AI assistant
Altek — Interim / Quarterly Report 2018
Nov 14, 2018
52290_rns_2018-11-14_972c415e-a5d9-4964-a6bb-4afbf9367f7e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ALTEK CORPORATION AND
SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
REVIEW REPORT OF INDEPENDENT
ACCOUNTANTS
JUNE 30, 2018 AND 2017
REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE
PWCR 18000049 (In Thousands of New Taiwan Dollars)
To Altek Corporation
Introduction
We have reviewed the accompanying consolidated balance sheets of Altek Corporation and subsidiaries as of June 30, 2018 and 2017, and the related consolidated statements of comprehensive income for the three-month and six-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the six-month periods then ended, and notes to the consolidated financial statements, including the summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Report by Securities Issuers” and International Accounting Standard 34 “Interim Financial Reporting” as endorsed by Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of Review
Except as discussed in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” of the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of China and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As explained in Note 4(3), the financial statements of certain insignificant consolidated subsidiaries were not reviewed by independent accountants. Those statements reflect total assets of $5,390,149 and $3,159,904, constituting 32% and 21% of the consolidated total assets, and total liabilities of $267,761 and $522,080, constituting 4% and 9% of the consolidated total liabilities as of June 30, 2018 and 2017, respectively, and total comprehensive income of $9,665, $29,285, $99,347 and $54,124, constituting
~1~
1%, 12%, 25% and 7% of the absolute values of the consolidated total comprehensive income for the three-month and six-month periods then ended.
Qualified Conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity method investees been reviewed by independent accountants, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at June 30, 2018 and 2017, and of its consolidated financial performance and its consolidated cash flows for the six-month periods then ended in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
Tsang, Kwok-Wah
[Li, Tien-Yi ]
For and on behalf of PricewaterhouseCoopers, Taiwan
August 10, 2018
------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~2~
ALTEK CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of June 30, 2018 and 2017 are reviewed, not audited)
| Assets | Notes | June 30,2018 AMOUNT % $5,794,43635968,64164,943-690,40143,421,3112032,646-869-1,059,2246163,395119,362-12,155,2287210,601-126,7001----3,553,60121773,9595111,521192,136-71,644-4,740,16228$16,895,390100 |
December31,2017 AMOUNT % $5,874,98239584,7994--30,335-2,342,3691618,976-3,339-1,165,9268176,696116,080-10,213,50268----138,0111--3,648,78824777,3685121,538182,415167,349-4,835,46932$15,048,971100 |
June 30,2017 | June 30,2017 |
|---|---|---|---|---|---|
AMOUNT$5,794,436968,6414,943690,4013,421,31132,6468691,059,224163,39519,36212,155,22810,601126,700--3,553,601773,959111,52192,13671,6444,740,162$16,895,390 |
AMOUNT$5,874,982584,799-30,3352,342,36918,9763,3391,165,926176,69616,08010,213,502--138,011-3,648,788777,368121,53882,41567,3494,835,469$15,048,971 |
AMOUNT$5,931,012610,425--1,930,71721,6004,2231,124,767187,83823,9119,834,493--160,005-4,293,964198,24683,229104,21667,2864,906,946$14,741,439 |
% | ||
| Current assets 1100 Cash and cash equivalents 1110 Current financial assets at fair value through profit or loss 1140 Current contract assets 1150 Notes receivable, net 1170 Accounts receivable, net 1200 Other receivables 1220 Current income tax assets 130X Inventories, net 1410 Prepayments 1470 Other current assets 11XX Current Assets Non-current assets 1510 Non-current financial assets at fair value through profit or loss 1517 Non-current financial assets at fair value through other comprehensive income 1543 Non-current financial assets at cost 1550 Investments accounted for using equity method 1600 Property, plant and equipment, net 1760 Investment property, net 1780 Intangible assets, net 1840 Deferred income tax assets 1900 Other non-current assets 15XX Non-current assets 1XXX Total assets |
6(1) 6(2) 6(20) 6(4) 6(4) 6(5) 6(2) 6(3) 12(4) 6(6) 6(7) 6(8) 6(9) 6(10) |
414--13--81- |
|||
67 |
|||||
--1-29111- |
|||||
33 |
|||||
100 |
(Continued)
~3~
ALTEK CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of June 30, 2018 and 2017 are reviewed, not audited)
| June 30,2018 | December31,2017 | December31,2017 | June 30,2017 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities and Equity | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | ||||||||
| Current liabilities | |||||||||||||||
| 2100 | Short-term borrowings | 6(11) | $ |
2,150,000 |
13 |
$ |
2,021,000 |
14 |
$ |
2,158,000 |
15 |
||||
| 2110 | Short-term notes and bills | 6(12) | |||||||||||||
| payable | 199,945 |
1 |
199,797 |
2 |
- |
- |
|||||||||
| 2150 | Notes payable | 775,783 |
5 |
30,335 |
- |
- |
- |
||||||||
| 2170 | Accounts payable | 2,730,499 |
16 |
2,097,254 |
14 |
1,643,882 |
11 |
||||||||
| 2200 | Other payables | 515,323 |
3 |
420,452 |
3 |
619,721 |
4 |
||||||||
| 2230 | Current income tax liabilities | 43,691 |
- |
62,053 |
- |
44,995 |
- |
||||||||
| 2250 | Provisions for liabilities - | 6(15) | |||||||||||||
| current | 40,415 |
- |
30,177 |
- |
46,028 |
- |
|||||||||
| 2300 | Other current liabilities | 255,771 |
2 |
181,824 |
1 |
621,926 |
4 |
||||||||
| 21XX | Current Liabilities | 6,711,427 |
40 |
5,042,892 |
34 |
5,134,552 |
34 |
||||||||
| Non-current liabilities | |||||||||||||||
| 2550 | Provisions for liabilities - | 6(15) | |||||||||||||
| noncurrent | 101,924 |
1 |
93,818 |
- |
84,230 |
1 |
|||||||||
| 2570 | Deferred income tax liabilities | 426,435 |
2 |
394,939 |
3 |
411,664 |
3 |
||||||||
| 2600 | Other non-current liabilities | 29,949 |
- |
32,097 |
- |
29,445 |
- |
||||||||
| 25XX | Non-current liabilities | 558,308 |
3 |
520,854 |
3 |
525,339 |
4 |
||||||||
| 2XXX | Total Liabilities | 7,269,735 |
43 |
5,563,746 |
37 |
5,659,891 |
38 |
||||||||
| Equity attributable to owners of | |||||||||||||||
| parent | |||||||||||||||
| Share capital | 6(16) | ||||||||||||||
| 3110 | Common stock | 2,738,288 |
16 |
2,738,188 |
18 |
2,739,088 |
19 |
||||||||
| 3140 | Advance receipts for share | ||||||||||||||
| capital | 3,070 |
- |
- |
- |
- |
- |
|||||||||
| Capital surplus | 6(17) | ||||||||||||||
| 3200 | Capital surplus | 2,259,169 |
13 |
2,256,692 |
15 |
2,112,898 |
14 |
||||||||
| Retained earnings | 6(18) | ||||||||||||||
| 3310 | Legal reserve | 1,381,094 |
8 |
1,379,754 |
9 |
1,379,754 |
9 |
||||||||
| 3320 | Special reserve | 425,580 |
3 |
142,456 |
1 |
142,456 |
1 |
||||||||
| 3350 | Unappropriated retained | ||||||||||||||
| earnings | 2,369,912 |
14 |
2,737,026 |
18 |
2,739,678 |
19 |
|||||||||
| Other equity interest | 6(19) | ||||||||||||||
| 3400 | Other equity interest | ( |
197,292 ) ( |
1) ( |
302,339) ( |
2) ( |
315,186) ( |
2) |
|||||||
| 3500 | Treasury stocks | 6(16) | ( |
52,304 ) |
- ( |
96,138) |
- ( |
129,393) ( |
1) |
||||||
| 31XX | Equity attributable to | ||||||||||||||
| owners of the parent | 8,927,517 |
53 |
8,855,639 |
59 |
8,669,295 |
59 |
|||||||||
| 36XX | Non-controlling interest | 698,138 |
4 |
629,586 |
4 |
412,253 |
3 |
||||||||
| 3XXX | Total equity | 9,625,655 |
57 |
9,485,225 |
63 |
9,081,548 |
62 |
||||||||
| Significant contingent liabilities | 9 | ||||||||||||||
| and unrecognised contract | |||||||||||||||
| commitments | |||||||||||||||
| Significant subsequent event | |||||||||||||||
| 3X2X | Total liabilities and equity | $ |
16,895,390 |
100 |
$ |
15,048,971 |
100 |
$ |
14,741,439 |
100 |
The accompanying notes are an integral part of these consolidated financial statements.
~4~
| ALTEK CORPORATION AND | ALTEK CORPORATION AND | ALTEK CORPORATION AND | ALTEK CORPORATION AND | ALTEK CORPORATION AND | SUBSIDIARIES | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||
| (Expressed in thousands of New Taiwan dollars, except (loss) earnings per share | amount) | |||||||||||||||
| (UNAUDITED) | ||||||||||||||||
| Three-monthperiods | ended June 30 | Six-month | periods ended June 30 | |||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| Items | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | |||||||
| 4000 | Sales revenue | 6(20) and | ||||||||||||||
| 12(5) | $ | 3,455,233 | 100 | $ | 2,473,042 | 100 | $ 5,791,546 | 100 | $ | 5,134,149 | 100 | |||||
| 5000 | Operating costs | 6(5)(24)(25) | ( | 3,097,483) ( | 90) ( | 2,132,324) ( | 86) ( | 5,134,953) ( | 89) ( | 4,392,165) ( | 86) | |||||
| 5900 | Net operating margin | 357,750 |
10 | 340,718 |
14 | 656,593 | 11 | 741,984 |
14 | |||||||
| Operating expenses | 6(24)(25) | |||||||||||||||
| 6100 | Selling expenses | ( | 17,597) |
-( | 17,901) ( |
1) ( | 32,729) | -( | 36,571) ( |
1) | ||||||
| 6200 | General and administrative | |||||||||||||||
| expenses | ( | 92,095) ( |
3) ( | 84,327) ( |
3) ( | 164,170) ( | 3) ( | 175,553) ( |
3) | |||||||
| 6300 | Research and development | |||||||||||||||
| expenses | ( | 194,678) ( |
6) ( | 239,235) ( |
10) ( | 390,369) ( | 7) ( | 483,279) ( |
9) | |||||||
| 6450 | Expected credit losses | 12(2) | ( | 1,919) |
- | - |
- ( | 1,786) | - | - |
- | |||||
| 6000 | Total operating expenses | ( | 306,289) ( |
9) ( | 341,463) ( |
14) ( | 589,054) ( | 10) ( | 695,403) ( |
13) | ||||||
| 6900 | Operating profit (loss) | 51,461 |
1( | 745) |
- | 67,539 | 1 | 46,581 |
1 | |||||||
| Non-operating income and | ||||||||||||||||
| expenses | ||||||||||||||||
| 7010 | Other income | 6(21) | 54,873 |
2 | 26,760 |
1 | 90,762 | 2 | 45,113 |
- | ||||||
| 7020 | Other gains and losses | 6(22) | 3,166 |
-( | 24,554) ( |
1) ( | 29,836) ( | 1) ( | 51,843) ( |
1) | ||||||
| 7050 | Finance costs | 6(23) | ( | 6,282) |
-( | 6,656) |
- ( | 12,341) | -( | 13,550) |
- | |||||
| 7000 | Total non-operating | |||||||||||||||
| income and expenses | 51,757 |
2( | 4,450) |
- | 48,585 | 1( | 20,280) ( |
1) | ||||||||
| 7900 | Profit (loss) before income tax | 103,218 |
3( | 5,195) |
- | 116,124 | 2 | 26,301 |
- | |||||||
| 7950 | Income tax expense | 6(26) | ( | 19,620) ( |
1) ( | 9,740) ( |
1) ( | 28,944) | -( | 16,106) |
- | |||||
| 8200 | Profit (loss) for the period | $ | 83,598 |
2($ | 14,935) ( |
1) | $ | 87,180 | 2 | $ | 10,195 |
- |
(Continued)
~5~
ALTEK CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| (Expressed in thousands | (Expressed in thousands | of New Taiwan dollars, except | of New Taiwan dollars, except | of New Taiwan dollars, except | of New Taiwan dollars, except | (loss) earnings per share amount) | (loss) earnings per share amount) | (loss) earnings per share amount) | (loss) earnings per share amount) | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (UNAUDITED) | |||||||||||||||
| Three-monthperiods ended June 30 | Six-monthperiods ended June 30 | ||||||||||||||
| 2018 | 2017 | 2018 | 2017 | ||||||||||||
| Items | Notes |
AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | ||||||
| Other comprehensive income |
|||||||||||||||
| Components of other |
|||||||||||||||
| comprehensive income that will | |||||||||||||||
| not be reclassified to profit or | |||||||||||||||
| loss | |||||||||||||||
| 8316 | Unrealised gains from |
||||||||||||||
| financial assets measured at | |||||||||||||||
| fair value through other | |||||||||||||||
| comprehensive income | ($ | 5,340) |
- | $ | - | - ($ | 1,260) | - |
$ | - |
- | ||||
| 8349 | Income tax related to |
6(26) | |||||||||||||
| components of other | |||||||||||||||
| comprehensive income that | |||||||||||||||
| will not be reclassified to | |||||||||||||||
| profit or loss | - |
- | - | - ( | 119) | - |
- |
- | |||||||
| 8310 | Components of other |
||||||||||||||
| comprehensive income that | |||||||||||||||
| will not be reclassified to | |||||||||||||||
| profit or loss | ( | 5,340) |
- | - | - ( | 1,379) | - |
- |
- | ||||||
| Components of other |
|||||||||||||||
| comprehensive income that will | |||||||||||||||
| be reclassified to profit or loss | |||||||||||||||
| 8361 | Currency translation |
||||||||||||||
| differences of foreign | |||||||||||||||
| operations | 150,271 |
5 | 122,316 | 5 | 146,631 | 2( | 372,520) ( |
7) | |||||||
| 8370 | Share of other comprehensive |
||||||||||||||
| income of associates and joint | |||||||||||||||
| ventures accounted for uner | |||||||||||||||
| equity method | - |
- | 8,676 | - | - | - | 1,520 |
- | |||||||
| 8399 | Income tax relating to the |
6(26) | |||||||||||||
| components of other | |||||||||||||||
| comprehensive income | ( | 25,946) ( |
1) ( | 21,500) | - ( | 17,009) | - |
63,699 |
1 | ||||||
| 8360 | Components of other |
||||||||||||||
| comprehensive income | |||||||||||||||
| (loss) that will be | |||||||||||||||
| reclassified to profit or loss | 124,325 |
4 | 109,492 | 5 | 129,622 | 2 ( | 307,301) ( |
6) | |||||||
| 8300 | Total other comprehensive |
||||||||||||||
| income (loss) for the period | $ | 118,985 |
4 | $ | 109,492 | 5 | $ | 128,243 | 2 ($ | 307,301) ( |
6) | ||||
| 8500 | Total comprehensive income |
||||||||||||||
| (loss) for the period | $ | 202,583 |
6 | $ | 94,557 | 4 | $ | 215,423 | 4 ($ | 297,106) ( |
6) | ||||
| Profit (loss), attributable to: |
|||||||||||||||
| 8610 | Owners of the parent |
$ | 56,200 |
1($ | 16,575) ( | 1) | $ | 29,047 | 1 | $ | 14,562 |
- | |||
| 8620 | Non-controlling interest |
27,398 |
1 | 1,640 | - | 58,133 | 1 ( | 4,367) |
- | ||||||
| Profit (loss) for the period |
$ | 83,598 |
2 ($ | 14,935) ( | 1) | $ | 87,180 | 2 | $ | 10,195 |
- | ||||
| Comprehensive (loss) income |
|||||||||||||||
| attributable to: | |||||||||||||||
| 8710 | Owners of the parent |
$ | 154,646 |
5 | $ | 88,399 | 4 | $ | 146,871 | 3($ | 296,436) ( |
6) | |||
| 8720 | Non-controlling interest |
47,937 |
1 | 6,158 | - | 68,552 | 1 ( | 670) |
- | ||||||
| Total comprehensive income |
|||||||||||||||
| (loss) for the period | $ | 202,583 |
6 | $ | 94,557 | 4 | $ | 215,423 | 4 ($ | 297,106) ( |
6) | ||||
6(27) |
|||||||||||||||
| 9750 | Basic (loss) earnings per |
||||||||||||||
| share | $ | 0.21 ($ | 0.06) | $ | 0.11 | $ | 0.05 | ||||||||
| 6(27) | |||||||||||||||
| 9850 | Diluted (loss) earnings per |
||||||||||||||
| share | $ | 0.21 ($ | 0.06) | $ | 0.11 | $ | 0.05 |
The accompanying notes are an integral part of these consolidated financial statements.
~6~
ALTEK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in thousands of New Taiwan dollars) (UNAUDITED)
| Six-month period ended June 30, 2017 Balance at January 1, 2017 Profit (loss) for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) Appropriation of 2016 earnings Legal reserve Cash dividends Share-based payment transactions Retirement of employee restricted shares Changes in ownership interests in subsidiaries Non-controlling interest Balance at June 30, 2017 Six-month period ended June 30, 2018 Balance at January 1, 2018 Effects of retrospective application Equity at beginning of period after adjustments Profit for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) Appropriation of 2017 earnings Legal reserve Special reserve Cash dividends Share-based payment transactions Treasury stock sold to employees Retirement of employee restricted shares Balance at June 30, 2018 |
Notes | Equityattributableto | owners of the parent | Total$ 8,910,71014,562(310,998)(296,436)-(215,596)19,457-251,160-$ 8,669,295$ 8,855,639-8,855,63929,047117,824146,871--(135,178)14,43245,753-$ 8,927,517 |
Non-controlling interest |
Total equity | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share c | apital Advance receipts for share capital |
Capital surplus | Retained earnings | Unappropriated retained earnings |
Otherequityinterest Currency translation differences of foreign operations Other equity- others $35,009($60,530)--(310,998)-(310,998)------19,457-1,876----($275,989) ($39,197)($283,124) ($19,215)-(23,600)(283,124) (42,815)--119,203(1,260)119,203(1,260)-------8,292---2,412($163,921) ($33,371) |
Treasurystocks | |||||||
Common stock$ 2,739,788------(700)--$ 2,739,088$ 2,738,188-2,738,188------1,000-(900)$ 2,738,288 |
Legal reserve | Special reserve | Currency translation differences of foreign operations $35,009-(310,998)(310,998)------($275,989)($283,124)-(283,124)-119,203119,203------($163,921) |
||||||||||
| 6(19) 6(18) 6(14)(19) 6(14)(16)(17) (19) 6(17)(28) 6(28) 6(19) 6(19) 6(18) 6(14)(16)(17) (19) 6(16)(17) 6(14)(16)(17) (19) |
$- - - - - - - - - - $- $- - - - - - - - - 3,070 - - $3,070 |
$ 1,862,914------(1,176)251,160-$ 2,112,898$ 2,256,692-2,256,692------2,0701,919(1,512)$ 2,259,169 |
$ 1,374,374---5,380-----$ 1,379,754$ 1,379,754-1,379,754---1,340-----$ 1,381,094 |
$142,456---------$142,456$142,456-142,456----283,124----$425,580 |
$2,946,09214,562-14,562(5,380 )(215,596 )----$2,739,678$2,737,02623,6002,760,62629,047(119 )28,928(1,340 )(283,124 )(135,178 )---$2,369,912 |
($60,530)-----19,4571,876--($39,197)($19,215)(23,600)(42,815)-(1,260)(1,260)---8,292-2,412($33,371) |
($129,393)---------($129,393)($96,138)-(96,138)-------43,834-($52,304) |
$122,283(4,367)3,697(670)----(251,160)541,800$412,253$629,586-629,58658,13310,41968,552------$698,138 |
$9,032,99310,195(307,301 )(297,106 )-(215,596 )19,457--541,800$9,081,548$9,485,225-9,485,22587,180128,243215,423--(135,178 )14,43245,753-$9,625,655 |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
ALTEK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of New Taiwan dollars)
(UNAUDITED)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation (included depreciation of investment property) Amortisation Expected credit losses Reversal of for doubtful accounts Net loss (gain) on financial assets at fair value through profit or loss Interest expense Interest income Share-based payment compensation cost Loss on disposal of investment Gain on disposal of property, plant and equipment Changes in operating assets and liabilities Changes in operating assets Financial assets at fair value through profit or loss - current Contract asset Notes receivable Accounts receivable Other receivables Inventories Prepayments Other current assets Changes in operating liabilities Notes payable Accounts payable Other payables Provisions for liabilities Other current liabilities Other non-current liabilities Cash (outflow) inflow generated from operations Interest received Interest paid Income tax paid Net cash flows (used in) from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at cost Loss on disposal of investments accounted for under the equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in intangible assets Decrease in deposits-out Acquisition of investment property Net cash flows (used in) from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase (decrease) in short-term borrowings Proceeds from issuance of short-term notes and bills payable Repayment of short-term notes and bills payable Increase (decrease) in deposits-in Employee stock options exercised Treasury shares sold to employees Changes in non-controlling interest Net cash flows from financing activities Effect of exchange rate Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Notes Six-monthperiods ended June 30 2018 2017 $116,124 $26,3016(7)(8)(24) 114,831143,9016(9)(10)(24) 15,1057,25512(2) 1,786-12(4) - (538 )(1,355 )1,1376(23) 12,34113,5506(21) (56,876 ) (33,032 )6(14)(25) 11,07319,4576(22) -4,2266(22) 6,529 (39 )(382,488 )82,147(5,820 )-(664,689 )346(1,081,042 )810,224(10,757 )1,173120,668296,19914,70918,515(3,153 ) (4,606 )750,712-615,921 (700,770 )(29,605 ) (29,552 )18,420 (43,808 )73,578415,77090 146 (363,898 )1,028,00254,10229,766(11,563 ) (13,782 )(40,217 ) (51,854 )(361,576 ) 992,132 - (13,399 )-123,5726(30) (17,693 ) (72,974 )11,2537,6986(30) (220 ) (6,016 )(4,373 )11,347(6,520 ) - (17,553 ) 50,228 6(31) 129,000 (257,000 )6(31) 399,314-6(31) (400,000 )-6(31) (2,444 )13,2686,140-42,972-6(28) - 541,800 174,982 298,068 123,601 (259,405 )(80,546 ) 1,081,023 6(1) 5,874,982 4,849,989 6(1) $5,794,436 $5,931,012 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~8~
ALTEK CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED JUNE 30, 2018 AND 2017
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
(Unaudited)
1. HISTORY AND ORGANIZATION
Altek Corporation (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the development, manufacturing and sale of digital image technology application, and related export and import trade.
The Company was listed in the Taiwan Stock Exchange on December 24, 2002, as approved by the TaiTz (91) Letter No. 024976 of the former Securities and Futures Commission, Ministry of Finance, R.O.C., dated September 27, 2002.
2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL
STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These consolidated financial statements were authorized for issuance by the Board of Directors on August 10, 2018.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed by the Financial Supervisory Commission (“FSC”) New standards, interpretations and amendments endorsed by the FSC effective from 2018 are as follows:
| follows: | |
|---|---|
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
| Amendments to IFRS 2, ‘Classification and measurement of share-based payment transactions’ Amendments to IFRS 4, ‘Applying IFRS 9 Financial instruments with IFRS 4 Insurance contracts’ IFRS 9, ‘Financial instruments’ IFRS 15, ‘Revenue from contracts with customers’ Amendments to IFRS 15, ‘Clarifications to IFRS 15 Revenue from contracts with customers’ Amendments to IAS 7, ‘Disclosure initiative’ Amendments to IAS 12, ‘Recognition of deferred tax assets for unrealised losses’ Amendments to IAS 40, ‘Transfers of investment property’ IFRIC 22, ‘Foreign currency transactions and advance consideration’ |
January 1, 2018 January 1, 2018 January 1, 2018 January 1, 2018 January 1, 2018 January 1, 2017 January 1, 2017 January 1, 2018 January 1, 2018 |
~9~
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
|---|---|
| Annual improvements to IFRSs 2014-2016 cycle- Amendments to IFRS 1, ‘First-time adoption of International Financial Reporting Standards’ Annual improvements to IFRSs 2014-2016 cycle- Amendments to IFRS 12, ‘Disclosure of interests in other entities’ Annual improvements to IFRSs 2014-2016 cycle- Amendments to IAS 28, ‘Investments in associates and joint ventures’ |
January 1, 2018 January 1, 2017 January 1, 2018 |
Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. The quantitative impact will be disclosed when the assessment is complete. A. IFRS 9, ‘Financial instruments’
-
(a) Classification of debt instruments is driven by the entity’s business model and the contractual cash flow characteristics of the financial assets, which would be classified as financial asset at fair value through profit or loss, financial asset measured at fair value through other comprehensive income or financial asset measured at amortised cost. Equity instruments would be classified as financial asset at fair value through profit or loss, unless an entity makes an irrevocable election at inception to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading.
-
(b) The impairment losses of debt instruments are assessed using an ‘expected credit loss’ approach. An entity assesses at each balance sheet date whether there has been a significant increase in credit risk on that instrument since initial recognition to recognize 12-month expected credit losses or lifetime expected credit losses (interest revenue would be calculated on the gross carrying amount of the asset before impairment losses occurred); or if the instrument that has objective evidence of impairment, interest revenue after the impairment would be calculated on the book value of net carrying amount (i.e. net of credit allowance). The Group shall always measure the loss allowance at an amount equal to lifetime expected credit losses for trade receivables that do not contain a significant financing component.
-
B. IFRS 15, ‘Revenue from contracts with customers’
-
IFRS 15, ‘Revenue from contracts with customers’ replaces IAS 11, ‘Construction contracts’, IAS 18 ‘Revenue’ and relevant interpretations. According to IFRS 15, revenue is recognized when a customer obtains control of promised goods or services. A customer obtains control of goods or services when a customer has the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset.
The core principle of IFRS 15 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity recognizes revenue in
~10~
accordance with that core principle by applying the following steps:
Step 1: Identify contracts with customer.
Step 2: Identify separate performance obligations in the contract(s).
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price.
Step 5: Recognize revenue when the performance obligation is satisfied.
Further, IFRS 15 includes a set of comprehensive disclosure requirements that requires an entity to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Under IFRS 15, depending on the nature of licences, they are either (1) a promise to provide a right to access to an entity’s intellectual property as it exists throughout the licence period, or (2) a promise to provide a right to use an entity’s intellectual property as it exists at the point in time when the licence is granted.
Licences that meet all of the following criteria provide access to an entity’s intellectual property, and revenue is recognized based on the performance obligation's progress towards completion:
-
the contract requires, or the customer reasonably expects, that the entity will undertake activities that significantly affect the intellectual property to which the customer has rights;
-
the rights granted by the licence directly expose the customer to any positive or negative effects of the entity’s activities identified above; and
-
those activities do not result in the transfer of a good or service to the customer as those activities occur.
If licences cannot meet all criteria listed above, the entity provides a right to use the entity’s intellectual property. Revenue shall be recognized at the point in time at which the licence is granted to the customer.
When adopting the new standards endorsed by the FSC effective from 2018, the Group will apply the
new rules under IFRS 9 retrospectively from January 1, 2018, with the practical expedients permitted under the statement. Further, the Group expects to adopt IFRS 15 using the modified retrospective approach. The significant effects of applying the new standards as of January 1, 2018 are provided in Note 12(4) and (5).
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2019 are as follows:
~11~
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
|---|---|
| Amendments to IFRS 9, ‘Prepayment features with negative compensation’ IFRS 16, ‘Leases’ Amendments to IAS 19, ‘Plan amendment, curtailment or settlement’ Amendments to IAS 28, ‘Long-term interests in associates and joint ventures’ IFRIC 23, ‘Uncertainty over income tax treatments’ Annual improvements to IFRSs 2015-2017 cycle |
January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 |
Except for the following, the above standards and interpretations have no significant impact to the
Group’s financial condition and financial performance based on the Group’s assessment. The quantitative impact will be disclosed when the assessment is complete. IFRS 16, ‘Leases’
IFRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognise a 'right-of-use asset' and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| endorsed by the FSC are as follows: | |
|---|---|
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 17, ‘Insurance contracts’ |
To be determined by International Accounting Standards Board January 1, 2021 |
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2017, except for the compliance statement, basis of preparations, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
- A. The consolidated financial statements of the Group have been prepared in accordance with the “Rules Governing the Preparation of Financial Statements by Securities Issuers” and IAS 34, ‘Interim Financial Reporting’ as endorsed by the FSC.
~12~
-
B. The consolidated financial statements should be read together with the 2017 consolidated financial statements.
-
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
-
C. In adopting IFRS 9 and IFRS 15 effective January 1, 2018, the Group has elected to apply modified retrospective approach whereby the cumulative impact of the adoption was recognized as retained earnings or other equity as of January 1, 2018 and the financial statements for the year ended December 31, 2017 was not restated. The financial statements for the year ended December 31, 2017 were prepared in compliance with International Accounting Standard 39 (‘IAS 39’), International Accounting Standard 11 (‘IAS 11’), International Accounting Standard 18 (‘IAS 18’) and related financial reporting interpretations. The significant accounting policies is the same as that in Note 4 of the financial statements for the year ended December 31, 2017.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
Basis for preparation of consolidated financial statements is consistent with the 2017 consolidated financial statements.
~13~
B. Subsidiaries included in the consolidated financial statements:
| Name of Investor | Name of Subsidiaries | Main Business Activities | Ownership (%) | Note | ||
|---|---|---|---|---|---|---|
| June 30,2018 | December 31,2017 | June 30,2017 | ||||
| Altek Corporation Altek International Investment Co., Ltd. Investments and general business operations 100 " Altek Japan Corporation Sales of optical instruments 100 " Altek Investment Co., Ltd. Investments 100 " Altek Autotronics Corporation Research design, manufacture and sales of car electronic components - " Altek International Holding (BVI) Co.,Ltd. Investments and general business operations 100 Altek International Investment Co., Ltd. Altek Lab Inc. Design service 100 " Altek Optical (Cayman) Co., Ltd. Investments and general business operations 100 " Altek Semiconductor (Cayman) Co., Ltd. Investments and general business operations 50 Note 2 Altek (Kunshan) Co., Ltd. Manufacture and sales of digital still camera and its accessories 100 Note 2 Altek EMS (Kunshan) Co., Ltd. Manufacture and sales of related engineering services 100 Note 2 Altek Precision (Kunshan) Co., Ltd. Manufacture and sales of digital camera parts 100 Note 2 Altek Trading (Shanghai) Limited Wholesale, import and export of related electronic and their associated accessories 100 Note 3 Altek Biotechnology Corporation Research and development, manufacture and sales of medical electronic equipments 100 Altek Semiconductor (Cayman) Co., Ltd. Altek Semiconductor Corporation Research design and sales of ASIC 100 " Altek Semiconductor (Shanghai) Co., Ltd. Research design and sales of imaging technologies, electronic software and hardware 100 Note 2 Altek Optical Technology (Kunshan) Co., Ltd. Manufacture and sales of related electronic services and its accessories and optical components 100 Note 1: The Group did not participate in the subsidiary’s capital increase, thus, the share ownership was decreased. Note 2: Invested by Leading Tech. Co., Ltd., Toptek Investment Cayman Co., Ltd., Altek Imaging Technology (Cayman) Co., Ltd., Altek Trading (Cayman) Co., Ltd., Altek Optical Technology (Cayman) Co., Ltd. , which are wholly owned by Altek International Investment Co., Ltd. Note 3: Invested by Altek Biotechnology Holding (Cayman) Co., Ltd., which is wholly owned by Altek International Holding (BVI) Co., Ltd. Note 4: It was invested by Altek Semiconductor (Cayman) Co., Ltd. and was incorporated in January 2017. Note 5: On June 30, 2017, Altek Corporation consummated a short-form merger with Altek Autotronics Corporation and the former is the surviving company. Note 6: As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as of June 30, 2018 were not reviewed by independent accountants Note 7: As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as of June 30, 2017 were not reviewed by independent accountants |
100 100 100 - 100 100 100 50 100 100 100 100 100 100 100 100 . . |
100 100 100 - 100 100 100 56.82 100 100 100 100 100 100 100 100 |
- Note 6 、Note 7Note 6 、Note 7Note 5 Note 6 、Note 7Note 6 、Note 7Note 6 、Note 7Note 1 、Note 7- Note 6 、Note 7Note 6 、Note 7Note 6 、Note 7Note 6 Note 7 Note 4 、Note 6、Note7 Note 6 、Note 7 |
~14~
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group: None.
-
(4) Financial assets at fair value through profit or loss
-
A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.
-
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using settlement date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value and recognizes the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognizes the gain or loss in profit or loss.
-
D. The Group recognizes the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
-
(5) Financial assets at fair value through other comprehensive income
-
A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:
-
(a) The objective of the Group’s business model is achieved both by collecting contractual cash flows and selling financial assets; and
-
(b) The assets’ contractual cash flows represent solely payments of principal and interest.
-
-
B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognized and derecognized using settlement date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value: The changes in fair value of equity investments that were recognized in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognized as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
-
(6) Accounts and notes receivable
-
A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.
-
B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
~15~
(7) Impairment of financial assets
For debt instruments measured at fair value through other comprehensive income and financial assets at amortised cost including accounts receivable or contract assets that have a significant financing component, lease receivables, loan commitments and financial guarantee contracts, at each reporting date, the Group recognizes the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognizes the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognizes the impairment provision for lifetime ECLs.
-
(8) Borrowings
-
A. Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
-
B. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.
-
(9) Notes and accounts payable
-
A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
-
B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
-
(10) Employee benefits
-
Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.
(11) Income tax
-
A. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
-
B. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognizes the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognized outside profit or loss is recognized in other
~16~
comprehensive income or equity while the effect of the change on items recognized in profit or loss is recognized in profit or loss.
(12) Revenue recognition
-
A. Sales of goods
-
(a) The Group manufactures and sells digital image technology application products. Sales are recognized when control of the products has transferred, being when the products are delivered to the wholesaler, the wholesaler has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customers’ acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customers, and either the customers have accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.
-
(b) Revenue from these sales is recognized based on the price specified in the contract, net of the value-added tax, sales returns, discounts and allowances.
-
(c) A receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
-
B. Technical service revenue
The Group provides technical support service. Revenue from providing services is recognized in the accounting period in which the services are rendered. For fixed price contracts, revenue is recognized based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided. This is determined by the percentage of completion of the service based on actual contractual progress.
-
C. Royalty income
-
(a) The Group entered into a contract with a customer to grant a licence of patented technology to the customer. Given the licence is distinct from other promised goods or services in the contract, the Group recognizes the revenue from licencing when the licence transfers to a customer either at a point in time or over time based on the nature of the licence granted. The nature of the Group’s promise in granting a licence is a promise to provide a right to access the Group’s intellectual property if the Group undertakes activities that significantly affect the patented technology to which the customer has rights, the customer is affected by the Group’s activities and those activities do not result in the transfer of a good or a service to the customer as they occur. The royalties are recognized as revenue on a straight-line basis throughout the licencing period. In case the abovementioned conditions are not met, the nature of the Group’s promise in granting a licence is a promise to provide a right to use the Group’s intellectual property and therefore the revenue is recognized when transferring the licence to a customer at a point in time.
~17~
- (b) Some contracts require a usage-based royalty in exchange for a licence of intellectual property. The Group recognizes revenue when the performance obligation has been satisfied and the subsequent usage occurs. The customer pays the contract price in accordance with the agreed payment schedule. When the service provided by the Group exceeds the customer's payables, it is recognized as a contract asset. If the customer pays more than the services provided by the Group, it is recognized as a contract liability.
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
- There have been no significant changes as of June 30, 2018. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2017.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| Cash and cash equivalents | |||
|---|---|---|---|
| Cash on hand Checking accounts and demand deposits Time deposits Total |
June30,2018 938 $ 251,672 5,541,826 5,794,436 $ |
December31,2017 840 $ 411,191 5,462,951 5,874,982 $ |
June30,2017 |
| 1,140 $ 168,048 5,761,824 |
|||
| 5,931,012 $ |
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. The Group has no cash and cash equivalents pledged to others.
(2) Financial assets at fair value through profit or loss
| Financial assets at fair value through profit or loss | ||
|---|---|---|
| Items June 30,2018 Current items: Beneficiary certificates 964,232 $ Valuation adjustment 4,409 Total 968,641 $ Non-current items: Unlisted stocks 16,647 $ Valuation adjustment 6,046) ( Total 10,601 $ |
December31,2017 581,745 $ 3,054 584,799 $ - $ - - $ |
June 30,2017 |
| 608,302 $ 2,123 |
||
| 610,425 $ |
||
| - $ - |
||
| - $ |
-
A. The Group recognized net gain of $871 and $633 for the three-month periods ended June 30, 2018 and 2017, respectively, and net gain of $1,642 and $1,168 for the six-month periods ended June 30, 2018 and 2017, respectively.
-
B. As of June 30, 2018, December 31, 2017, and June 30, 2017, no financial assets measured at cost held by the Group were pledge to others.
-
C. Information relating to credit risk is provided in Note 12(2).
-
D. Information of financial assets at cost as of December 31, 2017 and June 30, 2017 is provided in
~18~
Note 12(4).
(3) Financial assets at fair value through other comprehensive income
| Items | June30,2018 | ||
|---|---|---|---|
Non-current items: |
|||
| Equity instruments | |||
| Unlisted stocks | $ | 151,560 |
|
| Valuation adjustment | ( | 24,860) |
|
| $ | 126,700 |
-
A. The Group has elected to classify strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $126,700 as at June 30, 2018.
-
B. The Group recognized fair value change in other comprehensive (loss) income of ($5,340) and ($1,260) for the three-month and six-month periods ended June 30, 2018, respectively.
-
C. As at June 30, 2018, no non-current financial assets at fair value through other comprehensive income held by the Group were pledged to others.
-
D. Information relating to credit risk is provided in Note 12(2).
-
E. Information of financial assets at cost as of December 31, 2017 and June 30, 2017 is provided in Note 12(4).
(4) Notes and accounts receivable
| Note 12(4). Notes and accounts receivable |
||||||||
|---|---|---|---|---|---|---|---|---|
| June 30,2018 | December31,2017 | June 30,2017 | ||||||
| Notes receivable | $ | 690,401 | $ | 30,335 | $ | - | ||
| Accounts receivable | $ | 3,430,984 |
$ | 2,351,116 |
$ | 1,939,559 |
||
| Less: Allowance for uncollectible | ||||||||
| accounts | ||||||||
| ( | 9,673) |
( | 8,747) |
( | 8,842) |
|||
| $ | 3,421,311 | $ | 2,342,369 | $ | 1,930,717 |
- A. The ageing analysis of accounts receivable that were past due but not impaired is as follows:
| Not overdue Up to 30 days 31 to 90 days 91 to 180 days Over 181 days |
Notes Accounts receivable receivable 690,401 $ 3,341,654 $ - - - - - 83,166 - 6,164 690,401 $ 3,430,984 $ June30,2018 |
Notes Accounts receivable receivable 30,335 $ 2,334,755 $ - 334 - - - 218 - 15,809 30,335 $ 2,351,116 $ December31,2017 |
June30,2017 | June30,2017 | |
|---|---|---|---|---|---|
| Notes receivable 690,401 $ - - - - 690,401 $ |
Notes receivable 30,335 $ - - - - 30,335 $ |
Notes receivable - $ - - - - - $ |
Accounts receivable |
||
| 1,920,301 $ 2,245 174 2,060 14,779 |
|||||
| 1,939,559 $ |
The above ageing analysis was based on past due date.
- B. The Group does not hold any collateral as security.
~19~
-
C. As at June 30, 2018, December 31, 2017, and June 30, 2017, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable were $690,401, $30,335 and $0, respectively. The maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable were $3,421,311, $2,342,369 and $1,930,717, respectively.
-
D. Information relating to credit risk of notes receivables and accounts receivables is provided in Note 12(2).
(5) Inventories
| Note 12(2). Inventories |
|||
|---|---|---|---|
| Raw materials Work-in-process Finished goods Total Raw materials Work-in-process Finished goods Total Raw materials Work-in-process Finished goods Total |
June 30,2018 | ||
| Allowance for Cost valuation loss 738,169 $ 37,049) ($ 112,323 5,526) ( 260,854 9,547) ( 1,111,346 $ 52,122) ($ December31,2017 |
Bookvalue | ||
| 701,120 $ 106,797 251,307 |
|||
| 1,059,224 $ |
|||
| Allowance for Cost valuation loss 737,657 $ 48,162) ($ 136,416 5,601) ( 355,434 9,818) ( 1,229,507 $ 63,581) ($ June 30,2017 |
Bookvalue | ||
| 689,495 $ 130,815 345,616 |
|||
| 1,165,926 $ |
|||
| Allowance for Cost valuation loss 762,352 $ 51,487) ($ 173,101 17,103) ( 273,873 15,969) ( 1,209,326 $ 84,559) ($ |
Bookvalue | ||
| 710,865 $ 155,998 257,904 |
|||
| 1,124,767 $ |
~20~
The cost of inventories recognized as expense for the periods:
| (6) | Investments accounted for under the equity method For the three-month period For the three-month period ended June 30,2018 ended June 30,2017 Cost of goods sold 3,169,193 $ 2,145,577 $ Reversal of in market value 71,710) ( 13,253) ( Total 3,097,483 $ 2,132,324 $ For the six-month period For the six-month period ended June 30,2018 ended June 30,2017 Cost of goods sold 5,241,167 $ 4,444,724 $ Reversal of in market value 106,214) ( 52,559) ( Total 5,134,953 $ 4,392,165 $ June 30,2018 December 31,2017 June 30,2017 JinJing Optical Technology Co., Ltd. 44,028 $ 44,028 $ 44,028 $ Less: Accumulated impairment loss 44,028) ( 44,028) ( 44,028) ( - $ - $ - $ |
|---|---|
The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarized below:
As of June 30, 2018, December 31, 2017, and June 30, 2017, the carrying amount of the Group’s individually immaterial associates amounted to $0.
| For the six-month period | For the six-month period | For the six-month period | For the six-month period | ||
|---|---|---|---|---|---|
| ended June 30,2018 | ended June 30,2017 | ||||
| Loss for the period from continuing | ($ | 23,135) |
($ | 15,909) |
|
| operations | |||||
| Other comprehensive income (loss) | |||||
| - net of tax | ( | 204) | 1,676 | ||
| Total comprehensive loss | ($ | 23,339) | ($ | 14,233) |
~21~
(7) Property, plant and equipment
| At January 1, 2018 Cost Accumulated depreciation For the six-month period ended June 30, 2018 Opening net book amount Additions Disposals Reclassifications Depreciation charge Net exchange differences Closing net book amount At June 30, 2018 Cost Accumulated depreciation |
Buildings and Land structures Machinery Test equipment 468,684 $ 3,353,156 $ 1,366,032 $ 170,311 $ - 685,644) ( 903,610) ( 158,744) ( 468,684 $ 2,667,512 $ 462,422 $ 11,567 $ 468,684 $ 2,667,512 $ 462,422 $ 11,567 $ - 810 - 1,458 - - 17,583) ( - - - - - - 44,783) ( 50,000) ( 3,581) ( - 18,986 5,486 65 468,684 $ 2,642,525 $ 400,325 $ 9,509 $ 468,684 $ 3,377,560 $ 1,244,045 $ 172,542 $ - 735,035) ( 843,720) ( 163,033) ( 468,684 $ 2,642,525 $ 400,325 $ 9,509 $ |
Construction in progress and prepayment for equipment Others Total - $ 533,260 $ 5,891,443 $ - 494,657) ( 2,242,655) ( - $ 38,603 $ 3,648,788 $ - $ 38,603 $ 3,648,788 $ 4,494 2,597 9,359 - 199) ( 17,782) ( - 282) ( 282) ( - 13,058) ( 111,422) ( - 403 24,940 4,494 $ 28,064 $ 3,553,601 $ 4,494 $ 527,035 $ 5,794,360 $ - 498,971) ( 2,240,759) ( 4,494 $ 28,064 $ 3,553,601 $ |
|---|---|---|
~22~
| At January 1, 2017 Cost Accumulated depreciation For the six-month period ended June 30, 2017 Opening net book amount Additions Disposals Reclassifications Depreciation charge Net exchange differences Closing net book amount At June 30, 2017 Cost Accumulated depreciation |
Buildings and Land structures Machinery Test equipment 1,042,216 $ 3,522,603 $ 1,443,305 $ 199,899 $ - 643,506) ( 840,003) ( 178,950) ( 1,042,216 $ 2,879,097 $ 603,302 $ 20,949 $ 1,042,216 $ 2,879,097 $ 603,302 $ 20,949 $ - 300 57 347 - - 6,846) ( 184) ( - 199,062) ( - - - 43,205) ( 55,881) ( 5,723) ( - 62,581) ( 20,912) ( 362) ( 1,042,216 $ 2,574,549 $ 519,720 $ 15,027 $ 1,042,216 $ 3,209,968 $ 1,370,225 $ 178,565 $ - 635,419) ( 850,505) ( 163,538) ( 1,042,216 $ 2,574,549 $ 519,720 $ 15,027 $ |
Construction in progress and prepayment for equipment Others Total 29,043 $ 678,217 $ 6,915,283 $ - 594,976) ( 2,257,435) ( 29,043 $ 83,241 $ 4,657,848 $ 29,043 $ 83,241 $ 4,657,848 $ 63,743 7,396 71,843 - 629) ( 7,659) ( - - 199,062) ( - 38,276) ( 143,085) ( 1 2,067) ( 85,921) ( 92,787 $ 49,665 $ 4,293,964 $ 92,787 $ 584,351 $ 6,478,112 $ - 534,686) ( 2,184,148) ( 92,787 $ 49,665 $ 4,293,964 $ |
Total |
|---|---|---|---|
| 4,293,964 $ |
For the six-month periods ended June 30, 2018 and 2017, there was no capitalisation of borrowing interests attributable to the property, plant and equipment and the Group did not pledge any fixed asset as collateral.
~23~
(8) Investment acquisition
| At January 1, 2018 Cost Accumulated depreciation For the six-month period ended June 30,2018 Opening net book amount Depreciation charge Closing net book amount At June 30, 2018 Cost Accumulated depreciation At January 1, 2017 Cost Accumulated depreciation For the six-month period ended June 30,2017 Opening net book amount Reclassifications Depreciation charge Closing net book amount At June 30, 2017 Cost Accumulated depreciation |
Land Buildings and structures Total 573,532 $ 245,710 $ 819,242 $ - 41,874) ( 41,874) ( 573,532 $ 203,836 $ 777,368 $ 573,532 $ 203,836 $ 777,368 $ - 3,409) ( 3,409) ( 573,532 $ 200,427 $ 773,959 $ 573,532 $ 245,710 $ 819,242 $ - 45,283) ( 45,283) ( 573,532 $ 200,427 $ 773,959 $ Land Buildings and structures Total - $ - $ - $ - - - - $ - $ - $ - $ - $ - $ - 199,062 199,062 - 816) ( 816) ( - $ 198,246 $ 198,246 $ - $ 236,711 $ 236,711 $ - 38,465) ( 38,465) ( - $ 198,246 $ 198,246 $ |
|---|---|
~24~
- A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
| roperty are shown below: | ||
|---|---|---|
| Rental income from investment property Direct operating expenses arising from the investment property that generated rental income during the period Direct operating expenses arising from the investment property that did not generate rental income during the period Rental income from investment property Direct operating expenses arising from the investment property that generated rental income during the period Direct operating expenses arising from the investment property that did not generate rental income during the period |
For the three-month period ended June30,2018 6,528 $ 2,013 $ - $ For the six-month period ended June30,2018 13,070 $ 4,109 $ - $ |
For the three-month period ended June30,2017 |
| 4,241 $ |
||
| 950 $ |
||
| - $ |
||
| For the six-month period ended June30,2017 |
||
| 4,241 $ |
||
| 950 $ |
||
| - $ |
-
B. As at June 30, 2018, December 31, 2017, and June 30, 2017, the fair value of investment property held by the Group all amounted to $886,343. The fair value was valuated with a technique that is widely adopted by market participants by referring to substantiating evidence such as transaction price of similar properties.
-
C. There was no capitalisation of borrowing interests attributable to investment property.
-
D. The Group did not pledge any investment property as collateral.
~25~
(9) Intangible assets
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| At January 1 | ||||||
| Cost | $ | 165,921 |
$ | 129,020 |
||
| Accumulated amortisation | ( | 44,383) |
( | 36,103) |
||
| $ | 121,538 | $ | 92,917 | |||
| For the six-month period ended June 30 | ||||||
| Opening net book amount | $ | 121,538 |
$ | 92,917 |
||
| Additions | 3,035 | 1,444 | ||||
| Amortisation charge | ( | 14,635) |
( | 6,802) |
||
| Net exchange differences | 1,583 | ( | 4,330) |
|||
| Closing net book amount | $ | 111,521 | $ | 83,229 | ||
| At June 30 | ||||||
| Cost | $ | 167,680 |
$ | 125,258 |
||
| Accumulated amortisation | ( | 56,159) |
( | 42,029) |
||
| $ | 111,521 | $ | 83,229 | |||
| A. Details of amortisation on intangible | assets | are as follows: | ||||
| For the three-month | For the three-month | |||||
| period ended | period ended | |||||
| June 30,2018 | June 30,2017 | |||||
| Operating costs | $ | 1,041 |
$ | 1,298 |
||
| Operating expense | 6,632 | 2,093 | ||||
| $ | 7,673 | $ | 3,391 | |||
| For the six-month | For the six-month | |||||
| period ended | period ended | |||||
| June 30,2018 | June 30,2017 | |||||
| Operating costs | $ | 2,233 |
$ | 2,636 |
||
| Operating expense | 12,402 | 4,166 | ||||
| $ | 14,635 | $ | 6,802 |
B. The Group has no intangible assets pledged to others.
(10) Long-term prepaid rents ( shown as ‘Other non-current assets’)
| Land-use right | June30,2018 33,188 $ |
December31,2017 33,296 $ |
June30,2017 |
|---|---|---|---|
| 33,283 $ |
The Group recognized amortisation expenses for the three-month periods ended June 30, 2018 and 2017 amounting to $237 and $224, and for the six-month periods ended June 30, 2018 and 2017 amounting to $470 and $453, respectively.
~26~
(11) Short-term borrowings
| Short-term borrowings | Short-term borrowings | |||
|---|---|---|---|---|
| Short-term notes and bills payable Type of borrowings Bank borrowings Unsecured borrowings Type of borrowings Bank borrowings Unsecured borrowings Type of borrowings Bank borrowings Unsecured borrowings |
June30,2018 Interest rate range Collateral 2,150,000 $ 1% ~1.13% None December31,2017 Interest rate range Collateral 2,021,000 $ 1% ~1.19% None June30,2017 Interest rate range Collateral 2,158,000 $ 1%~1.19% None June 30,2018 December31,2017 June 30,2017 200,000 200,000 $ - $ 55) 203) ( - 199,945 199,797 $ - $ 0.84% 0.84% - |
Collateral | ||
| None Collateral |
||||
| None Collateral |
||||
Commercial paper payable $ Less: Discount on short-term notes and bills payable ( $ Interest rate ranges |
||||
| - $ - |
||||
| $ | - $ |
|||
| - |
(12) Short-term notes and bills payable
(13) Pensions
-
A. (a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee.
-
(b) For the aforementioned pension plan, the Group recognized pension costs of $0 and $148 for the three-month periods ended June 30, 2018 and 2017, and of $96 and $151 for the six-month periods ended June 30, 2018 and 2017, respectively.
-
(c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2019 amounts to $12.
~27~
-
B. (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly and amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. For the three-month periods ended June 30, 2018 and 2017, the Group had recognized pension costs of $7,059 and $8,331, and for the six-month periods ended June 30, 2018 and 2017, the Group had recognized pension costs of $14,330 and $16,711 respectively, under the above pension scheme.
-
(b) The subsidiaries provided defined contribution plans for its employees. Pursuant to local regulations, such employees and the subsidiaries each make contributions based on a certain percentage based of the salaries and wages to the pension funds. The subsidiaries had recognized pension costs of $7,996 and $6,828 for the three-month periods ended June 30, 2018 and 2017, respectively, and of $14,423 and $13,825 for the six-month periods ended June 30, 2018 and 2017, respectively.
(14) Share-based payment
- A. As of June 30, 2018 and 2017, the Company’s share-based payment arrangements were as follows:
| follows: | ||||
|---|---|---|---|---|
| Type of arrangement | Grant date | Quantity granted |
Contract period |
Vesting conditions |
| Employee stock options " " " First time issuance of restricted shares to employees " " Treasury stock transferred to employees |
June 13, 2008 October 31, 2008 October 28, 2011 March 21, 2012 November 13, 2015 March 18, 2016 May 5, 2016 March 23, 2018 |
8,000 1,000 3,000 3,000 2,440 1,190 370 3,433 |
9.6 years 9.2 years 9.2 years 8.9 yesrs 3 years 3 years 3 years - |
Note 1 Note 1 Note 1 Note 1 Note 2, Note 3 Note 2, Note 3 Note 2, Note 3 Vested immediately |
- Note 1: 2 years’ service vest 40%, 3 years’ service vest 70%, 4 years’ service vest 100%. Note 2: The restricted shares were issued at no consideration to the Company’s existing employees whose service years have reached 2 years and 3 years and who achieved the performance requirement. The vested ratio is 50% and 50%, respectively. If employees who are entitled to receive restricted stocks do not meet the vesting conditions, the Company will redeem at no consideration and retire those shares.
~28~
-
Note 3: The stocks and dividends distributed to employees during the vesting period shall be given by the Company at no consideration. Employees are not required to return the stocks and dividends if they resign during the vesting period.
-
B. Details of the share-based payment arrangements are as follows:
-
(a) For the six-month periods ended June 30, 2018 and 2017, the information on the share options and the weighted number of average exercise price of compensation plan employee stock options are as follows:
| options are as follows: | ||||||||
|---|---|---|---|---|---|---|---|---|
| For the six-month period | For the six-month period | |||||||
| endedJune | 30,2018 | endedJune | 30,2017 | |||||
| Weighted-average | Weighted-average | |||||||
| exercise price | exercise price | |||||||
| No. of options | (in dollars)(Note) | No. of options | (in dollars)(Note) | |||||
| Options outstanding at | ||||||||
| beginning of the period | 2,453 | $ | 30.62 |
5,155 | $ | 31.30 |
||
| Option expired | ( | 132) |
- | ( | 1,512) |
- | ||
| Options exercised | ( | 200) |
30.70 | - | - | |||
| Options outstanding at end | ||||||||
| of the period | 2,121 | 30.62 | 3,643 | 31.30 | ||||
| Options exercisable at end | ||||||||
| of the period | 2,121 | 30.62 | 3,643 | 31.30 | ||||
| Approved and not yet | ||||||||
| issued options at the end | ||||||||
| of the period | - | - |
-
Note: The exercise price of stock options was adjusted based on the cash dividends, stock dividends and cash capital reduction per share distributed.
-
(b) The weighted number of average exercise price was $27.64 of treasury stock transferred to employees for the six-month period ended June 30, 2018.
-
(c) The weighted-average stock price of stock options at exercise dates for the three-month period ended June 30, 2018 and six-month period ended June 30, 2018 was $34.43 and $33, respectively. No stock options were exercised during the three-month periods ended June 30, 2017, and six-month periods ended June 30, 2017.
-
(d) The expiry date and exercise price of stock options outstanding at balance sheet date are as follows:
| follows: | |||||
|---|---|---|---|---|---|
| Issue date approved |
Expirydate December 31, 2017 December 31, 2017 December 31, 2020 December 31, 2020 |
Exercise price No. of shares (in dollars) (in thousands) (Note) - $ - - - 1,220 30.7 901 30.5 June 30,2018 |
December | Exercise price (in dollars) (Note) $ - - 30.7 30.5 31,2017 |
Exercise price No. of shares (in dollars) (in thousands) (Note) 1,100 $ 30.6 30 25.6 1,420 31.7 1,093 31.5 June 30,2017 |
| No. of shares (in thousands) - - 1,220 901 |
No. of shares (in thousands) - - 1,420 1,033 |
No. of shares (in thousands) 1,100 30 1,420 1,093 |
|||
| June 13, 2008 October 31, 2008 October 28, 2011 March 21, 2012 |
~29~
-
Note: The exercise price of stock options was adjusted based on the cash dividends, stock dividends and cash capital reduction per share distributed.
-
(e) The fair value of stock options granted is measured using the Black-Scholes option-pricing model. Relevant information is as follows:
| Type of arrangement |
Grant date | Stock price (in dollars) |
Exercise price (Note) (in dollars) |
Expected price volatility |
Expected option life |
Expected dividends |
Risk- free interest rate |
Fair value per unit (in dollars) |
|---|---|---|---|---|---|---|---|---|
| Employee stock options " " " |
June 13, 2008 October 31, 2008 October 28, 2011 March 21, 2012 |
$ 45.50 32.60 30.65 27.85 |
- $ - 30.7 30.5 |
24.45% 22.11% 30.27% 33.54% |
6 years 6 years 5 years 4.9 years |
1.5% 1.5% 1.4% 1.4% |
2.40% 1.88% 1.18% 1.08% |
10.56 6.54 7.42 7.35 |
- Note: The exercise price of stock options was adjusted based on the cash dividends, stock dividends and cash capital reduction per share distributed.
-
C. Restricted shares to employees:
-
(a) The information on restricted shares to employees is as follows:
| For the six-month period | For the six-month period | For the six-month period | For the six-month period | |
|---|---|---|---|---|
| ended | ended | |||
| June 30, 2018 | June 30, 2017 | |||
| (shareinthousands) | (shareinthousands) | |||
| Shares ungranted beginning balance | 3,435 | 3,725 | ||
| Shares granted | ( | 1,718) |
- | |
| Restricted shares forfeited - retired | ( | 90) |
( | 70) |
| Shares ungranted ending balance | 1,627 | 3,655 |
-
(b) As of June 30, 2018, the Company collected 90 thousand shares of restricted shares because certain employees did not meet the vesting condition, and the change of registration has been completed.
-
D. Expenses incurred on share-based payment transactions are shown below:
| Equity-settled Equity-settled |
For the three-month period ended June 30,2018 5,221 $ For the six-month period ended June 30,2018 11,073 $ |
For the three-month period ended June 30,2017 |
|---|---|---|
| 10,152 $ |
||
| For the six-month period ended June 30,2017 |
||
| 19,457 $ |
~30~
(15) Provisions
| At January 1, 2018 Additional provisions Reversed during the period Exchange differences At June 30, 2018 Current Non-current |
June30,2018 40,415 $ 101,924 $ |
Warranty 123,995 $ 23,839 5,419) ( 76) ( 142,339 $ December31,2017 June30,2017 30,177 $ 46,028 $ 93,818 $ 84,230 $ |
|---|---|---|
The Group gives warranties on digital image technology application products sold. Provision for warranty is estimated based on historical warranty data of digital image technology application products.
(16) Share capital
As of June 30, 2018, the Company’s authorized capital was $5,000,000, consisting of 500,000 thousand shares of ordinary stock, and the paid-in capital was $2,738,288 with a par value of $10 (in dollars) per share.
A. Movements in the number of the Company’s ordinary shares outstanding are as follows:
| (Expressed | in | thousands of shares) | ||
|---|---|---|---|---|
| 2018 | 2017 | |||
| At January 1 | 270,386 | 269,565 | ||
| Employee stock options exercised | 100 | - | ||
| Treasury stock sold to employees | 1,565 | - | ||
| Retired restricted shares to employees that | ||||
| did not meet the vesting conditions | ( | 90) |
( | 70) |
| At June 30 | 271,961 | 269,495 |
B. Treasury shares
(a) As of June 30, 2018, December 31, 2017, and June 30, 2017, the reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
| Sharesheld by | Reason for reacquisition To be reissued to employees |
June 30, 2018 (Expressedinthousands ofshares) |
June 30, 2018 (Expressedinthousands ofshares) |
|---|---|---|---|
| Number ofshares 1,868 |
Bookvalue | ||
| Altek Corporation | 52,304 $ |
~31~
December 31, 2017 (Expressed in thousands of shares)
| December 31, 2017 (Expressed in thousands of shares) |
31, 2017 sands of shares) |
||
|---|---|---|---|
| Shares held by | Reason for reacquisition To be reissued to employees Reason for reacquisition Repurchase shares under the R.O.C. Company Law Section 186 and the Enterprises Mergers and Acquisitions Act Section 12 To be reissued to employees |
Number of shares Bookvalue 3,433 96,138 $ June 30, 2017 (Expressed in thousands of shares) |
Bookvalue |
| Altek Corporation Sharesheld by |
96,138 $ |
||
| Number ofshares 981 3,433 4,414 |
Bookvalue | ||
| Altek Corporation Altek Corporation |
33,255 $ 96,138 |
||
| 129,393 $ |
-
(b) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realised capital surplus.
-
(c) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.
-
(d) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within three years from the reacquisition date and shares not reissued within the three-year period are to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.
(17) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
~32~
Difference between
| Difference between |
||||
|---|---|---|---|---|
| At January 1, 2018 Employee stock options exercised Treasury stock sold to employees Employee restricted share granted Retirement of employee restricted shares At June 30, 2018 |
Share Employee stock consideration and carrying amount of subsidiaries acquired or premium options disposed 1,750,223 $ 51,476 $ 1,534 $ 2,812 742) ( - - - - 28,738 - - - - - 1,781,773 $ 50,734 $ 1,534 $ |
Changes in ownership interests in subsidiaries 395,774 $ - - - - 395,774 $ |
Proceeds from sales of treasury Restricted shares to shares employees Total 209 $ 57,476 $ 2,256,692 $ - - 2,070 1,919 - 1,919 - 28,738) ( - - 1,512) ( 1,512) ( 2,128 $ 27,226 $ 2,259,169 $ |
Total |
| 2,259,169 $ |
| At January 1, 2017 Subsidiaries’ capital increase not participated proportionately to the original shareholding ratio Retirement of employee restricted shares At June 30, 2017 |
Share premium 1,746,566 $ - - 1,746,566 $ |
Employee stock options 52,729 $ - - 52,729 $ |
Difference between consideration and carrying amount of subsidiaries acquired or disposed 1,534 $ - - 1,534 $ |
Changes in ownership interests in Restricted shares to subsidiaries employees Total - $ 62,085 $ 1,862,914 $ 251,160 - 251,160 - 1,176) ( 1,176) ( 251,160 $ 60,909 $ 2,112,898 $ |
|---|---|---|---|---|
(18) Retained earnings
-
A. According to the Company’s Articles of Incorporation, the annual earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. Special reserve shall be set aside in accordance with the rules set forth in the Securities and Exchange Act, and distributing the remaining amount as common stockholders’ dividends in accordance with the resolution adopted by the Board of Directors and approved at the stockholders’ meeting.
-
B. The amount of dividends appropriated is based on the Company’s current year’s net income and prior years’ retained earnings, taking into account the Company’s financial structure and future operating plans. The distribution ratio of cash dividends to stock dividends is based on the Company’s funding status, diluted earnings per share and other factors. According to the dividend policy adopted by the Board of Directors, cash dividends shall account for at least 20%
~33~
of the total dividends distributed. Dividends appropriation shall be resolved by the stockholders at the stockholders’ meeting.
-
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital.
-
D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.
-
E. The appropriation of 2017 and 2016 earnings had been resolved at the stockholders’ meeting on June 15, 2018, and June 16, 2017, respectively. Details are summarized below:
| Legal reserve Special reserve Cash dividends |
Dividends per share Amount (inNTdollars) 1,340 $ 283,124 135,178 0.5 $ 419,642 $ 2017 |
2016 | 2016 |
|---|---|---|---|
| Amount 1,340 $ 283,124 135,178 419,642 $ |
Amount 5,380 $ - 215,596 220,976 $ |
Dividends per share (inNTdollars) |
|
| 0.8 $ |
The appropriation of 2017 and 2016 earnings were the same as that approved by the Board of Directors on March 23,2018 and March 27, 2017, respectively.
- F. For the information relating to employees’ compensation and directors’ and supervisors’ remuneration, please refer to Note 6(25).
~34~
(19) Other equity items
| Other equity items | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Foreign currency | Unrealized | |||||||||||||
| translation | losses on | Unearned | ||||||||||||
| adjustment | valuation | compensation | Total | |||||||||||
| At January 1, 2018 | ($ | 283,124) |
$ | - |
($ | 19,215) |
($ | 302,339) |
||||||
| Effects of retrospective application | - | ( | 23,600) | - | ( | 23,600) | ||||||||
| After adjustment | ( | 283,124) | ( | 23,600) | ( | 19,215) | ( | 325,939) | ||||||
| Valuation adjustment | - | ( | 1,260) |
- | ( | 1,260) |
||||||||
| Currency translation differences: | ||||||||||||||
| Group | 119,203 | - | - | 119,203 | ||||||||||
| Retirement of restricted shares | ||||||||||||||
| to employees | - | - | 2,412 | 2,412 | ||||||||||
| Share-based payment transactions | - | - | 8,292 | 8,292 | ||||||||||
| At June 30, 2018 | ($ | 163,921) | ($ | 24,860) | ($ | 8,511) | ($ | 197,292) | ||||||
| Foreign currency | Unearned | |||||||||||||
| translation adjustment | compensation | Total | ||||||||||||
| At January 1, 2017 | $ | 35,009 |
($ | 60,530) ($ |
25,521) |
|||||||||
| Currency translation differences: | ||||||||||||||
| Group | ( | 312,260) |
- ( |
312,260) |
||||||||||
| Associates | 1,262 | - | 1,262 | |||||||||||
| Retirement of restricted shares | - | 1,876 | 1,876 | |||||||||||
| to employees | ||||||||||||||
| Share-based payment transactions | - | 19,457 | 19,457 | |||||||||||
| At June 30, 2017 | ($ | 275,989) | ($ | 39,197) ($ |
315,186) | |||||||||
| Operating revenue | ||||||||||||||
| For the three-month | For the six-month | |||||||||||||
| period ended | period ended | |||||||||||||
| June | 30, | 2018 | June 30,2018 | |||||||||||
| Revenue from contracts with customers | $ | 3,455,233 | 5,791,546 $ |
(20) Operating revenue
~35~
A. Disaggregation of revenue from contracts with customers
The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines and geographical regions:
For the three-month
| For the three-month | |||||
|---|---|---|---|---|---|
| period ended June 30,2018 Revenue from external customer contracts Timing of revenue recognition At a point in time Over time For the six-month period ended June 30,2018 Revenue from external customer contracts Timing of revenue recognition At a point in time Over time |
Asia 3,006,836 $ 3,006,836 $ - 3,006,836 $ Asia 4,940,532 $ 4,932,837 $ 7,695 4,940,532 $ |
Europe 339,159 $ 339,159 $ - 339,159 $ Europe 636,288 $ 636,288 $ - 636,288 $ |
America 92,130 $ 92,130 $ - 92,130 $ America 178,033 $ 178,033 $ - 178,033 $ |
Taiwan 17,108 $ 17,108 $ - 17,108 $ Taiwan 36,693 $ 36,693 $ - 36,693 $ |
Total |
| 3,455,233 $ |
|||||
| 3,455,233 $ - |
|||||
| 3,455,233 $ |
|||||
| Total | |||||
| 5,791,546 $ |
|||||
| 5,783,851 $ 7,695 |
|||||
| 5,791,546 $ |
B. Contract assets
The Group has recognized the following revenue-related contract assets:
| June 30,2018 | |||
|---|---|---|---|
| Technical license contract | $ | 5,820 |
|
| Allowance for uncollectible account | ( | 877) |
|
| Total | $ | 4,943 |
- C. Related disclosures for 2017 operating revenue are provided in Note 12(5).
~36~
(21) Other income
| Other income | ||
|---|---|---|
| Interest income: Interest income from bank deposits Others Rental revenue Other income - others Total Interest income: Interest income from bank deposits Others Rental revenue Other income - others Total |
For the three-month period ended June30,2018 30,940 $ 6 15,545 8,382 54,873 $ For the six-month period ended June30,2018 56,866 $ 10 19,991 13,895 90,762 $ |
For the three-month period ended June30,2017 |
| 16,856 $ 15 4,241 5,648 |
||
| 26,760 $ |
||
| For the six-month period ended June30,2017 |
||
| 33,004 $ 28 4,241 7,840 |
||
| 45,113 $ |
(22) Other gains and losses
| Other gains and losses | ||||||
|---|---|---|---|---|---|---|
| For the three-month | For the three-month | |||||
| period ended | period ended | |||||
| June 30,2018 | June 30,2017 | |||||
| Losses on disposal of property, plant and equipment |
($ | 6,529) |
($ | 357) |
||
| Net currency exchange gains (losses) | 12,783 | ( | 19,654) |
|||
| Net gains on financial assets at fair value | ||||||
| through profit or loss | 871 | 633 | ||||
| Loss on disposal of investments | - | ( | 4,226) |
|||
| Other expenses | ( | 3,959) | ( | 950) | ||
| Total | $ | 3,166 | ($ | 24,554) |
~37~
| (23) (24) |
Finance costs Expenses by nature (Losses) gains on disposal of property, plant and equipment Net currency exchange losses Net gains on financial assets at fair value through profit or loss Loss on disposal of investments Other expenses Total Interest expense Interest expense Employee benefit expenses Depreciation charges on property, plant and equipment Amortisation charges on intangible assets Total |
For the six-month period ended For the six-month period ended June 30,2018 June 30,2017 6,529) ($ 39 $ 20,913) ( 47,848) ( 1,642 1,168 - 4,226) ( 4,036) ( 976) ( 29,836) ($ 51,843) ($ For the three-month period ended For the three-month period ended June 30,2018 June 30,2017 6,282 $ 6,656 $ For the six-month period ended For the six-month period ended June 30,2018 June 30,2017 12,341 $ 13,550 $ For the three-month period ended For the three-month period ended June 30,2018 June 30,2017 333,503 $ 320,698 $ 56,862 69,851 7,673 3,391 398,038 $ 393,940 $ |
|---|---|---|
~38~
| Employee benefit expenses Employee benefit expenses Depreciation charges on property, plant and equipment Amortisation charges on intangible assets Total Wages and salaries Employee stock options Labour and health insurance fees Pension costs Other personnel expenses Total Wages and salaries Employee stock options Labour and health insurance fees Pension costs Other personnel expenses Total |
For the six-month period ended June30,2018 656,674 $ 114,831 14,635 786,140 $ For the three-month period ended June 30,2018 288,710 $ 5,221 13,417 15,055 11,100 333,503 $ For the six-month period ended June30,2018 566,599 $ 11,073 28,320 28,849 21,833 656,674 $ |
For the six-month period ended June30,2017 |
|---|---|---|
| 648,695 $ 143,901 6,802 |
||
| 799,398 $ |
||
| For the three-month period ended June 30,2017 |
||
| 269,422 $ 10,152 15,277 15,307 10,540 |
||
| 320,698 $ |
||
| For the six-month period ended June30,2017 |
||
| 546,148 $ 19,457 31,103 30,687 21,300 |
||
| 648,695 $ |
(25) Employee benefit expenses
- A. According to the Articles of Incorporation of the Company, when distributing earnings, the Company shall distribute compensation to the employees and pay remuneration to the directors that account for 10% to 20% and no higher than 2%, respectively, of distributable profit of the current period. If a company has accumulated deficit, earnings should be channeled to cover losses. Employees’ compensation can be distributed in the form of shares or in cash. Employees of subsidiaries that the Company holds more than 50% shareholding are entitled to receive aforementioned stock or cash.
Abovementioned distributable profit of the current period refers to the pre-tax profit before deduction of employees’ compensation and directors’ remuneration. A company may, by a resolution adopted by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors, have the profit distributed as employees’ compensation and directors’ remuneration; and in addition thereto a report of such distribution shall be submitted to the shareholders’ meeting.
~39~
Before the establishment of the Audit Committee of the Company, the remuneration of the supervisors and the directors shall be no higher than 2% of distributable profit of the current period.
-
B. For the three-month and six-month periods ended June 30, 2018 and 2017, employees’ compensation was accrued (reversed) at $5,606, ($3,046), $5,606 and $3,649, respectively; directors’ and supervisors’ remuneration was accrued (reversed) at $747, ($407), $747 and $486, respectively. The aforementioned amounts were recognized in salary expenses.
-
C. Employees’ compensation and directors’ and supervisors’ remuneration for 2017 amounting to $3,159 and $421, respectively, as resolved at the meeting of Board of Directors were in agreement with those amounts recognized in the 2017 financial statements. Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(26) Income tax
-
A. Income tax expense
-
(a) Components of income tax expense:
| e tax ome tax expense Components of income tax expense: |
||||||
|---|---|---|---|---|---|---|
| For the three-month | For the three-month | |||||
| period ended | period ended | |||||
| June 30,2018 | June 30,2017 | |||||
| Current tax: | ||||||
| Current tax on profits for the year | $ | 26,358 |
$ | 13,562 |
||
| Adjustments in respect of prior years | ( | 16,847) | ( | 3,150) | ||
| Total current tax | 9,511 | 10,412 | ||||
| Deferred tax: | ||||||
| Origination and reversal of | ||||||
| temporary differences | 10,109 | ( | 672) |
|||
| Impact of change in tax rate | - | - | ||||
| Total deferred tax | 10,109 | ( | 672) | |||
| Income tax expense | $ | 19,620 | $ | 9,740 |
~40~
| For the six-month | For the six-month | |||||||
|---|---|---|---|---|---|---|---|---|
| period ended | period ended | |||||||
| June 30,2018 | June 30,2017 | |||||||
| Current tax: | ||||||||
| Current tax on profits for the year | $ | 41,081 |
$ | 20,529 |
||||
| Adjustments in respect of prior years | ( | 16,784) | ( | 3,239) | ||||
| Total current tax | 24,297 | 17,290 | ||||||
| Deferred tax: | ||||||||
| Origination and reversal of | ||||||||
| temporary differences | ( | 58,254) |
( | 1,184) |
||||
| Impact of change in tax rate | 62,901 | - | ||||||
| Total deferred tax | 4,647 | ( | 1,184) | |||||
| Income tax expense | $ | 28,944 | $ | 16,106 | ||||
| The income tax charged to other comprehensive | income is as follows: | |||||||
| For the three-month | For the three-month | |||||||
| period ended | period ended | |||||||
| June 30,2018 | June 30,2017 | |||||||
| Translation differences of foreign operations | $ | 25,946 |
$ | 21,500 |
||||
| Impact of change in tax rate | - | - | ||||||
| $ | 25,946 | $ | 21,500 | |||||
| For the six-month | For the six-month | |||||||
| period ended | period ended | |||||||
| June 30,2018 | June 30,2017 | |||||||
| Translation differences of foreign operations | $ | 17,009 |
($ | 63,699) |
||||
| Impact of change in tax rate | 119 | - | ||||||
| $ | 17,128 | ($ | 63,699) |
(b) The income tax charged to other comprehensive income is as follows:
- B. As of June 30, 2018, the Company’s income tax returns through 2014 have been assessed and approved by the Tax Authority.
C. Under the amendments to the Income Tax Act which was promulgated by the President of the Republic of China in February, 2018, the Company’s applicable income tax rate was raised from 17% to 20% effective from January 1, 2018. The Group has assessed the impact of the change in income tax rate.
~41~
(27) Earnings (losses) per share
| Earnings (losses) per share | ||||||
|---|---|---|---|---|---|---|
| For the | three-monthperiod ended | June | 30, | 2018 | ||
| Weighted average number of | ||||||
| ordinary shares outstanding | Earnings per share | |||||
| Amount | after tax | (share in thousands) | (in dollars) | |||
| Basic earnings per share | ||||||
| Profit attributable to ordinary | ||||||
| shareholders of the parent | $ | 56,200 | 268,666 | $ | 0.21 | |
| Diluted earnings per share | ||||||
| Profit attributable to ordinary | ||||||
| shareholders of the parent | $ | 56,200 |
||||
| Assumed conversion of all dilutive | ||||||
| potential ordinary shares | ||||||
| Restricted shares to employees | 1,423 | |||||
| Employee stock option certificates | 136 | |||||
| Treasury stock sold to employees | 290 | |||||
| Employees’ bonus | 141 | |||||
| Profit attributable to ordinary | ||||||
| shareholders of the parent | ||||||
| plus assumed conversion of | ||||||
| all dilutive potential ordinary | ||||||
| shares | $ | 56,200 | 270,656 | $ | 0.21 | |
| For the three-monthperiod endedJune | 30, | 2017 | ||||
| Weighted average number of | ||||||
| ordinary shares outstanding | Losses per share | |||||
| Amount | after tax | (share in thousands) | (in dollars) | |||
| Basic losses per share | ||||||
| Loss attributable to ordinary | ||||||
| shareholders of the parent | ($ | 16,575) | 265,840 | ($ | 0.06) |
For the three-month period ended June 30, 2017, the Group's stock options, restricted the right of new employee shares and reward employees have anti-dilution effect. Thus, no diluted losses per share is calculated.
~42~
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Restricted shares to employees Employee stock option certificates Treasury stock sold to employees Employees’ bonus Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Restricted shares to employees Employees’ bonus Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
For the six-monthperiod endedJune30,2018 | For the six-monthperiod endedJune30,2018 | For the six-monthperiod endedJune30,2018 |
|---|---|---|---|
| Weighted average number of ordinary shares outstanding Earnings per share Amount after tax (share in thousands) (in dollars) 29,047 $ 268,333 0.11 $ 29,047 $ 1,662 69 237 191 29,047 $ 270,492 0.11 $ For the six-monthperiod endedJune30,2017 |
Earnings per share (in dollars) |
||
| 0.11 $ |
|||
| 0.11 $ |
|||
| Amount after tax 14,562 $ 14,562 $ 14,562 $ |
Weighted average number of ordinary shares outstanding (share in thousands) 265,840 2,060 400 268,300 |
Earnings per share (in dollars) |
|
| 0.05 $ |
|||
| 0.05 $ |
~43~
(28) Transactions with non-controlling interest
Grandson Altek Semiconductor (Cayman) Co., Ltd., a second-tier subsidiary of the Group, increased capital by issuing new shares on June 9, 2017. The Group did not acquire shares proportionally to its interest. As a result, the Group decreased its share interest to 14.61%. The transaction increased non-controlling interest by $290,640 and increased the equity attributable to owners of parent by $251,160. The effect of changes in interests in Altek Semiconductor (Cayman) Co., Ltd. on the equity attributable to owners of the parent as of 2017 is shown below:
| Cash Carrying amount of non-controlling interest Capital surplus-Changes in ownership interests in subsidiaries |
For the six-month period ended June 30,2017 |
|---|---|
| 541,800 $ 290,640) ( 251,160 $ |
(29) Operating leases
The Group leased part of the Taipei office building with operating leases. Contingent rents of $6,528, $4,241, $13,070 and $4,241 were recognized for these leases in profit or loss for the three-month and six-month periods ended June 30, 2018 and 2017, respectively. The future aggregate minimum lease payments receivable under non-cancellable operating leases are as follows:
| Not more than 1 year More than 1 year but not more than 5 years |
June30,2018 28,921 $ 24,101 53,022 $ |
December31,2017 28,921 $ 38,561 67,482 $ |
June 30,2017 |
|---|---|---|---|
| 28,921 $ 53,021 |
|||
| 81,942 $ |
The Group leases office buildings for operational needs under non-cancellable operating lease agreements. These lease terms are between 2018 and 2027. Most of the lease agreements are renewable at the market price at the end of the lease period. The future aggregate minimum lease payments receivable under non-cancellable operating leases are as follows:
| Not more than 1 year More than 1 year but not more than 5 years Over 5 years |
June30,2018 3,772 $ 15,087 16,973 35,832 $ |
December31,2017 3,448 $ 13,794 17,243 34,485 $ |
June30,2017 |
|---|---|---|---|
| 3,696 $ 14,785 20,330 |
|||
| 38,811 $ |
~44~
(30) Supplemental cash flow information
A. Investing activities with partial cash payments
| For the six-month | For the six-month | ||||
|---|---|---|---|---|---|
| period ended | period ended | ||||
| June 30,2018 | June 30,2017 | ||||
| Acquisitions of property, plant, and | |||||
| equipment | $ | 9,359 |
$ | 71,843 |
|
| Add: Property and equipment and | |||||
| construction billings payable at | |||||
| beginning of period | 12,340 | 6,848 | |||
| Less: Property and equipment and | |||||
| construction billings payable at end | |||||
| of period | ( | 4,006) | ( | 5,717) | |
| Cash paid | $ | 17,693 | $ | 72,974 | |
| For the six-month | For the six-month | ||||
| period ended | period ended | ||||
| June 30,2018 | June 30,2017 | ||||
| Acquisitions of intangible assets | $ | 3,035 |
$ | 1,444 |
|
| Add: Payable at beginning of period | 4,763 | 9,067 | |||
| Less: Payable at end of period | ( | 7,578) | ( | 4,495) | |
| Cash paid | $ | 220 | $ | 6,016 | |
| Financing activities with no cash flow effects | |||||
| For | the six-month period For | the six-month period | |||
| ended June 30,2018 | ended June 30,2017 | ||||
| Declare cash dividends | $ | 135,178 | $ | 215,596 |
B. Financing activities with no cash flow effects
(31) Changes in liabilities from financing activities
| At January 1, 2018 Changes in cash flow from financing activities Impact of changes in foreign exchange rate Changes in other non-cash items At June 30, 2018 |
Short-term borrowings |
Short-term notes and billspayable |
Guarantee deposits received |
Total | ||
|---|---|---|---|---|---|---|
| 2,021,000 $ 129,000 - - 2,150,000 $ |
199,797 $ 686) ( - 834 199,945 $ |
23,923 $ 2,444) ( 207 - 21,686 $ |
2,244,720 $ 125,870 207 834 2,371,631 $ |
~45~
7. RELATED PARTY TRANSACTIONS
(1) Names of related parties and relationship: None.
(2) Significant transactions and balances with related parties:
No significant related party transactions.
(3) Key management compensation
| No significant related party transactions. Key management compensation |
||
|---|---|---|
| Salaries and other short-term employee benefits Post-employment benefits Share-based payments Total Salaries and other short-term employee benefits Post-employment benefits Share-based payments Total |
For the three-month period ended June 30,2018 9,213 $ 183 1,351 10,747 $ For the six-month period ended June 30,2018 17,816 $ 312 3,676 21,804 $ |
For the three-month period ended June 30,2017 |
| 6,455 $ 190 2,440 |
||
| 9,085 $ |
||
| For the six-month period ended June 30,2017 |
||
| 13,279 $ 298 5,204 |
||
| 18,781 $ |
8. PLEDGED ASSETS
None.
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT
COMMITMENTS
Contingencies
On December 22, 2015, the Company filed a civil complaint against HTC Corporation with the Taiwan Taipei District Court, alleging HTC Corporation’s default in relation to the agreed upon Manufacturing and Supply Agreement and claiming damage of USD 11,126 thousand against HTC Corporation. As of August 10, 2018, the case is still under trial.
10. SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENT AFTER THE BALANCE SHEET DATE
None.
12. OTHERS
(1) Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group
~46~
may adjust the amount of dividends, return capital or issue new shares to achieve the optimal capital structure.
(2) Financial instruments
A. Financial instruments by category
| ucture. nancial instruments Financial instruments by category |
|||
|---|---|---|---|
| Financial assets Financial assets measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Financial assets at cost Financial assets at amortised cost/ Loans and receivables Cash and cash equivalents Current contract assets Notes receivable Accounts receivable Other accounts receivables Guarantee deposit paid Financial liabilities Financial liabilities at amortised cost Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other accounts payable Guarantee deposits received |
June30,2018 979,242 $ 126,700 - 5,794,436 4,943 690,401 3,421,311 32,646 38,456 11,088,135 $ June30,2018 2,150,000 $ 199,945 775,783 2,730,499 515,323 21,686 6,393,236 $ |
December31,2017 584,799 $ - 138,011 5,874,982 - 30,335 2,342,369 18,976 34,053 9,023,525 $ December31,2017 2,021,000 $ 199,797 30,335 2,097,254 420,452 23,923 4,792,761 $ |
June30,2017 |
| 610,425 $ - 160,005 5,931,012 - - 1,930,717 21,600 34,003 |
|||
| 8,687,762 $ |
|||
| June30,2017 | |||
| 2,158,000 $ - - 1,643,882 619,721 23,054 |
|||
| 4,444,657 $ |
B. Financial risk management policies
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts and foreign currency option contracts are used to hedge certain exchange rate risk, and interest rate swaps are used to fix variable future cash flows. Derivatives are used exclusively for hedging purposes and not as trading or speculative instruments.
~47~
-
(b) Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close co-operation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group operates internationally and is exposed to exchange rate risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Exchange rate risk arises from future commercial transactions and recognized assets and liabilities.
-
ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimize the volatility of the exchange rate affecting cost of forecast inventory purchases.
-
iii. The Group has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk. Currency exposure arising from the net assets of the Group’s foreign operations is managed primarily through borrowings denominated in the relevant foreign currencies.
~48~
iv. The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
June 30, 2018
| June 30,2018 | June 30,2018 | 2018 | 2018 | |
|---|---|---|---|---|
| Foreign Currency Amount (In thousands) (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 56,667 USD USD:RMB 37,147 USD Financial liabilities Monetary items USD:NTD 55,466 USD USD:RMB 31,706 USD Foreign Currency Amount (In thousands) (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 82,628 USD USD:RMB 58,286 USD Financial liabilities Monetary items USD:NTD 79,594 USD USD:RMB 48,656 USD |
Effect on Effect on Other Exchange Book Value Extent of Profit or Comprehensive Rate (NTD) Variation (Loss) Income(Loss) 30.460 1,726,077 $ 1% 17,261 $ - $ 6.6166 1,131,498 1% 11,315 - 30.460 1,689,494 $ 1% 16,895) ($ - $ 6.6166 965,765 1% 9,658) ( - SensitivityAnalysis Effect on Effect on Other Exchange Book Value Extent of Profit or Comprehensive Rate (NTD) Variation (Loss) Income(Loss) 29.760 2,459,009 $ 1% 24,590 $ - $ 6.5342 1,734,591 1% 17,346 - 29.760 2,368,717 $ 1% 23,687) ($ - $ 6.5342 1,448,003 1% 14,480) ( - December31,2017 SensitivityAnalysis |
SensitivityAnalysis | ||
| Exchange Rate 29.760 6.5342 29.760 6.5342 |
Book Value (NTD) 2,459,009 $ 1,734,591 2,368,717 $ 1,448,003 |
|||
| Effect on Effect on Other Extent of Profit or Comprehensive Variation (Loss) Income(Loss) 1% 24,590 $ - $ 1% 17,346 - 1% 23,687) ($ - $ 1% 14,480) ( - |
||||
| - $ - - $ - |
||||
~49~
June 30, 2017
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD USD:RMB Financial liabilities Monetary items USD:NTD USD:RMB |
Foreign Currency Amount (In thousands) 72,364 USD 67,573 USD 66,363 USD 45,914 USD |
Exchange Rate 30.420 6.7744 30.420 6.7744 |
Book Value (NTD) 2,201,313 $ 2,055,571 2,018,762 $ 1,396,704 |
Effect on Effect on Other Extent of Profit or Comprehensive Variation (Loss) Income(Loss) 1% 22,013 $ - $ 1% 20,556 - 1% 20,188) ($ - $ 1% 13,967) ( - SensitivityAnalysis |
|---|---|---|---|---|
- v. Total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and six-month periods ended June 30, 2018 and 2017 amounted to $12,783, ($19,654), ($20,913) and ($47,848), respectively.
Price risk
The Group is exposed to price risk because of investments held by the Group. The Group sets limits to control the transaction volume and stop-loss amount to reduce its market risk.
Cash flow and fair value interest rate risk
Interest risk arises from the changes of market interest rate causing fluctuation in financial instruments’ fair value or cash received and paid in the future.
The Group raised short-term borrowings at fixed rates during the six-month periods ended June 30, 2018 and 2017, and thus had no significant cash flow interest rate risk.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms.
-
ii. The Group manages their credit risk taking into consideration the entire group’s concern. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings. The
~50~
utilisation of credit limits is regularly monitored.
-
iii. The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition:
-
If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv. If the credit rating grade of an investment target degrades two scales, there has been a significant increase in credit risk on that instrument since initial recognition.
-
v. The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 90 days.
-
vi. The Group classifies customers’ accounts receivable, contract assets and rents receivable in accordance with customer types. The Group applies the simplified approach using loss rate methodology to estimate expected credit loss under the provision matrix basis.
-
vii. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
-
(i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;
-
(ii) The disappearance of an active market for that financial asset because of financial difficulties;
-
(iii) Default or delinquency in interest or principal repayments;
-
(iv) Adverse changes in national or regional economic conditions that are expected to cause a default.
-
viii. The Group used the forecastability to adjust historical and timely information to access the default possibility of accounts receivable, contract assets and lease payments receivable. On June 30, 2018, the loss rate methodology is as follows:
| At June 30,2018 Expected loss rate Total book value Loss allowance |
Individual A | Individual B | Total |
|---|---|---|---|
| 0% 4,116,655 $ - $ |
100% 10,550 $ 10,550 $ |
4,127,205 $ 10,550 $ |
~51~
- ix. Movements in relation to the group applying the simplified approach to provide loss allowance for accounts receivable, contract assets and notes receivable are as follows:
| At January 1_IAS 39 Adjustments under new standards At January 1_IFRS 9 Provision for impairment Reversal of impairment loss Write-offs Effect of foreign exchange At June 30 |
2018 | ||||
|---|---|---|---|---|---|
| Accounts receivable |
Contract assets |
Notes receivable |
|||
| 8,747 $ - 8,747 3,651 2,742) ( 33) ( 50 9,673 $ |
- $ - - 877 - - - 877 $ |
- $ - - - - - - - $ |
-
x. Credit risk information of 2017 is provided in Note 12(4).
-
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, and compliance with internal balance sheet ratio targets.
-
ii. Surplus cash held by the operating entities over and above the balance required for working capital management are transferred to the Group treasury. Group treasury invests surplus cash in interest bearing current accounts, time deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts.
-
iii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
~52~
| Non-derivative financial liabilities: June 30, 2018 Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other payables Guarantee deposits received Non-derivative financial liabilities: December 31, 2017 Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other payables Guarantee deposits received Non-derivative financial liabilities: June 30, 2017 Short-term borrowings Accounts payable Other payables Guarantee deposits received |
Less than 1year 2,150,000 $ 199,945 775,783 2,730,499 515,323 - Less than 1year 2,021,000 $ 199,797 30,335 2,097,254 420,452 - Less than 1year 2,158,000 $ 1,643,882 619,721 - |
Over 1year |
|---|---|---|
| - $ - - - - 21,686 Over 1year |
||
| - $ - - - - 23,923 Over 1year |
||
| - $ - - 23,054 |
(3) Fair value estimation
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed beneficiary certificates, on-the-run derivative instruments with quoted market prices is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.
-
B. Fair value information of investment property at cost is provided in Note 6(8).
~53~
C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities are as follows:
| June 30, 2018 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Beneficiary certificates Unlisted stocks Financial assets at fair value through other comprehensive income Unlisted stocks December 31, 2017 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Beneficiary certificate June 30, 2017 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Beneficiary certificate |
Level 1 968,641 $ - - 968,641 $ Level 1 584,799 $ Level 1 610,425 $ |
Level 2 - $ - 75,140 75,140 $ Level 2 - $ Level 2 - $ |
Level3 - $ 10,601 51,560 62,161 $ Level3 - $ Level3 - $ |
Total |
|---|---|---|---|---|
| 968,641 $ 10,601 126,700 |
||||
| 1,105,942 $ |
||||
| Total | ||||
| 584,799 $ |
||||
| Total | ||||
| 610,425 $ |
-
D. The methods and assumptions the Group used to measure fair value are as follows:
-
(a) The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
Market quoted price
Open-end fund Net asset value
~54~
-
(b) The fair value of Level 2 financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.
-
E. Accounting Department segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value. Investment property is valuated regularly by the Group’s Accounting Department segment based on the valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau or through outsourced appraisal performed by the external valuer.
-
F. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Financial assets at fair value through profit or loss Unlisted shares Financial assets at fair value through comprehensive income Unlisted shares |
Fair value at June 30,2018 |
Valuation technique |
Significant unobservableinput |
Relationship of inputs tofairvalue |
|---|---|---|---|---|
| 10,601 $ 51,560 |
Net asset value Net asset value |
Not applicable Not applicable |
Not applicable Not applicable |
~55~
(4) Effects on initial application of IFRS 9 and information on application of IAS 39 in 2017
-
A. Summary of significant accounting policies adopted in 2017:
-
(a) Financial assets at fair value through profit or loss
-
i. They are financial assets held for trading or financial assets designated as at fair value through profit or loss on initial recognition. Financial assets are classified in this category of held for trading if acquired principally for the purpose of selling in the short-term. Derivatives are also categorized as financial assets held for trading unless they are designated as hedges. Financial assets that meet one of the following criteria are designated as at fair value through profit or loss on initial recognition:
-
(i) Hybrid contracts; or
-
(ii) They eliminate or significantly reduce a measurement or recognition inconsistency; or
-
(iii)They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy.
-
-
ii. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using settlement date accounting.
-
iii. Financial liabilities at fair value through profit or loss are initially recognized at fair value. Related transaction costs are expensed in profit or loss. These financial liabilities are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial liabilities are recognized in profit or loss. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured or derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are presented in ‘financial assets measured at cost’.
-
-
(b) Loans and receivables
- Accounts receivable are loans and receivables originated by the entity. They are created by the entity by selling goods or providing services to customers in the ordinary course of business. They are initially recognized at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. However, short-term accounts receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
-
(c) Impairment of financial assets
- i. The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.
~56~
-
ii. The criteria that the Group uses to determine whether there is objective evidence of an impairment loss is as follows:
-
(i) Significant financial difficulty of the issuer or debtor;
-
(ii) A breach of contract, such as a default or delinquency in interest or principal payments;
-
(iii) The Group, for economic or legal reasons relating to the borrower’s financial difficulty, granted the borrower a concession that a lender would not otherwise consider;
-
(iv) It becomes probable that the borrower will enter bankruptcy or other financial reorganisation;
-
(v) The disappearance of an active market for that financial asset because of financial difficulties;
-
(vi) Observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial asset in the group, including adverse changes in the payment status of borrowers in the group or national or local economic conditions that correlate with defaults on the assets in the group;
-
(vii) Information about significant changes with an adverse effect that have taken place in the technology, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered;
-
(viii) A significant or prolonged decline in the fair value of an investment in an equity instrument below its cost.
-
iii. When the Group assesses that there has been objective evidence of impairment and an impairment loss has occurred, accounting for impairment is made as follows according to the category of financial assets:
-
(i)Financial assets at amortised cost
- The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate, and is recognised in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset does not exceed its amortised cost that would have been at the date of reversal had the impairment loss not been recognised previously. Impairment loss is recognised and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.
~57~
-
(ii)Financial assets at cost
- The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at current market return rate of similar financial asset, and is recognised in profit or loss. Impairment loss recognised for this category shall not be reversed subsequently. Impairment loss is recognised by adjusting the carrying amount of the asset through the use of an impairment allowance account.
-
B. The reconciliations of carrying amount of financial assets transfered from December 31, 2017, IAS 39, to January 1, 2018, IFRS 9, were as follows:
| IAS 39 Transferred into and measured at fair value through profit or loss Transferred into and measured at fair value through other comprehensive income-equity Impairment loss adjustment IFRS 9 |
Measured at fair value through profit or loss |
Measured at fair value through other comprehensive income-equity |
Measured at cost |
Total | Effects | Effects | |||
|---|---|---|---|---|---|---|---|---|---|
| Retained earnings |
Other equity |
||||||||
| $ - 10,601 - - 10,601 $ |
$ - - 151,010 23,600) ( 127,410 $ |
$ 138,011 ( 10,601) ( 151,010) 23,600 - $ |
$ 138,011 - - - 138,011 $ |
$ - - - 23,600 23,600 $ |
$ - - - 23,600) ( 23,600) ($ |
-
(a) Under IAS 39, because the equity instruments, which were classified as: financial assets at cost, amounting to $151,010, were not held for the purpose of trading, they were reclassified as "financial assets at fair value through other comprehensive income (equity instruments)", increased retained earnings and decreased other equity interest in the amount of $23,600 on initial application of IFRS 9.
-
(b) Under IAS 39, the equity instruments, which were classified as: financial assets at cost, amounting to $10,601, were reclassified as "financial assets at fair value through profit or loss (equity instruments)" under IFRS 9.
~58~
- C. The financial assets at cost as of June 30, 2017, and for the year ended December 31, 2017 are as follows:
| follows: | ||||||
|---|---|---|---|---|---|---|
| Items | December | 31,2017 | June 30,2017 | |||
| Non-current items: | ||||||
| Unlisted stocks | $ | 167,657 |
$ | 172,601 |
||
| Accumulated impairment | ( | 29,646) |
( | 12,596) |
||
| $ | 138,011 | $ | 160,005 |
-
(a) Since to the Group’s investment stocks are not traded in active market, and have no sufficient industry information of companies similar to the investment stocks, the fair value of the investment stocks cannot be measured reliably. The Group classified those stocks as ‘financial assets measured at cost’.
-
(b) No impairment loss was recognized for the financial assets measured at cost for the threemonth and six-month periods ended June 30, 2017.
-
(c) As of June 30, 2017, and for the year ended December 31, 2017, no financial assets measured at cost held by the Group were pledged to others.
-
D. Credit risk information for 2017 are as follows:
-
(a) Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored. Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposures to wholesale and retail customers, including outstanding receivables.
-
(b) For the year ended December 31, 2017, no credit limits were exceeded during the reporting periods, and management does not expect any significant losses from non-performance by these counterparties.
-
(c) The credit quality of accounts receivable that were neither past due nor impaired was in the following categories based on the Group’s Credit Quality Control Policy:
| Group 1 Group 2 |
December31,2017 2,070,650 $ 264,105 2,334,755 $ |
June 30,2017 |
|---|---|---|
| 1,854,539 $ 65,762 |
||
| 1,920,301 $ |
~59~
Note:
Group 1: Including domestic and foreign listed companies and their affiliated companies. Group 2: Others.
- (d) The ageing analysis of accounts receivable that were past due but not impaired is as follows:
| Up to 30 days 31 to 90 days 91 to 180 days Over 181 days |
December31,2017 334 $ - 218 7,062 7,614 $ |
June30,2017 |
|---|---|---|
| 2,245 $ 174 2,044 5,953 |
||
| 10,416 $ |
The above ageing analysis was based on past due date.
- (e) Movements in the provision for impairment of accounts receivable are as follows:
| Individualprovision At January 1 9,477 $ Provision for impairment 538) ( Effects of foreign exchange 97) ( At June 30 8,842 $ |
2017 | |
|---|---|---|
(5) Effects of initial application of IFRS 15 and information on application of IAS 11 and IAS 18 in
2017
-
A. The significant accounting policies applied on revenue recognition for the year ended December 31, 2017 are set out below.
-
(a) Sales of goods
The Group manufactures and sells digital image technology application products. Revenue is measured at the fair value of the consideration received or receivable taking into account of value-added tax, returns, rebates and discounts for the sale of goods to external customers in the ordinary course of the Group’s activities. Revenue arising from the sales of goods should be recognised when the Group has delivered the goods to the customer, the amount of sales revenue can be measured reliably and it is probable that the future economic benefits associated with the transaction will flow to the entity. The delivery of goods is completed when the significant risks and rewards of ownership have been transferred to the customer, the Group retains either continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, and the customer has accepted the goods based on the sales contract or there is objective evidence showing that all acceptance provisions have been satisfied.
~60~
-
(b) Technical service revenue and royalty income
-
The Group provides and charges for technical service and royalty income. Revenue is recognised in accordance with the stage of completion of the transaction, and cost is recognised when incurred in the current period. The Group recognised losses immediately if any loss is expected to be incurred in the transaction. Revenue is recognised when the following conditions are met:
-
i. The amount of revenue can be measured reliably;
-
ii. It is probable that the economic benefits associated with the transaction will flow to the entity;
-
iii. The costs incurred or to be incurred in respect of the transaction can be measured reliably; and
-
iv. The stage of completion of the transaction at the end of the reporting period can be measured reliably.
-
-
B. The revenue recognised by using above accounting policies for the six-month period ended June 30, 2017 are as follows:
| 30, 2017 are as follows: | ||||
|---|---|---|---|---|
| Sales revenue Service revenue Other |
Three-month period ended June 30,2017 |
Six-month period ended June 30,2017 |
||
| 2,403,302 $ 11,686 58,054 2,473,042 $ |
4,980,872 $ 59,468 93,809 5,134,149 $ |
- C. The effects and description of current balance sheets and comprehensive income statements if the Group continues adopting the above accounting policies are as follows:
| Balance sheetitems | Description | June 30,2018 | ||
|---|---|---|---|---|
| Balance by using IFRS15 |
Balance by using previous accounting policies |
Effects from chages in accounting policy |
||
| Accounts receivable Contract assets |
Note Note |
3,421,311 4,943 |
3,426,254 - |
( 4,943) 4,943 |
Note : In accordance with IFRS 15, contract assets related to technology license agreement are presented as accounts receivable using previous accounting policies.
13. SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
-
A. Loans to others: None.
-
B. Provision of endorsements and guarantees to others: None.
~61~
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) : Please refer to table 1.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding NT$300 million or 20% of the Company’s paid-in capital: None.
-
E. Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to table 2.
-
H. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to table 3.
-
I. Trading in derivative financial instruments undertaken during the reporting periods: None.
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 4.
-
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 5.
(3) Information on investments in Mainland China
-
A. The related information of investments in Mainland China: Please refer to table 6.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area:
For the significant purchases, sales, accounts payable and accounts receivable transactions between the Company and the investee companies in Mainland China through its subsidiaries, please refer to tables 2 and 4.
14. SEGMENT INFORMATION
(1) General information
The Group mainly operates in one segment. The Chief Operating Decision-Maker reviews the Group’s reporting to assess performance and allocate resources. The Group mainly has a single reportable segment.
(2) Measurement of segment information
- The Group has a single reportable segment. The revenue from external customers, the related gain or loss, and the assets correspond with the consolidated revenue, consolidated operating income, and consolidated assets.
(3) Information about segment profit or loss, assets and liabilities
None.
~62~
Altek Corporation and subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
June 30, 2018
| June 30, 2018 | |||||||
|---|---|---|---|---|---|---|---|
| Table 1 Securities held by |
Marketable securities | Relationship with the securities issuer |
General ledger account |
As ofJune | 30,2018 Expressed in thousands of NTD (Except as otherwise indicated) |
||
| Number of shares | Bookvalue | Ownership (%) | Fairvalue | ||||
| Altek Corporation " " Altek (Kunshan) Co., Ltd. " Altek Investment Co., Ltd. Altek Semiconductor Corporation Altek Biotechnology Corporation |
Gianta Co., Ltd. - Common stock Yung Li Investments Inc. - Common stock Hua-chuang Automobile Information Technical Center Co., Ltd. - Common stock Guangdong Kingding Optical Technology Co., Ltd. CPEC Huachuang Private Equity (Kunshan) Enterprise (Limited Partnership) Money Market Fund Money Market Fund Money Market Fund |
Director None None None None None None None |
Financial assets at fair value through profit or loss - non-current " Financial assets measured at fair value through other comprehensive income - non-current " " Financial assets at fair value through profit or loss-current " " |
762,876 633,483 10,000,000 1,200,000 N/A 2,481,426 5,066,411 40,280,832 |
10,312 $ 289 75,140 5,524 46,036 39,885 186,063 742,693 |
14.55% 4.84% 2.00% 6.45% (Note) N/A N/A N/A |
10,312 $ 289 75,140 5,524 46,036 39,885 186,063 742,693 |
Note : 1% of CPEC Huachuang Private Equity (Kunshan) Enterprise (Limited Partnership)’s capital contribution.
Table 1, Page 1
Altek Corporation and subsidiaries
Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more
For the six-month period ended June 30, 2018
Table 2
Expressed in thousands of NTD
(Except as otherwise indicated)
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) |
Notes/accounts receivable(payable) |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable(payable) |
|||
| Altek Corporation Altek International Investment Co., Ltd. Altek Semiconductor Corporation Altek Biotechnology Corporation Altek Trading (Shanghai) Limited Altek Semiconductor (Shanghai) CO., Ltd. |
Altek International Investment Co., Ltd. Altek (Kunshan) Co., Ltd. Altek International Investment Co., Ltd. " Altek (Kunshan) Co., Ltd. " |
Parent and affiliated company " " The same ultimate parent company " " |
Purchases Purchases Purchases Purchases Purchases Purchases |
1,536,096 $ 2,327,158 193,100 433,086 271,184 2,054,304 |
100% 100% 84% 100% 84% 100% |
Net 120 days Net 75 days " " " " |
Approximately the same price with third parties " " " " " |
Note " " " " " |
1,226,620) ($ 858,696) ( 143,760) ( 295,609) ( 196,005) ( 2,431,089) ( |
99% 98% 85% 98% 85% 100% |
Note: The payment term with third parties was net 60~120 days.
Table 2, Page 1
Altek Corporation and subsidiaries
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more
June 30, 2018
| June 30, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Table 3 Creditor |
Counterparty | Relationship with the counterparty |
Balance as atJune30,2018 | Turnover rate | Overdue receivables | Amount collected subsequent to the balance sheet date Allowance for doubtful accounts Expressed in thousands of NTD (Except as otherwise indicated) |
||
| Amount | Action taken | |||||||
| Altek International Investment Co., Ltd. " " Altek (Kunshan) Co., Ltd. " " |
Altek Corporation Altek Semiconductor Corporation Altek Biotechnology Corporation Alteck International Investment Co., Ltd. Altek Trading (Shanghai) Limited Altek Semiconductor (Shanghai) Co., Ltd. |
Parent company Parent company The same ultimate parent company Parent company The same ultimate parent company The same ultimate parent company |
1,226,620 $ 143,760 295,609 858,696 196,005 2,431,089 |
2.70 2.42 3.15 5.12 3.90 3.77 |
- $ - - - - - |
N/A N/A N/A N/A N/A N/A |
246,865 $ - 93,743 463,068 103,519 185,057 |
- $ - - - - - |
Table 3, Page 1
Altek Corporation and subsidiaries
Significant inter-company transactions during the reporting periods
For the six-month period ended June 30, 2018
Table 4
Expressed in thousands of NTD
(Except as otherwise indicated)
Transaction
| Transaction | ||||||
|---|---|---|---|---|---|---|
| Companyname | Counterparty | Relationship (Note 1) |
General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets(Note 2) |
| Altek Corporation " Altek International Investment Co., Ltd. " Altek Semiconductor Corporation " " " " " Altek Biotechnology Corporation " Altek (Kunshan) Co., Ltd. Altek Trading (Shanghai) Limited " " " Altek Semiconductor (Shanghai) Co., Ltd. " |
Altek International Investment Co., Ltd. " Altek (Kunshan) Co., Ltd. " Altek International Investment Co., Ltd. " " " Altek Semiconductor (Shanghai) Co., Ltd. " Altek International Investment Co., Ltd. " " " " Altek (Kunshan) Co., Ltd. " " " |
(1) (1) (3) (3) (3) (3) (3) (3) (3) (3) (3) (3) (3) (3) (3) (3) (3) (3) (3) |
Purchases Accounts payable Purchases Accounts payable Purchases Accounts payable Sales Accounts receivable Royalty income Other receivables Purchases Accounts payable Purchases Purchases Accounts payable Purchases Accounts payable Purchases Notes/accounts payable |
1,536,096 $ 1,226,620 2,327,158 858,696 193,100 143,760 31,824 18,195 156,501 143,854 433,086 295,609 33,267 50,980 35,186 271,184 196,005 2,054,304 2,431,089 |
Net 120 days " Net 75 days " " " " " " " " " " " " " " " " |
27% 7% 40% 5% 3% 1% 1% 0% 3% 1% 7% 2% 1% 1% 0% 5% 1% 35% 14% |
Note 1: Relationship between transaction and counterparty is classified into the following categories:
-
(1) Parent company to subsidiary.
-
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiary.
Note 2: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 3: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.
Table 4, Page 1
Altek Corporation and subsidiaries
Information on investees
For the six-month period ended June 30, 2018
| Table 5 Investor |
Investee | Location | Main business activities | Initial invest | ment amount | Shares | held as at June 30,2018 | held as at June 30,2018 | Net profit (loss) of the investee for the six-month period ended June 30,2018 |
Investment income(loss) recognised by the Company for the six-month period ended June 30,2018 Expressed in thousands of NTD (Except as otherwise indicated) |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at June 30,2018 |
Balance as at December 31, 2017 |
Number of shares | Ownership (%) | Book value | ||||||
| Altek Corporation " " " Altek International Investment Co., Ltd. " " Altek Semiconductor (Cayman) Co., Ltd. Altek Biotechnology Holding (Cayman) Co., Ltd. |
Altek International Investment Co., Ltd. Altek Japan Corporation Altek Investment Co., Ltd. Altek International Holding (BVI) Co, Ltd. Altek Lab Inc. JinJing Optical Technology Co., ltd. Altek Semiconductor (Cayman) Co., Ltd. Altek Semiconductor Corporation Altek Biotechnology Corporation |
British Virgin Islands Japan Republic of China British Virgin Islands U.S.A. Samoa Cayman Islands Republic of China Republic of China |
Investment and general business operations Sale of optical optical instruments Investment Investment and general business operations Design service Investment and general business operations Investment and general business operations Research design and sales of ASIC Research and development, manufacture and sales of medical electronic equipments |
2,910,046 $ 2,869 50,000 415,376 112,085 106,610 187,245 200,000 415,376 |
2,910,046 $ 2,869 50,000 415,376 112,085 106,610 187,245 200,000 415,376 |
88,662,059 1,000 5,000,000 12,865,921 11,311,875 3,500,000 20,000,000 20,000,000 40,100,000 |
100% 100% 100% 100% 100% 23.33% 50% 100% 100% |
9,095,366 $ 11,390 39,957 546,601 59,886 - 696,045 288,679 460,456 |
46,492 $ 3 64 49,884 95) ( 23,135) ( 116,266 54,111 49,884 |
46,492 $ 3 64 49,884 126) ( - 58,133 27,055 49,884 |
Table 5, Page 1
Altek Corporation and subsidiaries
Information on investments in Mainland China For the six-month period ended June 30, 2018
Table 6
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in Mainland China |
Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January1,2018 |
Amount remitte Mainland C remitted back the six-mont June 3 |
d from Taiwan to hina/Amount to Taiwan for h period ended 0,2018 |
Accumulated amount of remittance from Taiwan toMainland China as of June 30,2018 |
Net profit (loss) of investee for the six-month period ended June 30,2018 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the six-month period ended June 30,2018 |
Book value of investments in Mainland China as of June 30,2018 |
Accumulated amount of investment income remitted back to Taiwan as of June 30, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China | Remitted back to Taiwan | |||||||||||
| Altek (Kunshan) Co., Ltd. (Note 2) Altek EMS (Kunshan) Co., Ltd. (Note 3) Altek Trading (Shanghai) Limited Kinko Optical (Suzhou) Co., Ltd. Altek Precision (Kunshan) Co., Ltd. Altek Optical Technology (Kunshan) Co., Ltd. Altek Semiconductor (Shanghai) Co., Ltd. Note 1: Investment metho (1)Directly invest (2)Through invest (3)Others. Note 2: Including retaine Note 3: Including retaine |
Manufacture and sale of digital still cameras and its accessories Manufacture and sale of related engineering services Wholesale, import and export of digital cameras, digital video cameras and their associated accessories Manufacture and sale of optical components Design, manufacture and sales of digital camera parts Manufacture and sales of digital camera and its accessories and optical components Research design and sales of imaging technologies, electronic software and hardware ds are classified into the following in a company in Mainland China. ing in an existing company in the t d earnings capitalized of US$4,600 d earnings capitalized of US$3,600 |
1,510,816 $ 152,300 258,910 456,900 420,348 341,152 45,690 three categories; fil hird area,which then (In thousand of US (In thousand of US |
2 2 2 2 2 2 2 l in the numbe investeed in t dollars). dollars). |
1,370,700 $ 276,668 258,910 106,610 420,348 341,152 - r of category each case belongs to he investee in Mainland China. |
- $ - - - - - - : |
- $ - - - - - - |
1,370,700 $ 276,668 258,910 106,610 420,348 341,152 - |
66,883 $ 8,180 5,878 ( 20,111) 1,145 ( 2,456) 54,057 |
100% 100% 100% 23.33% 100% 100% 50% |
66,883 $ 8,180 5,878 - 1,145 ( 2,456) 27,028 |
4,069,253 $ 778,093 310,111 - 152,924 10,276 94,065 |
- $ - - - - - - |
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as of June 30,2018 |
Investment amount approved by the Investment Commission of the Ministryof Economic Affairs(MOEA) |
Ceiling on investments in Mainland China imposed bythe Investment Commission of MOEA |
|---|---|---|---|
| Altek Corporation | 2,774,388 $ |
2,983,374 $ |
- $ |
Note:According to “REGULATIONS GOVERNING THE APPROVAL OF INVESTMENT OR TECHNICAL IN MAINLAND CHINA”on August 29, 2008, Altek Corporation obtained the approval
from the Industrial Development Bureau of Ministry of Economics Affairs issued to Headquarters, so there is no need to compute the ceiling amount of the Company.
Table 6, Page 1