Celsius Resources Limited — Interim / Quarterly Report 2015

Jul 30, 2015

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

Rule 5.3

Appendix 5B

Mining exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/2013

Name of entity

	Name of entity
	Celsius Coal Limited
	ABN 95 009 162 949 Consolidated statement of cash flows
			30 June 2015
Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) administration 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other NetOperating Cash Flows		Current quarter $A’000		Year to date (12 months) $A’000
		(75) (240) 1		(188) (474) 1
		(314)		(661)
Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other (Net receipts from investments accounted for using the equity method) Net investing cash flows 1.13 Total operating and investing cash flows (carried forward)
		-		-
		(314)		(661)

• See chapter 19 for defined terms.

01/05/2013 Appendix 5B Page 1

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

1.13 Total operating and investing cash flows (brought forward)	(314)	(661)
Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Funds held in trust for Tranche 2 share issue 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (Costs for share issue) Net financing cash flows	700 (2)	197 805 (29)
	698	973
Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end ofquarter	384 22 -	312 94 -
	406	406

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

1.23 1.24	Aggregate amount of payments to the parties included in item 1.2 Aggregate amount of loans to the parties included in item 1.10	Current quarter $A'000
		$53K
1.25	Explanation necessaryfor an understandingof the transactions
	Directors fees, and professional fees for accounting, compliance and company secretary services.

Non-cash financing and investing activities

• 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

• During the quarter the Company issued 222,030,079 fully paid ordinary shares representing the repayment of several creditors totalling $198,958.32

• 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

• See chapter 19 for defined terms.

Appendix 5B Page 2

01/05/2013

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

Financing facilities available

Add notes as necessary for an understanding of the position.

3.1	Loan facilities/convertible notes available
3.2	Credit standby arrangements

Amount available		Amount used
$A’000		$A’000
	700		700

Note: The company recently announced it had completed a raising of $575,000 (before costs) via a convertible note arrangement (refer ASX announcement “Market Update” lodged 27 April 2015).

Estimated cash outflows for next quarter

Estimated cash outflows for next quarter
4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration	$A’000
	20
	-
	-
	80
Total	100

Reconciliation of cash

Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.	Current quarter $A’000	Previous quarter $A’000
5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other	25 381 - -	22
		-
		-
		-
Total: cash at end of quarter(item 1.22)	406	22

Changes in interests in mining tenements

6.1 Interests in mining tenements and petroleum tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements and petroleum tenements acquired or increased	Tenement reference	Nature of interest (note (2))	Interest at beginning ofquarter	Interest at end of quarter
	See end of App 5B for full list of tenements as at quarter			end of this
	None

• See chapter 19 for defined terms.

01/05/2013 Appendix 5B Page 3

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

Issued and quoted securities at end of current quarter

Issued and quoted securities at end of current quarter	Issued and quoted securities at end of current quarter	Issued and quoted securities at end of current quarter	Issued and quoted securities at end of current quarter	Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together withprices and dates.
	Total number	Number quoted	Issue price per security (see note 3) (cents)	Amount paid up per security (see note 3) (cents)
7.1 Preference +securities (description) 7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs, redemptions
7.3 +Ordinary Securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs	3,017,224,786	3,017,224,786		Fully Paid
	a) 222,030,079	223,602,929	Deemed issue price $0.0009	Fully Paid
7.5a Performance securities (description)	205,400,000 Performance A Shares 205,400,000 Performance B Shares 205,400,000 Performance C Shares 155,400,000 Performance D Shares 155,400,000 Performance E Shares		Nil	N/A
7.5b Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted	Nil
7.6a Convertible debt securities (description)	28 Convertible Notes	Unquoted	$25,000 face value	N/A

• See chapter 19 for defined terms.

Appendix 5B Page 4

01/05/2013

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

7.6b Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted	(a) 28	Unquoted	$25,000 face value	N/A
7.7 Options (description and conversion factor) 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter	2,000,000 Employee 25,000,000 unlisted 15,000,000 unlisted 15,000,000 unlisted 15,000,000 unlisted 12,500,000 unlisted		Exercise price $0.02 $0.025 $0.02 $0.035 $0.05 $0.02	Expiry date 21/02/2016 10/04/2016 20/05/2016 20/05/2016 20/05/2016 12/12/2016
7.11 Debentures (totals only)
7.12 Unsecured notes(totals only)

Compliance statement

• 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).

• 2 This statement does give a true and fair view of the matters disclosed.

Sign here: Date: 31 July 2015 (Company secretary)

Print name: Ranko Matic

Notes

• 1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

• 2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the

• See chapter 19 for defined terms.

01/05/2013 Appendix 5B Page 5

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

• entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

• 3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .

• 4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.

• 5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

== == == == ==

Summary of tenement holdings and movements and their location:

			Interest at	Acquired/	Interest at
			beginning of	Disposed	end of
Tenement Reference	Tenement	**Location **	**quarter **		quarter
E39/1641	MURRIN MURRIN STH	Eastern Goldfields, WA	100%	-	100%
E39/1684	NICKEL	Eastern Goldfields, WA	100%	-	100%
L26/0241	CARNILYA	Carnilya Hill, WA	30%	-	30%
M26/0047	CARNILYA	Carnilya Hill, WA	30%	-	30%
M26/0048	CARNILYA	Carnilya Hill, WA	30%	-	30%
M26/0049	CARNILYA	Carnilya Hill, WA	30%	-	30%
M26/0453	CARNILYA	Carnilya Hill, WA	30%	-	30%
SARY MOGOL	KYRGYZ REPUBLIC	Alai Range	100%	(100%)	-
TUYUK-KARGASHA	KYRGYZ REPUBLIC	Uzgen Basin	80%	(80%)	-
KOKKIA	KYRGYZ REPUBLIC	Uzgen Basin	80%	(80%)	-
MIN-TEKE	KYRGYZ REPUBLIC	Uzgen Basin	80%	(80%)	-

Summary of farm-in or Farm-out arrangements

			Interest at	Acquired/	Interest at
	Tenement		beginning of	Disposed	end of
Tenement	Reference	**Location **	**quarter **		quarter
None	N/A	N/A	N/A	N/A	N/A

• See chapter 19 for defined terms.

Appendix 5B Page 6

01/05/2013