Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Celsius Resources Limited Investor Presentation 2021

Apr 7, 2021

10450_rns_2021-04-07_c2d83977-206b-4f91-83aa-2e9596bdbca4.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

ASX RELEASEASX RELEASE | 16 February 2017 | 8 April 2021

CELSIUS RESOURCES INVESTOR PRESENTATION UPDATE

Perth, Australia, 8[th] April 2021 – Celsius Resources Limited ( Celsius or the Company ) (ASX: CLA) refers to its Investor Webinar Presentation lodged on 18 March 2021 and confirms in accordance with Listing Rule 5.23 that the Company is not aware of any new information or data that materially affects the Mineral Resource as announced on the ASX on 12 January 2021. The Company also confirms that all material assumptions and parameters underpinning the Mineral Resource estimate continue to apply and have not materially changed. The Company has attached the updated Investor Presentation and made this confirmation in slide 21.

This announcement has been authorised by the Board of Directors of Celsius Resources Limited.

Celsius Resources Contact Information Level 2, 22 Mount Street Perth WA 6000 PO Box 7054 Cloisters Square Perth WA 6850 P: +61 8 6188 8181 F: +61 8 6188 8182 E: [email protected] www.celsiusresources.com.au

Media contact

David Tasker / Colin Jacoby Chapter One Advisors M: +61 433 112 936 / +61 439 980 359 E: [email protected] / [email protected]

==> picture [560 x 64] intentionally omitted <==

----- Start of picture text -----

Level 2, 22 Mount Street, P: +61 8 6188 8181
Perth WA 6000 F: +61 8 6188 8182
PO Box 7054, Cloisters Square, [email protected]
Perth WA 6850 www.celsiusresources.com.au
----- End of picture text -----

==> picture [321 x 116] intentionally omitted <==

Large High-Grade Copper-Gold in North Luzon, Philippines

INVESTOR UPDATE - MARCH 2021

ASX:CLA 1

DISCLAIMER

==> picture [48 x 51] intentionally omitted <==

This presentation has been prepared by Celsius Resources Limited (“Celsius” or “CLA”). The information contained in this presentation is a professional opinion only and is given in good faith.

The information contained herein is confidential and proprietary to the Company and is provided to recipients on the terms and conditions set out in this disclaimer. The document, in whole or in part, is not to be distributed, copied or reproduced, in any form, without the prior written consent of the Directors of the Company.

Certain information in this presentation has been derived from third parties and though CLA has no reason to believe that it is not accurate, reliable or complete, it has not been independently audited or verified by CLA.

Any forward looking statements included in this presentation involve subjective judgement and analysis and are subject to uncertainties, risks and contingencies, many of which are outside the control of, and maybe unknown to, CLA. In particular they speak only to the date of this presentation, they assume the success of CLA’s strategies, and they are subject to significant regulatory, business, competitive and economic uncertainties and risks. Actual future events may vary materially from the forward looking statements and the assumptions on which these assumptions are based. Recipients of this presentation are cautioned not to place undue reliance on such forward looking statements.

CLA makes no representation or warranty as to the accuracy, reliability or completeness of information in this document and does not take responsibility for updating any information or correcting any errors or omissions which may become apparent after this presentation is released.

To the extent permitted by law, CLA and its officers, employees, related bodies corporate and agents disclaim all liability, direct, indirect or consequential (and whether or not arising out of the negligence, default or lack of care of CLA and/or any of its agents) for any loss or damage suffered by a recipient or other persons arising out of, or in connection with, any use or reliance on this presentation or information.

All amounts in AUD unless stated otherwise.

ASX:CLA 2

ASX:CLA 3

HIGHLY EXPERIENCED BOARD & MANAGEMENT

Martin Buckingham
Non-Executive Chairman

Over 40 years’ experience in resource industries and has been Director and held senior management positions with various mining companies in the UK and overseas.

Companies include Clogau Gold Mines plc, Atlas Consolidated Mining & Development Corp (Philippines) as EVP and CFO along with a Directorship of its wholly owned subsidiary Carmen
Copper Corporation, Berong Nickel Corp, Electrum NL, Philippine Gold plc, Director and co-founder of Consort Research Limited, a metallurgical consultancy group based at the Royal School of
Mines in London.

Recently was founder of Anleck Limited which set out to develop the Makilala project portfolio previously owned by Freeport-McMoRan.
Blair Sergeant
Executive Director –
Corporate

An experienced mining executive - the former Founding Managing Director of Lemur Resources, an ASX listed coal exploration and development company, as well as the former Finance
Director of Coal of Africa who together with the MD, grew the company from a sub-$2m market capitalisation to + $1.5b at its peak.

In the capacity of Finance Director, he oversaw the development and construction of two operating mines with total production capacity of + 8mtpa.

Has held the position of Managing Director, Non- Executive Director and/or Company Secretary for numerous listed entities across a broad spectrum of industries.
Bill Oliver
Non-Executive Director

A geologist with over 20 years’ experience in the international resources industry working
for both major and junior companies

Former roles include Rio Tinto, Harmony Gold, Bellamel Mining and BC Iron

Director of several ASX listed companies, including Tando Resources Limited (ASX:TNO)
Attilenore “Nene”
Austria
Non-Executive Director
Philippines

Worked with major Philippine public infrastructure, mining and hydropower projects for more than 10 years managing diverse teams of local and international experts to carry out studies
leading to the development of plans and programs in compliance with national regulatory requirements and international standards.

Worked closely with environmental and engineering teams to ensure social impacts are avoided or kept at the minimum while developing key project consultation and negotiation strategies

More than 10 years of development work with World Bank and EU funded integrated rural development programs all over the Philippines.
Peter Hume
Country Operations
Director
Philippines

Over 40 years’ experience on major mining and construction development projects on lead roles throughout Australia and internationally.

Has worked with companies such as Porgera Joint Venture, Xstrata Copper, Xstrata Coal, Anglo Coal, Glencore, Newmont Mining Corporation, BMA Coal, Kaltim Prima Coal and Dyno Nobel
among others.

He is currently based in the Philippines and up until recently been involved in the development of the Tampakan Copper-Gold Project on the island of Southern Mindanao.
Pine van Wyk
Country Operations
Director
Namibia

Metallurgical Engineer with extensive experience in developing and operating mines in Namibia

Formerly with Rössing Uranium and Paladin Energy Ltd at their Langer Heinrich Uranium project
as Operations Manager, taking the project from feasibility to full production

Currently Managing Director of the Gecko Namibia group of companies
Melanie Ross
Company Secretary

Over 18 years’ experience in financial accounting and analysis, audit, business
and corporate advisory services in public practice, commerce and state government

Currently a Director of a corporate advisory company based in Perth that provides corporate
and other advisory services to public listed companies

==> picture [41 x 68] intentionally omitted <==

==> picture [41 x 61] intentionally omitted <==

==> picture [41 x 59] intentionally omitted <==

==> picture [44 x 59] intentionally omitted <==

==> picture [44 x 66] intentionally omitted <==

==> picture [44 x 52] intentionally omitted <==

==> picture [46 x 56] intentionally omitted <==

==> picture [48 x 51] intentionally omitted <==

WORLD-CLASS COPPER-GOLD IN THE PHILIPPINES

  • Advanced high-grade copper-gold projects acquired by Celsius Resources via 100% purchase of UK Company Anleck Ltd

  • Flagship project, Maalinao-Caigutan-Biyog (MCB) Copper Gold Project contains a large, high-grade copper gold porphyry deposit

  • Maiden JORC compliant Indicated & Inferred Mineral Resource of:

  • 313.8 Mt @ 0.48% copper and 0.15g/t gold, for 1.5Mt of contained copper and 1.47Moz gold

  • A high-grade core of 93.7Mt @ 0.80% copper and 0.28g/t gold the focus for the Company’s initial studies

  • Drilling operations commenced February 2021, Scoping Study underway

  • Experienced in-country development team

  • Philippines portfolio also includes the Sagay Project and the Malangsa Prospect

ASX:CLA 4

  1. Refer to ASX announcement dated 12[th] January 2021

MCB COPPER GOLD PROJECT – PROJECT LOCATION

==> picture [48 x 51] intentionally omitted <==

  • Lies within the Central Cordillera Region on the Island of Luzon, ~320 km north of Manila. Tenement covers ~2,719 hectares.

  • Significant porphyry copper-gold deposits exist throughout the region including:

  • Philex deposit in the south near the city of Baguio, and;

  • Lepanto deposit in the central portion of the Cordillera

==> picture [68 x 101] intentionally omitted <==

  • As part of the acquisition, Celsius Resources now owns three wholly-owned subsidiary companies: PDEP, Tambuli Mining and Makilala Mining Company Inc which has the MCB Project and was established as an exploration company for project generation and exploration in the Philippines.

  • The initial exploration permit for the MCB Project (EP-003-2006-CAR) granted in 2006.

  • Surface exploration commenced in 2006 and drilling programs conducted between late 2006 and 2012 by the subsidiary of Freeport McMoRan at a total cost ~AUD$14.5M.

  • 3rd renewal of the Exploration Permit over the MCB Project via the Mines and Geosciences Bureau’s (MGB) received on 20th Nov 2020.

  • Drilling commenced in Feb 2021 with 4000 meters of drilling to be conducted within the year and a possible 2000 meters in 2022.

==> picture [64 x 31] intentionally omitted <==

ASX:CLA 5

MCB GOLD COPPER PROJECT – HISTORICAL EXPLORATION SUCCESS

Results from historical drilling conducted by Makilala Mining Co., Inc. (MMCI) which was a wholly owned subsidiary of FreeportMcMoRan, one of the world’s largest copper/gold producers:

  • 384.00 m @ 1.25% copper & 0.46 g/t gold,

  • within 767.00 m @ 0.77% copper & 0.27 g/t gold

  • 177.00 m @ 1.98% copper & 0.95 g/t gold,

  • within 630.50 m @ 0.81% copper & 0.32 g/t gold

  • 186.85 m @ 1.84% copper & 0.86 g/t gold,

  • within 612.00 m @ 0.82% copper & 0.31 g/t gold

  • 243.30 m @ 1.38% copper & 0.75 g/t gold,

  • within 505.00 m @ 0.87% copper & 0.38 g/t gold

  • 92.00 m @ 1.80% copper & 1.12 g/t gold,

  • within 680.00 m @ 0.54% copper & 0.20 g/t gold

==> picture [21 x 16] intentionally omitted <==

----- Start of picture text -----

ASX:CLA
6
----- End of picture text -----

MCB drill hole locations and interpreted surface geological plan view diagram Refer to ASX announcement of 16 September, 2020 for more information

MCB GOLD COPPER PROJECT – HISTORICAL EXPLORATION SUCCESS

Cross Section A-B with highlighted drill hole intercepts and interpreted geology

==> picture [403 x 349] intentionally omitted <==

Cross Section C-Dwith highlighted drill hole intercepts and interpreted geology

==> picture [400 x 349] intentionally omitted <==

==> picture [48 x 51] intentionally omitted <==

ASX:CLA 7

Refer to ASX announcement of 16 September, 2020 for more information

MCB GOLD COPPER PROJECT – MAIDEN MINERAL RESOURCE COMPLETED

  • Maiden Mineral Resource estimate[1] comprises 313.8Mt @ 0.48% copper, and 0.15g/t gold, at a cutoff grade of 0.2% copper.

  • 290.3Mt @ 0.48% copper in the Indicated category, and

  • 23.5Mt @ 0.48% copper in the Inferred category

  • High-grade core of 93.7Mt @ 0.80% copper and 0.28g/t gold, at a cutoff grade of 0.5% copper.

  • Mine plan to focus on early development of the higher-grade core from the current JORC Resource to max returns in the early years of production.

  • Current exploration program targeting resource expansion and infill of Mineral Resource, along with technical studies to support the scoping study.

  • MEGA Philippines engaged as drilling contractor

  • 6 diamond drill holes for ~4000m to be drilled in 2021

ASX:CLA 8

  1. Refer to ASX announcement dated 12[th] January 2021 2.

MCB GOLD COPPER PROJECT – DRILLING PROGRAM HAS COMMENCED

==> picture [48 x 51] intentionally omitted <==

  • Current exploration program[1] targeting resource expansion and infill of Mineral Resource

  • Drilling contractor is MEGA Philippines - extensive experience in core drilling and civil exploration works in the Philippines

  • 6 diamond drill holes for ~4000m including:

  • MCB-033 and MCB-034 - to confirm high grade boundaries and get a better spread of copper assays which will enable conversion of the high-grade core (should be over 30Mt) into the Measured category

  • MCB-035 and MCB-036 - test for possible deeper extensions of the highgrade ore plunging steeply in an east-north-east direction and will be located around 100m apart

==> picture [199 x 150] intentionally omitted <==

  • MCB-031 and MCB-032 - test for high grade extensions on the western side of the Maalinao-Panyaw Fault

  • Up to 3 diamond drill holes for ~2000m during the 2[nd] year as part of a sterilization drilling program to confirm future locations of mine infrastructure

  • Location and number of holes in 2[nd] year will be determined by the scoping study work program

Drill Rig at MCB033 in operation

ASX:CLA 9

  1. Refer to ASX announcement dated 26[th] Feb 2021

ASX:CLA 10

MCB GOLD COPPER PROJECT – COMMUNITY RELATIONS

Imperative to the success of the MCB Project is proactive engagement with its host community and relevant stakeholders. This engagement includes:

  • Monthly gathering of the Balatoc Tribe Council of Elders, Barangay Council and Project Representatives consistent with local cultural tradition to discuss/resolve project related matters.

  • To cultivate relationships, MCB employs local community members and invests in community development initiatives in the areas of infrastructure, livelihood, education, health care, cultural programs and environmental protection

  • Building partnerships with highly respected Non-Government and Government local institutions in the delivery of the much needed services that not only build confidence in Makilala’s ability to meet its Sustainable Development commitments but also provide a platform to enable local participation in economic opportunities leading into the construction and operation of the mine.

Top – Meeting with Kalinga State University Bottom – Recent community meetings

==> picture [351 x 220] intentionally omitted <==

==> picture [168 x 224] intentionally omitted <==

==> picture [168 x 224] intentionally omitted <==

==> picture [48 x 51] intentionally omitted <==

MCB GOLD COPPER PROJECT - INDICATIVE TIMELINE & CATALYSTS

==> picture [48 x 51] intentionally omitted <==

==> picture [900 x 425] intentionally omitted <==

----- Start of picture text -----

NOV 2020 - FEB 2021 2021
2022
Resource
Free and Prior Maiden Environmental DFS &
Informed Consent JORC & infill Scoping Study Impact Statement Government
(FPIC) for expansion (EIS) Compl e ted Mineral
Mineral Completed
Exploration in drilling Agreement
place Resource
(underway)
Free and Prior
Updated JORC Informed Consent
EGM to Scoping Study
MCB Permit Mineral (FPIC) for
Granted approve Work Program Resource Operations in
transaction (underway) place
Scoping Study Work Program includes:
 Metallurgical and flotation test work program
 Mining development design with capital and Opex costing
 Conceptual hydrological study
 Conceptual Infrastructure design and costing to support the
mining operation
 Conceptual Process plant design and costing
 Conceptual Dam design and costing (Tailings & Fresh Water)
----- End of picture text -----

ASX:CLA 11

ADDITIONAL PHILIPPINE ASSETS TO BE DEVELOPED

Sagay Project (Nabiga-a Prospect)

  • Located in the northern part of Negros Island, Philippines, the Sagay prospect area occurs in a structural favorable region as it lies at the flank of Mandalagan and Silay Volcanoes.

  • Lies within the intersection of major faults/lineaments. The alteration zone spans an area that exceeds 8 km by 4 km (includes both the Nabigaa and Sherman Hill), which is suggestive of large magmatic - hydrothermal system.

  • 28 historical drill holes completed from 2008-2017 for 22,516.70m at a cost of circa US$8.5m.

  • The results from this prospect are being compiled to drill priority targets for 2021 through updated work programs which will submitted to the Mines and Geosciences Bureau for approval of the extension to the Projects Exploration permit.

Malangsa Prospect

  • Located in Southern Leyte and covers an area of 3,499 hectares

  • A rapid survey was conducted in 2009 and determined presence of CuAu in stream samples.

  • Situated in the middle of two known productive small-scale gold mine camps where samples were collected from veins with reported values of up to 6.81% Cu, 7.66ppm Au and 148ppm Ag

ASX:CLA 12

FORECASTS ROBUST ON LONG-TERM OUTLOOK FOR COPPER

==> picture [48 x 51] intentionally omitted <==

We expect copper prices to remain elevated in 2021 as the global economy recovers and strength in China continues to underpin demand. In the medium term, we expect the market to stay relatively balanced with a global economic recovery offsetting new production from projects under construction. Source: RBCCM estimates, Wood Mackenzie, Bloomberg**

2016 2017 2018 2019 2020E 2021E 2022E 2023E 2024E 2025E
Total Refined Production
Y/Y Change
Total Consumption
Y/Y Change
23,142
4.3%
22,569
2.9%
23,079
(0.3%)
23,043
2.1%
23,257
0.8%
23,530
2.1%
23,450
0.8%
23,581
0.2%
22,900
2.3%
22,874
(3.0%)
23,755
3.7%
23,674
3.5%
24,464
3.0%
24,384
3.0%
25,235
3.2%
24,994
2.5%
25,633
1.6%
25,494
2.0%
25,633
1.6%
25,902
1.6%
Surplus (Deficit) 573 36 (273) (131) 26 81 79 241 139 (200)
Surplus (Deficit) – Old estimate 554 44 (82) (253) 102 161 312 241 226 (452)
Global Stocks
Weeks of Consumption
1,401
3.2
1,387
3.1
1,145
2.5
1,014
2.2
1,040
2.4
1,121
2.5
1,201
2.5
1,442
3.0
1,580
3.2
1,380
2.8
RBC Estimated Price $2.21 $2.79 $2.95 $2.72 $2.77 $3.25 $3.00 $3.00 $3.00 $3.50
Old Estimate
Long Term Price 2026 & beyond
$2.67 $2.75 $2.50 $2.50 $3.00 $3.50
$3.00

==> picture [12 x 57] intentionally omitted <==

----- Start of picture text -----

(000 tonnes)
----- End of picture text -----

==> picture [776 x 161] intentionally omitted <==

----- Start of picture text -----

Copper Price
----- End of picture text -----

==> picture [11 x 38] intentionally omitted <==

----- Start of picture text -----

(US$/lb)
----- End of picture text -----

ASX:CLA 13

==> picture [612 x 540] intentionally omitted <==

GREEN INFRASTRUCTURE SUPPORTS BULLISH MIDTERM OUTLOOK

We assume an average of 1.6% demand growth from 2021-2030 which is below the annual average for the past 40 years of 2.5%. This factors in slowing demand growth in China as the economy transitions towards services and away from large infrastructure builds. This is offset by growth in other Asian countries and electrification. The chart shows the potential impact on demand from EV penetration and other green electrification initiatives.

  • **Source: RBCCM estimates, Wood Mackenzie, Bloomberg

==> picture [48 x 51] intentionally omitted <==

ASX:CLA 14

INVENTORIES EXPECTED TO REMAIN LOW AND SUPPORT HIGHER PRICING

==> picture [48 x 51] intentionally omitted <==

Despite our forecast of small surpluses for 2020 and 2021, we expect inventories to remain below the ‘critical level’ of 3 weeks through 2023 which historically has been supportive of higher prices Source: RBCCM estimates, ICSG**

==> picture [800 x 361] intentionally omitted <==

ASX:CLA 15

OPUWO COBALT PROJECT

  • 95% interest in the highly prospective Opuwo Cobalt Project in northern Namibia

  • Strong in country management led by Project Manager Pine van Wyk

  • Aiming to define a long life, reliable source of cobalt

  • Significant advantages:

  • Large scale

  • Favourable mineralogy: cobalt and copper sulphide minerals

  • Low in deleterious elements: notably arsenic, cadmium and uranium

  • Mining friendly, politically stable and safe location with excellent infrastructure

  • Cobalt: best exposure to lithium ion battery boom. If cobalt prices improve, Opuwo may again become a significant focus for Celsius

==> picture [126 x 138] intentionally omitted <==

ASX:CLA 16

==> picture [149 x 368] intentionally omitted <==

==> picture [140 x 367] intentionally omitted <==

OPUWO COBALT PROJECT - PROJECT VIABILITY

  • Assessing ways of improving project viability given recent increases in the cobalt and copper prices

  • Work has commenced on a Mineral Resource update which is expected to be completed in the June Quarter.

  • Further metallurgical test work programs being considered for implementation in 2021.

  • Awaiting feedback from the Ministry of Environment and Tourism on the EIA Scoping Report submitted (along with any public submissions).

  • Priority is to review the project and how best to unlock potential value of the resource which will add value to shareholders.

==> picture [48 x 51] intentionally omitted <==

Sulphide mineralisation discovered from resource drilling program at Opuwo

ASX:CLA 17

CORPORATE STRUCTURE

ASX:CLA
Share Price (as at 16th March 2021) $0.046
Shares On issue 880 million
Market Cap $40.5 million
Cash Position (as at 31 Dec 2020) ~$2.9 million
Top 5 Shareholders(as at 16th March 2021) Top 5 Shareholders(as at 16th March 2021) Top 5 Shareholders(as at 16th March 2021) Top 5 Shareholders(as at 16th March 2021)
Rank Name Balance Units
1 BNP PARIBAS NOMINEES PTY LTD
43,702,366 5.26%
2 J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 28,814,587 3.47%
3 BNP PARIBAS NOMINEES PTY LTD SIX SIS LTD
24,655,311 2.97%
4 CITICORP NOMINEES PTY LIMITED 22,703,825 2.73%
5 MR BRENDAN JAMES BORG & MRS ERIN BELINDA BORG 22,000,000 2.65%

==> picture [48 x 51] intentionally omitted <==

Celsius Share Price (1 Year)

16[th] Sept 2020: Announcement to acquire Anleck Ltd

==> picture [553 x 222] intentionally omitted <==

4[th] Feb 2021: Acquisition of Anleck Ltd completed

ASX:CLA 18

==> picture [519 x 289] intentionally omitted <==

CELSIUS INVESTMENT PROPOSITION

  • Advanced high-grade MCB copper-gold project in the Philippines

  • Accelerated exploration campaign underway

  • Focused on advancing towards development and operations

  • Upside from additional metalliferous assets in tier-1 mining jurisdictions

  • Significant exposure to robust long-term commodity prices

VISION: A CLEAR FOCUS ON DEVELOPING HIGH-GRADE RESOURCE PROJECTS

ASX:CLA 19

ASX:CLA 20

==> picture [275 x 123] intentionally omitted <==

THANK YOU

P: +61 8 6188 8181 F: +61 8 6188 8182 [email protected] www.celsiusresources.com.au

ASX:CLA 20

ASX:CLA 21

ASX:CLA 21

APPENDIX 1: MCB – Maiden JORC Resource

Mineral Resource estimate at MCB at a cut-off grade of 0.2% copper.

Classification Tonnes (Mt) Copper Grade (%) Gold Grade (g/t) CopperMetal (kt) Gold Metal (kozs)
Indicated 290.3 0.48 0.15 1,387 1,387
Inferred 23.5 0.48 0.10 113 79
TOTAL 313.8 0.48 0.15 1,500 1,467

Mineral Resource estimate at MCB at a cut-off grade of 0.3% copper.

Classification Tonnes (Mt) Copper Grade (%) Gold Grade (g/t) CopperMetal (kt) Gold Metal (kozs)
Indicated 215.6 0.55 0.18 1,192 1,224
Inferred 19.6 0.53 0.11 104 71
TOTAL 235.2 0.55 0.17 1,295 1,295

Mineral Resource estimate at MCB at a cut-off grade of 0.4% copper.

Classification
Tonnes (Mt)
Copper Grade (%)
Gold Grade (g/t)
CopperMetal (kt) Gold Metal (kozs)
Indicated 136.4 0.67 0.23 918 1,001
Inferred 15.7 0.58 0.11 90 57
TOTAL 152.1 0.66 0.22 1,009 1,059

Mineral Resource estimate at MCB at a cut-off grade of 0.5% copper.

Classification Tonnes (Mt) Copper Grade (%) Gold Grade (g/t) CopperMetal (kt) Gold Metal (kozs)
Indicated 79.8 0.83 0.30 664 780
Inferred 13.9 0.59 0.11 82 51
TOTAL 93.7 0.80 0.28 746 831

Details of the Mineral Resource are contained in the ASX Announcement of 12 January 2021. The Company confirms that it is not aware of any new information or data that materially affects the Mineral Resource. The Company also confirms that all material assumptions and parameters underpinning the Mineral Resource estimate continue to apply and have not materially changed.