ALi — Interim / Quarterly Report 2021

Mar 10, 2021

公開資訊觀測站

合併權益變動表

本資料由揚智公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國109年度 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,925,399 | 1,925,399 | 1,160,172 | 649,857 | -316,984 | 332,873 | -13,432 | 0 | -13,432 | -72,466 | 3,332,546 | 2,189 | 3,334,735 |
| 期初重編後餘額 | 1,925,399 | 1,925,399 | 1,160,172 | 649,857 | -316,984 | 332,873 | -13,432 | 0 | -13,432 | -72,466 | 3,332,546 | 2,189 | 3,334,735 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | -238,851 | -238,851 | 0 | 0 | 0 | 0 | -238,851 | -2,106 | -240,957 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 10,121 | 0 | 10,121 | 0 | 10,121 | -12 | 10,109 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | -238,851 | -238,851 | 10,121 | 0 | 10,121 | 0 | -228,730 | -2,118 | -230,848 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,078 | -30,078 | 0 | -30,078 |
| 股份基礎給付 | 20,000 | 20,000 | 21,858 | 0 | 0 | 0 | 0 | -16,588 | -16,588 | 0 | 25,270 | 0 | 25,270 |
| 權益增加(減少)總額 | 20,000 | 20,000 | 21,858 | 0 | -238,851 | -238,851 | 10,121 | -16,588 | -6,467 | -30,078 | -233,538 | -2,118 | -235,656 |
| 期末餘額 | 1,945,399 | 1,945,399 | 1,182,030 | 649,857 | -555,835 | 94,022 | -3,311 | -16,588 | -19,899 | -102,544 | 3,099,008 | 71 | 3,099,079 |

去年同期

| 民國108年度 | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 3,025,911 | 3,025,911 | 1,145,795 | 649,857 | -1,100,512 | -450,655 | 20,083 | 20,083 | -100,228 | 3,640,906 | 0 | 3,640,906 |
| 期初重編後餘額 | 3,025,911 | 3,025,911 | 1,145,795 | 649,857 | -1,100,512 | -450,655 | 20,083 | 20,083 | -100,228 | 3,640,906 | 0 | 3,640,906 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | -316,973 | -316,973 | 0 | 0 | 0 | -316,973 | -844 | -317,817 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -33,515 | -33,515 | 0 | -33,515 | -70 | -33,585 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | -316,973 | -316,973 | -33,515 | -33,515 | 0 | -350,488 | -914 | -351,402 |
| 減資彌補虧損 | -1,100,512 | -1,100,512 | 0 | 0 | 1,100,512 | 1,100,512 | 0 | 0 | 0 | 0 | 0 | 0 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 0 | 0 | -11 | -11 | 0 | 0 | 0 | -11 | 116 | 105 |
| 對子公司所有權權益變動 | 0 | 0 | 11,386 | 0 | 0 | 0 | 0 | 0 | 0 | 11,386 | 0 | 11,386 |
| 股份基礎給付 | 0 | 0 | 3,074 | 0 | 0 | 0 | 0 | 0 | 0 | 3,074 | 0 | 3,074 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,987 | 2,987 |
| 其他 | 0 | 0 | -83 | 0 | 0 | 0 | 0 | 0 | 27,762 | 27,679 | 0 | 27,679 |
| 權益增加(減少)總額 | -1,100,512 | -1,100,512 | 14,377 | 0 | 783,528 | 783,528 | -33,515 | -33,515 | 27,762 | -308,360 | 2,189 | -306,171 |
| 期末餘額 | 1,925,399 | 1,925,399 | 1,160,172 | 649,857 | -316,984 | 332,873 | -13,432 | -13,432 | -72,466 | 3,332,546 | 2,189 | 3,334,735 |