Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AEC Audit Report / Information 2024

Nov 12, 2024

51840_rns_2024-11-12_10d3c36b-dfe4-49f9-8cf1-1b5010c1e94b.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock code: 1514

Allis Electric Co., Ltd.

Parent Company Only Financial Statements for the Years Ended December 31, 2024 and 2023 (With Auditors' Report Thereon)

12F., No. 19-11, Sanchong Rd., Taipei TEL:(02)26553456 FAX:(02)26553388

The independent auditors’ report and the accompanying parent company only financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and parent company only financial statements shall prevail.

Allis Electric Co., Ltd. Table of Contents

Contents
I. Cover page
II.
Table of Contents
III.
Independent Auditors’ Report
IV.
Parent Company Only Balance Sheets
V.
Parent Company Only Statements of Comprehensive Income
VI.
Parent Company Only Statements of Changes in Equity
VII. Parent Company Only Statements of Cash Flows
VIII. Notes to the Parent Company Only Financial Statements
1. General
2. Approval Date and Procedures of the Financial Statements
3. Application of New, Amended and Revised Standards and Interpretations
4. Summary of Significant Accounting Policies
5.
Critical Accounting Judgments and Key Sources of Estimation
Uncertainty
6. Significant Accounts Disclosures
7. Transactions with Related Parties
8. Pledged Assets
9. Significant Contingent Liabilities and Unrecognized Commitments
10. Significant Loss from Disasters
11. Significant Subsequent Events
12. Others
13. Additional Disclosures
(1) Information on Significant Transactions
(2) Information on Investees
(3) Information on Investment in Mainland China
(4) Information of Major Shareholder
IX. The Contents of Statements of Major Accounting Items
Page
IIV
1
2
3
45
6
6
67
717
1718
1845
4548
48
49

49

495158
4959
5060

61~79

Earnest & Co., CPAs.

惠眾聯合會計師事務所
台北市堤頂大道二段501 號4 樓
TEL:(02)87519698   FAX:(02)87515658

4F., No.501, Sec.2, Tiding Blvd., Taipei, Taiwan (R.O.C)

INDEPENDENT AUDITORS’ REPORT

Allis Electric Co., Ltd.

Opinion

We have audited the accompanying parent company only financial statements of Allis Electric Co., Ltd., which comprise the parent company only balance sheets as of December 31, 2024 and 2023, and the parent company only statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of other auditors (refer to Other Matter section), the parent company only financial statements referred to above present fairly, in all material respects, the parent company only financial position of Allis Electric Ltd. as of December 31, 2024 and 2023, and its parent company only financial performance and its parent company only cash flows for the years then ended, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of Allis Electric Ltd. in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2024. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. The descriptions of the key audit matters of the parent company only financial statements for the year ended December 31, 2024 are as follows:

Revenue Recognition

Please refer to Note 4(16) of the parent company only financial statements for the accounting policies on revenue recognition.

Because revenue is high-risk in nature and parts of goods are customized, revenue recognition was identified as one of the key audit matters.

We have obtained understanding and have verified the accounting policy and the design and implementation of internal controls with respect to revenue recognition. We checked the compliance with the accounting policy on revenue recognition by reviewing the relevant documents. For

~ I ~

ensuring Allis Electric Ltd.’s compliance with IFRS 15, samples from the recognized revenue have been selected to test if the conditions of revenue recognition were met.

Estimated Impairment of Accounts Receivable

Please refer to Note 4(6) of the parent company only financial statements for the accounting policies on impairment of accounts receivables and Note 5 of the parent company only financial statements for uncertainty of accounting estimation and assumptions for the estimated impairment of accounts receivable.

Because of measuring expected credit losses on accounts receivable involve significant judgments and uncertainties, the estimated impairment of accounts receivables was identified as one of the key audit matters.

We evaluated the reasonableness of allowance for impairment loss by testing the aging of accounts receivables and by quantifying the potential risk of accounts receivables that were overdue at the balance sheet date. We tested the recoverability of the accounts receivables by vouching cash receipts after the balance sheet date. For the estimated impairment of accounts receivable, we evaluated the adequacy of management’s provision for impairment based on customers’ past default experience, current financial position, any collateral pledged, existing market conditions as well as forward looking estimates.

Other Matter

We did not audit the financial statements of certain investee companies as of and for the years ended December 31, 2024 and 2023, which reflected in the parent company only financial statements using the equity of accounting, but such financial statements were audited by other auditors whose reports have been furnished to us. Thus, our opinion, insofar as it relates to the amounts included in Allis Electric Ltd.’s parent company only financial statements for such investee companies, is based solely on the reports of other auditors. As of December 31, 2024 and 2023, the aforementioned investment accounted for using equity method were NT$557,501 thousand and NT$501,839 thousand, respectively, which represented 5.09% and 4.77%, respectively, of the total assets. Allis Electric Ltd.’s share of comprehensive income or loss of such investee companies were NT$87,639 thousand and NT$119,811 thousand for the years ended December 31, 2024 and 2023, respectively, which represented 9.80% and 19.38%, respectively, of total comprehensive income.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing Allis Electric Ltd.’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate Allis Electric Ltd. or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing Allis Electric Ltd.’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements

~ II ~

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Allis Electric Ltd.’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Allis Electric Ltd.’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause Allis Electric Ltd. to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within Allis Electric Ltd. to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision, and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2024 and are therefore the key audit matters. We describe these

~ III ~

matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Yu-Ling Hung and Wen-Ting Hsiang.

Earnest & Co., CPAs. Taipei, Taiwan Republic of China March 13, 2025

Notice to Readers

The accompanying parent company only financial statements are intended only to present the parent company only financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally applied in the Republic of China.

For the convenience of readers, the auditors’ report and the accompanying parent company only financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and parent company only financial statements shall prevail.

~ IV ~

Allis Electric Co., Ltd. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2024 AND 2023

(In Thousands of New (In Thousands of New Taiwan Dollars)
2024.12.31 2023.12.31 2024.12.31 2023.12.31
ASSETS Notes Amount % Amount % LIABILITIESAND EQUITY Notes Amount Amount
CURRENT ASSETS CURRENT LIABILITIES
1100 Cash and cash equivalents Note 4 and 6 $ 540,688 4.94 $ 271,011 2.58 2100 Short-term loans Note 6
$ 1,800,000 16.43 $ 1,640,000 15.60
1110 Financial assets at fair value through
profit or loss
Note 4 and 6 69 0.00 2120 Financial liabilities at fair value through
profit or loss
Note 4 and 6 98 0.00 1,064 0.01
1120 Financial assets at fair value through other
comprehensive income
Note 4 and 6 101,750 0.93 198 0.00 2130 Contract liabilities Note 4 367,165 3.35 468,338 4.45
1140 Contract assets Note 4 800,291 7.31 450,784 4.29 2170 Accounts payable 1,795,061 16.39 1,938,591 18.44
1150 Notes receivable, net Note 4 and 6 94,951 0.87 209,967 2.00 2180 Accounts payable to related parties Note 7 504,777 4.61 428,887 4.08
1160 Notes receivable from related parties Note 7 7,837 0.07 2200 Other payables Note 7 323,202 2.95 372,885 3.55
1170 Accounts receivable, net Note 4 and 6 3,588,033 32.76 3,629,113 34.52 2230 Current tax liabilities Note 4 69,929 0.64 106,152 1.01
1180 Accounts receivable from related parties Note 6 and 7 165,801 1.51 231,602 2.20 2250 Provisions Note 4 and 6 12,100 0.11 12,100 0.12
1200 Other receivables Note 4, 6, 7 and 8 48,448 0.44 49,392 0.47 2280 Lease liabilities Note 4 596 0.01 1,133 0.01
1310 Inventories Note 4 and 6 2,190,037 20.00 2,484,969 23.63 2320 Current portion of long-term loans Note 6 23,830 0.22 23,371 0.22
1410 Prepayments 78,571 0.71 74,322 0.71 2399 Other current liabilities 600 0.01 1,520 0.01
1479 Other current assets Note 6 649 0.01 175 0.00 21xx Total current liabilities 4,897,358 44.72 4,994,041 47.50
11xx Total current assets 7,609,288 69.48 7,409,370 70.47
NON-CURRENT LIABILITIES
2530 Bonds payable Note4 and 6 9,690 0.09 572,064 5.44
2540 Long-term loans Note 6 100,931 0.92 124,704 1.18
2571 Deferred tax liabilities-land value
increment tax
174,220 1.59 174,220 1.66
2580 Lease liabilities Note 4 2,365 0.02
2640 Net defined benefit liabilities Note 4 and 6 11,101 0.11
2645 Guarantee deposits 3,459 0.03 3,456 0.03
25xx Total non-current liabilities 290,665 2.65 885,545 8.42
2xxx Total liabilities 5,188,023 47.37 5,879,586 55.92
NON-CURRENT ASSETS
1517 Financial assets at fair value through other
comprehensive income
Note 4 and 6 100,781 0.92 137,530 1.31 EQUITY
Share capital
Note 6
1550 Investments accounted for using equity
method
Note 4 and 6 1,111,953 10.15 946,107 9.00 3110 Ordinary shares 2,675,437 24.43 2,469,353 23.48
1600 Property, plant and equipment Note 4, 6, 7 and 8 1,557,852 14.23 1,486,682 14.14 3130 Bond conversion entitlement certificates 435 0.00 58,439 0.56
1755 Right-of-use assets Note 4 and 6 2,987 0.03 866 0.01 3100 Total share capital 2,675,872 24.43 2,527,792 24.04
1760 Investment properties Note 4, 6 and 8 347,523 3.17 351,403 3.34 3200 Capital surplus 985,582 9.00 440,925 4.20
1780 Intangible assets Note 4 and 6 25,517 0.23 4,919 0.04 Retained earnings
1840 Deferred tax assets Note 4 and 6 26,493 0.24 40,964 0.39 3310 Legal reserve 333,094 3.04 258,944 2.46
1915 Prepayments for equipment 18,376 0.17 23,011 0.22 3320 Special reserve 448,977 4.10 449,780 4.28
1920 Refundable deposits 109,648 1.00 104,213 0.99 3350 Unappropriated earnings 1,362,388 12.44 1,068,907 10.16
1975 Net defined benefit asset Note 4 and 6 31,526 0.29 3300 Total retained earnings 2,144,459 19.58 1,777,631 16.90
1990 Other non-current assets Note 6 9,748 0.09 9,748 0.09 3400 Other equity (11,378) (0.10)
(69,505 )
(0.66 )
15xx Total non-current assets 3,342,404 30.52 3,105,443 29.53 3500 Treasury Stock (30,866) (0.28)
(41,616 )
(0.40 )
3xxx Total equity 5,763,669 52.63 4,635,227 44.08
1xxx TOTAL ASSETS $ 10,951,692 100.00 $ 10,514,813 100.00 TOTAL LIABILITIES AND EQUITY $10,951,692 100.00 $10,514,813 100.00

The accompanying notes are an integral part of the parent company only financial statements. (With Earnest & Co., CPAs auditors’ report dated March 13, 2025)

~ 1 ~

Allis Electric Co., Ltd.

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

4000
OPERATING REVENUE
5000
OPERATING COST
5900
GROSS PROFIT
5910
LESS: UNREALIZED GROSS PROFIT ON SALES
5950
NET GROSS PROFIT
OPERATING EXPENSES
6100
Selling and marketing expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Expected credit impairment loss (gains)
6000
Total operating expenses
6900
OPERATING INCOME
NON-OPERATING INCOME AND EXPENSES
7010
Other income

7020
Other gains and losses
7050
Finance costs
7060
Share of profit of subsidiaries and associates accounted for using
equity method
7000
Total non-operating income and expenses
7900
INCOME BEFORE INCOME TAX
7950
INCOME TAX EXPENSE
8200
NET INCOME
OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to profit or loss
8311
Remeasurement of defined benefit plans
8316
Unrealized gains (losses) from investments in equity instruments
measured at fair value through other comprehensive income
8330
Share of other comprehensive income (loss) of subsidiaries and
associates accounted for using equity method
Items that may be reclassified subsequently to profit or loss
8361
Exchange differences on translating foreign operation
8380
Share of other comprehensive income (loss) of subsidiaries and
associates accounted for using equity method
8300
Other comprehensive income, net
8500
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
9750
BASIC EARNINGS PER SHARE
9850
DILUTED EARNINGS PER SHARE
Notes
Note 4, 6 and 7
Note 6 and 7
Note 7
Note 7
Note 7
Note 6 and 7
Note 6
Note 6
Note 4 and 6
Note 4 and 6

Note 4 and 6
Note 4





Note 6

Note 6
2024

The accompanying notes are an integral part of the parent company only financial statements.

(With Earnest & Co., CPAs auditors’ report dated March 13, 2025)

~ 2 ~

Allis Electric Co., Ltd. PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

BALANCE, JANUARY 1, 2023
Appropriation of the 2022 earnings
Legal reserve appropriated
Cash dividends
Stock dividends
Net income in 2023
Other comprehensive income and loss in 2023,
net of income tax
Total comprehensive income in 2023
Reversal of special reserve
Return of donation from owners
Cash dividends distributed to subsidiaries
Changes in equity of subsidiaries accounted for
using equity method
Disposal of investments in equity instruments
at fair value through other comprehensive
income
Equity components of convertible bonds issued
by the Company
Conversion of convertible bonds
BALANCE, DECEMBER 31, 2023
Appropriation of the 2023 earnings
Legal reserve appropriated
Cash dividends
Stock dividends
Net income in 2024
Other comprehensive income and loss in 2024,
net of income tax
Total comprehensive income in 2024
Reversal of special reserve
Return of donation from owners
Sale of the Company’s shares held by
subsidiaries
Disposal of investments in equity instruments at
fair value through other comprehensive income
Changes in equity of subsidiaries accounted for
using equity method
Cash dividends distributed to subsidiaries
Changes in ownership interests in subsidiary
Conversion of convertible bonds
Bond conversion entitlement certificates
converted to ordinary shares
BALANCE, DECEMBER 31, 2024
Share Capital
Ordinary
Shares
Bond
Conversion
Entitlement
Certificates
$ 2,397,430 $




71,923





















58,439
2,469,353
58,439




51,834
























96,246
154,250
(154,250)
$ 2,675,437 $ 435
Capital
Surplus

$ 73,039







(8)
2,818


83,247

281,829

440,925







(7)
76,398


3,402
329

464,535

$ 985,582
Retained Earnings
Special Reserve
Unappropriated
Earnings
$ 450,584
$ 693,356

(54,288)

(239,744)

(71,923)

751,699

(10,530)

741,169
(804)
804





(839)

372




449,780
1,068,907

(74,150)

(414,672)

(51,834)

801,224

31,405

832,629
(803)
803





3,075

(198)



(2,172)




$ 448,977
$ 1,362,388
Other Equity
Exchange Differences
on Translating Foreign
Operation
Unrealized Gains
(Losses) on Financial
Assets Measured at Fair
Value Through Other
Comprehensive Income
$ (6,978) $ 60,890








(1,231)
(121,814)
(1,231)
(121,814)









(372)




(8,209)
(61,296)








8,474
52,728
8,474
52,728







(3,075)










$ 265
$ (11,643)
Treasury Stock
$ (41,616)













(41,616)








10,750






$ (30,866)
Total Equity
$ 3,831,361

(239,744)

751,699
(133,575)
618,124

(8)
2,818
(839)

83,247
340,268
4,635,227

(414,672)

801,224
92,607
893,831

(7)
87,148

(198)
3,402
(1,843)
560,781

$ 5,763,669
Ordinary
Shares
$ 2,397,430


71,923











2,469,353


51,834













154,250
$ 2,675,437
Legal Reserve
$ 204,656
54,288













258,944
74,150















$ 333,094
Special Reserve
$ 450,584






(804)






449,780






(803)








$ 448,977
Exchange Differences
on Translating Foreign
Operation
$ (6,978)




(1,231)
(1,231)







(8,209)




8,474
8,474









$ 265

The accompanying notes are an integral part of the parent company only financial statements. (With Earnest & Co., CPAs auditors’ report dated March 13, 2025)

3

Allis Electric Co., Ltd.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES:
Income before income tax
Adjustments for
Adjustments to reconcile profit (loss)
Depreciation expense
Amortization expense
Expected credit impairment loss (gain)
Net gain on financial instruments at fair value through profit or
loss
Interest expense
Interest income
Dividend income
Share of profit of subsidiaries and associates accounted for
using equity method
Net loss (gain) on disposal of property, plant and equipment
Unrealized gross profit on sales
Impairment loss
Changes in operating assets and liabilities
Increase in contract assets
Decrease (increase) in notes receivable
Decrease (increase) in notes receivable from related parties
Decrease (increase) in accounts receivable
Decrease (increase) in accounts receivable from related
parties
Decrease in other receivables
Decrease (increase) in inventories
Increase in prepayments
Increase in other current assets
Changes in financial instruments at fair value through profit or
loss
Decrease in contract liabilities
Increase (decrease) in accounts payable
Increase in accounts payable to related parties
Increase (decrease) in other payables
Increase (decrease) in other current liabilities
Decrease in net defined benefit liabilities
Cash inflow (outflow) generated from (used in) operations
Income tax paid
Net cash generated from (used in) operating activities
2024
$ 964,682
57,812
4,274
(9,240)
(5,052)
37,132
(4,068)
(3,750)
(131,387)
42
5,612

(349,507)
115,633
7,837
17,643
65,801
9,910
294,932
(4,249)
(474)
154
(101,173)
(143,530)
75,890
(45,016)
(920)
(14,711)
844,277
(185,210)
659,067
2023
$ 897,841
46,584
2,110

14,805

(10,712)
47,541

(4,325)

(3,045)

(161,875)
(38)
1,290
25,000

(147,970)
(90,957)
(4,333)
(466,396)
(51,586)
3,291
(311,369)

(16,304)

(158)
3,246

(252,654)

113,642
84,631

25,630

34
(14,593)
(270,670)
(97,756)
(368,426)

~ 4 ~

Allis Electric Co., Ltd.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(In Thousands of New Taiwan Dollars)

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of financial assets at fair value through other
comprehensive income
Disposal of investments accounted for using equity method
Acquisition of property, plant and equipment
Disposal of property, plant and equipment
Acquisition of intangible assets
Decrease (increase) in prepayments for equipment
Decrease (increase) in refundable deposits
Decrease in other receivables
Interest received
Cash dividend received
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term loans
Decrease in short-term loans
Proceeds from issuance of convertible bonds
Decrease in long-term loans
Increase in guarantee deposits
Repayment of the principal portion of lease liabilities
Interest paid
Cash dividends paid
Others
Net cash flows generated from (used in) financing activities
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF THE YEAR
CASH AND CASH EQUIVALENTS, END OF THE YEAR
2024
2023
(13,001)
(15,560)
930

(129,150)
(229,937)

38
(24,872)
(1,238)
4,635
(22,291)
(5,435)
22,399
6
58,713
4,054
4,466
87,249
72,301
(75,584)
(111,109)
9,697,184
9,042,447
(9,537,184)
(9,429,447)

999,610
(23,314)
(1,925)
3
87
(1,571)
(2,462)
(34,245)
(41,548)
(414,672)
(239,744)
(7)
(8)
(313,806)
327,010
269,677
(152,525)
271,011
423,536
$ 540,688 $ 271,011

The accompanying notes are an integral part of the parent company only financial statements. (With Earnest & Co., CPAs auditors’ report dated March 13, 2025)

~ 5 ~

Allis Electric Co., Ltd.

NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

1. GENERAL

Allis Electric Co., Ltd. (the “Company”) was incorporated in September 1968. The Company is engaged in manufacturing and selling of switchgear, transformer, electrical products, and construction and installation of electrical equipment.

2. APPROVAL DATE AND PROCEDURES OF THE FINANCIAL STATEMENTS

The parent company only financial statements were approved by the Company’s board of directors on March 13, 2025.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • (1) Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRS Accounting Standards”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

The initial application of the IFRS Accounting Standards endorsed and issued into effect by the FSC did not have any material impact on the Company’s accounting policies.

  • (2) The IFRS Accounting Standards endorsed by the FSC for application starting from 2025
New,Amended and Revised Standards and Interpretations
Amendments to IAS 21 “Lack of Exchangeability”
Effective Date Announced
byIASB
January 1, 2025

As of the date the parent company only financial statements were authorized for issue, the Company has assessed that the application of aforementioned standards and interpretations will not have a material impact on the Company’s financial position and financial performance.

  • (3)The IFRS Accounting Standards in issue but not yet endorsed and issued into effect by the FSC
New,Amended and RevisedStandards and Interpretations
Annual Improvements to IFRS Accounting Standards-Volume 11
Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification
and Measurement of Financial Instruments”
Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-
Dependent Electricity”
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between an Investor and its Associate or Joint Venture”
IFRS 17 “Insurance Contracts”
Effective Date Announced
byIASB
January 1, 2026
January 1, 2026
January 1, 2026
To be determined by IASB
January 1, 2023

~ 6 ~

New,Amended and RevisedStandards and Interpretations
Amendments to IFRS 17
Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9-
Comparative Information”
IFRS 18 ” Presentation and Disclosure in Financial Statements”
IFRS 19 ” Subsidiaries without Public Accountability: Disclosure”
Effective Date Announced
byIASB
January 1, 2023
January 1, 2023
January 1, 2027
January 1, 2027

As of the date the parent company only financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of the aforementiond standards and interpretations will have on the Company’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(1) Statement of compliance

The parent company only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

(2) Basis of preparation

When preparing the parent company only financial statements, the Company account for subsidiaries and associates by using the equity method. In order to agree with the amount of net income, other comprehensive income and equity attributable to shareholders of the parent in the consolidated financial statements, the differences of the accounting treatment between the parent company only basis and the consolidated basis are adjusted under the heading of investments accounted for using equity method, share of profits of subsidiaries and associates and share of other comprehensive income of subsidiaries and associates in the parent company only financial statements.

(3) Foreign currencies

In preparing the parent company only financial statements, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary items that are measured at historical cost in a foreign currency are not retranslated.

For the purpose of presenting parent company only financial statements, the assets and liabilities of the Company’s foreign operations are translated into the New Taiwan dollars using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity.

~ 7 ~

  • (4) Classification of current and non-current assets and liabilities

Current assets include:

  • a. Assets held primarily for the purpose of trading;

  • b. Assets expected to be realized within twelve months after the reporting period; and

  • c. Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

Current liabilities include:

  • a. Liabilities held primarily for the purpose of trading;

  • b. Liabilities due to be settled within twelve months after the reporting period, even if an agreement to refinance or to reschedule payments on a long-term basis is completed after the reporting period and before the parent company only financial statements are authorized for issue; and

  • c. Liabilities for which the Company does not have the right at the end of the reporting period to defer settlement beyond twelve months.

Assets and liabilities that are not classified as current are classified as non-current.

The Company engages in the construction business, which has an operating cycle of over one year, the normal operating cycle applies when considering the classification of the Company’s construction-related assets and liabilities.

  • (5) Cash and cash equivalents

Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. Cash and cash equivalents are cash on hand, checking accounts and demand deposit.

(6) Financial instruments

Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the instruments.

Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.

Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.

~ 8 ~

a. Measurement categories

Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost and investments in equity instruments at FVTOCI.

 Financial assets at FVTPL

Financial assets are classified as at FVTPL when the financial asset is mandatorily classified as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria.

Financial assets at FVTPL are subsequently measured at fair value, and any remeasurement gains or losses on such financial assets are recognized in profit or loss.

 Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • i. The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • ii. The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost are measured at amortized cost, which equals to their gross carrying amount determined by the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.

 Investments in equity instruments at FVTOCI

On initial recognition, the Company may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, instead, they will be transferred to retained earnings.

Dividends on these investments in equity instruments are recognized in profit or loss when the Company’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

b. Impairment of financial assets

At the end of each reporting period, a loss allowance for expected credit loss is recognized for financial assets at amortized cost (including accounts receivable).

The loss allowance for accounts receivable is measured at an amount equal to lifetime expected credit losses. For all other financial assets, when the credit risk on the financial instrument has not increased significantly since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from possible default events of a financial instrument within 12 months after the reporting

~ 9 ~

date. If, on the other hand, there has been a significant increase in credit risk since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from all possible default events over the expected life of a financial instrument.

Expected credit losses reflect the weighted average of credit losses with the respective risks of a default occurring as the weights. 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date. In contrast, Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument.

The impairment loss of all financial assets is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and the carrying amounts of such financial assets are not reduced.

c. Derecognition of financial assets

The Company derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.

Equity instruments

Debt and equity instruments issued by the Company are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

Equity instruments issued by the Company are recognized at the proceeds received, net of direct issue costs.

The repurchase of the Company’s own equity instruments is recognized in and deducted directly from equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Company’s own equity instruments.

Financial liabilities

a. Subsequent measurement

Financial liabilities are subsequently measured either at amortized cost using effective interest method or at FVTPL.

Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss.

  • b.Derecognition of financial liabilities

~ 10 ~

The Company derecognizes financial liabilities when, and only when, the Company’s obligations are discharged, cancelled or they expire. The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

Convertible bonds

The component parts of compound instruments (i.e., convertible bonds) issued by the Company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

On initial recognition, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or upon the instrument’s maturity date. Any embedded derivative liability is measured at fair value.

The conversion option classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognized and included in equity, net of income tax effects, and is not subsequently remeasured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised; in which case, the balance recognized in equity will be transferred to capital surplus – share premiums. When the conversion option remains unexercised at maturity, the balance recognized in equity will be transferred to capital surplus-share premiums.

Transaction costs that relate to the issuance of the convertible bonds are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the equity component are recognized directly in equity. Transaction costs relating to the liability component are included in the carrying amount of the liability component.

Derivative financial instruments

The Company enters into the foreign exchange forward contracts to manage its exposure to foreign exchange rate risks.

Derivatives are initially recognized at fair value at the date on which the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately. When the fair value of a derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.

(7) Inventories

Inventories consist of raw materials, finished goods and work-in-process and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. Net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at standard cost and adjusted to approximate weighted-average cost on the reporting date.

~ 11 ~

(8) Investments accounted for using equity method

Investments accounted for using equity method include investments in subsidiaries and associates.

a. Investment in subsidiaries

A subsidiary is an entity that is controlled by the Company.

Under the equity method, investments in a subsidiary are initially recognized at cost and adjusted thereafter to recognize the Company’s share of the profit or loss and other comprehensive income of the subsidiary as well as the distribution received. The Company also recognizes the changes in the Company’s share of equity of subsidiaries. When the Company’s share of losses of an subsidiary equals or exceeds its interest in that subsidiary (which includes any carrying amount of the investment accounted for by the equity method and long-term interests that, in substance, form part of the Company’s net investment in the subsidiary), the Company continues recognizing its share of further losses.

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. Any difference between the carrying amount of the subsidiary and the fair value of the consideration paid or received is recognized directly in equity.

When the Company loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the previous carrying amount of the investments in such subsidiary. In addition, the Company accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required if the Company had directly disposed of the related assets or liabilities.

Unrealized profits and losses from downstream transactions with a subsidiary are eliminated in full in the parent company only financial statements. Profits and losses from upstream transactions with a subsidiary and sidestream transactions between subsidiaries are recognized in the parent company only financial statements only to the extent of interests in the subsidiary that are not related to the Company.

b.Investment in associates

An associate is an entity over which the Company has significant influence and that is not a subsidiary. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control over those policies.

The Company uses the equity method to account for its investments in associates. Under the equity method, investments in an associate are initially recognized at cost and adjusted thereafter to recognize the Company’s share of the profit or loss and other comprehensive income of the associate as well as the distribution received. The Company also recognizes the changes in the Company’s share of equity of associates. When the Company’s share of losses of an associate equals or exceeds its interest in that associate (which includes any carrying amount of the investment accounted for by the equity method and long-term interests that, in substance, form part of the Company’s net investment in the associate), the Company discontinues recognizing its share of further losses, if any. Additional losses and liabilities are recognized only to the extent that the Company has incurred legal obligations, or constructive obligations, or made payments on behalf of that associate.

~ 12 ~

Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets and liabilities of an associate at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Company’s share of the net fair value of the identifiable assets and liabilities over the cost acquisition, after reassessment, this is recognized immediately in profit or loss.

The entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

When the Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Company’s proportionate interest in the net assets of the associate. The Company records such a difference as an adjustment to investments accounted for using equity method with the corresponding amount charged or credited to capital surplus. If the Company’s ownership interest is reduced due to the additional subscription of the new shares of associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate is reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for by the equity method is insufficient, the shortage is debited to retained earnings.

The Company discontinues the use of the equity method from the date on which its investment ceases to be an associate. Any retained investment is measured at fair value at that date and the fair value is regarded as its fair value on initial recognition as a financial asset. The difference between the previous carrying amount of the associate attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate. The Company accounts for all amounts previously recognized in other comprehensive income in relation to that associate on the same basis as would be required if that associate had directly disposed of the related assets or liabilities.

When the Company transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the Company’s parent company only financial statements only to the extent of interests in the associate that are not related to the Company.

(9) Property, plant and equipment

Property, plant and equipment are stated at cost, less accumulated depreciation and accumulated impairment loss.

Property, plant and equipment in the course of construction are carried at cost, less any recognized impairment loss. Cost includes professional fees and borrowing costs eligible for capitalization. Such properties are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for intended use.

Freehold land is not depreciated.

Depreciation on property, plant and equipment is recognized using the straight-line

~ 13 ~

method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.

  • (10) Leases

a. The Company as lessee

The Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for low-value asset leases and short-term leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Rightof-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Rightof-use assets are presented on a separate line in the parent company only balance sheets.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments, variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Company uses the lessee’s incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the parent company only balance sheets.

b.The Company as lessor

Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Lease income from operating leases is recognized on a straight-line basis over the terms of the lease. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.

(11) Investment properties

Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties also include land held for a currently undetermined future use.

~ 14 ~

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation on buildings is recognized using the straight-line method.

On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.

(12) Intangible assets

Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful life, residual value, and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. The residual value of an intangible asset with a finite useful life shall be assumed to be zero unless the Company expects to dispose of the intangible asset before the end of its economic life.

  • On derecognition of an intangible asset, the difference between the net disposal

  • proceeds and the carrying amount of the asset is recognized in profit or loss.

  • (13) Impairment of property, plant and equipment, right-of-use assets, investment properties and intangible assets other than goodwill

At the end of each reporting period, the Company reviews the carrying amounts of its property, plant and equipment, right-of-use assets, investment properties and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the individual cash-generating units on a reasonable and consistent basis of allocation.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized immediately in profit or loss.

When an impairment loss is subsequently reversed, the carrying amount of the asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.

(14) Provisions

Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

(15) Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

~ 15 ~

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost, past service cost and gains or losses on settlements) and interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

Net defined benefit liability (asset) represents the actual deficit (surplus) in the Company’s defined benefit plan. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.

(16) Revenue Recognition

The Company identifies the performance obligations in the contract with the customers, allocates transaction price to each performance obligation and recognizes revenue when performance obligations are satisfied.

a. Revenue from sale of goods

Revenue from sale of goods comes from sales of transformer, switchgear, transmission and distribution apparatus and electrical equipment. Sales of goods are recognized as revenue when the goods are delivered to the customer’s specific location or shipped because it is the time when the customer has full discretion over the manner of distribution and price to sell the goods, has the primary responsibility for sales to future customers and bears the risks of obsolescence. Revenue and accounts receivables are recognized concurrently. Advance receipts received before the merchandise has been transferred are recognized as a contract liability.

b. Construction contract revenue

Customers control construction contract while they are construction in progress, and thus, the Company recognizes revenue over time. The Company measures the progress on the basis of costs incurred relative to the total expected costs as there is a direct relationship between the costs incurred and the progress of satisfying the performance obligations. Contract assets are recognized during the construction and are reclassified to accounts receivables at the point at which the customer is invoiced. If the milestone payments exceed the revenue recognized to date, then the Company recognizes contract liabilities for the difference. Certain payments, which are retained by the customer as specified in the contract, are intended to ensure that the Company adequately completes all of its contractual obligations. Such retention receivables are recognized as contract assets until the Company satisfies its performance obligations.

(17) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

a. Current tax

According to the Income Tax Law, an additional tax on unappropriated earnings is provided for as income tax in the year the shareholders approve to retain earnings.

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

~ 16 ~

b. Deferred tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, unused loss carryforwards and unused tax credits to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the asset realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

c. Current and deferred tax

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity; in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Company’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Estimated impairment of accounts receivable

The provision for impairment of account receivable is based on assumptions about risk of default and expected loss. The Company uses judgment in making these assumptions and in selecting the inputs to the impairment calculation, based on the Company’s historical

~ 17 ~

experience, existing market conditions as well as forward looking estimates as of the end of each reporting period. Where the actual future cash inflows are less than expected, a material impairment loss may arise.

As of December 31, 2024 and 2023, the carrying amounts of accounts receivable were NT$3,753,834 thousand and NT$3,860,715 thousand, respectively.

6. SIGNIFICANT ACCOUNTS DISCLOSURES

  • (1) Cash and cash equivalents
Petty cash and cash on hand
Checking accounts and demand deposits
Total
2024.12.31
$ 910
539,778
$ 540,688
2023.12.31
$ 910
270,101
$ 271,011
  • (2) Financial assets and liabilities at fair value through profit or loss (FVTPL)
2024.12.31 2023.12.31
ancial assets
ancial assets mandatorily classified as at FVTPL
Redemption and put option of convertible bonds$ 69 $

Financial assets Financial assets mandatorily classified as at FVTPL

Financial liabilites
Financial liabilities mandatorily classified as at
FVTPL
Foreign exchange contracts

Redemption and put option of convertible bonds
$ (98)


$ (98)
$
(1,064)
(1,064)
  • a. The Company entered into forward exchange contracts to manage exposures due to fluctuations of foreign exchange rates. These forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for these forward exchange contracts.

  • b. Outstanding forward exchange contracts consisted of the following:

2024.12.31
Sell NTD / Buy CNY
MaturityDate
2024.10.22-2025.02.20
Contract Amount
CNY 3,500 /NTD 15,791
  • (3) Financial assets at fair value through other comprehensive income (FVTOCI)
Listed shares

Unlisted shares
Total
2024.12.31
$ 101,750
100,781
$ 202,531
2023.12.31
$ 198

137,530
$ 137,728

~ 18 ~

Current

Non-current
Total
2024.12.31
$ 101,750
100,781
$ 202,531
2023.12.31
$ 198

137,530
$ 137,728

As of December 31, 2024 and 2023, FVTOCI were not pledged as collateral for bank borrowings.

(4) Notes receivable and accounts receivable


borrowings.
Notes receivable and accounts receivable
Notes receivable
Less: Allowance for impairment loss

Notes receivable, net

Accounts receivable
LessUnrealized interest income
Allowance for impairment loss
Accounts receivable, net

Accounts receivable from related parties
2024.12.31 2023.12.31
$ 211,069
)
(1,102)
$ 209,967
$ 3,749,411
)
(34,805 )
)
(85,493)
$ 3,629,113
$ 231,602
$ 95,436
(485
$ 94,951
$ 3,700,703
(35,800
(76,870
$ 3,588,033
$ 165,801

The Company applies the simplified approach to allowing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss allowances for all accounts receivables. The expected credit losses on accounts receivables are estimated with reference to past default experiences of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted direction of economic conditions at the reporting date.

All notes receivable were not past due.

The following table details the loss allowance of accounts receivables:

2024.12.31

Gross
carrying
amount
Loss
allowance
Amortized
cost
Not Past Due Past Due 0-
3 Months
$ 878,524
)
(6,785)
$871,739
Past Due 3-
6 Months
$ 224,362

(1,621 )
$ 222,741
Past Due 6-
9 Months
$ 170,041

(22,551 )
$ 147,490
Past Due 9-
12 Months
$ 52,294

(8,657)
$ 43,637
Past Due
1-2 Years
$ 41,795

(11,294 )
$ 30,501
Past Due
Over 2 Years
Total
$ 3,866,504
)
(76,870)
$3,789,634
$ 2,460,793
(4,608
$ 38,695

(21,354
$ 2,456,185 $ 17,341

2023.12.31

Gross
carrying
amount
Loss
allowance
Amortized
cost
Not Past Due Past Due 0-
3 Months
$ 718,885
)
(7,189)
$711,696
Past Due 3-
6 Months
$ 140,792

(1,408)
$ 139,384
Past Due 6-
9 Months
$ 183,433

(5,752 )
$ 177,681
Past Due 9-
12 Months
$ 79,618

(4,839)
$ 74,779
Past Due
1-2 Years
$ 44,854

(15,778)
$ 29,076
Past Due
Over 2 Years
Total
$ 3,981,013

(85,493)
$3,895,520
$ 2,795,354
(39,894
$ 18,077

(10,633)
$ 2,755,460 $ 7,444

~ 19 ~

The movements of the loss allowance of notes receivable and accounts receivables were as follows:

Balance, beginning of the year
Loss allowance recognized (reversal)
Balance, end of the year
(5) Other receivables, net
Pledged time deposits
Loan receivable
Restricted deposit
Others
Other receivables, net
(6) Inventories
Finished goods
Work-in-process
Raw materials
Inventory in transit
Inventories, net

2024
$ 86,595
(9,240 )
$ 77,355
2024.12.31
$ 4,734
20,466
9,863
13,385
$ 48,448
2024.12.31
$ 329,101
468,162
1,364,776
27,998
$ 2,190,037


2023
$ 71,790
14,805
$ 86,595
2023.12.31
$ 4,663
20,472
17,845
6,412
$ 49,392
2023.12.31
$ 546,703
623,387
1,261,182
53,697
$ 2,484,969

For the cost of inventories recognized as cost of goods sold for the years ended December 31, 2024 and 2023, please refer to Note 6(20).

For the years ended December 31, 2024 and 2023, write-down of inventories to net realizable value and reversal of write-down of inventories resulting from disposal of slowing-moving inventories were included in the cost of goods sold as follows:

2024 2023
Inventory losses (reversal of write-down of
inventories) $ (31) $ 23,005

As of December 31, 2024 and 2023, inventories were not pledged as collateral for bank borrowings.

  • (7) Investments accounted for using equity method

Investments accounted for using equity method consisted of the following

~ 20 ~

2024.12.31 2024.12.31 2023.12.31 2023.12.31
Subsidiaries $ 722,752 $ 578,961
Associates 389,201 367,146
$ 1,111,953$ 946,107
a. Investments in subsidiaries
Subsidiaries consisted of the following:
2024.12.31 2023.12.31
% of % of
Name of Subsidiaries Ownership Amount
Ownership
Amount
Air King Industrial Co., Ltd. 83.12% $ 141,805 83.12% $ 124,478
Ares Technology Co., Ltd. 100.00% 71,400 100.00% 68,715
Allis Communications Co., Ltd. 82.64% 67,170 82.64% 65,420
Yishun Investment Co., Ltd. 99.94% 198,214 99.94% 104,646
Hengyuan Allis Electric Co., Ltd.
65.38%
75,863 65.38% 81,009
AEC International S.r.l. 70.00% 31,831 70.00% 29,071
PHD Powerhouse Distributions
(PTY) Ltd. 93.75% 25,888 90.00% 13,561
Allis Electric (S) Pte. Ltd. 100.00% 110,581 100.00% 92,061
Total $ 722,752
$ 578,961

The aforementioned subsidiaries were not listed companies.

Please refer to Table 6 and 7 for the details of the subsidiaries.

b. Investments in associates

Associates consisted of the following:

2024.12.31 2024.12.31 2024.12.31 2023.12.31 2023.12.31 2023.12.31
% of % of
Name of Associates Ownership Amount Ownership Amount
Nissin-Allis Electric Co., Ltd. 30.00% $ 296,874 30.00% $ 275,995
Nissin Allis Union Ion Equipment
Co., Ltd. 40.00% 92,327 40.00% 91,151
AYM International Corporation 40.00% 40.00%
Intelicis Corporation 29.16% 29.16%
Total $ 389,201
$ 367,146

The aforementioned associates were not listed companies and immaterial to the Company.

Aggregate information of associates that are not individually material:

Equity

2024.12.31 2023.12.31
$1,153,115
$ 1,230,143

~ 21 ~

2024 2023
The Company’s share of :
Net income for the year $ 71,197 $
76,764
Other comprehensive income (loss) 3,205 (1,378 )
Total comprehensive income for the year $ 74,402 $ 75,386
(8) Property, plant and equipment
2024.12.31 2023.12.31
Land $
657,220
$
625,181
Buildings 676,009 407,656
Machinery and equipment 119,504
96,684
Transportation equipment 11,937
12,431
Other equipment 93,182
56,706
Construction in progress 288,024
Total carrying amounts $ 1,557,852 $ 1,486,682
Machinery and Transportation Other Construction in
Cost Land Buildings Equipment Equipment Equipment Progress Total
Balance at January 1,
2024 $ 625,181 $ 806,599 $
489,261
$
46,830

$

132,988

$
288,024 $ 2,388,883
Additions 32,039 5,576 42,593 1,990 46,379 (4,711 ) 123,866
Disposals (7,120 ) (982 )
(1,406
) (9,508)
Internal transfer 282,669 644 (283,313 )
Transfer from investment
properties 3,309 3,309
Balance at December 31,
2024 $ 657,220 $ 1,098,153 $
524,734
$
47,838

$

178,605
$ $ 2,506,550
Accumulated
depreciation and
impairment
Balance at January 1,
2024 $
$
398,943 $
392,577
$
34,399
$
76,282
$ $ 902,201
Depreciation expense 21,715
19,751

2,466
10,545 54,477
Disposals
(7,098 )

(964
)
(1,404
) (9,466 )
Transfer from investment
properties 1,486
1,486
Balance at December 31,
2024 $
$
422,144 $
405,230
$
35,901
$
85,423
$ $ 948,698
Carrying amounts at
December 31, 2024 $ 657,220 $ 676,009 $
119,504
$
11,937
$
93,182
$ $ 1,557,852

~ 22 ~

Machinery and Machinery and Transportation Transportation Other
Construction in Construction in
Cost Land Buildings Equipment Equipment Equipment Progress Total
Balance at January
1, 2023 $ 579,483 $ 806,418 $
444,543
$ 44,049 $
130,585
$ 222,197 $ 2,227,275
Additions
45,698 181 67,943 4,187 10,848 65,827 194,684
Disposals (23,225 ) (1,406)
(8,445)
(33,076)
Balance at
December 31, 2023 $ 625,181 $ 806,599 $ 489,261 $ 46,830 $ 132,988 $ 288,024$ 2,388,883
Accumulated
depreciation and
impairment
Balance at January
1, 2023 $ $ 381,411 $
376,523
$ 33,790 $
76,717
$ $
868,441
Impairment loss
25,000 25,000
Depreciation
expense
17,532

14,279
2,015
8,010
41,836
Disposals
(23,225 ) (1,406 )
(8,445 )
(33,076 )
Balance at
December 31, 2023 $ $ 398,943 $
392,577
$ 34,399 $
76,282
$ $
902,201
Carrying amounts at
December 31, 2023 $ 625,181 $ 407,656 $
96,684
$ 12,431 $
56,706
$ 288,024 $ 1,486,682
  • a. The above items of property, plant and equipment are depreciated on a straight-line basis over the estimated useful lives as follows:

Buildings 3-55 years Machinery and equipment 3-13 years Transportation equipment 5-13 years Other equipment 3-13 years

  • b. For the carrying amount of property, plant and equipment pledged as collateral for bank borrowings, please refer to Note 8.

  • c. For the year ended December 31, 2024 and 2023, capitalized interest were NT$1,324 thousand and NT$5,006 thousand, respectively; capitalization rate were 1.836% and1.74%~1.94%, respectively.

  • d. For the year ended December 31, 2023, an impairment loss of NT$25,000 thousand was recognized for certain idle machinery and equipment, accounted for as other gains and losses.

  • e. As of December 31, 2024 and 2023, the titles to farmland with carrying amounts of NT46,006 thousand were temporarily registered under the names of Herr-Yeh Sung and Mei-Qiu Sung, who had signed agreements and pledged the land to the Company.

  • (9) Right-of-use assets

ght-of-use assets
Buildings
Other equipment
Total carrying amounts
2024.12.31
$ 2,987

$ 2,987
2023.12.31
$
866
$ 866

~ 23 ~

Other
Cost Buildings Equipment Total
Balance at January 1, 2024 $
$ 13,858 $ 13,858
Additions 3,399 3,399
Decrease (13,858) (13,858)
Balance at December 31, 2024 $ 3,399 $ $ 3,399
Accumulated depreciation
Balance at January 1, 2024 $
$ 12,992 $ 12,992
Depreciation expense 412 866 1,278
Decrease (13,858) (13,858)
Balance at December 31, 2024 $ 412 $ $ 412
$ 2,987 $ $ 2,987
Other
Cost Buildings Equipment Total
Balance at January 1, 2023 $
761
$ 13,858 $ 14,619
Additions
Decrease (761 ) (761 )
Balance at December 31, 2023 $ $ 13,858 $ 13,858

Other
Accumulated depreciation Buildings Equipment Total
Balance at January 1, 2023 $
761
$ 10,393 $ 11,154
Depreciation expense 2,599 2,599
Decrease (761 ) (761 )
Balance at December 31, 2023 $ $ 12,992 $ 12,992
Carrying amounts at December 31,
2023 $ $ 866 $ 866
0) Investment properties
2024.12.31 2023.12.31
Land $ 308,269 $ 308,269
Buildings 39,254 43,134
Total carrying amounts $ 347,523 $ 351,403
Cost Land Buildings Total
Balance at January 1, 2024 $
308,269
$
74,077
$ 382,346
Additions
Transfer to property, plant, and
equipment
(3,309)
(3,309)
Balance at December 31, 2024 $ 308,269 $ 70,768 $ 379,037

(10) Investment properties

~ 24 ~

Accumulated depreciation
Balance at January 1, 2024
Depreciation expense
Transfer to property, plant, and equipment
Balance at December 31, 2024
Carrying amounts at December 31, 2024
Cost
Balance at January 1, 2023
Additions
Balance at December 31, 2023
Accumulated depreciation
Balance at January 1, 2023
Depreciation expense
Balance at December 31, 2023
Carrying amounts at December 31, 2023
Land
$


$
$ 308,269
Land
$ 308,269

$ 308,269
$

$
$ 308,269
Buildings
Total
$ 30,943 $ 30,943

2,057
2,057
(1,486 )
(1,486 )
$ 31,514$ 31,514
$ 39,254$ 347,523
Buildings
Total
$ 74,077 $ 382,346



$ 74,077$ 382,346

$ 28,794 $ 28,794

2,149
2,149
$ 30,943$ 30,943
$ 43,134$ 351,403
  • a. The investment properties held by the Company are depreciated on a straight-line basis over the estimated useful lives of 45 to 60 years.

  • b. For the carrying amount of investment properties pledged as collateral for bank borrowings, please refer to Note 8.

  • c. The fair values of the investment properties owned by the Company were NT$ 734,142 thousand and NT$ 594,089 thousand as of December 31, 2024 and 2023, respectively. The fair value of investment properties was measured using the comparison approach with unobservable inputs (Level 3).

  • (11) Intangible assets

Computer software
Other intangible assets
Total carrying amounts
Cost
Balance at January 1, 2024

Additions
Decrease
Balance at December 31, 2024

Accumulated amortization
Balance at January 1, 2024

Amortization expense

Decrease

Balance at December 31, 2024

Carrying amounts at December 31, 2024
2024.12.31
2023.12.31
$ 8,500 $ 1,296
17,017
3,623
$ 25,517$ 4,919
Computer Software
Other Intangible Assets
Total
$ 36,346 $ 36,515 $ 72,861

9,046
15,826
24,872

(3,690 )
(11,896 )
(15,586)
$ 41,702$ 40,445$ 82,147

$ 35,050 $ 32,892 $ 67,942
1,842
2,432
4,274
(3,690 )
(11,896 )
(15,586)
$ 33,202$ 23,428$ 56,630
$ 8,500$ 17,017$ 25,517

~ 25 ~

Cost
Balance at January 1, 2023

Additions
Balance at December 31, 2023

Accumulated amortization
Balance at January 1, 2023

Amortization expense
Balance at December 31, 2023

Carrying amounts at December 31, 2023
Computer Software
$ 35,948

398
$ 36,346
$ 34,428
622
$ 35,050
$ 1,296
Other Intangible Assets
$ 35,675

840
$ 36,515
$ 31,404

1,488
$ 32,892
$ 3,623
Total
$ 71,623

1,238
$ 72,861
$ 65,832

2,110
$ 67,942
$ 4,919

The above items of intangible assets are amortized on a straight-line basis over the estimated useful lives as follows:

The above items of intangible
estimated useful lives as follows:
assets are amorti
Computer software 3-7 years
Other intangible assets 3-10 years
(12) Other assets
Golf club card
Others
Less: Accumulated impairment
Total
Current
Non-current
Total
(13) Short-term loans
Unsecured loans
Secured loans
Annual interest rate
(14) Provisions
Warranty provision
Balance, beginning of the year
Provisions recognized
Utilized
Balance, end of the year
2024.12.31 2023.12.31
$ 12,847

175
)
(3,099 )
$ 9,923
$ 175

9,748
$ 9,923
2023.12.31
$ 930,000
710,000
$ 1,640,000
1.85%1.88%
2023
$ 12,100

4,260

(4,260)
$ 12,100
$ 12,847
649
(3,099
$ 10,397
$ 649
9,748
$ 10,397
$
$

~ 26 ~

Provisions were estimated based on historical experience, management judgment, and any known factors that would significantly affect the warranty.

(15) Bonds payable

Domestic unsecured convertible bonds
Less: Discounts on bonds payable
Bonds payable
2024.12.31
$ 10,400
(710)
$ 9,690
2023.12.31
$ 626,100

(54,036)
$ 572,064

On August 17, 2023, the Company issued its first domestic 5-year unsecured zerocoupon convertible bonds, comprising 10,000 units with a face value of NT$100 thousand each and a total principal amount of NT$1,000,000 thousand. The bonds were issued at 100.5% of their face value.

Bondholders are entitled to convert bonds into the Company’s ordinary shares at price per share from November 18, 2023 (three months after the issuance date) to August 17, 2028 (the maturity date), except for the period of suspension of transfer stipulated by legal order or conversion measures. The conversion price was set at NT$ 67 per share, and the subsequent conversion price will be adjusted in accordance with the provisions of the issuance measures in case of ex-rights or ex-dividends in the issuance measures.

If the closing price of the Company’s ordinary shares exceeds the conversion price by 30% or more for 30 consecutive trading days or the aggregate outstanding balance of bonds payable is less than 10% of the original issuance amount, the Company has the right to redeem the outstanding bonds payable at face value in cash during the period from November 18, 2023 (three months after the issuance date) to July 8, 2028 (40 days prior to the maturity date).

The bondholders have the right to require the Company to redeem any bonds in cash at 100.7519% of the face value on August 17, 2026 (the third anniversary of the issuance date).

The amount of the face value of the convertible bonds has to be fully paid off in cash at maturity by the Company.

As of December 31, 2024 and 2023, the convertible bonds with a face value of NT$989,600 thousand and NT$373,900 thousand, respectively, were converted to 15,469 thousand and 5,844 thousand ordinary shares.

The effective interest rate of the liability component was 1.972% per annum on initial recognition.

~ 27 ~

Proceeds from issuance (less transaction costs)

Equity component (less transaction costs allocated to the equity
component)
Redemption and put option
Liability component at the date of issue (less transaction costs
allocated to the liability component)
Interest charged at an effective interest rate of 1.972%
Conversion of bonds payable to ordinary shares

Liability component on December 31, 2023
Interest charged at an effective interest rate
Conversion of bonds payable to ordinary shares
Liability component on December 31, 2024
Amount
$ 999,615
(83,247 )
(9,400)
906,968
6,382
(341,286)
572,064
2,287
(564,661 )
$ 9,690

(16) Long-term loans

6) Long-term loans
Bank
Loan period and
repayment term

Taiwan Cooperative
Bank
2022.12.302029.12.30
Less: Current portion of long-term loans
Total
Loan period and
repayment term
2024.12.31
2023.12.31
Interest
(%)
Amount
Interest
(%)
Amount
2.278 $ 124,761
2.153 $ 148,075
(23,830 )
(23,371 )
$ 100,931
$ 124,704
Interest
(%)
2.278
  • (17) Retirement benefit plans

a. Defined contribution plans

The Company adopted a pension plan under the R.O.C. Labor Pension Act (the “LPA”), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages. For employee benefit expenses under the defined contribution plan for the years ended December 31, 2024 and 2023, please refer to Note 6(24).

b. Defined benefit plans

The defined benefit plan adopted by the Company in accordance with the R.O.C. Labor Standards Law is operated by the government. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the 6 months before retirement. The Company contributes amounts equal to 8.9% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Company assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Company is required to fund the difference in one appropriation that should be made before the end of March of the following year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (“the Bureau”); the Company has no right to influence the investment policy and strategy.

The amounts included in the balance sheets in respect of the Company’s defined benefit plans were as follows:

~ 28 ~

2024.12.31 2024.12.31 2023.12.31 2023.12.31
Present value of defined benefit obligation $ (383,377) $ (397,528)
Fair value of plan assets 414,903 386,427
Net defined benefit assets (liabilities) $ 31,526 $ (11,101)
Movements in the present value of the defined benefit obligation were as follows:
2024 2023
Balance, beginning of year $ 397,528 $ 411,820
Current service cost 245 382
Interest expense 4,339 4,895
Remeasurement
Actuarial loss (gain) - changes in financial
assumptions (6,460) 1,819
Actuarial loss - experience adjustments 14,423 11,892
Benefits paid (26,698) (33,280)
Balance, end of year $ 383,377 $ 397,528|
Movements in the fair value of the plan assets were as follows:
2024 2023
Balance, beginning of year $ 386,427 $ 396,305
Interest revenue 4,300 4,800
Remeasurement
Return on plan assets (excluding amounts
included in net interest expense) 35,879 3,532
Contributions from employer 14,995 15,070
Benefits paid (26,698) (33,280)
Balance, end of year $ 414,903 $ 386,427

For information on the utilization of the labor pension fund assets, including the yield of the fund and assets allocation, please refer to the website of the Bureau.

The pension costs of the defined benefit plans were recognized as follows:

2024 2023
Current service cost $ 245 $ 382
Net interest expense 39 95
Total $ 284 $ 477

Through the defined benefit plans under the Labor Standards Law, the Company is exposed to the following risks:

 Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2 year time deposit with local banks.

~ 29 ~

  • Interest risk: A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.

  • Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:


purposes of the actuarial valuations were as

follows:

follows:
Discount rate
Expected rate of salary increase
Measurement Date
2024.12.31
1.5%
1.8%
2023.12.31
1.1%
1.8%

If possible reasonable change in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:

Discount rates
0.1 % increase
0.1 % decrease
Expected rate of salary increase
0.1 % increase
0.1 % decrease
The expected contributions to the plan for
the next year
The average duration of the defined benefit
obligation
Equity
a. Ordinary shares
Authorized share capital
Issued share capital
2024.12.31
$ (1,575)
1,591
1,284
(1,273)
2024.12.31
2024.12.31
$ (1,575)
1,591
1,284
(1,273)
2024.12.31
2023.12.31
$ (1,819)
1,838
1,494
(1,481)
2023.12.31

$14,988

4.1years
2024.12.31
$ 3,500,000
$ 2,675,437
$15,060
4.5 years
2023.12.31
3,500,000
2,469,353
$
$
  • (18) Equity

  • a. Ordinary shares

The par value is NT$10 dollars.

As of December 31, 2024, the convertible bonds with a face value of NT$989,600 thousand were converted into 15,459 thousand ordinary shares, of which 15,425 thousand shares have been registered and recorded as part of ordinary shares.

~ 30 ~

The capitalization of retained earnings of NT$51,834 thousand and issuance of 5,183 thousand shares have been approved in the stockholders’ meeting on June 26, 2024. The ex-right date was September 15, 2024 and the stock issuance date was October 14, 2024.

The capitalization of retained earnings of NT$71,923 thousand and issuance of 7,192 thousand shares have been approved in the stockholders’ meeting on June 21, 2023. The ex-right date was September 3, 2023 and the stock issuance date was October 2, 2023.

b.Bond conversion entitlement certificates

Bond conversion entitlement certificates 2024.12.31
$ 435
2023.12.31
$ 58,439

As of December 31, 2024 and 2023, the convertible bonds with a face value of NT$2,700 thousand and NT$373,900 thousand, respeceively, were converted to 44 thousand and 5,844 thousand ordinary shares. As the registration of the changes was not completed, bond conversion entitlement certificates were recognized.

c. Capital surplus

From the issuance of ordinary shares
From treasury stock transactions
From difference between consideration and
carrying amount arising from actual
acquisition or disposal of subsidiaries
Equity component of convertible bonds
payable
From donations
2024.12.31
$ 887,138
95,045
939
866
1,594
$ 985,582
2023.12.31
$ 371,348

15,245

610

52,121

1,601
$ 440,925

Under Company Act, the capital surplus arising from shares issued in excess of par (including share premium from the issuance of ordinary shares and treasury stock transactions) and donations may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital once a year within a certain percentage of the Company’s paid-in capital.

d. Retained Earnings and Dividend Policy

  • Under the dividend policy as set forth in the Company’s Articles of Incorporation, where the Company made profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations or in the necessary situation, and then any remaining profit together with any undistributed retained earnings shall be used for distribution of dividends and bonuses to shareholders.

~ 31 ~

The Company considers its long-term financial planning, future funding requirements, interest of shareholders as well as the amount of capital surplus, retained earnings and profit forecast when determining the stock dividends or cash dividends to be paid. However, distribution of earnings shall be made preferably by way of cash dividends. Distribution of earnings may also be made by way of stock dividend, provided that the ratio for stock dividends shall not exceed 50% of the total distribution.

  • Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.

  • Items referred to under Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Company. For any subsequent reversal of the deduction in other shareholders’ equity, the appropriate amount of earnings distribution should be reversed from the net debit balance.

  • The appropriations of earnings for 2023 and 2022 approved in the shareholders’ general meetings on June 26, 2024 and June 21, 2023, respectively.

The appropriations of 2023 and 2022 earnings were as follows:

Legal reserve

Cash dividends
Stock dividends

2023
$ 74,150
414,672

51,834
$ 540,656
2022
$ 54,288
239,744
71,923
$ 365,955

The appropriations of earnings for 2024 were proposed by the Company’s board of directors on March 13, 2025 as follows:

Legal reserve

Cash dividends

Stock dividends

2024
$ 83,414

455,046

53,535
$ 591,995

The appropriations of 2024 earnings are subject to the resolution of the shareholders’ meeting to be held on June 11, 2025.

~ 32 ~

e. Special reserves

Balance, beginning of year
Reversal:
Depreciation expense on investment properties
Balance, end of year
f. Treasury stock
Shares held by the subsidiaries
2024
2023
449,780 $ 450,584
(803)
(804)
448,977 $ 449,780
(In thousands of shares)
2024.12.31
2023.12.31
2,195
2,902
2024
2023
449,780 $ 450,584
(803)
(804)
448,977 $ 449,780
(In thousands of shares)
2024.12.31
2023.12.31
2,195
2,902
$
$
2,902

The Company’s shares held by the subsidiary, Yishun Investment Co., Ltd., are accounted for as treasury stock. As of December 31, 2024 and 2023, the book value of treasury stock was NT$30,866 thousand and $41,616 thousand, respectively; the market value of treasury stock was NT$220,565 thousand and NT$217,918 thousand, respectively.

The Company’s shares held by subsidiaries are regarded as treasury stock with all shareholders’ rights, except the rights to participate in the Company’s capital increase in cash and right to vote.

(19) Operating revenue

Revenue from sale of goods
Construction contract revenue
Other operating revenue
(20) Operating cost
Cost of goods sold
Construction contract cost
Technical service cost
2024
$ 7,023,946
1,356,215
14,183
$ 8,394,344
2024
$ 5,753,666
1,200,335
4,661
$ 6,958,662
2023
$ 6,939,548
2,131,798
15,657
$ 9,087,003
2023
$ 5,773,523
1,913,284
4,825
$ 7,691,632

~ 33 ~

(21) Other income

) Other income
Interest income
Bank deposits
Others
Rental income
Dividend income
Others
2024
$ 3,394
674
13,440
3,750
8,576
$ 29,834
2023
$ 3,019
1,306
13,306
3,045
5,700
$ 26,376

(22) Other gains and losses

Net foreign exchange gain (loss)
Net gain on financial instruments at fair value through
profit or loss
Net gain (loss) on disposal of property, plant and
equipment
Depreciation on investment properties
Impairment loss
Other losses
2024
$ 29,059
5,052
(42)
(2,057)

(3,103)
$ 28,909
2023
$ (32,873)
10,712

38

(2,149)
(25,000)

(3,717)
$ (52,989)

(23) Finance costs

Interest on bank loans
Interest on lease liabilities
Interest on convertible bonds
Others
) Additional information of expenses by nature
Net income included the following items:
Depreciation and amortization expense
Depreciation on property, plant and equipment
Depreciation on right-of-use assets
Depreciation on investment properties
Amortization on intangible assets
Total
2024
$ 34,740
60
2,287
45
$ 37,132
2024
$ 54,477
1,278
2,057
4,274
$ 62,086
2023
$ 41,080
38
6,382
41
$ 47,541
2023
$ 41,836
2,599
2,149
2,110
$ 48,694

(24) Additional information of expenses by nature

~ 34 ~

Operating expenses directly related to investment properties:

Direct operating expenses of investment properties
that generated rental income
Direct operating expenses of investment properties
that did not generate rental income
Total
Research and development costs expensed as
incurred
Employee benefits expense
Post-employment benefits (Note 6(17))
Defined contribution plans
Defined benefit plans
Subtotal
Salaries and bonus expense
Insurance expense
Others
Total
2024
$ 1,196
5
$ 1,201
$ 112,312
$ 24,088
284
24,372
692,762
60,252
34,991
$ 812,377
2023
$ 952
5
$ 957
$ 114,494
$ 22,575
477
23,052
702,344
53,284
29,482
$ 808,162

According to Articles of Incorporation, the Company accrued employees’ compensation and remuneration of directors at the rates of 4% and no higher than 2%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. The employees’ compensation and remuneration of directors for the years ended December 31, 2024 and 2023 were as follows:

2024 2023
Employees’ compensation $ 41,050 $ 38,206
Remuneration of directors 20,525 19,103
$ 61,575 $ 57,309

If there is a change in the amounts after the annual financial statements were authorized for issue, the differences are recorded as a change in the accounting estimate.

There is no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the financial statements for the year ended December 31, 2023.

Information on the employees’ compensation and remuneration of directors resolved by the Company’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.

~ 35 ~

  • (25) Income taxes

  • a. Income tax expense recognized in profit or loss

 Major components of income tax expense

2024 2023
Current tax
In respect of the current year $ 147,932 $ 151,404
Adjustments for prior years 1,055 12,178
Subtotal 148,987 163,582
Deferred tax
Origination and reversal of temporary
differences 14,471 (17,440 )
Income tax expense $ 163,458 $ 146,142
A reconciliation of accounting profit and income tax expense was as follows:
2024 2023
Income before tax $ 964,682$ 897,841
Income tax expense calculated at the
statutory rate (20%) $ 192,936 $ 179,568
Tax effect of adjusting items:
Nondeductible items in determining
taxable income 694 224
Tax-exempt income (750 ) (609 )
Investment gain 3,618
Origination and reversal of temporary
differences (46,052 ) (21,583 )
Investment tax credit (6,446 ) (8,903 )
Adjustments for prior years 1,055 12,178
Additional tax on undistributed earnings 3,932 2,707
Current tax 148,987 163,582
Deferred tax
Origination and reversal of temporary
differences 14,471 (17,440 )
Income tax expense $ 163,458 $ 146,142

~ 36 ~

b. Deferred tax assets

The movements of deferred tax assets were as follows:

Recognized in
2024.1.1 Profit or Loss 2024.12.31
Temporary differences
Allowance for inventory loss $ 18,875 $
(6,630 ) $
12,245
Unrealized exchange losses
(gains)
6,669 (9,172 ) (2,503 )
Payable for annual leave
4,932 284 5,216
Impairment loss
5,000 (583 ) 4,417
Others
5,488 1,630 7,118
$ 40,964 $
(14,471 ) $
26,493
Recognized in
2023.1.1 Profit or Loss 2023.12.31
Temporary differences
Allowance for inventory loss $ 14,274 $
4,601 $
18,875
Unrealized exchange losses
(gains)
(388 ) 7,057 6,669
Payable for annual leave
4,867 65 4,932
Impairment loss
5,000 5,000
Others
4,771 717 5,488
$ 23,524 $
17,440 $
40,964

c.Deductible temporary differences and unused loss carryforwards for which no deferred tax assets have been recognized

Deductible temporary differences 2024.12.31
$ 39,244
2023.12.31
$ 48,552
  • d.The income tax returns of the Company through 2022 have been assessed by the tax authority.

  • (26) Earnings per share

Earnings per share
Basic earnings per share (NT$)
Diluted earnings per share (NT$)
2024
$ 3.04
$ 3.00
2023
$ 3.02
$ 2.93

The earnings and weighted average number of ordinary shares outstanding in the computation of earnings per share were as follows:


computation of earnings per share were as follows:
Net income for the year attributable to common
shareholders
2024
$ 801,224
2023
$ 751,699

~ 37 ~

Net income in the computation of basic earnings
per share
Effects of potentially dilutive ordinary shares
After-tax interest on convertible bonds
Valuation gain on redemption and put
option of convertible bonds
Net income in the computation of diluted
earnings per share
Shares
Weighted average number of ordinary shares in
the computation of basic earnings per share
( in thousands of shares)
Effects of potentially dilutive ordinary shares
Convertible bonds
Employee’s compensation
Weighted average number of ordinary shares in
the computation of diluted earnings per share
(in thousands of shares)
2024
$ 801,224
2,264
(4,996 )
$ 798,492
263,360
2,004
481
265,845
2023
$ 751,699
6,319
(9,349 )
$ 748,669
249,182
5,656
640
255,478

Retroactive adjustments were applied to the Company’s basic earnings per share for the years ended December 31, 2024 and 2023.

(27) Non-cash transactions
Partial cach investing activities:
Acquisition of property, plant and equipment
Decrease in other payables
Cash paid
(28) Significant lease agreements
a. The Company as lessee
Expenses relating to short-term leases
Total cash outflow for leases
b. The Company as lessor
2024
2023
$ 123,866 $ 194,684
5,284
35,253
$ 129,150 $ 229,937
2024
2023
$ 24,354
$ 20,825
$ 25,985
$ 23,325
2024
2023
$ 123,866 $ 194,684
5,284
35,253
$ 129,150 $ 229,937
2024
2023
$ 24,354
$ 20,825
$ 25,985
$ 23,325
2023
$ 194,684
35,253
$ 229,937
2024
$ 24,354
$ 25,985
2023
$ 20,825
$ 23,325

As of December 31, 2024 and 2023, the future lease payments receivable under operating leases of investment properties were as follows:

~ 38 ~

Not later than 1 year
1-2 years
2-3 years
3-4 years
4-5 years
Later than 5 years
Total
2024.12.31
$ 13,554
12,390
9,483
6,891
1,856

$ 44,174
2023.12.31
$ 12,194

9,334

9,375

9,483

6,891

1,856
$ 49,133

(29) Capital management

In consideration of the industry dynamics and future developments, as well as external environment factors, the Company maintains an optimal capital structure to enhance long-term shareholder value by managing its capital in a manner to ensure that it has sufficient and necessary financial resources to fund its working capital needs, research and development activities, dividend payments, and other business requirements for continuing operations to reward shareholders and take into consideration the interests of other stakeholders. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, issue new shares, return capital to shareholders, or repurchase shares.

(30) Financial instruments

  • a. Fair value of financial instruments

  • ①The fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable, as described below:

  • ⚫ Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • ⚫ Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

  • ⚫ Level 3 inputs are unobservable inputs for the asset or liability.

  • ②Except as detailed below, the management of the Company considers that the carrying amounts of those financial instruments that are not measured at fair value approximate their fair values or their fair values cannot be reliably measured.

2024.12.31 Carrying
Amount

$ 9,690
FairValue FairValue Total
$ 9,590
Financial liabilities
at amortized cost
-Convertible
bonds
Level 1
$
Level 2
$
Level3
$ 9,590

~ 39 ~

2023.12.31 Carrying
Amount

$572,064
FairValue FairValue Total
$ 573,758
Financial liabilities
at amortized cost
-Convertible
bonds
Level 1
$
Level 2
$
Level3
$ 573,758

③Financial instruments that are measured at fair value

The following table presents the Company’s financial instruments measured at fair value on a recurring basis:


value on a recurring basis:
Financial assets at FVTPL

Redemption and put option of
convertible bonds

Financial assets at FVTOCI
Listed shares

Unlisted shares

Total

Financial liabilities at FVTPL

Foreign exchange contracts

Financial assets at FVTOCI
Listed shares

Unlisted shares

Total

Financial liabilities at FVTPL

Redemption and put option of
convertible bonds
2024.12.31 Total
$ 69
$ 101,750

100,781
$202,531
$ 98
Total
$ 198

137,530
$137,728
$ 1,064
Level 1

$
$ 101,750


$101,750

$
Level 2
Level 3
$ $ 69
$ $

100,781
$ $100,781
$ 98$
2023.12.31
Level 1
$ 198


$ 198

$
Level 2
$
88,633
$ 88,633
$
Level 3
$

48,897
$ 48,897
$ 1,064

For the year ended December 31, 2024, due to the listing of emerging stocks, quoted prices in active markets became available. Accordingly, the fair value of NT$88,633 thousand was transferred from Level 2 to Level 1. There were no transfers between Level 1 and Level 2 for the year ended December 31, 2023.

Reconciliation of Level 3 fair value measurements of financial instruments was as follows:

Balance, beginning of the year
Redemption and put option of convertible bonds
Convertible bonds converted into ordinary shares
Recognized in profit or loss
Balance, end of the year
Financial assets (liabilities) at
FVTPL
2024
2023
$ (1,064 ) $


(9,400 )

(3,863 )
(1,013 )
4,996
9,349
$ 69$ (1,064 )

~ 40 ~

Balance, beginning of the year
Acquistion of financial assets at FVTOCI
Accounted for unrealized gains (losses) from
investments in equity instruments measured at
FVTOCI
Balance, end of the year
Financialassets atFVTOCI
2024
2023
$ 48,897 $ 194,190
13,001
15,560
38,883
(160,853)
$ 100,781$ 48,897
2024
$ 48,897
13,001
38,883
$ 100,781
  • Valuation techniques and inputs applied for the purpose of Level 2 fair value measurement

The fair values of derivatives - foreign exchange forward contracts were determined using discounted cash flow approach. Future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties. The fair values of emerging stocks in non-active markets were determined using the average monthly prices.

  • ⑤Valuation techniques and inputs applied for the purpose of Level 3 fair value measurement

The fair values of unlisted equity securities were determined using the market approach. The market approach refers to the comparable market transaction price and related information to estimate the fair value of the investment target. The significant unobservable inputs are discounted prices for the lack of marketability.

The fair value of derivatives - redemption option and put option of convertible bonds were evaluated using a binary tree convertible bond valuation model based on the share price and its volatility, conversion price, risk-free interest rate, risk discount rate and duration.

  • b. Categories of financial instruments
Financialassets
FVTPL
FVTOCI
Amortized cost (Note1)
Total
Financial liabilities
FVTPL
Amortized cost (Note2)
Total
2024.12.31
$ 69
202,531
4,547,569
$ 4,750,169
2024.12.31
$ 98
4,633,840
$ 4,633,938
2023.12.31
$

137,728
4,503,135
$4,640,863
2023.12.31
$ 1,064
5,211,243
$ 5,212,307

Note1: The balances include cash and cash equivalents, notes and accounts receivable, other receivables and refundable deposits.

  • Note2: The balances include short-term loans, accounts payable, other payables, current tax liabilities, lease liabilities, bonds payable, long-term loans (including current portion of long-term loans), and guarantee deposits.

~ 41 ~

c. Financial risk management objectives and policies

The Company’s major financial risk management goal is to manage risks that relate to operating activities. These risks include currency risk, interest rate risk, credit risk and liquidity risk. In order to lower relevant financial risks, the Company identifies and assesses the risks and takes actions to manage uncertainty of the market with the objective to reduce the potentially adverse effects the market fluctuations may have on its financial performance.

The Company’s important financial activities are reviewed by the board of directors in accordance with related regulations and internal controls. Compliance with policies and exposure limits is reviewed by the internal auditors on a continuous basis.

d. Market risk

The Company’s activities exposed it primarily to the market risks of changes in foreign currency exchange rates and interest rates. The Company entered into forward exchange contracts to hedge portion of foreign exchange risk.

 Foreign currency risk

The Company undertook transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arose. The Company used foreign exchange forward contracts to partially offset the risk of foreign currency exposure. These foreign exchange forward contracts are intended to reduce the influence of the exchange rate fluctuations on the Company’s income.

The information on assets and liabilities denominated in non-functional currency whose values would be materially affected by the exchange rate fluctuations at the end of the reporting period and sensitivity analysis were as follows (in thousands of respective foreign currencies or New Taiwan dollars):

2024.12.31

Financial assets
Monetary items
USD
EUR
JPY
SGD
RMB
ZAR
AUD
Non-monetary items
RMB
ZAR
EUR
SGD
Foreign
Currencies
$11,815
6
381
546
99
2,030
4
16,919
19,101
1,218
4,581

Exchange
Rate

32.785
34.14
0.2096
24.14
4.484
1.744
20.42

4.484

1.744

34.14

24.14
Carrying
Amounts
SensitivityAnalysis
Variations
Impact on
Profit(loss)
Impact on
Equity

±10%
±38,736
±38,736
±10%
±21
±21
±10%
±8
±8
±10%
±1,318
±1,318
±10%
±44
±44

±10%
±354
±354

±10%
±8
±8


±10%

±7,587

±10%

±3,331

±10%

±4,158

±10%

±11,059
SensitivityAnalysis
Variations
Impact on
Profit(loss)
Impact on
Equity

±10%
±38,736
±38,736
±10%
±21
±21
±10%
±8
±8
±10%
±1,318
±1,318
±10%
±44
±44

±10%
±354
±354

±10%
±8
±8


±10%

±7,587

±10%

±3,331

±10%

±4,158

±10%

±11,059
(NTD) Variations

±10%
±10%
±10%
±10%
±10%

±10%

±10%

±10%

±10%

±10%

±10%
Impact on
Profit(loss)
±38,736
±21
±8
±1,318
±44
±354
±8



42~
387,355
205
80
13,180
444
3,540
82
75,865
33,312
41,583
110,585

2024.12.31

Financial liabilities
Monetary items
USD
EUR
RMB
Foreign
Currencies
1,237
198
4,436
Exchange
Rate
32.785
34.14
4.484
Carrying
Amounts
SensitivityAnalysis SensitivityAnalysis SensitivityAnalysis
(NTD) Variations
±10%
±10%
±10%
Impact on
Profit(loss)
∓4,056
∓676
∓1,989
Impact on
Equity
40,555
6,760
19,891

∓4,056
∓676
∓1,989

2023.12.31

Financial assets
Monetary items
USD
EUR
JPY
SGD
RMB
AUD
Non-monetary items
RMB
ZAR
EUR
SGD
Financial liabilities
Monetary items
USD
EUR
RMB
Foreign
Currencies
$34,677
1
4,351
4,994
82
3
18,718
10,705
1,111
3,949
3,968
1
209
Exchange
Rate

30.705
34.02
0.2171
23.31
4.328

21

4.328

1.657

34.02

23.31
30.705
34.02
4.328
Carrying
Amounts
SensitivityAnalysis SensitivityAnalysis SensitivityAnalysis
(NTD) Variations

±10%

±10%
±10%
±10%
±10%

±10%

±10%

±10%

±10%

±10%
±10%
±10%
±10%
Impact on
Profit(loss)
±106,476
±3
±95
±11,641
±36
±6




∓12,184
∓3
∓91
Impact on
Equity
1,064,757
34
945
116,410
355
63
81,012
17,738
37,796
92,051
121,837
34
905
±106,476
±3
±95

±11,641

±36

±6

±8,101

±1,774

±3,780
±9,205

∓12,184
∓3
∓91

The sensitivity analysis included only outstanding foreign currency denominated items at the end of the reporting period under the assumption of a 10% change in foreign currency rates.

 Interest rate risk

The Company is exposed to interest rate risks related to floating rate short-term and long-term loans. The risk is managed by the Company by maintaining an appropriate mix of fixed and floating rate borrowings.

For sensitivity analysis of interest rate risk, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. If interest rates had been a quarter of a percent higher/lower and all other variables were held constant, the Company’s pre-tax profit for the years ended December 31, 2024 and 2023 would decrease/increase by NT$4,812 thousand and NT$4,470 thousand, respectively.

~ 43 ~

 Other price risk

The Company is exposed to equity price risk through its investments in equity securities. Equity investments are held for strategic rather than trading purposes. The Company does not actively trade these investments. All material investments should be approved by the board of directors in order to manage the equity price risk through its investments in equity securities.

If equity prices had been 5% higher/lower, the other comprehensive income for the years ended December 31, 2024 and 2023 would have increased/decreased by NT$10,127 thousand and NT$6,886 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.

e. Credit risk management

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial losses to the Company. The Company is exposed to credit risks from operating activities, primarily accounts receivables, and from investing activities, primarily bank deposits, fixed-income investments and other financial instruments with banks. Credit risk is managed separately for business related and financial related exposures. As of the end of the reporting period, the Company’s maximum credit risk exposure is equal to the carrying amount of the recognized financial assets as stated in the parent company only balance sheets.

 Business related credit risk

In order to maintain the credit quality of accounts receivable, the Company has established procedures to monitor and limit exposure to credit risk on accounts receivables. Credit evaluation is performed in the consideration of the relevant factors, such as customer's financial condition, transaction history and economic conditions. The Company grants credit to customers on the basis of the credit evaluation and collects payments in installments to reduce credit risk.

As of December 31, 2024 and 2023, the Company’s ten largest customers accounted for 82.40% and 80.45% of its total accounts receivables, respectively.

 Financial credit risk

The Company’s exposure to financial credit risk which pertained to bank deposits, fixed-income investments and other financial instruments were evaluated and monitored by the Company’s financial department. Since the counterparties are creditworthy banks and financial institutions with good credit rating, thus, there’s no significant credit risk.

f. Liquidity risk management

The Company manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Company’s operations and mitigate the effects of fluctuations in cash flows. In addition, the management monitors the utilization of bank borrowings and ensures compliance with loan covenants.

The Company relies on bank borrowings as a significant source of liquidity. As of December 31, 2024 and 2023, the amount of unused financing facilities were NT$3,973,856 thousand and NT$3,519,499 thousand, respectively.

~ 44 ~

 Liquidity risk table for non-derivative financial liabilities

The table below summarized the maturity profile of the Company’s financial liabilities based on contractual undiscounted payments.

Non-derivative
financial
liabilities
Short-term loans
Accounts payable
Current tax
liabilities
Other payables
Bonds payable

Long-term loans

Lease liabilities

Guarantee deposits
2024.12.31 Total
$ 1,800,000
2,299,838

69,929
323,202

10,400

124,761

2,961
3,459
$4,634,550
2023.12.31 Total
$ 1,640,000

2,367,478

106,152

372,885

626,100

148,075

1,133
3,456
$5,265,279
Less than
1 Year
$ 1,800,000
2,181,060
69,929
297,909



23,830

596
2
$ 4,373,326
More than
1 Year
Less than
1 Year
$1,640,000
2,317,367
106,152
312,593

23,371
1,133
86
$ 4,400,702
More than
1 Year
$
50,111


60,292
626,100
124,704


3,370
$864,577
$
118,778


25,293

10,400

100,931

2,365
3,457
$ 261,224

 Liquidity risk table for derivative financial liabilities

The following table detailed the Company’s liquidity analysis for its derivative financial instruments. The table was based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement. When the amount payable or receivable was not fixed, the amount disclosed was determined by reference to the projected interest rates as illustrated by the yield curves at the end of the year.

Derivative financial instruments
Gross settled foreign exchange contract
Inflows
Outflows
Less than 1 Year
2023.12.31
$

$
2024.12.31
$ 15,693
(15,791)
$ (98 )

7. TRANSACTIONS WITH RELATED PARTIES

Details of transactions between the Company and other related parties were disclosed below:

(1) Names and relationships of related parties

~ 45 ~

Related Party

Air King Industrial Co., Ltd.
Ares Technology Co., Ltd.
Allis Communications Co., Ltd.
Yishun Investment Co., Ltd.
Hengyuan Allis Electric Co., Ltd.
PHD Powerhouse Distributions (PTY) Ltd. (PHD)
AEC International S.r.l (AEC)
Allis Electric (S) Pte. Ltd.
Nissin-Allis Electric Co., Ltd.
Nissin Allis Union Ion Equipment Co., Ltd.
Le-Min Industrial Co., Ltd.
Taiwan Marine Electric Co., Ltd.
Impact Power Inc.
Hui-De Industrial Co., Ltd.
CANTAL INTEGRANTION Pte Ltd. (formerly
Yolka Engineering Pte Ltd.)
Herr-Yeh Sung
Relationship with the Company
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Associate
Associate
Related party in substance
Related party in substance
Related party in substance
Related party in substance
Related party in substance
Key management personnel

(2) Operating revenue

Line Items
Related Parties
Categories
Operating Revenue
Subsidiaries

Associates
Others

urchase and factory overhead
LineItems
Related Parties
Categories
Purchase and factory
overhead
Subsidiaries

Associates
Others

eceivables from related parties
Line Items
Related Parties
Categories
Notes receivable from
related parties
Others
Accounts receivable
from related parties
Subsidiaries

Associates
Others
2024
$ 236,949
70,464
19,528
$ 326,941
2024
$ 440,776
227,910
100,923
$ 769,609
2024.12.31
$
$ 156,354
9,447

$ 165,801
2023
$ 339,491

46,316

9,378
$ 395,185
2023
$ 742,567

407,949

113,635
$ 1,264,151
2023.12.31
$ 7,837
$ 204,905
25,980
717
$ 231,602

(3) Purchase and factory overhead

(4) Receivables from related parties

~ 46 ~

Line Items
Other receivables
Related Parties
Categories
Subsidiaries

Associates

2024.12.31
$ 1,590

202
$ 1,792
2023.12.31
$ 105

134
$ 239

The outstanding receivables from related parties are unsecured.

(5) Payable to related parties

Line Items
Accounts payable to
related parties
Other payables


thers
Line Items
Selling and marketing
expenses


General and
administrative expenses
Research and
development expenses


Other income



Construction in Progress
Related Parties
Categories
Subsidiaries

Associates
Others

Subsidiaries

Associates
Others

Related Parties
Categories
Subsidiaries

Others

Subsidiaries

Subsidiaries
Others

Subsidiaries

Associates
Others

Subsidiaries
2024.12.31
$ 365,134
102,988
36,655
$ 504,777
$ 2,604
48
400
$ 3,052
2024
$ 5,119
762
$ 5,881
$ 56
$ 68
40
$ 108
$ 1,763
2,509
24
$ 4,296
$
2023.12.31
$ 219,400

191,488
17,999
$ 428,887
$ 3,339

97
2,106
$ 5,542
2023
$ 1,000
551
$ 1,551

$ 156
$ 26
68
$ 94
$ 190
2,182
24
$ 2,396
$ 61,840

(6) Others

~ 47 ~

The sales and purchase prices and payment terms to related parties were not significantly different from those to third parties. The rental collected monthly was based on those prevailing in the market.

(7) Financing provided

2023
Highest Ending Allowance for Interest Interest
Balance Balance Impairment Loss Rate income
AEC $ 19,971 $ $ 3% $ 50
PHD 7,804 3% 4
$ $ $ 54

The aforementioned financing are unsecured.

  • (8) Compensation of key management personnel
Short-term benefits
Post-employment benefits
2024
$ 73,096
817
$ 73,913
2023
$ 74,396
813
$ 75,209

The compensation of key management personnel was determined by the remuneration committee based on the performance of individuals and market trends.

(9) Other

As of December 31, 2024 and 2023, farmland with carrying amounts of NT$308 thousand was temporarily registered under the name of Herr-Yeh Sung, who had signed an agreement and pledged the land to the Company. Please refer to Note 6(8).

8. PLEDGED ASSETS

The following assets had been pledged or mortgaged as collateral for short-term and long-term loans, tender bonds provided on construction bidding or performance bonds:

Pledged time deposits (accounted for as other
receivables)
Property, plant and equipment, net
Investment properties, net
Total
2024.12.31
$ 4,734
893,259
342,835
$ 1,240,828
2023.12.31
$ 4,663

903,932
344,783
$ 1,253,378

~ 48 ~

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

As of December 31, 2024, significant contingent liabilities and unrecognized commitments of the Company were as follows:

  • (1) The guaranteed notes issued were NT4,696,113 thousand, including:

  • a. The guaranteed notes issued for bank loans were NT$4,150,000 thousand.

  • b. The guaranteed notes issued as performance guarantees for sales contracts were NT$546,113 thousand.

  • (2) Information related endorsements/guarantees provided, please refer to Table 2 attached.

  • (3) Unused letters of credit were USD$784 thousand.

10. SIGNIFICANT LOSS FROM DISASTERS: None.

11. SIGNIFICANT SUBSEQUENT EVENTS:

On January 13, 2025, the Company issued its second domestic 5-year unsecured zerocoupon convertible bonds, comprising 12,000 units with a face value of NT$100 thousand each and a total principal amount of NT$1,200,000 thousand. The bonds were issued at 100.5% of their face value.

12. OTHERS: None.

13. ADDITIONAL DISCLOSURES

  • (1) Information on significant transactions:

  • a. Financing provided to others: Please refer to Table 1 attached.

  • b. Endorsements/guarantees provided: Please refer to Table 2 attached.

  • c. Marketable securities held (excluding investment in subsidiaries, associates and joint controlled entities): Please refer to Table 3 attached.

  • d. Marketable securities acquired and disposed at costs or prices at least NT$300 million or 20% of the paid-in capital: None.

  • e. Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital: None.

  • f. Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital: None.

  • g. Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please refer to Table 4 attached.

  • h. Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please refer to Table 5 attached.

  • i. Trading in derivative instruments Please refer to Note 6(2).

  • (2) Information on investees (excluding investee company in mainland China): Please refer to Table 6 attached.

~ 49 ~

  • (3) Information on investment in mainland China:

  • a. Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area: Please refer to Table 7 attached.

  • b. Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: Please refer to Note 7.

  • (4) Information of major shareholder

List of all shareholders with ownership of 5 percent or greater showing the names and the number of shares and percentage of ownership held by each shareholder: None.

~ 50 ~

Allis Electric Co., Ltd. FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2024 Table 1 (In Thousands of New Taiwan Dollars)

No. Lender Borrower Financial
Statement
Account
Highest
Balance
for the Period
Ending
Balance
Actual
Borrowing
Amount
Interest
Rate
Nature of
Financing
Business
Transaction
Amounts
Reasons for
Short-term
Financing
Allowance
for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 1)

Aggregate
Financing
Limits
(Note 2)
Item Value
Allis
Electric Co.,
Ltd
Zhong Mou
Construction Co., Ltd.
Other
receivables
$ 20,472 $ 20,466 $ 20,466 2.50% Short-term
Financing
$ Operating
Capital
$ None None $ 576,367 $ 1,152,734

Note 1: The total amount for lending to a company should not exceed 10% of the Company’s net equity.

Note 2: The aggregate amount available for lending to others should not exceed 20% of the Company’s net equity.

~ 51 ~

Allis Electric Co., Ltd. and Subsidiaries ENDORSEMENTS/GUARANTEES PROVIDED FOR THE YEAR ENDED DECEMBER 31, 2024

Table 2 (In Thousands of New Taiwan Dollars)

No
.
Endorser/
Guarantor
Endorsee/Guarantee Endorsee/Guarantee Limits on
Endorsement/
Guarantee Given
on Behalf of
Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Year
Outstanding
Endorsement/
Guarantee at
the
End of the Year

Amount
Actually
Drawn
Amount
Endorsed/
Guaranteed
by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in the
Latest Financial
Statements
Aggregate
Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given
by Parent on
Behalf of
Subsidiaries
Endorsement/
Guarantee
Given
by
Subsidiaries
on Behalf of
Parent
Endorsement/
Guarantee
Given
on Behalf of
Companies in
Mainland
China
Name Relation
-ship
(Note 1)
0 Allis Electric
Co., Ltd.
Nissin-Allis
Electric Co.,Ltd.
f $ 1,921,223
(Note 2)
$123,000 $ 123,000 $ 84,090
2.13% $2,881,835
(Note 2)
Ares Technology
Co.,Ltd.
b $125,000 $ 125,000 $ 65,000
2.17% Y
Air King Industrial
Co.,Ltd.
b $370,400 $ 370,400 $ 190,529
6.43% Y
Zhong Mou
Construction Co.,
Ltd.
e $271,962 $ $
Allis Electric (S)
Pte. Ltd.
b $ 64,105 $ $ Y
1 Air King
Industrial Co.,
Ltd.
Allis Electric Co.,
Ltd.
c $ 450,000
(Note 3)
$ 26,841 $ 26,249 $ 26,249
14.45% $500,000
(Note 3)
Y

Note 1: Relationships between the endorser/guarantor and the party being endorsed/guaranteed are as follows:

  • a. A company that the Corporation has business relationship with.

  • b. The Corporation owns directly or indirectly over 50% ownership of the investee company.

  • c. The company that owns directly or indirectly hold over 50% ownership of the Corporation.

  • d. In between companies that were held over 90% of voting shares directly or indirectly by an entity.

  • e. The Corporation is required to provide guarantees or endorsements for the construction project based on the construction contract.

  • f. Shareholder of the investee provides endorsements/guarantees to the company in proportion to their shareholding percentages.

  • g. According to Consumer Protection Act, companies in the same industry enter into collateral performance guarantees for pre-construction home sales agreements.

  • Note2: The total amount of the guarantee provided by the Company to any individual entity should not exceed 1/3 of the Company’s net equity. The total amount of guarantee should not exceed 1/2 of the Company’s net equity.

  • Note 3:The total amount of the guarantee provided by Air King Industrial Co., Ltd. to the parent company and to other individual entities should not exceed NT$450,000 thousand and NT$50,000 thousand, respectively. The total amount of guarantee should not exceed NT$500,000 thousand.

52

Allis Electric Co., Ltd. and Subsidiaries MARKETABLE SECURITIES HELD

(Excluding Investment in Subsidiaries, Associates and Joint Controlled Entities) DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 3

Table 3
Holding Company
Name
Type and Name of Marketable
Securities
Relationship
with the
Company
Financial Statement Account December 31,2024
Shares/Units Carrying
Amount
Percentage of
Ownership
Fair Value
Allis Electric Co.,
Ltd.
Stocks of FIC Global, Inc. Financial assets at fair value through
other comprehensive income-current

1,273

51

51
Stocks of Taiwan High Speed Rail
Corporation
Financial assets at fair value through
other comprehensive income-current

4,000

111

111
Stocks of Arch Meter Corporation Financial assets at fair value through
other comprehensive income-current

1,248,000

101,588

101,588
Stocks of Pacific Electric Wire and
CableCo.,Ltd.

Financial assets at fair value through
profit or loss- noncurrent

585

Stocks of Prodisc Technology Inc. Financial assets at fair value through
profit or loss- noncurrent

47,632

Stocks of Yuquan Technology Inc. Financial assets at fair value through
profit or loss- noncurrent

35,150

Stocks of Uni-Circuit Inc. Financial assets at fair value through
profit or loss- noncurrent

30,000

Stocks of Le-Min Industrial Co.,
Ltd.
Related party in
substance
Financial assets at fair value through
other comprehensive income-noncurrent

1,948,072

72,410

19.68%

72,410
Stocks of Tangeng Advanced
VehiclesCo.,Ltd.
Financial assets at fair value through
other comprehensive income-noncurrent

11,356,717

16.03%
Stocks of Leadtang Technology
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-noncurrent

1,000,000

12.50%
Stocks of ProMOS Technologies
Inc.
Financial assets at fair value through
other comprehensive income-noncurrent

133,366

1,090

0.30%

1,090
Stocks of Advantage International
Green Energy Co.,Ltd.
Financial assets at fair value through
other comprehensive income-noncurrent

540
1.00%

540
Stocks of ChargeSmith Co., Ltd. Financial assets at fair value through
other comprehensive income-noncurrent


175,759

13.49%
Stocks of Zhihe Low Carbon Co.,
Ltd.
Financial assets at fair value through
other comprehensive income-noncurrent


1,300,000

26,741

10.00%

26,741

~ 53 ~

Allis Electric Co., Ltd. and Subsidiaries MARKETABLE SECURITIES HELD

(Excluding Investment in Subsidiaries, Associates And Joint Controlled Entities)

DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 3

Table 3
Holding Company
Name
Type and Name of Marketable
Securities
Relationship
with the
Company
Financial Statement Account December 31,2024
Shares/Units Carrying
Amount
Percentage of
Ownership
Fair Value
Yishun Investment
Co., Ltd.
Stocks of Allis Electric Co., Ltd. Parent
Company
Financial assets at fair value through
other comprehensive income-current

2,195,989

220,697

0.82%

220,697
Stocks of Taiwan Cement
Corporation
Financial assets at fair value through
other comprehensive income-current

20,999

666

666
Stocks of Great Wall Enterprise
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

11,138

574

574
Stocks of Hong Tai Electric
Industrial Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

10,000

339

339
Stocks of China Steel Chemical
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

16,000

1,474

1,474
Stocks of China Steel Corporation Financial assets at fair value through
other comprehensive income-current

10,000

196

196
Stocks of Sheng Yu Steel Co., Ltd.. Financial assets at fair value through
other comprehensive income-current

10,000

239

239
Stocks of TSRC Corporation Financial assets at fair value through
other comprehensive income-current

10,000

201

201
Stocks of Lite-On Technology
Corporation
Financial assets at fair value through
other comprehensive income-current

15,000

1,492

1,492
Stocks of United Microelectronics
Corporation
Financial assets at fair value through
other comprehensive income-current

50,000

2,153

2,153
Stocks of Yageo Corporation Financial assets at fair value through
other comprehensive income-current

4,900

2,651

2,651
Stocks of Taiwan Semiconductor
ManufacturingCompanyLimited
Financial assets at fair value through
other comprehensive income-current

12,000

12,900

12,900

~ 54 ~

Allis Electric Co., Ltd. and Subsidiaries MARKETABLE SECURITIES HELD

(Excluding Investment in Subsidiaries, Associates And Joint Controlled Entities)

DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 3

Table 3
Holding Company
Name
Type and Name of Marketable
Securities
Relationship
with the
Company
Financial Statement Account December 31,2024
Shares/Units Carrying
Amount
Percentage of
Ownership
Fair Value
Yishun Investment
Co., Ltd.
Stocks of Macronix International
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

40,000

792

792
Stocks of Elan Microelectronics
Corp.
Financial assets at fair value through
other comprehensive income-current

15,000

2,265

2,265
Stock of Walsin Technology Corp. Financial assets at fair value through
other comprehensive income-current

10,000

925

925
Stocks of Evergreen Marine Corp.
(Taiwan) Ltd.
Financial assets at fair value through
other comprehensive income-current

10,000

2,250

2,250
Stock of Yang Ming Marine
Transport Corporation
Financial assets at fair value through
other comprehensive income-current

20,000

1,514

1,514
Stocks of China Airlines Ltd. Financial assets at fair value through
other comprehensive income-current

10,000

256

256
Stocks of Fubon Financial Holding
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

12,733

1,150

1,150
Stocks of Cathay Financial Holding
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

5,000

341

341
Stocks of ASE Technology Holding
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

10,000

1,620

1,620
Stocks of Sonix Technology Co.,
Ltd.
Financial assets at fair value through
other comprehensive income-current

12,000

500

500
Stocks of Sino-American Silicon
Products Inc.
Financial assets at fair value through
other comprehensive income-current

5,000

672

672
Stocks of Chailease Holding Co.,
Ltd.
Financial assets at fair value through
other comprehensive income-current

20,000

2,260

2,260

~ 55 ~

Allis Electric Co., Ltd. and Subsidiaries MARKETABLE SECURITIES HELD

(Excluding Investment in Subsidiaries, Associates And Joint Controlled Entities)

DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 3

Table 3
Holding Company
Name
Type and Name of Marketable
Securities
Relationship
with the
Company
Financial Statement Account December 31,2024
Shares/Units Carrying
Amount
Percentage of
Ownership
Fair Value
Yishun Investment
Co., Ltd.
Stocks of Sigurd Microelectronics
Corp.
Financial assets at fair value through
other comprehensive income-current

30,000

2,025

2,025
Stocks of GlobalWafers Co., Ltd Financial assets at fair value through
other comprehensive income-current

3,000

1,145

1,145
Stocks of Watron Technology Corp. Financial assets at fair value through
other comprehensive income- noncurrent
822,400
24,187

15.23%
24,187
Stocks of Tangeng Advanced
Vehicles Co., Ltd.
Financial assets at fair value through
other comprehensive income- noncurrent
2,000,000
2.82%
Allis
Communnications
Company, Ltd.
Stocks of Watron Technology Corp. Financial assets at fair value through
other comprehensive income- noncurrent
206,400
6,070

3.82%

6,070

~ 56 ~

Allis Electric Co., Ltd.

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 4

Table 4 FOR THE YEAR ENDED DECEMBER 31, 2024
(In Thousands of New Taiwan Dollars)
FOR THE YEAR ENDED DECEMBER 31, 2024
(In Thousands of New Taiwan Dollars)
FOR THE YEAR ENDED DECEMBER 31, 2024
(In Thousands of New Taiwan Dollars)
FOR THE YEAR ENDED DECEMBER 31, 2024
(In Thousands of New Taiwan Dollars)
Seller/Buyer Related Party Relationship Transaction Details Abnormal Transaction Notes/Accounts
Receivable (Payable)
Purchase/
Sale
Amount % of
Total
Payment Terms Unit Price
Payment
Terms
Ending
Balance
% of
Total
Allis Electric
Co., Ltd.
AEC
International S.r.l.
Subsidiary Sales $ (188,279) (2.24%) 210 days $ 124,962 3.25%
Air King Industrial
Co., Ltd.
Subsidiary Purchase $ 364,618 5.96% 115 days $ (333,176) (14.49%)
Nissin-Allis
Electric Co., Ltd.
Associate Purchase $ 227,864 3.72% 115 days $ (102,988)
(4.48%)

~ 57 ~

Allis Electric Co., Ltd.

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 5

Table 5
Name of
company
Related Party Relationship Ending
balance
Turnover
rate
Overdue Amounts received
in subsequent
period

Allowance for
bad debts
Amount Action taken
Allis Electric
Co., Ltd.
AEC
International
S.r.l.
Subsidiary 1 2 4 , 9 6 2
2.03
$ $ 51,589 $ 1,270

~ 58 ~

Allis Electric Co., Ltd. and Subsidiaries

INFORMATION ON INVESTEES (EXCLUDING INVESTEE COMPANY IN MAINLAND CHINA) FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 6

Table 6


Investor Company Investee Company Location Principle Businesses
Activities
Original Investment
Amount
As of December 31, 2024 Net Income
(Loss) of the
Investee
Share of
Profit (Loss)
Note
December
31,2024
December
31,2023
Shares % Carrying
Amount
Allis Electric Co.,
Ltd.
Air King Industrial
Co.,Ltd.
Taipei, Taiwan Design and installation
of electrical equipment
$ 28,458 $ 28,458
9,147,351

83.12%
$ 141,805 $ 47,090 $ 39,511
Nissin-Allis Electric
Co.,Ltd.
Taoyuan, Taiwan Manufacturing of
SF6 capacitor and GIS
90,000
90,000

9,000,000

30.00%

296,874

185,473
55,642
Ares Technology
Co.,Ltd.
New Taipei City,
Taiwan
Manufacturing of UPS
75,560

75,560

6,800,000
100.00%
71,400

1,449
1,449
Allis
Communications
Co.,Ltd.
New Taipei City,
Taiwan
Manufacturing of GPS
antennas
86,909
86,909

5,702,147

82.64%

67,170

4,653
3,844
Yishun Investment
Co.,Ltd.
Taipei, Taiwan Investment and
holding
179,900
179,900
17,990,000
99.94%
198,214
4,512
1,108 Note
Nissin Allis Union
Ion Equipment Co.,
Ltd.
Hsinchu, Taiwan Manufacturing of
mechanical equipment
and electronicparts
30,000
30,000

4,000,000

40.00%

92,327

38,888
15,555
AYM International
Corporation
Guam, U.S. Construction and sale
of power and electrical
equipment
5,942
5,942

2,000
40.00%


PHD Powerhouse
Distributions (PTY)
Ltd.
South Africa Selling of electrical
equipment
72,542
40,974

225

93.75%

25,888

(15,357 )
(13,946 )
AEC International
S.r.l.
Italy Selling of electrical
equipment
66,444
66,444

420,000

70.00%

31,831

5,367
3,757
Intelicis Corporation Santa Clara, U.S. Developing of radio
frequency products
49,301
49,301

1,875,500

29.16%


Allis Electric (S)
Pte. Ltd.
Singapore Selling of electrical
equipment
65,353
65,353

3,000,000
100.00% 110,581
14,469
23,426

Note: The shares of the Company held by the subsidiary are recorded as treasury stock, and the dividends received from the Company are excluded from share of profit (loss).

~ 59 ~

Allis Electric Co., Ltd.

INFORMATION ON INVESTMENTS IN MAINLAND CHINA

FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Table 7

Table 7
Investee
Company
Principle
Businesses
Activities
Paid-in Capital Method of
Investment
Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2024
Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
December 31,
2024
Net Income
(Loss)
of the
Investee
Ownership of
Direct or
Indirect
Investment
Share of
Profit (Loss)
(Note)
Carrying
Amount as
of December
31, 2024
Accumulated
Repatriation of
Investment
Income as of
December 31,
2024
Outward Inward
Hengyuan Allis
Electric Co.,
Ltd.
Selling of
electrical
equipment
USD
3,400

Direct
investment
$ 50,547
(USD1,582)

$
$
50,547
(USD1,582)

$ 1,590

65.38%
$ 1,041 $ 75,863 $ 26,368
(USD825)
Upper Limit on the Amount of Investment
Stipulated by Investment Commission, MOEA
Net equity60%
3,458,201
Accumulated Outward Remittance for
Investment in Mainland China as of
December 31, 2024
Investment Amounts Authorized by the
Investment Commission, MOEA
Upper Limit on the Amount of Investment
Stipulated by Investment Commission, MOEA
Net equity60%
106,207 (USD3,266) 206,102(USD 6,411) 3,458,201

Note: The share of profit (loss) was recognized based on the financial statements certificated by the CPA of the parent company in Taiwan.

~ 60 ~

Allis Electric Co., Ltd.

The CONTENTS OF STATEMENTS OF IMPORTANT ACCOUNTING ITEMS

2024

Statement of cash and cash equivalents Statement 1
Statement of financial assets at FVTOCI-current Statement 2
Statement of notes receivable Statement 3
Statement of accounts receivable Statement 4
Statement of inventories Statement 5
Statement of prepayments Statement 6
Statement of financial assets at FVTOCI-noncurrent Statement 7
Statement of changes in investments accounted for using equity method Statement 8
Statement of changes in property, plant and equipment Note 6(8)
Statement of changes in right-of-use assets Note 6(9)
Statement of changes in investment properties Note 6(10)
Statement of changes in intangible assets Note 6(11)
Statement of refundable deposits Statement 9
Statement of short-term loans Statement 10
Statement of accounts payable Statement 11
Statement of other payables Statement 12
Statement of long-term loans Statement 13
Statement of operating revenue Statement 14
Statement of operating cost Statement 15
Statement of selling and marketing expenses, general and administrative Statement 16
expenses and research and development expenses
Statement of other income Note 6(21)
Statement of employee benefits expense, depreciation and amortization by Statement 17
function

~ 61 ~

Allis Electric Co., Ltd. STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Statement 1
Item
Petty cash and cash on hand
Cash in banks
Checking accounts
Demand deposits
Foreign currency deposits (Note)
Total
Amount
$
910
2,109
482,922
54,747
$
540,688

Note:Including US$1,256 thousand, EUR6 thousand, JPY381 thousand, RMB7 thousand, SGD546 thousand and AUD4 thousand at exchange rates USD$1=NT$32.785, EUR$1=NT$34.14 JPY$1=NT$0.2096, CNY$1= NT$4.484, SGD$1= NT$24.14 and AUD$1=NT$20.42, respectively.

~ 62 ~

Allis Electric Co., Ltd. STATEMENT OF FINANCIAL ASSETS AT FVTOCI-CURRENT DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Statement 2

Financial instrument name
Ordinary shares
Stocks of FIC Global, Inc.
Stocks of Taiwan High Speed Rail
Corporation
Stocks of Arch Meter Corporation

Total
Shares
1,273
4,000
1,248,000
Par
value
(NT$)
10
10
10
Total
Amount
$ 13

40
12,480

$ 12,533
Cost
$ 30

40
15,773
$ 15,843
Fair Value
Unit Price
(NT$)
Total
Amount
40.15 $ 51
27.80
111
81.40
101,588
$ 101,750
Pledge
Unit Price
(NT$)
40.15
27.80
81.40
Nil
Nil
Nil

~ 63 ~

Allis Electric Co., Ltd. STATEMENT OF NOTES RECEIVABLE DECEMBER 31, 2024 (In Thousands of New Taiwan Dollars)

Statement 3

Client Name
Taiwan Power Engineering Co., Ltd.
Yi Jia Electromechanical Engineering Co., Ltd.
Jehng Long Engineering Co., Ltd.
OthersThe amount of individual client does not exceed NT$4,772
thousand)
Total
Less: Allowance for impairment loss
Notes receivable, net
Amount
$ 45,000
25,333
5,669
19,433
95,435
(484)
$ 94,951

~ 64 ~

Allis Electric Co., Ltd. STATEMENT OF ACCOUNTS RECEIVABLE DECEMBER 31, 2024 (In Thousands of New Taiwan Dollars)

Statement 4
Client Name
Taiwan Semiconductor Manufacturing Company, Ltd.
CTCI Corporation
TCC Chia-Chien Green Energy Corporation LTD.
Taiwan Power Company Transmission and Substation Engineering
Department, Central District Construction Office
Taiwan Power Company
GE Vernova International LLC - Taiwan Branch (USA)
Xintec Inc.
Other (The amount of individual client does not exceed NT$183,245
thousand)
Total
Less: Allowance for impairment loss
Accounts receivable, net
Amount
$ 536,075
375,328
309,731
302,033
286,927
246,623
237,345
1,370,841
3,664,903
(76,870 )
$ 3,588,033

~ 65 ~

Allis Electric Co., Ltd. STATEMENT OF INVENTORIES DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Statement 5

Item
Finished goods
Work in process
Raw materials
Inventory in transit
Inventories, net
Amount Amount
Cost

$ 329,101
468,162
1,364,776
27,998
$ 2,190,037
Net Realizable Value

450,806
792,497
1,364,776
27,998

2,636,077

~ 66 ~

Allis Electric Co., Ltd. STATEMENT OF PREPAYMENTS DECEMBER 31, 2024 (In Thousands of New Taiwan Dollars)

Statement 6

Item Descriptions Amount
Prepayment for purchases Down payment $ 34,640
Prepayment for bank
guarantee charge
Performance guarantee fee and loan
guarantee fee, etc.
21,364
Prepaid insurance Prepaid group insurance, property
insurance, etc.
7,712
Prepaid technical service
fees
4,544
Others Prepaid software licensing fees, etc. 10,311
Total $ 78,571

~ 67 ~

Allis Electric Co., Ltd.

STATEMENT OF FINANCIAL ASSETS AT FVTOCI-NONCURRENT

FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars)
Statement 7
Financial instrument name
Ordinary shares
Le-Min Industrial Co., Ltd.
Arch Meter Corporation
Tangeng Advanced Vehicles Co., Ltd.
Leadtang Technology Co., Ltd.
ProMOS Technologies Inc.
Advantage International Green
Energy Co., Ltd.
ChargeSmith Co., Ltd.
Zhihe Low Carbon Co., Ltd.
Balance, January 1, 2024
Shares
Fair value
1,948,072
$ 47,007
1,248,000
88,633
11,356,717

1,000,000

133,366
1,190

700
175,759



$ 137,530
Increase in 2024
Shares
Amount

$ 25,403












13,000,000
26,741
$ 52,144
Decrease in 2024
Shares
Amount

$
1,248,000
88,633





100

160




$ 88,893
Balance, December 31, 2024
Shares
Fair value
1,948,072
$ 72,410


11,356,717

1,000,000

133,366
1,090

540
175,759

1,300,000
26,741
$ 100,781
Collateral or
Pledge
Shares
1,948,072
1,248,000
11,356,717
1,000,000
133,366

175,759
Shares







13,000,000
Shares

1,248,000





Shares
1,948,072

11,356,717
1,000,000
133,366

175,759
1,300,000
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil

~ 68 ~

Allis Electric Co., Ltd. STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Statement 8

Balance, January Balance, January 1, 2024 Increase(Decrease)in 2024 Increase(Decrease)in 2024 Increase(Decrease)in 2024 Unrealized gains (loss) Balance, December 31, Balance, December 31, 2024
from investments in equity
Unrealized Disposal of instruments measured at Exchange differences on
Shares
Shares Shares Share of Profit Remeasurement of gross profit on Capital Retained Treasury fair value through other translating foreign Percentage of Collateral or
Investee Company (In Thousands) Amount (In Thousands) Amount (Loss) defined benefitplans sales Surplus earnings Shares comprehensive income operation (In Thousands) ownership Amount Share of equity Pledge
Air King Industrial 8,316 $ 124,478
831
$ (22,453
)$

39,511
$ 269 $ $ $ $
$
$
9,147 83.12% $ 141,805 $
150,992
Nil
Co., Ltd. (Note)
Nissin-Allis
Electric Co., Ltd.
9,000 275,995
(35,400
(Note)
)
55,642 1,984 (1,347 ) 9,000 30.00% 296,874 299,797 Nil
Ares Technology 6,800 68,715
1,449 1,236 6,800 100.00% 71,400 71,400 Nil
Co., Ltd.
Allis
Communications
5,702 65,420 (912
(Note)
)
3,844 (1,182 ) 5,702
82.64%
67,170 67,170 Nil
Co., Ltd.
Yishun Investment 17,990 104,646
1,108 79,800 (198 ) 10,750 2,108 17,990 99.94% 198,214 418,778 Nil
Co., Ltd.
Nissin Allis Union
Ion Equipment
4,000 91,151 (15,600
(Note)
)
15,555 1,221 4,000 40.00% 92,327 92,327 Nil
Co., Ltd.
Hengyuan Allis
Electric Co., Ltd.
81,009
(9,134
(Note)
)
1,041 2,947 65.38% 75,863 75,863 Nil
PHD Powerhouse 90 13,561
135
31,568 (13,946
)
(3,247 ) (2,172 ) 124 225 93.75% 25,888 33,312 Nil
Distributions
(PTY) Ltd.
AEC 420 29,071 3,757 (1,018 ) 21 420 70.00% 31,831 41,573 Nil
International
S.r.l.
Allis Electric (S)
Pte. Ltd.
3,000 92,061 (8,958
(Note)
)
23,426 4,052 3,000 100.00% 110,581 110,581 Nil
AYM 2 2 40.00% Nil
International
Coporation
Intelicis 1,876 1,876 29.16% Nil
Corporation
$ 946,107 $ (60,889) $ 131,387 $ 3,489 $
(5,612 ) $
79,800 $ (2,370 ) $ 10,750 $
926
$
8,365
$ 1,111,953 $
1,361,793

Note : Cash dividends received.

~ 69 ~

Allis Electric Co., Ltd. STATEMENT OF REFUNDABLE DEPOSITS DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Statement 9

Item
Chunghwa Telecom Co., Ltd.
Taiwan Power Company
OthersThe amount of each
item does not exceed NT$5,482
thousand
Total
Descriptions
Performance bonds, warranty
bonds, and tender bonds, etc.
Performance bonds, warranty
bonds, and tender bonds, etc.
Deposits
Amount
$ 30,292
46,253
33,103
$ 109,648

~ 70 ~

Allis Electric Co., Ltd. STATEMENT OF SHORT-TERM LOANS DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Statement 10

Statement 10 (In Thousands of New Taiwan Dollars)
Bank
Yuanta Commercial Bank Co.,
Ltd
Bank of Taiwan
Bank SinoPac Co., Ltd.
Taiwan Cooperative Bank
Hua Nan Commercial Bank, Ltd.
Chang Hwa Commercial Bank,
Ltd.
Type
Unsecured loans

Unsecured loans

Unsecured loans

Unsecured loans

Secured loans

Unsecured loans

Secured loans

Secured loans
Amount

$ 250,000


200,000


380,000


50,000


50,000


20,000


200,000


650,000
$ 1,800,000
Period of the Contract
2024/12/23~2025/1/17
2024/12/6~2025/3/6
2024/12/19~2025/1/6
2024/12/10~2025/12/10
2024/12/10~2025/12/10
2024/12/10~2025/3/10
2024/12/10~2025/3/10
2024/9/13~2025/3/13
Range of
Interest Rate

1.950%

1.875%

2.030%

1.975%

1.975%

1.929%

1.929%

1.875%
Loan
Commitments

500,000


200,000


380,000


310,000


110,000


200,000


250,000


650,000
Collateral or Pledge

Nil

Nil

Nil

Nil

Land and buildings
Nil

Land and buildings
Land

~ 71 ~

Allis Electric Co., Ltd. STATEMENT OF ACCOUNTS PAYABLES DECEMBER 31, 2024 (In Thousands of New Taiwan Dollars)

Statement 11
Client Name
Hwachu Construction Co., Ltd.
OthersThe amount of individual client does not exceed NT$89,753
thousand)
Total
Amount
$ 147,000
1,648,061
$ 1,795,061

~ 72 ~

Allis Electric Co., Ltd. STATEMENT OF OTHER PAYABLES DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Statement 12

Item
Salaries and wages payable
Others (The amount of each item does not
exceed NT$16,160 thousand)
Total
Descriptions
Salary, bonus, pension,
employee and director
remuneration
Commissions payable and
equipment payable, etc.
Amount
$ 235,019
88,183
$ 323,202

~ 73 ~

Allis Electric Co., Ltd. STATEMENT OF LONG-TERM LOANS DECEMBER 31, 2024 (In Thousands of New Taiwan Dollars)

Statement 13

Bank Amount
Period of the Contract
$
124,7612022/12/30~2029/12/30

(23,830)
$
100,931

Range of
Interest Rate
2.278%
Loan
Commitments
790,000
Collateralor Pledge
Taiwan Cooperative Bank Land and buildings
Less: Current portion of
long-term loans

==> picture [119 x 140] intentionally omitted <==

~ 74 ~

Allis Electric Co., Ltd. STATEMENT OF OPERATING REVENUES FOR THE YEAR ENDED DECEMBER 31, 2024 (In Thousands of New Taiwan Dollars)

Statement 14

Item

Revenue from sale of goods:
Power and electrical equipment
Transmission and distribution apparatus
Switchgear
Transformer
Installation
Others
Less: Sales return
Sales allowance
Net revenue from sale of goods
Construction contract revenue
Other operating revenue:
Technical service revenue
Net operating revenue
Quantities
12,330 set
21,190 set
18,350 set
8,563 pcs
Unit price
@
159.87
@
47.28
@
129.71
@
124.90
Amount
$ 1,971,221
1,001,808
2,380,128
1,069,488
399,545
204,595
7,026,785
2,177
662
7,023,946
1,356,215
14,183
$ 8,394,344

~ 75 ~

Allis Electric Co., Ltd. STATEMENT OF OPERATING COST FOR THE YEAR ENDED DECEMBER 31, 2024 (In Thousands of New Taiwan Dollars)

Statement 15

Statement 15
Item
Cost of goods sold
Raw materials used
Raw materials, beginning of year
Inventory in transit, beginning of year
Add: Raw material purchased
Freight in
Transferred from work-in-process
Transferred from finished goods
Less: Raw materials, end of year
Inventory in transit, end of year
Raw materials sold
Direct labor
Factory overhead
Manufacturing cost
Add: Work-in-process, beginning of year
Adjusted standard cost of work-in-process
Less: Work-in-process, end of year
Transferred to additional cost
Transferred to raw materials
Transferred to factory overhead
Transferred to research and development expenses
Cost of finished goods
Add: Finished goods, beginning of year
Less: Finished goods, end of year
Add: Raw materials sold
Finished goods purchased
Additional cost
Allocation of standard cost variance
Less: Transferred to raw materials
Transferred to construction contract cost
Adjusted standard cost of finished goods
Subtotal
Add: After-sale service cost
Less: Revenue from sale of scraps
Cost of goods sold
Construction contract cost
Technical service cost
Total
Amount
Subtotal
Total
$ 6,828,937
$ 1,261,182
53,697
6,089,384
29,086
1,330
802,865
1,364,776
27,998
15,833
168,857
423,680
7,421,474
623,387
72,474
468,162
8,462
1,330
5,719
36,104
7,597,558
546,703
329,101
15,833
490
8,462
31,985
802,865
1,200,335
118,627
5,750,103
5,922
2,359
5,753,666
1,200,335
4,661
$ 6,958,662
Subtotal
$ 1,261,182
53,697
6,089,384
29,086
1,330
802,865
1,364,776
27,998
15,833

~ 76 ~

Allis Electric Co., Ltd.

STATEMENT OF SELLING AND MARKETING EXPENSES, GENERAL AND ADMINISTRATIVE EXPENSES AND RESEARCH AND DEVELOPMENT EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Statement 16

Item
Salary and related
expense

Travel expense
Freight-out
Insurance expense
Depreciation
expense
Material expense
Experimental
manufacturing
expense
Others (Note)
Total
Selling and
Marketing
Expenses
$ 196,746
16,377
18,246
24,347



61,879
$ 317,595
General and
Administrative
Expenses
$ 107,152
1,943
118
11,552
11,257


65,697
$ 197,719
Research and
Development
Expenses
$ 55,785

898

92

4,216

3,654
26,377
14,837
6,453
$ 112,312
Total
$ 359,683
19,218
18,456
40,115
14,911
26,377
14,837
134,029
$ 627,626

(Note) The amount of each item in others does not exceed 5% of the account balance.

~ 77 ~

Allis Electric Co., Ltd. STATEMENT OF EMPLOYEE BENEFITS EXPENSE, DEPRECIATION AND AMORTIZATION BY FUNCTION FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 (In Thousands of New Taiwan Dollars)

Statement 17
Employee benefits
expense
Salary
Labor and health
insurance
Pension
Board compensation
Others
Depreciation
Amortization
2024 Total

$ 665,758

60,252

24,372

27,004

34,991

55,755

4,274
2023
Classified as
Operating
Costs

$ 347,060
26,920
10,391

22,465
40,844
1,171
Classified as
Operating
Expenses
$ 318,698

33,332

13,981
27,004

12,526

14,911

3,103
Classified as
Operating
Costs

$ 338,538

25,086

9,791



18,310

30,350

1,148
Classified as
Operating
Expenses
$ 338,364

28,198

13,261
25,442

11,172

14,085

962
Total
$ 676,902

53,284

23,052

25,442

29,482

44,435

2,110
  • Note: 1. For the years ended December 31, 2024 and 2023, the Company had 691 and 668 monthly average number of employees, respectively, which included 6 non-employee directors for both years.

  • Average employee benefits expense for the years ended December 31, 2024 and 2023 were $1,147 thousand and $1,182 thousand, respectively. Average salary for the years ended December 31, 2024 and 2023 were $972 thousand and $1,023 thousand, respectively. The average salary decreased by 4.99% year over year.

  • The Company did not have supervisors for the years ended December 31, 2024 and 2023. Therefore, there was no compensation to the supervisor.

  • The Company’s compensation and remuneration policy:

  • A. Remuneration to directors is paid with reference to the typical pay level. According to the Company’s Articles of Incorporation, if there is profit in any given fiscal year, compensation and remuneration to directors is accrued and reviewed by the Compensation Committee and the Board of Directors. The compensation arrangement shall be reported in the shareholders’ meeting. Directors who also serve as executive officers will receive compensation based on the following rules B & C.

  • B. The compensation and remuneration of executive officers is guided in accordance with the Company’s “Rules for Distribution of Salaries and Bonus to Employees (including the executive officers)”. Executives’ compensation are based on individual performance, their contribution to the Company's overall performance and industry standards. It is reviewed by the Compensation Committee and consequently reward the executive officers with the approval of the Board of Directors.

~ 78 ~

  • C. The compensation and remuneration of employees is based on individual competence, contribution, and performance appraisal results, which shows positive relation to the Company’s overall performance. The compensation program includes base salary, bonus & profit sharing, and benefits. Base salary is determined by roles & responsibilities, current market salary standards and Company’s policy. Bonus & profit sharing are in relation to individuals’ contribution, achievements of departmental targets or the Company’s performance. Benefits are not intended to only meet regulations and requirements but also designed to meet individuals’ needs and for mutual good of all employees.

~ 79 ~