GmbH

Brescia, September 11, 2019

FOR THE BOARD OF DIRECTORS OF THE PARENT COMPANY CEMBRE S.P.A. The Chairman and Managing Director

Giovanni Rosani

Attestation of the Half-year Condensed Financial Statements

pursuant to art 154-bis Paragraph 5, of Legislative Decree 58 dated Feb. 24, 1998 "Consolidated Law on financial intermediation regulations" and subsequent integrations and updatings

The undersigned Giovanni Rosani and Claudio Bornati in their capacity respectively of, Managing Director and Manager responsible for preparing the financial reports of Cembre S.p.A., attest, pursuant to article 154-bis, paragraphs 3 and 4 of Legislative Decree no.58 dated February 24, 1998, as amended and integrated:

  • the adequacy in relation to the characteristics of the company, and
  • the application of

administrative and accounting procedures used in the preparation of the Half-year Condensed Financial Statements for the 1st Half of 2019.

It is furthermore attested that the Half-year Condensed Financial Statements for the 1st Half of 2019:

• have been prepared in accordance with International Financial Reporting Standards, as endorsed by the European Union through Regulation (EC) 1606/2002 of the European Parliament and Counsel dated July 19, 2002;

• correspond to the document results, books and accounting records;

• provide a fair and correct representation of the financial conditions, results of operations and cash flows of the Company and its consolidated subsidiaries.

It is furthermore attested that the Report on Operations includes reference to important events that occurred in the first six months of the year and their impact on the condensed consolidated interim financial statements, along with a description of the main risks and uncertainties for the six remaining months of the year, in addition to information on significant related-party transactions. The interim management statement also contains a reliable analysis of the information on significant transactions with related parties.

Brescia, September 11, 2019

signed by signed by Giovanni Rosani Claudio Bornati

the Chairman and the Manager responsible for Managing Director preparing the financial reports

EY S.p.A. Corso Magenta, 29 25121 Brescia

Tel: +39 030 2896111 Fax: +39 030 295437 ey.com

Review report on the half-yearly condensed consolidated financial statements (Translation from the original Italian text)

To the Shareholders of Cembre S.p.A.

Introduction

We have reviewed the half-yearly condensed consolidated financial statements, comprising the statement of financial position, the comprehensive income statement, the statement of changes in shareholders' equity and cash flows and the related explanatory notes of Cembre S.p.A. and its subsidiaries (the "Cembre Group") as of 30 June 2019. The Directors of Cembre S.p.A. are responsible for the preparation of the half-yearly condensed consolidated financial statements in conformity with the International Financial Reporting Standard applicable to interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on these half-yearly condensed consolidated financial statements based on our review.

Scope of Review

We conducted our review in accordance with review standards recommended by Consob (the Italian Stock Exchange Regulatory Agency) in its Resolution no. 10867 of 31 July 1997. A review of interim condensed consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA Italia) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the half-yearly condensed consolidated financial statements.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the half-yearly condensed consolidated financial statements of Cembre Group as of June 30, 2019 are not prepared, in all material respects, in conformity with the International Financial Reporting Standard applicable to interim financial reporting (IAS 34) as adopted by the European Union.

Brescia, 12 September 2019,

EY S.p.A. Signed by: Stefano Colpani, Partner

This report has been translated into the English language solely for the convenience of international readers