Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Celsius Resources Limited Capital/Financing Update 2025

Sep 14, 2025

10450_rns_2025-09-14_e2fe1653-52da-4159-b644-fe06ea230a8c.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

==> picture [594 x 148] intentionally omitted <==

ASX/AIM RELEASE

15 September 2025

Further High-Grade Intercepts Determined

HIGHLIGHTS

  • Drilling results from current drilling program highlight high-grade intercepts of 113.1 m @ 1.32% Cu and 0.41 g/t Au from 8.1 m, including 54.6 m @ 1.84% Cu and 0.74 g/t Au from 60.4 m.

  • Conditional approval issued by the National Water Resources Board on water abstraction in preparation for MCB Project’s operational requirements.

  • Feasibility Update study and FEED Program on schedule.


Celsius Resources Limited (“ Celsius ” or the “ Company ”) ( ASX, AIM: CLA ) and its Philippines affiliate company Makilala Mining Company, Inc. (“ MMCI ”) is pleased to announce results from the drilling program which commenced in June this year[1] . The drilling program is focused on geo-technical and hydro-geological drilling and additional metallurgical test work. Results from the metallurgical testwork drilling has intercepted further high-grade mineralisation where predicted, including some further extensions to the previously interpreted high grade mineralisation.

The detailed assay results are shown in the tables below, and as stated by Peter Hume, our Country Technical Director, “This recent drill hole was completed to provide Ausenco and its mineral processing team with sufficient high-quality material from the MCB deposit so that further testwork can be completed to reaffirm the process plant design. With these new higher-grade intercepts, we have further confidence that our mine plan, development and operating strategy will deliver the best value for the Project, our investors, shareholders and the community”.

1 ASX/AIM announcement 11 June 2025

==> picture [595 x 18] intentionally omitted <==

Level 5, 191 St. Georges Terrace, Perth WA 6000 PO Box 7059, Cloisters Square PO, Perth WA 6850 P : +61 2 8072 1400 E : [email protected] W : celsiusresources.com

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

The Philippines National Water Resources Board has issued a Conditional Water Permit for the next twelve months, which covers the start of our construction of the MaalinaoCaigutan-Biyog Copper-Gold Project (“ MCB Project ”).

The feasibility study update continues on schedule and the Company recently received the interim study report from Ausenco[2] . The report confirmed the work that has been progressed since June, which pointed to enhancements in the site layout, underground mine design, process plant design and materials handling, which are likely to result in improved operating costs and an overall improvement in project economics. When combined with updated commodity price forecasts, the feasibility study financial model is expected to show an overall improvement in the project’s valuation. When the studies have been completed, an updated JORC Mineral Resource Estimate, Mining Reserve statement and Feasibility Study can be published. In parallel, the Front-End Engineering Design (“ FEED ”) study is advancing detailed engineering, ESG initiatives, sustainability, environmental stewardship, and social responsibility to support lasting value and meet to stakeholder expectations. The current scope of work is expected to be completed in December.

==> picture [432 x 336] intentionally omitted <==

Figure 1. Location of drill hole MTPH-001 relative to recent and historical diamond drilling at MCB.

2 ASX/AIM announcements 19 May 2025 and 27 June 2025

==> picture [595 x 18] intentionally omitted <==

2

ASX/AIM RELEASE |

PAGE

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Drilling Results

The recently completed metallurgical test hole returned results that were higher than anticipated when compared to the resource model, confirming the presence of consistent high-grade copper mineralisation. The hole intersected a continuous interval of 113.1 metres from 8.1 metres downhole, grading 1.32% Cu and 0.41 g/t Au, including a higher-grade zone of 54.6 metres from 60.4 metres grading 1.84% Cu and 0.74 g/t Au . These results provide strong support for the robustness of mineralisation within the targeted zone and will be incorporated into future metallurgical test work and resource evaluation.

Table 1. Significant intersection from drill hole MTPH-001.

Hole ID East North RL Dip Azi EOH
(m)
Fro
m
(m)
To(m) Length
(m)
Cu
(%)
Au
(g/t)
MTPH-001 294085 1918920 994.93 90 0 121.2 8.1 121.2 113.1 1.32 0.41
Including 60.4 115 54.6 1.84 0.74

==> picture [428 x 355] intentionally omitted <==

Figure 2. Cross section (see location at Figure 1) showing drill hole MTPH-001 in proximity to MCB-042 and MCB-043[3] , highlighting significant assay results (looking northeast).

3 ASX/AIM announcement 28 February 2023

==> picture [595 x 18] intentionally omitted <==

3

ASX/AIM RELEASE |

PAGE

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

As noted in the Company’s ASX/AIM announcement of 7 August 2025, Celsius and MMCI continue active discussions with a number of parties with regards to potential financing for the MCB Copper-Gold project.

Maharlika Investment Corporation (“ MIC ”) have provided initial financing from the First OLSA bridging loan and continues to express investment interest in in the MCB project[4] . Discussions with all interested investment parties, including MIC and Kiri Industries Limited are continuing, although there is no guarantee that discussions will lead to any definitive agreement[5] .

The Company is focused on completion of the updated Feasibility Study and FEED program whilst securing the best possible financing solution for MCB project and the best possible value for Celsius shareholders. We continue to deliver on our commitments to The Philippines Government and our highly supportive Balatoc community, with whom we are confidently advancing the MCB project.

Ancillary Permitting Update

The Philippine National Water Resources Board (“ NWRB ”)[6] has issued a Conditional Water Permit authorising MMCI to commence water use activities in support of the MCB Project’s development, subject to compliance with specific conditions. In accordance with the Water Code of the Philippines (PD 1067) and its Implementing Rules and Regulations, MMCI is required to install measuring devices and submit quarterly utilisation reports to the NWRB. These reports enable the NWRB to verify actual water withdrawals, assess the sustainability of the source, and ensure that project water use does not impair existing rights or deprive surrounding communities of their water needs. The issuance of a permanent water permit is contingent on satisfactory compliance with these monitoring and reporting requirements.

The Company remains committed to working diligently to meeting all regulatory requirements while safeguarding local water resources to secure full permit conversion.

MCB COPPER-GOLD PROJECT

The MCB Copper-Gold Project (MCB) is located in the Cordillera Administrative Region in the Philippines, approximately 320km north of Manila (Figure 1). It is the flagship project within the Makilala portfolio which also contains other key prospects in the pipeline for permit renewal/extension.

An updated JORC compliant Mineral Resource Estimate was announced for the MCB Project on 12 December 2022, comprising 338 million tonnes @ 0.47% copper and 0.12 g/t gold, for a total of 1.6 million tonnes of contained copper and 1.3 million ounces of gold, of which 249 million tonnes @ 0.44% copper and 0.11 g/t gold is classified as

4 ASX/AIM announcements 24 February 2025, 19 May 2025, and 17 June 2025

5 ASX announcement 7 August 2025

6 https://www.tlcpay.ph/NWRB/homepage

==> picture [595 x 18] intentionally omitted <==

PAGE 4

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Indicated, 42 million tonnes @ 0.52% copper and 0.11 g/t gold is classified as Inferred, and 47 million tonnes @ 0.59% copper and 0.19 g/t gold is classified as Measured.

A Study for the MCB Project was announced by CLA on 1 December 2021, which identified the potential for the development of a copper-gold operation with a 25-year mine life. The Study was based on an underground mining operation and processing facility to produce a saleable copper-gold concentrate.

Highlights from that Study include a Post tax NPV (8%) of US$464m and IRR of 31%, assuming a copper price of US$4.00/lb and gold price of US$1,695/oz. Initial capital expenditure is estimated to be US$253m with a payback period of approximately 2.7 years. The designed mine production is matched to a 2.28Mtpa processing plant which will treat ore with an estimated average grade of 1.14% copper and 0.54g/t gold for the first 10 years of planned production with a C1[7] cash costs at just US$0.73/lb copper, net of gold credits.

Please note that as at the date of this announcement there are studies ongoing to update the Feasibility Study for the Project and to complete the Front-end Engineering and Design. These studies are scheduled for completion before December 2025[8] .

7 C1 costs include all direct costs in mining, processing, general and administration, and selling (including freight).

8 ASX announcement 7 August 2025

==> picture [595 x 18] intentionally omitted <==

5

ASX/AIM RELEASE |

PAGE

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

==> picture [433 x 617] intentionally omitted <==

Figure 3. Location of the MCB Project in the province of Kalinga, Northern Luzon, Philippines.

==> picture [595 x 18] intentionally omitted <==

PAGE 6

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

This announcement has been authorised by the Board of Directors of Celsius Resources Limited.

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the European Union (Withdrawal) Act 2018.

Qualified / Competent Person Statement

Information in this report relating to Exploration Results is based on information compiled, reviewed and assessed by Mr. Steven Olsen, who is a Fellow of the Australasian Institute of Mining and Metallurgy and a Member of the Australian Institute of Geoscientists. Mr. Olsen is a consultant to Celsius Resources and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined by the 2012 Edition of the Australasian Code for reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr. Olsen consents to the inclusion of the data in the form and context in which it appears.

Listing Rule Disclosures

The information in this announcement at footnote 3 relates to exploration results that have been previously released to ASX. The Company confirms that it is not aware of any new information or data that materially affects the information included in the original ASX announcement and that all material assumptions and technical parameters continue to apply.

The Mineral Resource Estimate for the MCB Project referred to in this announcement was first disclosed in accordance with the requirements of ASX Listing Rule 5.8 in the Company’s ASX Announcement dated 12 December 2022 titled “Updated Mineral Resource for Celsius’ MCB Copper-Gold Project”. The Company confirms that it is not aware of any new information or data that materially affects the information included in the previous announcement and that all material assumptions and technical parameters underpinning the Mineral Resource Estimate continue to apply and have not materially changed.

Forward Looking Statements

Some of the statements appearing in this announcement may be in the nature of forward-looking statements. You should be aware that such statements are only predictions and are subject to inherent risks and uncertainties. Those risks and uncertainties include factors and risks specific to the industries in which the Company operates and proposes to operate as well as general economic conditions, prevailing exchange rates and interest rates and conditions in the financial markets, among other

==> picture [595 x 18] intentionally omitted <==

PAGE 7

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

things. Actual events or results may differ materially from the events or results expressed or implied in any forward-looking statement.

No forward-looking statement is a guarantee or representation as to future performance or any other future matters, which will be influenced by a number of factors and subject to various uncertainties and contingencies, many of which will be outside the Company’s control.

The Company does not undertake any obligation to update publicly or release any revisions to these forward-looking statements to reflect events or circumstances after today's date or to reflect the occurrence of unanticipated events. No representation or warranty, express or implied, is made as to the fairness, accuracy, completeness or correctness of the information, opinions or conclusions contained in this announcement. To the maximum extent permitted by law, none of the Company’s Directors, employees, advisors, or agents, nor any other person, accepts any liability for any loss arising from the use of the information contained in this announcement. You are cautioned not to place undue reliance on any forward-looking statement. The forward-looking statements in this announcement reflect views held only as at the date of this announcement.

Celsius Resources Contact Information

Level 5, 191 St. Georges Terrace Perth WA 6000

PO Box 7059 Cloisters Square PO Perth WA 6850

P: +61 2 8072 1400 E: [email protected] W: www.celsiusresources.com

Celsius Resources Limited

Neil Grimes

P: +61 419 922 478 E: [email protected] W: www.celsiusresources.com

Multiplier Media

(Australia Media Contact) M: +61 402 075 707 Jon Cuthbert E: [email protected]

Zeus Capital Limited (Nominated Adviser & Broker) Harry Ansell/James Joyce/ James Bavister

P: +44 (0) 20 3 829 5000

==> picture [595 x 18] intentionally omitted <==

8

ASX/AIM RELEASE |

PAGE

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Zeus Capital Limited (“Zeus”) is the Company’s Nominated Adviser and is authorised and regulated by FCA. Zeus’s responsibilities as the Company’s Nominated Adviser, including a responsibility to advise and guide the Company on its responsibilities under the AIM Rules for Companies and AIM Rules for Nominated Advisers, are owed solely to the London Stock Exchange. Zeus is not acting for and will not be responsible to any persons for providing protections afforded to customers of Zeus nor for advising them in relation to the proposed arrangements described in this announcement or any matter referred to in it.

==> picture [595 x 18] intentionally omitted <==

PAGE 9

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Appendix 1: The following tables are provided to ensure compliance with the JORC Code (2012) requirements for the reporting of Exploration Results for the MCB Project.

SECTION 1:

Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections.)

Criteria JORC Code explanation Commentary
Sampling
techniques
• Nature and quality of sampling (e.g.
cut channels, random chips, or
specific specialised industry
standard measurement tools
appropriate to the minerals under
investigation, such as down whole
gamma sondes, or handheld XRF
instruments, etc). These examples
should not be taken as limiting the
broad meaning of sampling.
• Include reference to measures taken
to ensure sample representivity and
the appropriate calibration of any
measurement tools or systems used.
• Aspects of the determination of
mineralisation that are Material to
the Public Report. In cases where
‘industry standard’ work has been
done this would be relatively simple
(eg ‘reverse circulation drilling was
used to obtain 1 m samples from
which 3 kg was pulverised to
produce a 30 g charge for fire
assay’). In other cases, more
explanation may be required, such
as where there is coarse gold that
has inherent sampling problems.
Unusual commodities or
mineralisation types (e.g. submarine
nodules) may warrant disclosure of
detailed information.
• Samples were collected from diamond
core drilled from the surface. All drill
core was generally sampled on 2-meter
intervals. In cases where geological and
mineralogical characteristics change,
sample length was not less than 1 meter.
• Core samples cut into half using
diamond core saw following the cutting
lines marked by the Geologist. Split
cores returned to its respective core tray.
• Samples were shipped by company
vehicle to Intertek Testing Services which
is an external laboratory located in
Manila, Philippines.
• Crushed samples were fire assayed for
gold (Au) using a 30-gram charge, with a
detection limit of 0.005 ppm. Gold
values greater than 50 ppm were
determined by gravimetric fire assay.
• Copper (Cu) values were assayed using
Four acid digestion. Elements
determined by AAS finish with final
reporting for a total of 36 elements.
Drilling
techniques
• Drill type (e.g. core, reverse
circulation, open-hole hammer,
rotary air blast, auger, Bangka,
sonic, etc) and details (e.g. core
diameter, triple or standard tube,
depth of diamond tails, face-
sampling bit or other type, whether
core is oriented and if so, by what
method, etc).
• Diamond drilling was used to capture the
rock samples for the new drill hole
intercepts, with the following drill core
size summarized as follows:
• PQ sized drill core with a core diameter
of 81.1 mm was used from surface to
more competent lithology. Core samples
of this size are estimated to comprise
about 43%of the total length of the
recently drilled holes.

==> picture [595 x 18] intentionally omitted <==

10

ASX/AIM RELEASE |

PAGE

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Criteria JORC Code explanation Commentary
• HQ sized drill core, with a core diameter
of 61.1mm, was then substituted at
greater depths to accommodate
variations of subsurface conditions. Core
samples of this size is estimated to
comprise about 57% of the total length
of the recently drilled holes.
Criteria JORC Code explanation Commentary
Drill sample
recovery
• Method of recording and
assessing core and chip sample
recoveries and results
assessed.
• Measures taken to maximise
sample recovery and ensure
representative nature of the
samples.
• Whether a relationship exists
between sample recovery and
grade and whether sample bias
may have occurred due to
preferential loss/gain of
fine/coarse material.
• Core recovery has been recorded for every
interval as part of the routine geomechanical
logging.
• Recovered core lengths on average were
measured to be over 98% for the total length
of the drill hole, indicating a high recovery and
minimal lost core.
• All drilling activities were supervised by
company Geologists. Trained Core house
Technician were responsible for the core
recovery determination.
• Core was arranged to fit the breakages before
the actual core length from the start to the end
of the drill run was measured. Percent recovery
was calculated from dividing the measured
core length over the total drill run multiplied by
100.
Logging • Whether core and chip samples
have been geologically and
geotechnically logged to a
level of detail to support
appropriate Mineral Resource
estimation, mining studies and
metallurgical studies.
• Whether logging is qualitative
or quantitative in nature. Core
(or costean, channel, etc)
photography.
• The total length and
percentage of the relevant
intersections logged.
• Geologists were tasked to oversee the daily
quick log report down to sampling. Daily quick
log form was completed to identify the
geological details such as lithology, alteration
and mineralisation with corresponding
percentage estimate of Cu minerals and Cu
grade, using an established geological code.
• Detailed logging proceeds describing
geological characteristics present in the core,
i.e. lithology, alteration, mineralogy, structures,
etc.
• Core photography was undertaken after
completing the geomechanical logging.
Sub-
sampling
techniques
and sample
preparation
• If core, whether cut or sawn
and whether quarter, half or all
core taken.
• If non-core, whether riffled,
tube sampled, rotary split, etc
• Samples were routinely taken over a 2m
interval, and cut in half, with half of the drill
core sent for analysis and half of the drill core
retained for future reference.
• Samples were cut on site using a hand core
saw. Samples were then selected and bagged

==> picture [595 x 18] intentionally omitted <==

PAGE 11

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Criteria JORC Code explanation Commentary
and whether sampled wet or
dry.
• For all sample types, the
nature, quality and
appropriateness of the sample
preparation technique.
• Quality control procedures
adopted for all sub-sampling
stages to maximise
representivity of samples.
• Measures taken to ensure that
the sampling is representative
of the in-situ material collected,
including for instance results
for field duplicate/second-half
sampling.
• Whether sample sizes are
appropriate to the grain size of
the material being sampled.
on site prior to delivery to the laboratory
(Intertek) in Manila for sample preparation.
• The sample size is considered appropriate for
type of material being samples.
Quality of
assay data
and
laboratory
tests
• The nature, quality and
appropriateness of the
assaying and laboratory
procedures used and whether
the technique is considered
partial or total.
• For geophysical tools,
spectrometers, handheld XRF
instruments, etc, the
parameters used in
determining the analysis
including instrument make and
model, reading times,
calibrations factors applied and
their derivation, etc.
• Nature of quality control
procedures adopted (e.g.
standards, blanks, duplicates,
external laboratory checks) and
whether acceptable levels of
accuracy (i.e. lack of bias) and
precision have been
established.
• Samples were fire assayed for gold (Au) using a
30-gram charge, with a detection limit of 0.005
ppm. Gold values greater than 50 ppm were
determined by gravimetric fire assay. Copper
(Cu) values were assayed using four acid
digestion. Elements determined by AAS finish
• The procedures for the submission of samples
to the laboratory also include the regular
insertion of QA/QC samples in every
transmittal form or batch, which was typically
delivered to the laboratory in batches of 50
numbered samples. For each batch of 50
samples a total of 43 came from core samples
and an additional 7 samples were included for
QA/QC checks, which were as follows:
• Four referenced standards
• One referenced Blank
• One coarse (unrecognisable) blank
• One field duplicate taken from the quartered
core
• After sample preparation, all samples were
sent for final analysis to Intertek at their
laboratory in Manila. Intertek is an
internationally recognised and ISO/IEC
17025:2005 & ISO/IEC 17020:2004 certified
independent laboratory.
Verification
of sampling
• The verification of significant
intersections by either
• Analytical procedures provided by an
internationally certified laboratory is
considered in line with industrystandard for

==> picture [595 x 18] intentionally omitted <==

PAGE 12

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Criteria JORC Code explanation Commentary
and
assaying
independent or alternative
company personnel.
• The use of twinned holes.
• Documentation of primary
data, data entry procedures,
data verification, data storage
(physical and electronic)
protocols.
• Discuss any adjustment to assay
data.
the type of deposit and mineralisation
identified at the Property.
• Apart from the verification of the procedures
and results as described above, no further
verification of the sampling and assaying have
been undertaken.
• None of the diamond drill holes in this report
are twinned.
Location of
data points
• Accuracy and quality of surveys
used to locate drill holes (collar
and down-hole surveys),
trenches, mine workings and
other locations used in Mineral
Resource estimation.
• Specification of the grid system
used.
• Quality and adequacy of
topographic control.
• All data reference points and maps for the
Makilala database, including drill hole collar
co-ordinates are recorded in WGS 84/UTM
Zone 51N.
• Compass measurements taken by Geologists
were used to establish the dip and azimuth of
the collar hole as part of their initial collar
surveys. Drill collar locations were positioned
using a handheld Garmin GPS unit, set to UTM
WGS 84 Zone 51N coordinate reference
system, with an accuracy expected to be within
2 metres. Downhole surveys were also
completed using a Keeper Gyro at 50m
intervals.
• Collar surveys were then logged into the
master MS Excel spreadsheet as part of the
database.
Data
spacing and
distribution
• Data spacing for reporting of
Exploration Results.
• Whether the data spacing and
distribution is sufficient to
establish the degree of
geological and grade
continuity appropriate for the
Mineral Resource and Ore
Reserve estimation
procedure(s) and classifications
applied.
• Whether sample compositing
has been applied.
• The broad drilling pattern is at 100m spacing
for a series of diamond drill holes which are
oriented in a north-west direction and dipping
at predominantly at 60 degrees. These drill
holes are augmented by some drill holes which
have a west-north-west orientation or a north-
east orientation or are vertical. (see figure 1 for
Drill Hole Locations).
• Drill holes at the MCB deposit are distributed
broadly on eight grid lines, giving coverage of
1,000 metres from east to west.
• The drill hole spacing where significant
copper-gold mineralisation has been identified
is sufficient to determine the geology and
grade continuity of the area, as well as the ore
body and mineralisation extents.
Orientation
of data in
relation to
geological
structure
• Whether the orientation of
sampling achieves unbiased
sampling of possible structures
and the extent to which this is
known, considering the deposit
type.
• In the resource estimation, drill hole assays were
composited to 2 metres downhole intervals.
• The dominant trend of the tonalite intrusion,
which is directly related to the broader lower
grade copper-gold mineralisation has an
overall strike of 50 degrees and a near to
vertical dip. Drill hole MCB-042 to MCB-044

==> picture [595 x 18] intentionally omitted <==

PAGE 13

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Criteria JORC Code explanation Commentary
• If the relationship between the
drilling orientation and the
orientation of key mineralised
structures is considered to have
introduced a sampling bias, this
should be assessed and
reported if material.
was drilled at a 45-degree angle to intersect
the interpreted high-grade positions which
appear to be horizontal to shallow east dipping
in orientation.
Sample
security
• The measures taken to ensure
sample security.
• The following standard procedures were
enforced for the drilling of new intercepts:
• Sample bags are arranged in sequence
according to its sample number. These are
then weighed and jotted down to a sample
dispatch note which details the sample
numbers, sample type and laboratory
processing required. Geologists ensures that
the transmittal form is correct for encoding and
submission. The bags of samples are sent
directly to the Intertek Laboratory in Manila by
company
• vehicle. No unsupervised third parties were
given access prior to the chain of custody
procedure.
• Samples were delivered to Intertek Testing
Services along with two copies of the sample
dispatch form. One copy for the laboratory to
accept custody of the sample, and the
signed/received copy return to database
custodian at the Core House facility in Tabuk,
Kalinga.
Audits or
reviews
• The results of any audits or
reviews of sampling techniques
and data.
• No other specific audit or review was
conducted other than the validation checks by
the author documented earlier with regard to
the sample preparation, analysis or security for
the information in the new drillholes.

==> picture [595 x 18] intentionally omitted <==

PAGE 14

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

SECTION 2:

Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section.)

Criteria Commentary
JORC Code
explanation
Mineral
tenement
and land
tenure status
• Type, reference
name/number, location
and ownership
including agreements
or material issues with
third parties such as
joint ventures,
partnerships,
overriding royalties,
native title interests,
historical sites,
wilderness or national
park and
environmental settings.
• The security of the
tenure held at the time
of reporting along with
any known
impediments to
obtaining a licence to
operate in the area.
• TheMaalinao-Caigutan-Biyog(MCB) Copper-Gold
project is situated in Luzon Central Cordillera in the
Barangay of Balatoc, Municipality of Pasil, Province of
Kalinga.
• The property comprises a single Exploration
Tenement (EP-003-2006-CAR) which covers an area
of approximately 2,500.82 hectares. The Exploration
Tenement surrounds the previous Copper-Gold
mining operations known as Batong Buhay Gold
Mines, Inc.
• The underlying title is in the name of the Philippines
registered corporation Makilala Mining Company Inc.
(MMCI) which is 100% owned by Makilala Holdings
Ltd.
• Celsius Resources Ltd has acquired 100% of Makilala
Holdings upon the issuance of the extension to carry
out exploration of the Tenement (EP-003-2006-CAR)
from the Mines and Geosciences Bureau (MGB) of the
Philippines and this requirement was met on 24th
November 2020
Exploration
done by
other parties
• Acknowledgment and
appraisal of exploration
by other parties.
• Exploration work and drilling was completed
by Makilala Mining Company Inc. which was
previously a subsidiary of Freeport-McMoran
Exploration Corporation-Philippine Branch
from year 2006 to 2013, the details of which
have been documented in CLA announcement
dated 16 September 2020.
• The relative quality and detail associated with
the drilling information is considered to be of a
high standard. This has enabled the author to
establish a high level of confidence associated
with the historical drilling information.
Geology • Deposit type,
geological setting and
style of mineralisation.
• The geological setting for the MCB copper-gold
mineralisation is typical of a porphyry copper + gold
+ moly deposit as commonly defined in many
academic papers (Hedenquist and Lowernstern,
1994; Sillitoe, R. H., 2010. Corbett and Leach, 1997).
The mineralisation and associated alteration exist
across the contact between the genetically related
intrusive body (tonalite) and the surrounding host
rock material. In most cases the surrounding host
rock is a mafic volcanic,however,in some instances

==> picture [595 x 18] intentionally omitted <==

PAGE 15

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Criteria Commentary
JORC Code
explanation
the older (not genetically related to copper-gold
mineralisation) intrusive bodies also exist in contact
with the younger intrusive resulting in broad sections
of mineralisation and alteration within a series of
intrusive bodies.
• There is also evidence at MCB for epithermal vein
deposit types which exist within close proximity to the
large-scale porphyry copper-gold mineralisation. At
this stage only the deposit type that is identified from
the drilling information for MCB is a porphyry copper-
gold style.
• Basalt lava flows make up the majority of the host
rocks in the tenement area, which is part of the oldest
exposed unit, Basement Complex. This Cretaceous-
Paleogene Metavolcanics has been intruded by
quartz diorite complex, which in Kalinga, ranges in
composition from gabbro to tonalite.
• A later stage Tonalite intrusion exists throughout the
project area and is interpreted to be genetically
related to the copper-gold mineralisation at MCB
deposit.
• A dacite flow and dacitic pyroclastic blankets the
older basalt host rock and tonalitic intrusive rocks.
• There are four types of ore mineralisation that were
emphasized in the project:
o
Type 1 - Early high-grade porphyry Cu-Au
mineralisation, hosted both in tonalite and
basalt.
o
Type 2 - Mix of high-grade porphyry Cu-Au (Type
1) and high-sulphidation mineralisation (Type 4).
Hosted in basalt and tonalites, but with strong
Type 1 mineralisation that was partially
overprinted by ore Type 4.
o
Type 3 - Medium grade porphyry-copper
o
Type 4 - High-sulphidation epithermal
mineralisation
• (See figures 2 and 3 for a representative Cross
Section of the Geology and its relationship to the
copper-gold mineralisation at the MCB Deposit).
Drill hole
Information
• A summary of all
information material to
the understanding of
the exploration results
including a tabulation
of the following
information for all
Material drill holes:
• easting and northing of
the drill hole collar
• See Table 1 for all details pertaining to drill holes
MCB-042, MCB-043, and MTPH-001 which is the
subject of this release.
• In summary, with the inclusion of the drill hole
reported in this announcement, the drill hole
database for the Property consists of 58 diamond
core drilled holes with an accumulative meterage of
30,607.90
• See CLA announcement dated 16 September 2020
for details regardingthe historical drill hole

==> picture [595 x 18] intentionally omitted <==

PAGE 16

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Criteria Commentary
JORC Code
explanation
• elevation or RL
(Reduced Level –
elevation above sea
level in metres) of the
drill hole collar
• dip and azimuth of the
hole
• down hole length and
interception depth
• hole length.
• If the exclusion of this
information is justified
on the basis that the
information is not
Material and this
exclusion does not
detract from the
understanding of the
report, the Competent
Person should clearly
explain why this is the
case.
information completed at the MCB Property which
relate to the interpretations associated with drill hole
MCB-042 to MCB-044.
Data
aggregation
methods
• In reporting
Exploration Results,
weighting averaging
techniques, maximum
and/or minimum grade
truncations (eg cutting
of high grades) and
cut-off grades are
usually Material and
should be stated.
• Where aggregate
intercepts incorporate
short lengths of high-
grade results and
longer lengths of low-
grade results, the
procedure used for
such aggregation
should be stated and
some typical examples
of such aggregations
should be shown in
detail.
• The assumptions used
for any reporting of
metal equivalent values
should be clearly
stated.
• Significant intersections are reported in Table
1 and are aggregated relative to broad
mineralised interval which correspond with a
definable and continuous zone of copper-gold
mineralisation, nominally above a grade of
0.2% copper. The intervals have been
reported as weighted average totals. Internal
to the broader mineralisation that has been
reported, there are some internal higher-grade
copper-gold assay results reported (nominally
above 0.5% copper) which are interpreted to
exist as a continuous domain of higher-grade
copper-gold mineralisation. These sections
have also been reported as weighted average
totals.
• The reporting of copper equivalent values
(CuEq) is based on a copper price of US$4.0lb,
gold price of US$1,695/oz and with copper
and gold recoveries of 94.2% and 79%
respectively as identified in the reported
Scoping Study for the MCB Project (see CLA
announcement on 1 December 2021).

==> picture [595 x 18] intentionally omitted <==

PAGE 17

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Criteria Commentary
JORC Code
explanation
Relationship
between
mineralisatio
n widths and
intercept
lengths
• These relationships are
particularly important
in the reporting of
Exploration Results.
• If the geometry of the
mineralisation with
respect to the drill hole
angle is known, its
nature should be
reported.
• If it is not known and
only the down hole
lengths are reported,
there should be a clear
statement to this effect
(eg ‘down hole length,
true width not known’).
• Drill hole MTPH-001 is a metallurgical test hole
and was vertically drilled to obtain samples of
the orebody. This hole intersected the
interpreted shallow high-grade domain which
appear to be horizontal in orientation in
addition to some possible vertical structures
which also host the high-grade copper
mineralisation. Its results were higher than
anticipated when compared to the resource
model, confirming the presence of consistent
high-grade copper mineralization.
• Based on the geometry of the mineralisation
relative to drill hole MCB-042 to MCB-044, the
true width of the reported higher-grade
intercepts is approximately 70 to 80% of the
down hole interval reported for the drill hole.
Diagrams • Appropriate maps and
sections (with scales)
and tabulations of
intercepts should be
included for any
significant discovery
being reported These
should include, but not
be limited to a plan
view of drill hole collar
locations and
appropriate sectional
views.
• See Figure 2 for representative Cross Section
of the Geology and its relationship to the
copper-gold mineralisation at MCB for drill
hole MCB-042, MCB-043, and MTPH-001.
Balanced
reporting
• Where comprehensive
reporting of all
Exploration Results is
not practicable,
representative
reporting of both low
and high grades and/or
widths should be
practiced to avoid
misleading reporting of
Exploration Results.
• All data for the project has been collected, validated
and reported and is considered to be a fair
representation of the Exploration Results from drill
hole MTPH-001, which is the subject of this release.
Other
substantive
exploration
data
• Other exploration data,
if meaningful and
material, should be
reported including (but
not limited to):
geological
observations;
geophysical survey
results; geochemical
• Historical exploration since the date of the original
grant of EP-003-2006-CAR in 2006 was undertaken
under the ownership and management of Makilala
Mining Company Inc. Exploration work conducted by
Makilala Mining Company Inc include surface
mapping and sampling (2007), ground magnetic
survey (2007), induced polarisation (IP) geophysical
surveys (2010), and an extended period of diamond

==> picture [595 x 18] intentionally omitted <==

PAGE 18

ASX/AIM RELEASE |

==> picture [595 x 21] intentionally omitted <==

==> picture [105 x 41] intentionally omitted <==

Criteria Commentary
JORC Code
explanation
survey results; bulk
samples – size and
method of treatment;
metallurgical test
results; bulk density,
groundwater,
geotechnical and rock
characteristics;
potential deleterious or
contaminating
substances.
drilling from 2006 through to 2013 for a total of 46
diamond drill holes.
Further work • The nature and scale of
planned further work
(eg tests for lateral
extensions or depth
extensions or large-
scale step-out drilling).
• Diagrams clearly
highlighting the areas
of possible extensions,
including the main
geological
interpretations and
future drilling areas,
provided this
information is not
commercially sensitive.
• There are a few locations where the potential
extension to the current Minerals Resource could be
tested. These locations are initially defined at depth
plunging steeply to the west underneath the high-
grade copper-gold mineralisation, and also to the
west of the Maalinao-Panyaw fault. The location for
the possible high-grade copper-gold to the west
include at depth, due to the interpretation that the
fault has downthrown the geology on its western side,
or toward the north-west, as a possible trend exists to
the mineralisation in this direction which has not been
tested.
• Apart from the direct extensions to the currently
defined copper-gold mineralisation, there is
considerable scope for further discoveries of two
defined deposit types at the MCB Tenement.
• Porphyry copper-gold deposit types
o
There are extensive intrusions in the area that are
directly related to the copper-gold
mineralisation, and which could at multiple
locations formed significant high-grade copper-
gold deposits.
• Epithermal vein hosted deposit types
o
It is considered likely that there could be a
combination of narrow high grade, and/or more
broad large scale and lower grade epithermal
deposit types that are closely related to the
porphyry copper-gold deposits at MCB.

==> picture [595 x 18] intentionally omitted <==

PAGE 19

ASX/AIM RELEASE |