Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AEC Annual Report 2024

Nov 12, 2024

51840_rns_2024-11-12_6802549d-5da5-431d-aa78-c11be2a2d17a.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock code: 1514

Allis Electric Co., Ltd. and Subsidiaries

Consolidated Financial Statements for the Years Ended December 31, 2024 and 2023

(With Auditors' Report Thereon)

12F., No. 19-11, Sanchong Rd., Taipei

TEL:(02)26553456 FAX:(02)26553388

The independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

Allis Electric Co., Ltd. and Subsidiaries Table of Contents

Contents
I. Cover page
II.
Table of Contents
III.
Representation Letter
IV.
Independent Auditors’ Report
V.
Consolidated Balance Sheets
VI.
Consolidated Statements of Comprehensive Income
VII. Consolidated Statements of Changes in Equity
VIII. Consolidated Statements of Cash Flows
IX.
Notes to the Consolidated Financial Statements
1. General
2. Approval Date and Procedures of the Financial Statements
3.
Application of New, Amended and Revised Standards and
Interpretations
4. Summary of Significant Accounting Policies
5.
Critical Accounting Judgments and Key Sources of Estimation
Uncertainty
6. Significant Accounts Disclosures
7. Transactions with Related Parties
8. Pledged Assets
9. Significant Contingent Liabilities and Unrecognized Commitments
10. Significant Loss from Disasters
11. Significant Subsequent Events
12. Others
13. Additional Disclosures
(1) Information on Significant Transactions
(2) Information on Investees
(3) Information on Investment in Mainland China
(4) Information of Major Shareholder
14. Segment Information
Page
IIV
1
2
3
45
6
6
67
717
17
1746
4749
49
49

4950

505362
5063
5064

5152

REPRESENTATION LETTER

The entities that are required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” for the year ended December 31, 2024 are all the same as those included in the consolidated financial statements of Allis Electric Co., Ltd. and its subsidiaries prepared in conformity with the International Financial Reporting Standard 10 “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates is included in the consolidated financial statements of Allis Electric Co., Ltd. and its subsidiaries. Hence, we do not prepare a separate set of consolidated financial statements of affiliates.

Very truly yours,

ALLIS ELECTRIC CO., LTD.

By

Herr-Yeh Sung

Chairman

March 13, 2025

Earnest & Co., CPAs. 4F.,No.501,Sec.2,Tiding Blvd., Taipei,Taiwan (R.O.C)

惠眾聯合會計師事務所 台北市堤頂大道二段501 號4 樓 TEL:(02)87519698 FAX:(02)87515658

INDEPENDENT AUDITORS’ REPORT

Allis Electric Co., Ltd.

Opinion

We have audited the accompanying consolidated financial statements of Allis Electric Co., Ltd. and its subsidiaries (collectively referred to as “Allis Electric Group”), which comprise the consolidated balance sheets as of December 31, 2024 and 2023, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of other auditors (refer to Other Matter section), the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Allis Electric Group as of December 31, 2024 and 2023, and its consolidated financial performance and its consolidated cash flows for the years then ended, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of Allis Electric Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2024. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Revenue Recognition

Please refer to Note 4(16) of the consolidated financial statements for the accounting policies on revenue recognition.

Because revenue is high-risk in nature and parts of goods are customized, revenue recognition was identified as one of the key audit matters.

We have obtained understanding and have verified the accounting policy and the design and

~I~

implementation of internal controls with respect to revenue recognition. We checked the compliance with the accounting policy on revenue recognition by reviewing the relevant documents. For ensuring Allis Electric Group’s compliance with IFRS 15, samples from the recognized revenue have been selected to test if the conditions of revenue recognition were met.

Estimated Impairment of Accounts Receivable

Please refer to Note 4(6) of the consolidated financial statements for the accounting policies on impairment of accounts receivables and Note 5 of the consolidated financial statements for uncertainty of accounting estimation and assumptions for the estimated impairment of accounts receivable.

Because of measuring expected credit losses on accounts receivable involve significant judgments and uncertainties, the estimated impairment of accounts receivables was identified as one of the key audit matters.

We evaluated the reasonableness of allowance for impairment loss by testing the aging of accounts receivables and by quantifying the potential risk of accounts receivables that were overdue at the balance sheet date. We tested the recoverability of the accounts receivables by vouching cash receipts after the balance sheet date. For the estimated impairment of accounts receivable, we evaluated the adequacy of management’s provision for impairment based on customers’ past default experience, current financial position, any collateral pledged, existing market conditions as well as forward looking estimates.

Other Matter

We did not audit the financial statements of certain subsidiaries of Allis Electric Group as of and for the years ended December 31, 2024 and 2023, which were included in the accompanying consolidated financial statements, but such financial statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included in Allis Electric Group’s consolidated financial statements for such subsidiaries, is based solely on the reports of other auditors. As of December 31, 2024 and 2023, the total assets of such subsidiaries were NT$487,330 thousand and NT$734,705 thousand, respectively, which represented 4.32% and 6.54%, respectively, of Allis Electric Group’s consolidated total assets. For the years ended December 31, 2024 and 2023, the operating revenue of such subsidiaries were NT$617,909 thousand and NT$859,416 thousand, respectively, which represented 6.96% and 9.06%, respectively, of Allis Electric Group’s consolidated total operating revenue. In addition, we did not audit the financial statements of certain associates of Allis Electric Group as of and for the years ended December 31, 2024 and 2023, which reflected in the consolidated financial statements using the equity of accounting, but such financial statements were audited by other auditors whose reports have been furnished to us. Thus, our opinion, insofar as it relates to the amounts included in Allis Electric Group’s consolidated financial statements for such associates, is based solely on the reports of other auditors. As of December 31, 2024 and 2023, the aforementioned investments accounted for using equity method were NT$389,201 thousand and NT$367,146 thousand, respectively, which represented 3.45% and 3.27%, respectively, of Allis Electric Group’s consolidated total assets. Allis Electric Group’s share of comprehensive income or loss of such associates were NT$74,402 thousand and NT$75,386 thousand for the years ended December 31, 2024 and 2023, respectively, which represented 8.23% and 11.89%, respectively, of Allis Electric Group’s consolidated total comprehensive income.

We have also audited the parent company only financial statements of Allis Electric Co., Ltd. as of and for the years ended December 31, 2024 and 2023 on which we have issued an unmodified opinion with Other Matter section.

~II~

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing Allis Electric Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate Allis Electric Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing Allis Electric Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Allis Electric Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Allis Electric Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause Allis Electric Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements,

~III~

including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  1. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within Allis Electric Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2024 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Yu-ling Hung and Wen-Ting Hsiang.

Earnest & Co., CPAs. Taipei, Taiwan Republic of China

March 13, 2025

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

~IV~

Allis Electric Co., Ltd. and Subsidiaries CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2024 AND 2023

(In Thousands of New Taiwan Dollars)

ASSETS Notes
Note 4 and 6
Note 4 and 6
Note 4 and 6
Note 4
Note 4 and 6
Note 7
Note 4 and 6
Note 6 and 7
Note 4, 6, 7, and 8
Note 4
Note 4 and 6
Note 6
Note 4 and 6
Note 4 and 6
Note 4, 6 and 8
Note 4 and 6
Note 4, 6 and 8
Note 4 and 6
Note 4 and 6
Note 4 and 6
Note 6
Note 6
2024.12.31
Amount
%
$ 1,023,242
9.06

69
0.00

142,350
1.26
832,546
7.37

95,397
0.85



3,819,728
33.83

12,930
0.12
58,231
0.51
471
0.00

2,374,348
21.03
93,046
0.82
4,250
0.04
8,456,608
74.89

131,038
1.16

389,201
3.45
1,728,841
15.31

9,114
0.08
347,523
3.08

26,898
0.24

27,010
0.24
18,376
0.16
109,812
0.97

37,346
0.33
407
0.00
9,748
0.09
2,835,314
25.11
$11,291,922
100.00
2023.12.31
Amount
%
$ 751,079
6.69




31,612
0.28

491,143
4.37

210,241
1.87
7,837
0.07

4,140,452
36.86

31,594
0.28

87,695
0.78




2,649,553
23.58

82,809
0.74

2,322
0.02

8,486,337
75.54

174,916
1.56

367,146
3.27

1,659,519
14.77

4,023
0.03

351,403
3.13

7,355
0.06

43,717
0.39

23,011
0.20

104,313
0.93

2,928
0.03

405
0.00

9,748
0.09

2,748,484
24.46
$ 11,234,821
100.00
LIABILITIES AND EQUITY
CURRENT LIABILITIES
2100
Short-term loans
2120
Financial liabilities at fair value through
profit or loss
2130
Contract liabilities
2150
Notes payable
2170
Accounts payable
2180
Accounts payable to related parties
2200
Other payables
2230
Current tax liabilities
2250
Provisions
2280
Lease liabilities
2320
Current portion of long-term loans
2399
Other current liabilities
21xx
Total current liabilities
NON-CURRENT LIABILITIES
2530
Bonds payable
2540
Long-term loans
2571
Deferred tax liabilities
2580
Lease liabilities
2640
Net defined benefit liabilities
2645
Guarantee deposits
25xx
Total non-current liabilities
2xxx
Total liabilities
EQUITY ATTRIBUTABLE TO
OWNERS OF THE PARENT
3110
Share capital
3130
Bond conversion entilement certificates
3100
Total share capital
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated earnings
3300
Total retained earnings
3400
Other equity
3500
Treasury Stock
31xx
Total equity attributable to owners of the
parent
36xx
NON-CONTROLLING INTERESTS
3xxx
Total equity
TOTAL LIABILITIES AND EQUITY
Notes
Note 6

Note 4 and 6
Note 4 and 7
Note 7
Note 7
Note 7
Note 4
Note 4 and 6
Note 4
Note 6
Note 4 and 6
Note 6
Note 4 and 6
Note 4
Note 4 and 6
Note 6
Note 6
Note 6
Note 6
Note 6
2024.12.31
Amount

$ 1,970,000
17.44

98
0.00

383,921
3.40
30,125
0.27
1,975,606
17.49
139,661
1.24
415,307
3.68
84,676
0.75

12,100
0.11
3,567
0.03
29,762
0.26
1,031
0.01
5,045,854
44.68
9,690
0.09
185,866
1.65
174,476
1.54
5,672
0.05



3,459
0.03
379,163
3.36
5,425,017
48.04
2,675,437
23.70
435
0.00
2,675,872
23.70
985,582
8.73
333,094
2.95
448,977
3.97
1,362,388
12.07
2,144,459
18.99
(11,378 )
(0.10)
(30,866 )
(0.27)
5,763,669
51.05
103,236
0.91
5,866,905
51.96
$ 11,291,922
100.00
2023.12.31
Amount

$ 1,924,000
17.13
1,064
0.01
476,650
4.24
27,949
0.24
2,256,726
20.09
209,487
1.86
497,985
4.43
111,982
1.00
12,100
0.11
2,966
0.03
30,586
0.27
1,924
0.02
5,553,419
49.43
572,064
5.09
180,077
1.60
174,876 1.56
1,488
0.01
14,065
0.13
3,456
0.03
946,026
8.42
6,499,445
57.85
2,469,353
21.98
58,439
0.52
2,527,792
22.50
440,925
3.93
258,944
2.31
449,780
4.00
1,068,907
9.51
1,777,631
15.82
(69,505)
(0.62)
(41,616)
(0.37)
4,635,227
41.26
100,149
0.89
4,735,376
42.15
$ 11,234,821
100.00
Amount
$ 1,023,242

69

142,350
832,546

95,397


3,819,728

12,930
58,231
471

2,374,348
93,046
4,250
8,456,608

131,038

389,201
1,728,841

9,114
347,523

26,898

27,010
18,376
109,812

37,346
407
9,748
2,835,314
$11,291,922
Amount
$ 751,079



31,612

491,143

210,241
7,837

4,140,452

31,594

87,695



2,649,553

82,809

2,322

8,486,337

174,916

367,146

1,659,519

4,023

351,403

7,355

43,717

23,011

104,313

2,928

405

9,748

2,748,484
$ 11,234,821
Amount
$ 1,970,000

98

383,921
30,125
1,975,606
139,661
415,307
84,676

12,100
3,567
29,762
1,031
5,045,854
9,690
185,866
174,476
5,672


3,459
379,163
5,425,017
2,675,437
435
2,675,872
985,582
333,094
448,977
1,362,388
2,144,459
(11,378 )
(30,866 )
5,763,669
103,236
5,866,905
$ 11,291,922
CURRENT ASSETS
1100
Cash and cash equivalents

1110
Financial assets at fair value through
profit or loss

1120
Financial assets at fair value through other
comprehensive income

1140
Contract assets
1150
Notes receivable, net

1160
Notes receivable from related parties
1170
Accounts receivable, net

1180
Accounts receivable from related parties

1200
Other receivables

1220
Current Tax Assets
1310
Inventories

1410
Prepayments
1479
Other current assets
11xx
Total current assets
NON-CURRENT ASSETS
1517
Financial assets at fair value through other
comprehensive income

1550
Investments accounted for using equity method
1600
Property, plant and equipment

1755
Right-of-use assets

1760
Investment properties

1780
Intangible assets

1840
Deferred tax assets

1915
Prepayments for equipment
1920
Refundable deposits
1975
Net defined benefit asset

1980
Other receivables
1990
Other non-current assets
15xx
Total non-current assets
1xxx
TOTAL ASSETS

The accompanying notes are an integral part of the consolidated financial statements. (With Earnest & Co., CPAs auditors’ report dated March 13, 2025)

~1~

Allis Electric Co., Ltd. and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

4000
OPERATING REVENUE
5000
OPERATING COST
5900
GROSS PROFIT
5910
LESS: UNREALIZED GROSS PROFIT ON SALES
5920
ADD: REALIZED GROSS PROFIT ON SALES
5950
NET GROSS PROFIT
OPERATING EXPENSES
6100
Selling and marketing expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Expected credit impairment loss
6000
Total operating expenses
6900
OPERATING INCOME
NON-OPERATING INCOME AND EXPENSES
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit of associates accounted for using equity method
7000
Total non-operating income and expenses
7900
INCOME BEFORE INCOME TAX
7950
INCOME TAX EXPENSE
8200
NET INCOME
OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to profit or
loss
8311
Remeasurement of defined benefit plans
8316
Unrealized gains (losses) from investments in equity instruments
measured at fair value through other comprehensive income
8321
Share of remeasurement of defined benefit plans of associates accounted
for using equity method
8349
Income tax relating to items that will not be reclassified to profit or loss
Items that may be reclassified subsequently to profit or loss
8361
Exchange differences on translating foreign operation
8370
Share of other comprehensive income (loss) of associates accounted for
using equity method
8300
Other comprehensive income, net
8500
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
8600
NET INCOME ATTRIBUTABLE TO
8610
Owners of the parent
8620
Non-controlling interests
8700
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO
8710
Owners of the parent
8720
Non-controlling interests
9750
BASIC EARNINGS PER SHARE
9850
DILUTED EARNINGS PER SHARE
Notes
Note 4, 6 and 7
Note 6 and 7
Note 7
Note 7
Note 6 and 7
Note 6
Note 6
Note 4 and 6
Note 4 and 6
Note 4 and 6
Note 4
Note 4
Note 4 and 6


Note 4

Note 6
Note 6
2024

The accompanying notes are an integral part of the consolidated financial statements.

(With Earnest & Co., CPAs auditors’ report dated March 13, 2025)

~2~

Allis Electric Co., Ltd. and Subsidiaries CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) Equity Attributable to Owners of Parent

BALANCE, JANUARY 1, 2023
Appropriation of the 2022 earnings
Legal reserve appropriated
Cash dividends
Stock dividends
Net income in 2023
Other comprehensive income and loss in
2023, net of income tax
Total comprehensive income in 2023
Cash dividends from subsidiaries
Cash dividends distributed to subsidiaries
Disposal of investments in equity
instruments at fair value through other
comprehensive income
Changes in equity of subsidiaries
accounted for using equity method
Return of donation from owners
Reversal of special reserve
Equity components of convertible bonds
issued by the Company
Conversion of convertible bonds
BALANCE, DECEMBER 31, 2023
Appropriation of the 2023 earnings
Legal reserve appropriated
Cash dividends
Stock dividends
Net income in 2024
Other comprehensive income and loss in
2024, net of income tax
Total comprehensive income in 2024
Reversal of special reserve
Return of donation from owners
Sale of the Company's shares held by
subsidaries
Disposal of investments in equity
instruments at fair value through other
comprehensive income
Cash dividends from subsidiaries
Changes in equity of subsidiary accounted
for using the equity method
Cash dividends distributed to subsidiaries
Changes in ownership interests in subsidiary
Conversion of convertible bonds
Bond conversion entitlement certificates
converted to ordinary shares
BALANCE, DECEMBER 31, 2024
Share Capital
Ordinary
Shares
Bond
Conversion
Entitlement
Certificates
Capital
Surplus
$ 2,397,430 $ $ 73,039






71,923

















2,818







(8)





83,247

58,439
281,829
2,469,353
58,439
440,925






51,834

















(7)


76,398











3,402

329

96,246
464,535
154,250
(154,250 )

$ 2,675,437 $ 435 $ 985,582
Retained Earnings Retained Earnings Retained Earnings Other Equity Other Equity Treasury
Stock
$ (41,616)

















(41,616)








10,750








$ (30,866)
Total
$ 3,831,361

(239,744 )

751,699
(133,575)
618,124

2,818

(839 )
(8 )

83,247
340,268

4,635,227

(414,672 )

801,224
92,607
893,831

(7 )
87,148


(198 )
3,402
(1,843 )
560,781

$ 5,763,669
Non-
controlling
Interests
$ 88,443




15,662
28
15,690
(3,626)
1


(359)





100,149




9,582
1,106
10,688



53

(9,589)


2

1,933


$ 103,236
Total Equity
$ 3,919,804

(239,744)

767,361
(133,547)
633,814
(3,626)
2,819

(1,198)
(8)

83,247
340,268
4,735,376

(414,672)

810,806
93,713
904,519

(7)
87,201

(9,589)
(198)
3,404
90
560,781

$ 5,866,905
Ordinary
Shares
$ 2,397,430


71,923












2,469,353


51,834












154,250
$ 2,675,437
Legal
Reserve
$ 204,656
54,288














258,944
74,150
















$ 333,094
Special
Reserve
$ 450,584











(804 )


449,780






(803 )









$ 448,977
Unappropriated
Earnings
Unrealized Gains (Losses)
on Financial Assets
Measured at Fair Value
Through Other
ComprehensiveIncome
$ 60,890




(121,814)
(121,814)


(372)





(61,296)




52,728
52,728



(3,075)






$ (11,643)
$ 1,362,388

The accompanying notes are an integral part of the consolidated financial statements.

(With Earnest & Co., CPAs auditors’ report dated March 13, 2025)

3

Allis Electric Co., Ltd. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES:
Income before income tax
Adjustments for
Adjustments to reconcile profit (loss)
Depreciation expense
Amortization expense
Expected credit impairment loss (gain)
Net gain on financial instruments at fair value through profit or
loss
Interest expense
Interest income
Dividend income
Share of profit of associates accounted for using equity method
Net loss (gain) on disposal of property, plant and equipment
Unrealized (realized) gross profit on sales
Impairment loss
Changes in operating assets and liabilities
Decrease (increase) in contract assets
Decrease (increase) in notes receivable
Decrease (increase) in notes receivable from related parties
Decrease (increase) in accounts receivable
Decrease in accounts receivable from related parties
Decrease (increase) in other receivables
Decrease (increase) in inventories
Increase in prepayments
Increase in other current assets
Increase in net defined benefit asset
Changes in financial instruments at fair value through profit or
loss
Decrease in contract liabilities
Increase (decrease) in notes payable
Increase (decrease) in accounts payable
Increase (decrease) in accounts payable to related parties
Increase (decrease) in other payables
Decrease in other current liabilities
Decrease in net defined benefit liabilities
2024
$ 992,057
63,411
5,352
(5,923 )
(5,052 )
43,853
(7,187 )
(5,545 )
(71,197 )
386
1,347

(341,403 )
115,461
7,837
308,632
18,664
30,068
277,737
(9,897 )
(1,933 )
(18,926 )
154
(92,532 )
2,176
(265,819 )
(69,826 )
(79,364 )
(893 )
2023
$ 937,338
50,696
4,724

21,694

(10,829 )
55,360

(5,938 )

(5,745 )

(76,764 )
(25 )
(336 )
25,000

41,555
(90,948 )
(4,333 )
(700,276 )
450
(34,090 )
(274,420 )

(4,975 )

(608 )

(28 )
3,246

(251,691 )
(42,824 )

199,402

79,809

118,929

(572 )
(14,882 )

4

Allis Electric Co., Ltd. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(In Thousands of New Taiwan Dollars)

Cash inflow generated from operations
Income tax paid
Net cash generated from (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from disposal of financial assets at fair value through
profit or loss
Acquisition of financial assets at fair value through other
comprehensive income
Proceeds from disposal of financial assets at fair value through
other comprehensive income
Proceeds from disposal of partial interest in a subsidiary
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Decrease (increase) in prepayments for equipment
Decrease (increase) in refundable deposits
Decrease in other receivables
Interest received
Cash dividend received
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term loans
Decrease in short-term loans
Proceeds from issuance of convertible bonds
Increase in long-term loans
Decrease in long-term loans
Repayment of the principal portion of lease liabilities
Increase in guarantee deposits
Interest paid
Cash dividends paid
Proceede from disposal of treasury stock
Others
Net cash flows generated from (used in) financing activities
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
CASH EQUIVALENTS
NET INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF THE YEAR
CASH AND CASH EQUIVALENTS, END OF THE YEAR
2024
891,638
(197,968 )
693,670

(27,093 )
12,714
930
(130,334 )

(24,872 )
4,635
(5,499 )
6
7,178
56,547
(105,788 )
10,198,184
(10,152,184 )

35,000
(30,130 )
(4,430 )
3
(41,062 )
(420,805 )
91,977
(7 )
(323,454 )
7,735
272,163
751,079
$1,023,242
2023
18,919
(124,758 )
(105,839 )
657

(42,814 )
7,820


(227,966 )
38

(1,369 )
(22,291 )

22,806
38,742
6,071
56,666
(161,640 )
10,070,447

(10,418,952 )
999,610


(9,968 )

(3,591 )
87

(49,182 )

(240,553 )

(8 )
347,890
604
81,015
$ 670,064
751,079

The accompanying notes are an integral part of the consolidated financial statements. (With Earnest & Co., CPAs auditors’ report dated March 13, 2025)

5

Allis Electric Co., Ltd. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

1. GENERAL

Allis Electric Co., Ltd. (the “Company”) was incorporated in September 1968. Allis Electric Co., Ltd. and Subsidiaries (collectively referred to as the “Group” is engaged in manufacturing and selling of switchgear, transformer, electrical products, and construction and installation of electrical equipment. Please refer to Note 4(2) and 14.

The consolidated financial statements are presented in the Company’s functional currency, the New Taiwan dollar.

2. APPROVAL DATE AND PROCEDURES OF THE FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Company’s board of directors on March 13, 2025.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • (1) Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRS Accounting Standards”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

The initial application of the IFRS Accounting Standards endorsed and issued into effect by the FSC did not have any material impact on the Group’s accounting policies.

  • (2) The IFRS Accounting Standards endorsed by the FSC for application starting from 2025
New,Amended and Revised Standards and Interpretations
Amendments to IAS 21 “Lack of Exchangeability”
Effective Date Announced
byIASB
January 1, 2025

As of the date the consolidated financial statements were authorized for issue, the Group has assessed that the application of aforementioned standards and interpretations will not have a material impact on the Group’s financial position and financial performance.

  • (3) The IFRS Accounting Standards in issue but not yet endorsed and issued into effect by the FSC

6

Effective Date Announced New, Amended and Revised Standards and Interpretations by IASB Annual Improvements to IFRS Accounting Standards-Volume 11 January 1, 2026 Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification January 1, 2026 and Measurement of Financial Instruments” Amendments to IFRS 9 and IFRS 7 “Contracts Referencing NatureJanuary 1, 2026 Dependent Electricity” Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets To be determined by IASB between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9- January 1, 2023 Comparative Information” IFRS 18 ” Presentation and Disclosure in Financial Statements” January 1, 2027 IFRS 19 ” Subsidiaries without Public Accountability: Disclosure” January 1, 2027

As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of the aforementiond standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • (1) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRS Accounting Standards as endorsed and issued into effect by the FSC.

  • (2) Basis of consolidation

a. The basis of the consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company. Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition or up to the effective date of disposal, as appropriate. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group. All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Company.

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its

7

fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required if the Group had directly disposed of the related assets or liabilities.

b. The subsidiaries in the consolidated financial statements

Name of Subsidiaries
Air King Industrial Co., Ltd.
Ares Technology Co., Ltd.
Yishun Investment Co., Ltd.
Allis Communications
Co., Ltd.
Hengyuan Allis Electric Co.,
Ltd.
AEC International S.r.l.
PHD Powerhouse
Distributions (PTY) Ltd.
Allis Electric (S) Pte. Ltd.
Principle Businesses
Activities
Location Percentage of
Ownership
2024.12.31 2023.12.31
83.12%
83.12%

100.00%
100.00%
99.94%
99.94%

82.64%
82.64%
65.38%
65.38%
70.00%
70.00%
93.75%
90.00%
100.00%
100.00%
2024.12.31
Design and installation of
electrical equipment
Manufacturing of UPS
Investment and holding
Manufacturing of GPS
antennas
Selling of electrical
equipment
Selling of electrical
equipment
Selling of electrical
equipment
Selling of electrical
equipment
Taipei, Taiwan
New Taipei City,
Taiwan
Taipei, Taiwan
New Taipei City,
Taiwan
Qingdao, China
Italy
South Africa
Singapore
83.12%

100.00%
99.94%

82.64%
65.38%
70.00%
93.75%
100.00%

(3) Foreign currencies

In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary items that are measured at historical cost in a foreign currency are not retranslated.

For the purpose of presenting consolidated financial statements, the assets and liabilities of the Company’s foreign operations (including subsidiaries and associates in other countries that use currency different from the currency of the Company) are translated into the New Taiwan dollars using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity (attributed to the owners of the Company and non-controlling interests as appropriate).

8

  • (4) Classification of current and non-current assets and liabilities

Current assets include:

  • a. Assets held primarily for the purpose of trading;

  • b. Assets expected to be realized within twelve months after the reporting period; and

  • c. Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

Current liabilities include:

  • a. Liabilities held primarily for the purpose of trading;

  • b. Liabilities due to be settled within twelve months after the reporting period, even if an agreement to refinance or to reschedule payments on a long-term basis is completed after the reporting period and before the consolidated financial statements are authorized for issue; and

  • c. Liabilities for which the Group does not have the right at the end of the reporting period to defer settlement beyond twelve months.

Assets and liabilities that are not classified as current are classified as non-current.

The Group engages in the construction business, which has an operating cycle of over one year, the normal operating cycle applies when considering the classification of the Group’s construction-related assets and liabilities.

  • (5) Cash and cash equivalents

Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. Cash and cash equivalents are cash on hand, checking accounts and demand deposit, and short-term time deposits with original maturities less than one year.

  • (6) Financial instruments

Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instruments.

Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.

Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.

  • a. Measurement categories

Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost and investments in equity instruments at FVTOCI.

 Financial assets at FVTPL

Financial assets are classified as at FVTPL when the financial asset is mandatorily classified as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt

9

instruments that do not meet the amortized cost criteria or the FVTOCI criteria.

Financial assets at FVTPL are subsequently measured at fair value, and any remeasurement gains or losses on such financial assets are recognized in profit or loss.

 Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • i. The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • ii. The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost are measured at amortized cost, which equals to their gross carrying amount determined by the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.

 Investments in equity instruments at FVTOCI

On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, instead, they will be transferred to retained earnings.

Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

b. Impairment of financial assets

At the end of each reporting period, a loss allowance for expected credit loss is recognized for financial assets at amortized cost (including accounts receivable).

The loss allowance for accounts receivable is measured at an amount equal to lifetime expected credit losses. For all other financial assets, when the credit risk on the financial instrument has not increased significantly since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from possible default events of a financial instrument within 12 months after the reporting date. If, on the other hand, there has been a significant increase in credit risk since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from all possible default events over the expected life of a financial instrument.

Expected credit losses reflect the weighted average of credit losses with the respective risks of a default occurring as the weights. 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date. In contrast, Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument.

The impairment loss of all financial assets is recognized in profit or loss by a

10

reduction in their carrying amounts through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and the carrying amounts of such financial assets are not reduced.

c.Derecognition of financial assets

The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.

Equity instruments

Debt and equity instruments issued by the Group entity are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

Equity instruments issued by the Group entity are recognized at the proceeds received, net of direct issue costs.

The repurchase of the Company’s own equity instruments is recognized in and deducted directly from equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Company’s own equity instruments.

Financial liabilities

  • a. Subsequent measurement

Financial liabilities are subsequently measured either at amortized cost using effective interest method or at FVTPL.

Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss.

  • b. Derecognition of financial liabilities

The Group derecognizes financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or they expire. The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

Convertible bonds

The component parts of compound instruments (i.e., convertible bonds) issued by the Company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

On initial recognition, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or upon the instrument’s maturity date. Any embedded derivative liability is measured at fair value.

The conversion option classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This

11

is recognized and included in equity, net of income tax effects, and is not subsequently remeasured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised; in which case, the balance recognized in equity will be transferred to capital surplus – share premiums. When the conversion option remains unexercised at maturity, the balance recognized in equity will be transferred to capital surplus-share premiums.

Transaction costs that relate to the issuance of the convertible bonds are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the equity component are recognized directly in equity. Transaction costs relating to the liability component are included in the carrying amount of the liability component.

Derivative financial instruments

The Group enters into the foreign exchange forward contracts to manage its exposure to foreign exchange rate risks.

Derivatives are initially recognized at fair value at the date on which the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately. When the fair value of a derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.

(7) Inventories

Inventories consist of raw materials, finished goods and work-in-process and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. Net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at the weighted-average cost on the balance sheet date.

(8) Investments accounted for using equity method

An associate is an entity over which the Group has significant influence and that is not a subsidiary. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control over those policies.

The Group uses the equity method to account for its investments in associates. Under the equity method, investments in an associate are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate as well as the distribution received. The Group also recognizes the changes in the Group’s share of equity of associates. When the Group’s share of losses of an associate equals or exceeds its interest in that associate (which includes any carrying amount of the investment accounted for by the equity method and long-term interests that, in substance, form part of the Group’s net investment in the associate), the Group discontinues recognizing its share of further losses, if any. Additional losses and liabilities are recognized only to the extent that the Group has incurred legal obligations, or constructive obligations, or made payments on behalf of that associate.

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets and liabilities of an associate at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Group’s share of the net fair value of the identifiable assets and liabilities over the cost acquisition, after reassessment, this is recognized immediately in profit or loss.

The entire carrying amount of the investment (including goodwill) is tested for

12

impairment as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

When the Group subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group’s proportionate interest in the net assets of the associate. The Group records such a difference as an adjustment to investments accounted for using equity method with the corresponding amount charged or credited to capital surplus. If the Group’s ownership interest is reduced due to the additional subscription of the new shares of associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate is reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for by the equity method is insufficient, the shortage is debited to retained earnings.

The Group discontinues the use of the equity method from the date on which its investment ceases to be an associate. Any retained investment is measured at fair value at that date and the fair value is regarded as its fair value on initial recognition as a financial asset. The difference between the previous carrying amount of the associate attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate. The Group accounts for all amounts previously recognized in other comprehensive income in relation to that associate on the same basis as would be required if that associate had directly disposed of the related assets or liabilities.

When a group entity transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the Group’ consolidated financial statements only to the extent of interests in the associate that are not related to the Group.

(9) Property, plant and equipment

Property, plant and equipment are stated at cost, less accumulated depreciation and accumulated impairment loss.

Property, plant and equipment in the course of construction are carried at cost, less any recognized impairment loss. Cost includes professional fees and borrowing costs eligible for capitalization. Such properties are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for intended use.

Freehold land is not depreciated.

Depreciation on property, plant and equipment is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.

(10)Leases

a. The Group as lessee

The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for low-value asset leases and short-term leases accounted for applying a recognition exemption where lease payments are recognized

13

as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Rightof-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Rightof-use assets are presented on a separate line in the consolidated balance sheets.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments, variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the consolidated balance sheets.

b.The Group as lessor

Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Lease income from operating leases is recognized on a straight-line basis over the terms of the lease. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.

(11) Investment properties

Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties also include land held for a currently undetermined future use.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation on buildings is recognized using the straight-line method.

On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.

(12) Intangible assets

Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful life, residual value, and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. The residual value of an intangible asset with a finite useful life shall

14

be assumed to be zero unless the Group expects to dispose of the intangible asset before the end of its economic life.

On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.

  • (13) Impairment of property, plant and equipment, right-of-use assets, investment properties and intangible assets other than goodwill

At the end of each reporting period, the Group reviews the carrying amounts of its property, plant and equipment, right-of-use assets, investment properties and other intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the individual cashgenerating units on a reasonable and consistent basis of allocation.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.

When an impairment loss is subsequently reversed, the carrying amount of the asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.

(14) Provisions

Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

(15) Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost, past service cost and gains or losses on settlements) and interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

Net defined benefit liability (asset) represents the actual deficit (surplus) in the Group’s defined benefit plan. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.

(16) Revenue Recognition

The Group identifies the performance obligations in the contract with the customers, allocates transaction price to each performance obligation and recognizes revenue when performance obligations are satisfied.

  • a. Revenue from sale of goods

15

Revenue from sale of goods comes from sales of transformer, switchgear, transmission and distribution apparatus and electrical equipment. Sales of goods are recognized as revenue when the goods are delivered to the customer’s specific location or shipped because it is the time when the customer has full discretion over the manner of distribution and price to sell the goods, has the primary responsibility for sales to future customers and bears the risks of obsolescence. Revenue and accounts receivables are recognized concurrently. Advance receipts received before the merchandise has been transferred are recognized as a contract liability.

b. Construction contract revenue

Customers control construction contract while they are construction in progress, and thus, the Group recognizes revenue over time. The Group measures the progress on the basis of costs incurred relative to the total expected costs as there is a direct relationship between the costs incurred and the progress of satisfying the performance obligations. Contract assets are recognized during the construction and are reclassified to accounts receivables at the point at which the customer is invoiced. If the milestone payments exceed the revenue recognized to date, then the Group recognizes contract liabilities for the difference. Certain payments, which are retained by the customer as specified in the contract, are intended to ensure that the Group adequately completes all of its contractual obligations. Such retention receivables are recognized as contract assets until the Group satisfies its performance obligations.

(17) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

a. Current tax

According to the Income Tax Law of the Republic of China, an additional tax on unappropriated earnings is provided for as income tax in the year the shareholders approve to retain earnings.

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

b. Deferred tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, unused loss carryforwards and unused tax credits to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future

16

taxable profit will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the asset realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

c. Current and deferred tax

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity; in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Estimated impairment of accounts receivable

The provision for impairment of account receivable is based on assumptions about risk of default and expected loss. The Group uses judgment in making these assumptions and in selecting the inputs to the impairment calculation, based on the Group’s historical experience, existing market conditions as well as forward looking estimates as of the end of each reporting period. Where the actual future cash inflows are less than expected, a material impairment loss may arise.

As of December 31, 2024 and 2023, the carrying amounts of accounts receivable were NT$3,832,658 thousand and NT$4,172,046 thousand, respectively.

6. SIGNIFICANT ACCOUNTS DISCLOSURES

  • (1) Cash and cash equivalents
Cash and cash equivalents
Petty cash and cash on hand
Checking accounts and demand deposits
Cash equivalents
(Time deposits with original maturities less than
one year)
Total
2024.12.31
$ 1,484
999,008

22,750
$ 1,023,242
2023.12.31
$ 10,185
712,094

28,800
$ 751,079

17

  • (2) Financial assets and liabilities at fair value through profit or loss (FVTPL)
Financial assets
Financial assets mandatorily classified as at
FVTPL
Redemption and put option of convertible bonds
Financial liabilites
Financial liabilities mandatorily classified as at
FVTPL
Foreign exchange contracts

Redemption and put option of convertible bonds
2024.12.31
$ 69
$ (98 )

$ (98 )
2023.12.31
$


(1,064)
$ (1,064 )
  • a. The Group entered into forward exchange contracts to manage exposures due to fluctuations of foreign exchange rates. These forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Group did not apply hedge accounting treatment for these forward exchange contracts.

  • b. Outstanding forward exchange contracts consisted of the following:

2024.12.31 MaturityDate Contract Amount Amount
Sell NTD/Buy CNY 2024.10.22-2025.02.20 CNY
3,500 /NTD
15,791
Financial assets at fair value through other comprehensive income (FVTOCI)
2024.12.31 2023.12.31
Listed shares $ 142,350 $ 31,612
Unlisted shares 131,038 174,916
Total $ 273,388$ 206,528
Current $ 142,350 $ 31,612
Non-current 131,038 174,916
Total $ 273,388$ 206,528
  • (3) Financial assets at fair value through other comprehensive income (FVTOCI)

As of December 31, 2024 and 2023, FVTOCI were not pledged as collateral for bank borrowings.

  • (4) Notes receivable and accounts receivable
Notes receivable
Less: Allowance for impairment loss

Notes receivable, net

Accounts receivable

LessUnrealized interest income
Allowance for impairment loss
Accounts receivable, net

Accounts receivable from related parties
2024.12.31
$ 95,882
(485)
$ 95,397
$ 3,938,674
(35,800 )
(83,146)
$ 3,819,728
$ 12,930
2023.12.31
$ 211,343

(1,102)
$ 210,241
$ 4,271,452

(34,805 )

(96,195)
$ 4,140,452
$ 31,594

18

The Group applies the simplified approach to allowing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss allowances for all accounts receivables. The expected credit losses on accounts receivables are estimated with reference to past default experiences of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted direction of economic conditions at the reporting date.

All notes receivable were not past due.

The following table details the loss allowance of accounts receivables:

2024.12.31

2024.12.31
Not Past Due
Past Due 0-
3 Months
Past Due 3-
6 Months
Past Due
6-9 Months
Gross
carrying
amount
$ 2,476,307 $ 900,502 $ 237,206 $ 170,041
Loss
allowance
(4,955 )
(6,987 )
(4,482 )
(22,551
Amortized
cost
$ 2,471,352 $ 893,515 $ 232,724 $ 147,490
2023.12.31
Not Past Due
Past Due 0-
3 Months
Past Due 3-
6 Months
Past Due
6-9 Months
Gross
carrying
amount
$ 3,049,399$740,922$143,544$ 183,433
Loss
allowance
(47,721 )
(7,299 )
(1,408 )
(5,752 )
Amortized
cost
$ 3,001,678$733,623$142,136$ 177,681
Past Due
6-9 Months

Past Due 9-
12 Months

Past Due
1-2years
$ 87,058
) (11,523 )
$ 75,535

Past Due 9-
12 Months
$ 30,501
Past Due
1-2years
$122,817

(7,604 )
$115,213
$ 29,076

The movements of the loss allowance of notes receivable and accounts receivables were as follows:

Balance, beginning of the year

Loss allowance recognized (reversal)
Amounts written off
Effect of foreign currency exchange differences
Balance, end of the year
2024.12.31
$ 97,297
(5,923 )
(8,004 )
261
$ 83,631
2023.12.31
$ 76,496

21,694

(823 )
(70)
$ 97,297
  • (5) Other receivables, net
Pledged time deposits
Loan receivable
Restricted deposit
Others
Other receivables, net
2024.12.31
$ 4,734
20,466
9,863
23,575
$ 58,638
2023.12.31
$ 4,663
20,472
19,850
43,115
$ 88,100

19

Current
Non-current
Total
(6) Inventories
Finished goods
Work-in-process
Raw materials
Inventory in transit
Inventories, net
2024.12.31
$ 58,231
407
$ 58,638
2024.12.31
$ 427,831
475,426
1,414,346
56,745
$ 2,374,348
2023.12.31
$ 87,695

405
$ 88,100
2023.12.31
$ 633,527

628,264

1,299,950
87,812
$ 2,649,553

For the cost of inventories recognized as cost of goods sold for the years ended December 31, 2024 and 2023, please refer to Note 6(20).

For the years ended December 31, 2024 and 2023, write-down of inventories to net realizable value were included in the cost of goods sold as follows:

2024 2023
Inventory losses $ 287
$
23,005
As of the above-mentioned balance sheet date, inventory has not been pledged
as collateral for bank loans.
Investments accounted for using equity method
2024.12.31 2023.12.31
% of % of
Name of Associates Ownership Amount
Ownership
Amount
Nissin-Allis Electric Co., Ltd.
30.00% $ 296,874 30.00% $ 275,995
Nissin Allis Union Ion Equipment
Co., Ltd.
40.00% 92,327
40.00%

91,151
AYM International Corporation
40.00%
40.00%

Intelici Corporation
29.16% 29.16%
Total $ 389,201
$ 367,146
  • (7) Investments accounted for using equity method

The aforementioned associates were not listed companies and immaterial to the Group.

Aggregate information of associates that are not individually material:

Equity 2024.12.31
$ 1,230,143
2023.12.31
$ 1,153,115

20

The Group’s share of :
Net income for the year
Other comprehensive income (loss)
Total comprehensive income (loss) for
the year
2024
$ 71,197
3,205
$ 74,402
2023
$ 76,764
(1,378)
$ 75,386

(8) Property, plant and equipment

Land
Buildings
Machinery and equipment
Transportation equipment
Other equipment
Construction in progress
Total carrying amounts
Cost
Land
Balance at January 1, 2024
$ 757,675
Additions
32,039
Disposals

Internal transfer

Transfer from investment
properties

Effect of foreign currency
exchange differences

Balance at December 31,
2024
$ 789,714
Accumulated depreciation
and impairment
Balance at January 1, 2024 $
Depreciation expense

Disposals

Transfer from investment
properties
Effect of foreign currency
exchange differences

Balance at December 31,
2024
$
Carrying amounts at
December 31, 2024
$ 789,714
Land
Buildings
Machinery and equipment
Transportation equipment
Other equipment
Construction in progress
Total carrying amounts
Cost
Land
Balance at January 1, 2024
$ 757,675
Additions
32,039
Disposals

Internal transfer

Transfer from investment
properties

Effect of foreign currency
exchange differences

Balance at December 31,
2024
$ 789,714
Accumulated depreciation
and impairment
Balance at January 1, 2024 $
Depreciation expense

Disposals

Transfer from investment
properties
Effect of foreign currency
exchange differences

Balance at December 31,
2024
$
Carrying amounts at
December 31, 2024
$ 789,714

Buildings
2024.12.31
2023.12.31
$ 789,714
$ 757,675
708,202
443,632
121,915
99,474
12,380
12,922
96,630
60,279

285,537
$ 1,728,841
$ 1,659,519
Machinery and
Equipment
Transportation
Equipment
Other
Equipment
Construction
in Progress
Total
$ 511,047 $ 47,680 $ 171,249 $ 285,537 $ 2,643,923

42,800
1,990
47,356
(4,711 )
125,050
(7,135 )
(982 )
(3,506 )

(11,623 )



644
(280,826 )






3,309

68
7
172

247
$ 546,780$ 48,695$215,915$ $2,760,906
$ 411,573 $ 34,758 $ 110,970 $ $ 984,404

20,351
2,514
11,357
57,233
(7,109 )
(964 )
(3,164 )

(11,237 )





1,486
50
7
122

179
$ 424,865 $ 36,315 $ 119,285 $ $ 1,032,065
$ 121,915 $ 12,380 $ 96,630 $ $ 1,728,841
$ 757,675
32,039



$ 870,735

5,576

280,182
3,309

$ 789,714 $1,159,802 $ 546,780
$


$ 427,103
23,011

1,486
$ $ 451,600 $ 424,865
$ 789,714 $ 708,202 $ 121,915

21

Cost
Balance at January 1, 2023
Additions
Disposals
Effect of foreign currency
exchange differences

Balance at December 31,
2023
Accumulated depreciation
and impairment
Balance at January 1, 2023
Impairment loss

Depreciation expense

Disposals

Effect of foreign currency
exchange differences

Balance at December 31,
2023
Carrying amounts at
December 31, 2023
Land Buildings
$ 870,554

181


$ 870,735
$ 408,217

18,886


$ 427,103
$ 443,632
Machinery and
Equipment
Transportation
Equipment
Other
Equipment
Construction
in Progress
$ 465,735 $ 44,912 $ 169,191 $ 222,197

67,976
4,187
11,331
63,340
(23,291 )
(1,406 )
(9,271 )

627
(13 )
(2 )

$ 511,047 $ 47,680 $ 171,249 $ 285,537
$ 394,483 $ 34,081 $ 111,226 $
25,000



14,852
2,093
9,006

(23,291 )
(1,406 )
(9,258 )

529
(10 )
(4 )

$ 411,573 $ 34,758 $ 110,970 $
$ 99,474 $ 12,922 $ 60,279 $ 285,537
Total
$ 2,484,566

192,713
(33,968 )
612
$ 2,643,923
$ 948,007
25,000
44,837
(33,955 )
515
$ 984,404
$ 1,659,519
$ 711,977
45,698


$ 757,675
$






$
$ 757,675
  • a. The above items of property, plant and equipment are depreciated on a straight-line basis over the estimated useful lives as follows:
Buildings 3-55 years
Machinery and equipment 3-13 years
Transportation equipment 5-13 years
Other equipment 3-13 years
  • b. For the carrying amount of property, plant and equipment pledged as collateral for bank borrowings, please refer to Note 8.

  • c. For the years ended December 31, 2024 and 2023, capitalized interests were NT$1,324 thousand and NT$5,006 thousand, respectively; capitalization rate were 1.836% and 1.74%~1.94%, respectively.

  • d. For the year ended 2023, an impairment loss of NT$25,000 thousand was recognized for certain idle machinery and equipment, accounted for as other gains and losses.

  • e. As of December 31, 2024 and 2023, the titles to farmland with carrying amounts of NT46,006 thousand were temporarily registered under the names of Herr-Yeh Sung and Mei-Qiu Sung, who had signed agreements and pledged the land to the Company.

22

(9) Right-of-use assets

Buildings
Transportation equipment
Other equipment
Total carrying amounts
Cost
Buildings
$
3,399


$ 3,399
$
412


$ 412
$ 2,987
Buildings
$ 761

(761 )

$
$ 761



(761 )

$
$
2024.12.31
2023.12.31
$ 2,987
$
1,041
1,264
5,086
2,759
$ 9,114
$ 4,023
Transportation
Equipment
Other
Equipment
Total
$ 2,138 $ 16,249 $ 18,387

640
5,264
9,303
(531 ) (13,858 )
(14,389)
78
57
135
$ 2,325 $ 7,712 $ 13,436
$ 874 $ 13,490 $ 14,364

729
2,980
4,121
(370 ) (13,858 )
(14,228)

51
14
65
$ 1,284$ 2,626$ 4,322
$ 1,041$ 5,086$ 9,114
Transportation
Equipment
Other
Equipment
Total
$ 2,568 $ 13,858 $ 17,187
584
2,409
2,993

(871 )

(1,632)
(143)
(18)
(161 )
$ 2,138 $ 16,249 $ 18,387
$ 1,193 $ 10,393 $ 12,347

608
3,102
3,710

(871 )

(1,632 )

(56)
(5)
(61 )
$ 874$ 13,490$ 14,364
$ 1,264$ 2,759$ 4,023
Balance at January 1, 2024
Additions
Decrease
Effect of foreign currency
exchange differences
Balance at December 31, 2024
Accumulated depreciation
Balance at January 1, 2024

Depreciation expense
Decrease
Effect of foreign currency
exchange differences
Balance at December 31, 2024
Carrying amounts at
December 31, 2024
Cost
Balance at January 1, 2023
Additions
Decrease
Effect of foreign currency
exchange differences
Balance at December 31, 2023
Accumulated depreciation
Balance at January 1, 2023

Depreciation expense

Decrease

Effect of foreign currency
exchange differences
Balance at December 31, 2023
Carrying amounts at
December 31, 2023

23

(10) Investment properties

Land
Buildings
Total carrying amounts
Cost
Balance at January 1, 2024

Additions
Transfer to property, plant and
equipment
Balance at December 31, 2024

Accumulated depreciation
Balance at January 1, 2024

Depreciation expense
Transfer to property, plant and
equipment
Balance at December 31, 2024

Carrying amounts at
December 31, 2024
Cost
Balance at January 1, 2023

Additions
Balance at December 31, 2023

Accumulated depreciation
Balance at January 1, 2023

Depreciation expense

Balance at December 31, 2023

Carrying amounts at
December 31, 2023
2024.12.31
2023.12.31
$ 308,269 $ 308,269
39,254
43,134
$ 347,523$ 351,403
Land
Buildings
Total
308,269 $ 74,077 $ 382,346




(3,309)
(3,309)
308,269$ 70,768$ 379,037
$ 30,943 $ 30,943

2,057
2,057
(1,486)
(1,486)
$ 31,514$ 31,514
308,269$ 39,254$ 347,523
Land
Buildings
Total
308,269
$ 74,077
$ 382,346



308,269$ 74,077$ 382,346
$ 28,794
$ 28,794

2,149
2,149
$ 30,943
$ 30,943
308,269$ 43,134$ 351,403
2023.12.31
$ $ 308,269
43,134
$ $ 351,403
Land
308,269


308,269



308,269
Land
308,269

308,269



308,269
$
$
$
$
$
$
$
$
$
$
  • a. The investment properties held by the Group are depreciated on a straight-line basis over the estimated useful lives of 45 to 60 years.

  • b. For the carrying amount of investment properties pledged as collateral for bank borrowings, please refer to Note 8.

  • c. The fair values of the investment properties owned by the Group were NT$734,142 thousand and NT$594,089 thousand as of December 31, 2024 and 2023, respectively. The fair value of investment properties was measured using the comparison approach with unobservable inputs (Level 3).

24

(11) Intangible assets

Computer software
Other intangible assets
Total carrying amounts
Cost
Balance at January 1, 2024
Additions
Decrease
Effect of foreign currency
exchange differences
Balance at December 31, 2024
Accumulated amortization
Balance at January 1, 2024
Amortization expense
Decrease
Effect of foreign currency
exchange differences
Balance at December 31, 2024
Carrying amounts at
December 31, 2024
Cost
Balance at January 1, 2023
Additions
Decrease
Effect of foreign currency
exchange differences
Balance at December 31, 2023
Accumulated amortization
Balance at January 1, 2023
Amortization expense
Decrease
Effect of foreign currency
exchange differences
Balance at December 31, 2023
Carrying amounts at
December 31, 2023
Computer Software
$ 45,102

9,046
(4,072 )
136
$ 50,212
$ 43,403
2,230
(4,072)
2
$ 41,563
$ 8,649
Computer Software
$ 44,702

398



2
$ 45,102
$ 42,348

1,056



(1 )
$ 43,403
$ 1,699
2024.12.31
$ 8,649
18,249
$ 26,898
Other Intangible Assets
$ 73,642
$ 15,826
(11,896 )
(1 )
$ 77,571
$ $ 67,986
$ 3,122
(11,896 )
110
$ 59,322
$ $ 18,249
$ Other Intangible Assets
$ 72,901
$
971

(1,601 )

1,371
$ 73,642
$ $ 64,678
$
3,668
(1,601 )
1,241
$ 67,986
$ $ 5,656
$
2024.12.31
$ 8,649
18,249
$ 26,898
Other Intangible Assets
$ 73,642
$ 15,826
(11,896 )
(1 )
$ 77,571
$ $ 67,986
$ 3,122
(11,896 )
110
$ 59,322
$ $ 18,249
$ Other Intangible Assets
$ 72,901
$
971

(1,601 )

1,371
$ 73,642
$ $ 64,678
$
3,668
(1,601 )
1,241
$ 67,986
$ $ 5,656
$
2023.12.31
$ 1,699
5,656
$ 7,355
Total
118,744
24,872
(15,968)
135
127,783
111,389
5,352
(15,968)
112
100,885
26,898
Total
117,603
1,369
(1,601 )
1,373
118,744
107,026
4,724
(1,601)
1,240
111,389
7,355
$
$
$
$
$
$
$
$
$
$

25

The above items of intangible assets are amortized on a straight-line basis over the estimated useful lives as follows:

(12)
(13)
(14)
Computer software
2-7 years
Other intangible assets
3-10 years
Other assets
2024.12.31
Golf club card
$ 12,847
Others
4,250
Less: Accumulated impairment
(3,099)
Total
$ 13,998

Current
$ 4,250
Non-current
9,748
Total
$ 13,998
Short-term loans
2024.12.31
Unsecured loans
$ 1,040,000
Secured loans
930,000
Total
$ 1,970,000
Annual interest rate
1.875%~2.32%
Provisions
Warranty provision
2024
Balance, beginning of the year
$ 12,100
Provisions recognized
5,922
Utilized
(5,922 )
Balance, end of the year
$ 12,100
2023.12.31
$ 12,847

2,322

(3,099)
$ 12,070
$ 2,322
9,748
$ 12,070
2023.12.31
$ 1,180,000
744,000
$ 1,924,000
0.50%~2.39%
2023
$ 12,100

4,260

(4,260)
$ 12,100

Provisions were estimated based on historical experience, management judgment, and any known factors that would significantly affect the warranty.

(15) Bonds payable

Domestic unsecured convertible bonds
Less: Discounts on bonds payable
Bonds payable
2024.12.31
2023.12.31
$ 10,400 $ 626,100
(710)
(54,036)
$ 9,690$ 572,064

26

On August 17, 2023, the Company issued its first domestic 5-year unsecured zerocoupon convertible bonds, comprising 10,000 units with a face value of NT$100 thousand each and a total principal amount of NT$1,000,000 thousand. The bonds were issued at 100.5% of their face value.

Bondholders are entitled to convert bonds into the Company’s ordinary shares at price per share from November 18, 2023 (three months after the issuance date) to August 17, 2028 (the maturity date), except for the period of suspension of transfer stipulated by legal order or conversion measures. The conversion price was set at NT$ 67 per share, and the subsequent conversion price will be adjusted in accordance with the provisions of the issuance measures in case of ex-rights or ex-dividends in the issuance measures.

If the closing price of the Company’s ordinary shares exceeds the conversion price by 30% or more for 30 consecutive trading days or the aggregate outstanding balance of bonds payable is less than 10% of the original issuance amount, the Company has the right to redeem the outstanding bonds payable at face value in cash during the period from November 18, 2023 (three months after the issuance date) to July 8, 2028 (40 days prior to the maturity date).

The bondholders have the right to require the Company to redeem any bonds in cash at 100.7519% of the face value on August 17, 2026 (the third anniversary of the issuance date).

The amount of the face value of the convertible bonds has to be fully paid off in cash at maturity by the Company.

As of December 31, 2024 and 2023, the convertible bonds with a face value of NT$989,600 thousand and NT$373,900 thousand, respectively, were converted to 15,469 thousand and 5,844 thousand ordinary shares.

The effective interest rate of the liability component was 1.972% per annum on initial recognition.

Proceeds from issuance (less transaction costs)

Equity component (less transaction costs allocated to the equity
component)
Redemption and put option

Liability component at the date of issue (less transaction costs
allocated to the liability component)
Interest charged at an effective interest rate
Conversion of bonds payable to ordinary shares
Liability component on December 31, 2023
Interest charged at an effective interest rate
Conversion of bonds payable to ordinary shares
Liability component on December 31, 2024
Amount
$ 999,615
(83,247 )
(9,400)
906,968
6,382
(341,286)
572,064
2,287
(564,661 )
$ 9,690

27

(16) Long-term loans

g-term loans
Item 2024.12.31 2023.12.31
Unsecured loans $ 5,338 $ 9,460
Secured loans 210,290 201,203
Subtotal 215,628 210,663
Less: Current portion of
long-term loans (29,762 ) (30,586)
Total $ 185,866$ 180,077
Annual Interest Rate 1.25%~8.85% 1.275%~4.75%
  • (17) Retirement benefit plans

  • a. Defined contribution plans

The Company and domestic subsidiaries adopted a pension plan under the R.O.C. Labor Pension Act (the “LPA”), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages. For employee benefit expenses under the defined contribution plan for the years ended December 31, 2024 and 2023, please refer to Note 6(24).

b. Defined benefit plans

The defined benefit plan adopted by the Company and certain domestic subsidiaries in accordance with the R.O.C. Labor Standards Law is operated by the government. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the 6 months before retirement. Except Air King Industrial Co., Ltd. has terminated the pension contribution from 2011, the Company and Ares Technology Co., Ltd. contribute amounts equal to 8.9% and 2%, respectively, of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Group assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Group is required to fund the difference in one appropriation that should be made before the end of March of the following year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (“the Bureau”); the Group has no right to influence the investment policy and strategy.

The amounts included in the consolidated balance sheets in respect of the Group’s defined benefit plans were as follows:

Present value of defined benefit obligation
Fair value of plan assets
Net defined benefit assets (liabilities)
Accounted for as net defined benefit liabilities
Accounted for as net defined benefit assets
2024.12.31
$ (403,481)
440,827
$ 37,346
$
$ 37,346
2023.12.31
$ (418,112)
406,975
$ (11,137)
$ (14,065)
$ 2,928

Movements in the present value of the defined benefit obligation were as follows:

28

Balance, beginning of year
Current service cost
Interest expense
Remeasurement
Actuarial loss (gain) - changes in financial
assumptions
Actuarial loss - experience adjustments
Benefits paid
Balance, end of year
2024
$ 418,112
245
4,586
(6,616)
14,795
(27,641)
$ 403,481
2023
$ 432,756
382
5,152
1,859
11,242
(33,279)
$ 418,112

Movements in the fair value of the plan assets were as follows:

Balance, beginning of year
Interest revenue
Remeasurement
Return on plan assets (excluding amounts
included in net interest expense)
Contributions from employer
Benefits paid
Balance, end of year
2024
$ 406,975
4,548
37,736
19,209
(27,641)
$ 440,827
2023
$ 416,087
5,047
3,723
15,397
(33,279)
$ 406,975

For information on the utilization of the labor pension fund assets, including the yield of the fund and assets allocation, please refer to the website of the Bureau.

The pension costs of the defined benefit plans were recognized as follows:

Current service cost
Net interest expense
Total
2024
$ 245
38
$ 283
2023
$ 382
105
$ 487

Through the defined benefit plans under the Labor Standards Law, the Group is exposed to the following risks:

 Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2 year time deposit with local banks.

 Interest risk: A decrease in the government bond interest rate will increase the

29

present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.

  • Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:

Discount rate
Expected rate of salary increase
Measurement Date
2024.12.31 2023.12.31
1.5%~1.6% 1.1%~1.2%
0.5%~3.0% 0.5%~3.0%
2024.12.31
1.5%~1.6%
0.5%~3.0%

If possible reasonable change in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:

Discount rates
0.1 % increase
0.1 % decrease
Expected rate of salary increase
0.1 % increase
0.1 % decrease
The expected contributions to the plan for the
next year
The average duration of the defined benefit
obligation
2024.12.31
$ (1,692)
1,710
$ 1,385
(1,373)
2024.12.31
$15,300
4.1~7.2 years
2023.12.31
$ (1,952)
1,972
$ 1,609
(1,594)
2023.12.31
$15,372
4.5~8.2 years

(18) Equity

a. Ordinary shares

Authorized share capital
Issued share capital
The par value is NT$10 dollars.
2024.12.31
$ 3,500,000
$ 2,675,437
2023.12.31
$3,500,000
$2,469,353

As of December 31, 2024, the convertible bonds with a face value of NT$989,600 thousand were converted into 15,469 thousand ordinary shares, of which 15,425 thousand shares have been registered and recorded as part of ordinary shares.

30

The capitalization of retained earnings of NT$51,834 thousand and issuance of 5,183 thousand shares have been approved in the stockholders’ meeting on June 26, 2024. The ex-right date was September 15, 2024 and the stock issuance date was October 14, 2024.

The capitalization of retained earnings of NT$71,923 thousand and issuance of 7,192 thousand shares have been approved in the stockholders’ meeting on June 21, 2023. The ex-right date was September 3, 2023 and the stock issuance date was October 2, 2023.

b. Bond conversion entitlement certificates

Bond conversion entitlement certificates 2024.12.31
$ 435
2023.12.31
$ 58,439

As of December 31, 2024 and 2023, the convertible bonds with a face value of NT$2,700 thousand and NT$373,900 thousand, respeceively, were converted to 44 thousand and 5,844 thousand ordinary shares. As the registration of the changes was not completed, bond conversion entitlement certificates were recognized.

c. Capital surplus

From the issuance of ordinary shares
From treasury stock transactions
From difference between consideration
and carrying amount arising from actual
acquisition or disposal of subsidiaries
From donations
Equity component of convertible bonds
payable
2024.12.31
$ 887,138
95,045
939
1,594
866
$ 985,582
2023.12.31
$ 371,348

15,245

610
1,601
52,121
$ 440,925

Under Company Act, the capital surplus arising from shares issued in excess of par (including share premium from the issuance of ordinary stock and treasury stock transactions) and donations may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital once a year within a certain percentage of the Company’s paid-in capital.

  • d. Retained Earnings and Dividend Policy

  • Under the dividend policy as set forth in the Company’s Articles of Incorporation, where the Company made profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations or in the necessary situation, and then any remaining profit together with any undistributed retained earnings shall be used for distribution of dividends and bonuses to shareholders.

The Company considers its long-term financial planning, future funding requirements, interest of shareholders as well as the amount of capital surplus, retained earnings and profit forecast when determining the stock dividends or cash

31

dividends to be paid. However, distribution of earnings shall be made preferably by way of cash dividends. Distribution of earnings may also be made by way of stock dividends, provided that the ratio for stock dividends shall not exceed 50% of the total distribution.

  • Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.

  • Items referred to under Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Company. For any subsequent reversal of the deduction in other shareholders’ equity, the appropriate amount of earnings distribution should be reversed from the net debit balance.

  • The appropriations of earnings for 2023 and 2022 approved in the shareholders’ general meetings on June 26, 2024 and June 21, 2023, respectively.

The appropriations of 2023 and 2022 earnings were as follows:

Legal reserve

Cash dividends
Stock dividends
2023
$ 74,150
414,672
51,834
$ 540,656
2022
$ 54,288
239,744
71,923
$ 365,955

The appropriations of earnings for 2024 were proposed by the Company’s board of directors on March 13, 2025 as follows:

Legal reserve

Cash dividends
Stock dividends
2024
$ 83,414
455,046
53,535
$ 591,995

The appropriations of 2024 earnings are subject to the resolution of the shareholders’ meeting to be held on June 11, 2025.

  • e. Special reserves
Balance, beginning of year
Reversal:
Depreciation expense on investment properties
Balance, end of year
2024

449,780
(803)

448,977
2023

450,584
(804)

449,780

32

f. Non-controlling interests

Balance, beginning of year
Attributable to non-controlling interests
Net income
Exchange differences on translating foreign
operation
Unrealized gains (losses) from investments in
equity instruments measured at fair value through
other comprehensive income
Remeasurement of defined benefit plans
Sale of the Company’s shares held by subsidaries
Cash dividends distributed by subsidiaries
Cash dividends distributed to subsidiaries
Changes in ownership interests in subsidiaries
Change in equity of subsidiaries accounted for
using equity method
Balance, end of year
2024
$ 100,149
9,582
1,298
(247)
55
53
(9,589)
2
1,933

$ 103,236
2023
$ 88,443
15,662
(461 )

391
98


(3,626 )
1

(359 )
$ 100,149

g. Treasury stock

(In thousands of shares)

Shares held by the subsidiaries 2024.12.31

2,195
2023.12.31
2,902

The Company’s shares held by the subsidiary, Yishun Investment Co., Ltd., are accounted for as treasury stock. As of December 31, 2024 and 2023, the book value of treasury stock was NT$30,866 thousand and 41,616 thousand, respectively; the market value of treasury stock was NT$220,565 thousand and NT$217,918 thousand, respectively.

The Company’s shares held by subsidiaries are regarded for as treasury stock with all shareholders’ rights, except the rights to participate in the Company’s capital increase in cash and right to vote.

(19) Operating revenue


increase in cash and right to vote.
Operating revenue
Revenue from sale of goods
Construction contract revenue
Other operating revenue
Operating cost
Cost of goods sold
Construction contract cost
Other operating cost
2024
$ 7,501,387
1,355,033
21,458
$ 8,877,878
2024
$ 6,060,918
1,106,090
7,149
$7,174,157
2023
$ 7,501,275

1,957,849

24,268
$ 9,483,392
2023
$ 6,125,533

1,663,893
8,090
$ 7,797,516

(20) Operating cost

33

(21) Other income

Interest income
Bank deposits
Others
Rental income
Dividend Income
Others
(22) Other gains and losses
Net foreign exchange gain (loss)
Net gain on financial instruments at fair
value through profit or loss
Net gain (loss) on disposal of property, plant and
equipment
Impairment loss
Depreciation on investment properties
Other losses
(23) Finance costs
Interest on bank loans
Interest on lease liabilities
Interest on convertible bonds
Others
(24) Additional information of expenses by nature
Net income included the following items:
Depreciation and amortization expense
Depreciation on property, plant and equipment
Depreciation on right-of-use assets
Depreciation on investment properties
Amortization on intangible assets
Total
2024
$ 6,513
674
13,273
5,545
7,572
$ 33,577
2024
$ 33,114
5,052
(386)

(2,057)
(3,147)
$ 32,576
2024
$ 41,100
421
2,287
45
$ 43,853
2024
$ 57,233
4,121
2,057
5,352
$ 68,763
2023
$ 4,686
1,252
13,134
5,745
6,623
$ 31,440
2023
$ (32,795)
10,829

25
(25,000)

(2,149)
(3,727)
$ (52,817)
2023
$ 48,851
86
6,382
41
$ 55,360
2023
$ 44,837

3,710
2,149
4,724
$ 55,420

34

Operating expenses directly related to investment properties:

Direct operating expenses of investment properties
that generated rental income
Direct operating expenses of investment properties
that did not generate rental income
Total
Research and development costs expensed as
incurred
Employee benefits expense
Post-employment benefits (Note 6(17))
Defined contribution plans
Defined benefit plans
Subtotal
Salaries and bonus expense
Insurance expense
Others
Total
2024
$ 1,196
5
$ 1,201
$121,500
2024
$ 26,749
283
27,032
806,692
68,097
37,228
$ 939,049
2023
$ 952
5
$ 957
$123,520
2023
$ 25,389
487
25,876
800,543
60,802
31,454
$918,675

According to Articles of Incorporation, the Company accrued employees’ compensation and remuneration of directors at the rates of 4% and no higher than 2%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. The employees’ compensation and remuneration of directors for the years ended December 31, 2024 and 2023 were as follows:

Employees’ compensation
Remuneration of directors
2024
$ 41,050
20,525
$ 61,575
2023
$ 38,206
19,103
$ 57,309

If there is a change in the amounts after the annual financial statements were authorized for issue, the differences are recorded as a change in the accounting estimate.

There is no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the year ended December 31, 2023.

Information on the employees’ compensation and remuneration of directors resolved by the Company’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.

(25) Income taxes

  • a. Income tax expense recognized in profit or loss

  • Major components of income tax expense

35

2024 2023
Current tax
In respect of the current year $ 163,899 $ 170,307
Adjustments for prior years 1,088 12,569
Subtotal 164,987 182,876
Deferred tax
Origination and reversal of temporary
differences 16,264 (12,899 )
Income tax expense $ 181,251 $ 169,977
A reconciliation of accounting profit and income tax expense was as follows:
2024 2023
Income before tax $ 992,057 $ 937,338
Income tax expense calculated at the statutory
rate $ 208,488 $ 207,077
Tax effect of adjusting items:
Tax-exempt income (2,181 ) (5,357 )
Investment gain 3,618
Nondeductible items in determining taxable
income 1,384 382
Origination and reversal of temporary
differences (44,671 ) (21,664 )
Income tax on unappropriated earnings 3,956 2,790
Loss carryforwards (249 ) (4,018 )
Investment tax credit (6,446 ) (8,903 )
Adjustments for prior years 1,088 12,569
Current tax 164,987 182,876
Deferred tax
Origination and reversal of temporary
differences 16,264 (12,899 )
Income tax expense $ 181,251 $ 169,977
Income tax recognized in other comprehensive income
2024 2023
Deferred income tax expense
Related to remeasurement of defined benefit
plans $ (81 ) $ (146)

36

 Income tax recognized directly in equity

Current income tax
Disposal of equity instruments
measured at fair value through
other comprehensive income
2024
$
(4,975)
2023
$

The Group applied a tax rate of 20% for entities subject to the R.O.C. Income Tax Law; for other jurisdictions, the Group measures taxes by using the applicable tax rate for each individual jurisdiction.

  • b. Deferred tax assets

The movements of deferred tax assets (liabilities) were as follows:

2024

2024
Recognized in Effect of Foreign
Recognized Other Currency
Opening in Profit or Comprehensive Exchange Closing
Deferred tax assets Balance Loss Income(Loss) Differences Balance
Temporary differences
Allowance for inventory
loss $
18,875
$ (6,630 ) $ $
$ 12,245
Payable for annual leave 4,932 284 5,216
Unrealized exchange
losses (gains) 6,669 (9,172 ) (2,503 )
Impairment loss 5,000 (583 ) 4,417
Others 8,241 (644 ) 38 7,635
Total $
43,717
$ (16,745 ) $ $
38
$ 27,010
Recognized in Effect of Foreign
Recognized Other Currency
Opening in Profit or Comprehensive Exchange Closing
Deferred tax liabilities Balance Loss Income(Loss) Differences Balance
Land value increment
tax $ (174,220 ) $ $ $
$ (174,220 )
Others (656 ) 481 (81 ) (256 )
Total $ (174,876 ) $ 481 $ (81 ) $
$ (174,476 )
2023
Recognized in Effect of Foreign
Recognized Other Currency
Opening in Profit or Comprehensive Exchange Closing
Deferred tax assets Balance Loss Income(Loss) Differences Balance
Temporary differences
Allowance for inventory
loss $
14,274
$ 4,601 $ $
$ 18,875
Payable for annual leave 4,867 65 4,932
Unrealized exchange
losses (gains) (388 ) 7,057 6,669
Impairment loss 5,000 5,000
Others 11,706 (3,746 ) 281 8,241
Total $
30,459
$ 12,977 $ $
281
$ 43,717

37

Recognized in Effect of Foreign Effect of Foreign
Recognized Other Currency
Opening in Profit or Comprehensive Exchange Closing
Deferred tax liabilities Balance Loss Income(Loss) Differences Balance
Land value increment
tax $ (174,220 ) $ $ $
$
(174,220 )
Others (432 ) (78)
(146)
(656)
Total $(174,652) $ (78 ) $ (146) $
$
(174,876 )
  • c. Information about loss carryforwards

As of December 31, 2024, unused loss carryforwards and expiry year were as follows:

UnusedAmount Expiry Year
$
12,513
2026
12,546 2028
15,649 2029
6,061 2030
4,165 2031
2,416 2034
$ 53,350
  • d. Deductible temporary differences and unused loss carryforwards for which no deferred tax assets have been recognized

eferred tax assets have been recognized
Loss carryforwards
Deductible temporary differences
Total
2024.12.31
$ 50,551
45,638
$ 96,189
2023.12.31
$ 54,611
58,120
$ 112,731

e. Income tax assessments

The income tax returns of the Company, Ares Technology Co., Ltd., Allis Communications Co., Ltd. and Yishun Investment Co., Ltd. through 2022 have been assessed by the tax authority. The income tax return of Air King Industrial Co., Ltd. through 2021 has been assessed by the tax authority.

(26) Earnings per share

Basic earnings per share (NT$)
Diluted earnings per share (NT$)
2024
$ 3.04
$ 3.00
2023
$ 3.02
$ 2.93

The earnings and weighted average number of ordinary shares outstanding in the computation of earnings per share were as follows:

38

Net income for the year attributable to owners of the
Company
Net income in the computation of basic earnings per
share
Effects of potentially dilutive ordinary shares
After-tax interest on convertible bonds
Valuation gain on redemption and put option of
convertible bonds
Net income in the computation of diluted earnings
per share
Shares
Weighted average number of ordinary shares in
computation of basic earnings per share ( in
thousands of shares)
Effects of potentially dilutive ordinary shares
Convertible bonds
Employees’ compensation
Weighted average number of ordinary shares in the
computation of diluted earnings per share (in thousands
of shares)
2024
$ 801,224
$ 801,224
2,264
(4,996)
$ 798,492
263,360
2,004
481
265,845
2023
$ 751,699
$ 751,699

6,319

(9,349)
$ 748,669

249,182

5,656

640

255,478

Retroactive adjustments were applied to the Company’s basic earnings per share for the years ended December 31, 2024 and 2023.

(27) Non-cash transaction
Partial cash investing activities:
Acquisition of property, plant and equipment
Decrease in other payables
Cash paid
(28) Significant lease agreements
a. The Group as lessee
Expenses relating to short-term leases
Total cash outflow for leases
b. The Group as lessor
2024
$ 125,050
5,284
$130,334
2024
$ 26,809
$ 31,660
2023
$ 192,713
35,253
$ 227,966
2023
$ 24,008
$ 27,685

As of December 31, 2024 and 2023, the future lease payments receivable under operating leases of investment properties were as follows:

39

Not later than 1 year
1-2 years
2-3 years
3-4 years
4-5 years
Later than 5 years

Total
2024.12.31
$ 13,986
12,390
9,483
6,891
1,856

$ 44,606
2023.12.31
$ 12,194

9,334

9,375

9,483

6,891
1,856
$ 49,133

(29) Capital management

In consideration of the industry dynamics and future developments, as well as external environment factors, the Company maintains an optimal capital structure to enhance long-term shareholder value by managing its capital in a manner to ensure that it has sufficient and necessary financial resources to fund its working capital needs, research and development activities, dividend payments, and other business requirements for continuing operations to reward shareholders and take into consideration the interests of other stakeholders. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, issue new shares, return capital to shareholders, or repurchase shares.

  • (30) Financial instruments

  • a. Fair value of financial instruments

  • ①The fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable, as described below:

    • ⚫ Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

    • ⚫ Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

    • ⚫ Level 3 inputs are unobservable inputs for the asset or liability.

  • ②Except as detailed below, the management of the Group considers that the carrying amounts of those financial instruments that are not measured at fair value approximate their fair values or their fair values cannot be reliably measured.

2024.12.31 Carrying
Amount
$ 9,690
Fair Value Fair Value Total
$ 9,590
Financial
liabilities at
amortized cost
-Convertible
bonds
Level 1
$
Level 2
$
Level 3
$ 9,590

40

2023.12.31 Carrying
Amount
$572,064
Fair Value Fair Value Total
$ 573,758
Financial
liabilities at
amortized cost
-Convertible
bonds
Level 1
$
Level 2
$
Level 3
$ 573,758

③Financial instruments that are measured at fair value

The following table presents the Group’s financial instruments measured at fair value on a recurring basis:

Financial assets at
FVTPL
Redemption and put
option of convertible
bonds

Financial assets at
FVTOCI
Listed shares

Unlisted shares
Total

Financial liabilities at
FVTPL
Foreign exchange
contracts

Financial assets at
FVTOCI
Listed shares

Unlisted shares
Total


Financial liabilities at
FVTPL
Redemption and put
option of convertible
bonds
2024.12.31 2024.12.31 Total
$ 69
$ 142,350
131,038
$ 273,388
$ 98
Total

$ 31,612

174,916
$ 206,528

$ 1,064
Level 1
$
$ 142,350

$ 142,350
$
Level 2
Level 3
$ $ 69
$ $

131,038
$ $ 131,038
$ 98 $
2023.12.31
Level 1
$ 31,612

$ 31,612


$
Level 2
$
88,633
$ 88,633

$
Level3
$
86,283
$ 86,283

$ 1,064

For the year ended December 31, 2024, due to the listing of emerging stocks, quoted prices in active markets became available. Accordingly, the fair value of NT$88,633 thousand was transferred from Level 2 to Level 1. There were no transfers between Level 1 and Level 2 for the year ended December 31, 2023.

Reconciliation of Level 3 fair value measurements of financial instruments was as follows:

41

Balance, beginning of year
Redemption and put option of
convertible bonds
Convertible bonds converted into
ordinary shares
Recognized in profit or loss
Balance, end of year

Balance, beginning of year
Acquistion of financial assets at
FVTOCI
Accounted for unrealized gains
(losses) from investments in
equity instruments measured at
FVTOCI
Balance, end of year
Financial assets (liabilities) at FVTPL
2024
2023
$ (1,064 ) $

(9,400 )
(3,863 )
(1,013 )
4,996
9,349
$ 69$ (1,064 )
Financial assets at FVTOCI
2024
2023
$ 86,283 $ 220,270

13,001
35,560

31,754
(169,547)
$ 131,038$ 86,283
2024
$ (1,064 )

(3,863 )
4,996
$ 69
Financial assets
2024
$ 86,283

13,001

31,754
$ 131,038
  • ④ Valuation techniques and inputs applied for the purpose of Level 2 fair value measurement

The fair values of derivatives - foreign exchange forward contracts were determined using discounted cash flow approach. Future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties. The fair values of emerging stocks in non-active markets were determined using the average monthly prices.

  • ⑤ Valuation techniques and inputs applied for the purpose of Level 3 fair value measurement

The fair values of unlisted equity securities were determined using the market approach. The market approach refers to the comparable market transaction price and related information to estimate the fair value of the investment target. The significant unobservable inputs are discounted prices for the lack of marketability.

The fair value of derivatives - redemption option and put option of convertible bonds were evaluated using a binary tree convertible bond valuation model based on the share price and its volatility, conversion price, risk-free interest rate, risk discount rate and duration.

42

b. Categories of financial instruments
Financial assets
FVTPL
FVTOCI
Amortized cost (Note1)
Total
Financial liabilities
FVTPL
Amortized cost (Note2)
Total
2024.12.31
$ 69
273,388
5,120,218
$5,393,675

2024.12.31
$ 98
4,853,391
$4,853,489
2023.12.31
$

206,528

5,333,616
$ 5,540,144

2023.12.31
$ 1,064
5,818,766
$ 5,819,830

Note1: The balances include cash and cash equivalents, notes and accounts receivable, other receivables, current tax assets and refundable deposits.

Note2: The balances include short-term loans, notes and accounts payable, other payables, current tax liabilities, bonds payable, long-term loans (including current portion of long-term loans), lease liabilities and guarantee deposits.

c. Financial risk management objectives and policies

The Group’s major financial risk management goal is to manage risks that relate to operating activities. These risks include currency risk, interest rate risk, credit risk and liquidity risk. In order to lower relevant financial risks, the Group identifies and assesses the risks and takes actions to manage uncertainty of the market with the objective to reduce the potentially adverse effects the market fluctuations may have on its financial performance.

The Group’s important financial activities are reviewed by the board of directors in accordance with related regulations and internal controls. Compliance with policies and exposure limits is reviewed by the internal auditors on a continuous basis.

d. Market risk

The Group’s activities exposed it primarily to the market risks of changes in foreign currency exchange rates and interest rates. The Group entered into forward exchange contracts to hedge portion of foreign exchange risk.

 Foreign currency risk

The Group undertook transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arose. The Group used foreign exchange forward contracts to partially offset the risk of foreign currency exposure. These foreign exchange forward contracts are intended to reduce the influence of the exchange rate fluctuations on the Group’s income.

The information on assets and liabilities denominated in non-functional currency whose values would be materially affected by the exchange rate fluctuations at the end of the reporting period and sensitivity analysis were as follows (in thousands of respective foreign currencies or New Taiwan dollars):

43

2024.12.31

Financial assets
Foreign
Currencies
Monetary items
USD
$ 9,796
EUR
4,436
JPY
169,084
SGD
1,321
ZAR
21,343
AUD
4
Financial liabilities
Monetary items
USD
1,200
EUR
994
JPY
168,700
RMB
9,926
SGD
2,660
ZAR
10,862
Exchange
Rate

32.785
34.14
0.2096
24.14
1.744
20.42
32.785
34.14
0.2096
4.484
24.14
1.744
Carrying
Amounts
(NTD)
SensitivityAnalysis SensitivityAnalysis SensitivityAnalysis
Variations Impact on
Profit (loss)
±32,116
±15,145
±3,544
±3,189
±3,722
±8
∓3,934
∓3,394
∓3,536
∓4,451
∓6,421
∓1,894
Impact on
Equity

±32,116
±15,145
±3,544
±3,189
±3,722
±8
∓3,934
∓3,394
∓3,536
∓4,451
∓6,421
∓1,894
Financial assets
Foreign
Currencies
Monetary items
USD
$37,494
EUR
2,095
JPY
245,352
RMB
241,001
SGD
11,861
ZAR
24,304
AUD
3
Financial liabilities
Monetary items
USD
3,440
EUR
720
JPY
72,300
RMB
2,911
SGD
11,581
ZAR
8,499
Exchange
Rate

30.705
34.02
0.2171
4.328
23.31
1.657
21
30.705
34.02
0.2171
4.328
23.31
1.657
Carrying
Amounts
(NTD)
SensitivityAnalysis SensitivityAnalysis SensitivityAnalysis
Variations Impact on
Profit (loss)
±115,125
±7,127
±5,327
±104,305
±27,648
±4,027
±6
∓10,563
∓2,449
∓1,570
∓1,260
∓26,995
∓1,408
Impact on
Equity
1,151,253
71,272
53,266
1,043,052
276,480
40,272
63
105,625
24,494
15,696
12,599
269,953
14,083

±10%

±10%
±10%
±10%
±10%
±10%
±10%
±10%
±10%
±10%
±10%
±10%
±10%
±115,125
±7,127
±5,327
±104,305
±27,648
±4,027
±6
∓10,563
∓2,449
∓1,570
∓1,260
∓26,995
∓1,408

44

The sensitivity analysis included only outstanding foreign currency denominated items at the end of the reporting period under the assumption of a 10% change in foreign currency rates.

 Interest rate risk

The Group is exposed to interest rate risks related to floating rate short-term and long-term loans. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings.

For sensitivity analysis of interest rate risk, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. If interest rates had been a quarter of a percent higher/lower and all other variables were held constant, the Group’s pre-tax profit for the years ended December 31, 2024 and 2023 would decrease/increase by NT$5,464 thousand and NT$5,313 thousand, respectively.

 Other price risk

The Group is exposed to price risk through its investments in equity securities. The management of the Group manages risk by holding different risk portfolios.

If equity prices had been 5% higher/lower, the other comprehensive income for the years ended December 31, 2024 and 2023 would have increased/decreased by NT$13,669 thousand and NT$10,326 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.

e. Credit risk management

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial losses to the Group. The Group is exposed to credit risks from operating activities, primarily accounts receivables, and from investing activities, primarily bank deposits, fixed-income investments and other financial instruments with banks. Credit risk is managed separately for business related and financial related exposures. As of the end of the reporting period, the Group’s maximum credit risk exposure is equal to the carrying amount of the recognized financial assets as stated in the consolidated balance sheets.

 Business related credit risk

In order to maintain the credit quality of accounts receivable, the Group has established procedures to monitor and limit exposure to credit risk on accounts receivables. Credit evaluation is performed in the consideration of the relevant factors, such as customer's financial condition, transaction history and economic conditions. The Group grants credit to customers on the basis of the credit evaluation and collects payments in installments to reduce credit risk.

As of December 31, 2024 and 2023, the Group’s ten largest customers accounted for 80.63% and 74.43% of its total accounts receivables, respectively.

 Financial credit risk

The Group’s exposure to financial credit risk which pertained to bank deposits, fixed-income investments and other financial instruments were evaluated and monitored by Group’s financial department. Since the counterparties are creditworthy banks and financial institutions with good credit rating, thus, there’s no significant credit risk.

45

f. Liquidity risk management

The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, the management monitors the utilization of bank borrowings and ensures compliance with loan covenants.

The Group relies on bank borrowings as a significant source of liquidity. As of December 31, 2024 and 2023, the amount of unused financing facilities were NT$4,230,120 thousand and NT$3,703,123 thousand, respectively.

 Liquidity risk table for non-derivative financial liabilities

The table below summarized the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.

Non-derivative
financial
liabilities
Short-term loans
Notes and
accounts payable
Current tax
liabilities
Other payables
Bonds payable

Long-term loans

Lease liabilities

Guarantee deposits
2024.12.31 Total
$ 1,970,000
2,145,392
415,307
84,676

10,400
215,628

9,239
3,459
$4,854,101
2023.12.31
Less than
1 Year
$ 1,970,000
2,026,143
388,899
84,676



29,762

3,567
2
$4,503,049
More than
1 Year
Less than
1 Year
$ 1,924,000

2,443,580

111,982

435,916



30,586

2,966
86
$4,949,116
More than
1 Year
$
50,582


62,069
626,100
180,077

1,488
3,370
$923,686
Total
$
119,249

26,408


10,400
185,866

5,672
3,457
$ 1,924,000
2,494,162

111,982

497,985

626,100

210,663

4,454
3,456
$351,052 $5,872,802

 Liquidity risk table for derivative financial liabilities

The following table detailed the Group’s liquidity analysis for its derivative financial instruments. The table was based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement. When the amount payable or receivable was not fixed, the amount disclosed was determined by reference to the projected interest rates as illustrated by the yield curves at the end of the year.


by the yield curves at the end of the year.
Derivative financial instruments
Gross settled foreign exchange contract
Inflows

Outflows

Less than 1 Year
2024.12.31
2023.12.31
$ 15,693 $
(15,791)

$ (98 )$
2023.12.31

46

7. TRANSACTIONS WITH RELATED PARTIES

Transactions, balances, revenue and expenses between the Company and its subsidiaries have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties were disclosed below.

  • (1) Names and relationships of related parties

Related Party Relationship with the Group Nissin-Allis Electric Co., Ltd. Associate Nissin Allis Union Ion Equipment Co., Ltd. Associate Le-Min Industrial Co., Ltd. Related party in substance Taiwan Marine Electric Co., Ltd. Related party in substance Impact Power Inc. Related party in substance Huede Industrial Co., Ltd. The director of the Company Yong Ming Investment Consultant Co., Ltd. Related party in substance Qing Wen Investment Co., Ltd. Related party in substance Dudu Investments Co., Ltd. The director of the Company CANTAL INTEGRANTION Pte Ltd. Related party in substance (formerly Yolka Engineering Pte Ltd.) Cantel Electric Pte Ltd. Related party in substance Cantel SwithGear Pte Ltd. Related party in substance Cantel United Pte Ltd. Related party in substance ACDC Dynamic Express Related party in substance PHD Power CC Related party in substance PHD Properties (Pty) Ltd. Related party in substance Herr-Yeh Sung Key management personnel

  • (2) Operating revenue
LineItems
Operating revenue


Purchase and factory overhead
Line Items
Purchase and factory
overhead

Related Parties
Categories
Associates

Others

Related Parties
Categories
Associates

Others
2024
$ 70,464
23,506
$ 93,970
2024
$ 240,638
102,587
$ 343,225
2023
$ 46,316
31,469
$ 77,785
2023
$ 407,949
372,566
$ 780,515
  • (3) Purchase and factory overhead

47

(4) Receivables from related parties

Related Parties
Line Items Categories 2024.12.31 2023.12.31
Notes receivable from
related parties Others $ $
7,837
Accounts receivable from
related parties
Associates
$ 9,447 $
25,980
Others 3,483 5,614
$ 12,930 $ 31,594
Other receivables Associates $ 202 $ 134

The outstanding receivables from related parties are unsecured.

(5) Payable to related parties

Line Items
Notes payable
Accounts payable to
related parties
Other payables
Related
Parties
Categories
Associates

Others


Associates
Others

Associates

Others
2024.12.31
$ 4

3,045
$ 3,049
$ 102,988
36,673
$ 139,661
$ 48
400
$ 448
2023.12.31
$

$
$ 191,488
17,999
$ 209,487
$ 97
2,106
$ 2,203

(6) Others

Others
Line Items
Selling and marketing
expenses
Research and development
expenses
Other income
Contract liability
Related
Parties
Categories
Others
Others
Associates

Others


Others
2024
$ 2,080
$ 40
$ 2,509

46
$ 2,555
2024.12.31
$ 12
2023
$ 1,697
$ 68
$ 2,182
41
$ 2,223

2023.12.31
$ 12

48

The sales and purchase prices and payment terms to related parties were not significantly different from those to third parties. The rental collected monthly was based on those prevailing in the market.

  • (7) Compensation of key management personnel
Short-term benefits
Post-employment benefits
2024
$ 118,809
2,960
$ 121,769
2023
$ 114,811
2,775
$ 117,586

The compensation of key management personnel was determined by the remuneration committee based on the performance of individuals and market trends.

(8) Other

As of December 31, 2024 and 2023, farmland with carrying amounts of NT$308 thousand was temporarily registered under the name of Herr-Yeh Sung, who had signed an agreement and pledged the land to the Company. Please refer to Note 6(8).

8. PLEDGED ASSETS

The following assets had been pledged or mortgaged as collateral for short-term and long-term loans, tender bonds provided on construction bidding or performance bonds:

Pledged time deposits (accounted for as other
receivables)

Property, plant and equipment, net
Investment properties, net
Total
2024.12.31
$ 4,734
1,053,360
342,835
$ 1,400,929
2023.12.31
$ 4,663
1,065,603
344,783
$ 1,415,049

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

As of December 31, 2024, significant contingent liabilities and unrecognized commitments of the Group were as follows:

  • (1) The guaranteed notes issued were NT$4,746,113 thousand, including:

  • a. The guaranteed notes issued for bank loans were NT$4,200,000 thousand.

  • b. The guaranteed notes issued as performance guarantees for sales contracts were NT$546,113 thousand.

  • (2) Information related endorsements/guarantees provided, please refer to Table 2 attached.

  • (3) Unused letters of credit were USD$784 thousand.

10. SIGNIFICANT LOSS FROM DISASTERS: None.

11. SIGNIFICANT SUBSEQUENT EVENTS:

49

On January 13, 2025, the Company issued its second domestic 5-year unsecured zerocoupon convertible bonds, comprising 12,000 units with a face value of NT$100 thousand each and a total principal amount of NT$1,200,000 thousand. The bonds were issued at 100.5% of their face value.

12. OTHERS: None.

13. ADDITIONAL DISCLOSURES

  • (1) Information on significant transactions:

  • a. Financing provided to others: Please refer to Table 1 attached.

  • b. Endorsements/guarantees provided: Please refer to Table 2 attached.

  • c. Marketable securities held (excluding investment in subsidiaries, associates and joint controlled entities): Please refer to Table 3 attached.

  • d. Marketable securities acquired and disposed at costs or prices at least NT$300 million or 20% of the paid-in capital: None.

  • e. Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital: None.

  • f. Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital: None.

  • g. Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please refer to Table 4 attached.

  • h. Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please refer to Table 5 attached.

  • i. Trading in derivative instruments Please refer to Note 6(2).

  • j. Others: Intercompany relationships and significant intercompany transactions Please refer to Table 6 attached.

  • (2) Information on investees (excluding investee company in mainland China): Please refer to Table 7 attached.

  • (3) Information on investment in mainland China:

  • a. Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area: Please refer to Table 8 attached.

  • b. Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: Please refer Table 6 attached.

  • (4) Information of major shareholder

List of all shareholders with ownership of 5 percent or greater showing the names and the number of shares and percentage of ownership held by each shareholder: None.

50

14. SEGMENT INFORMATION

The Group uses the operating income as the measurement for the basis of performance assessment. The basis for such measurement is the same as that for the preparation of financial statements.

The reporting segments were as follows:

Switchgear segment- manufacture and sale of high and low voltage switchgear.

Transformer segment- manufacture and sale of high and low voltage transformer.

Transmission and distribution apparatus segment - manufacture and sale of transmission & distribution line apparatus. Power and electrical equipment segment - manufacture and sale of industrial power and electrical equipment. Engineering segment- construction and installation of electrical equipment. Other segment –sale of GPS antennas and relay equipment.

  • (1) Segment revenues and results:
Switchgear segment

2024
2023
Transformer segment
2024
2023

Transmission and
distribution apparatus
segment
2024
2023
Power and electrical
equipment segment

2024
2023
Engineeringsegment
2024
2023
Other segment
2024
2023
Elimination of
intersegment transactions

Total
2024
2023
2024
2023

Revenue from external

customers $ 2,380,128 $2,568,323 $ 1,069,418 $ 1,038,982 $ 1,001,808 $928,612 $ 2,133,587 $ 2,114,567 $1,337,665 $1,943,338 $ 955,272 $ 889,570 $ $ $ 8,877,878 $ 9,483,392

Inter-

segment revenue Total

==> picture [754 x 9] intentionally omitted <==

revenue $ 2,380,128 $2,568,323 $ 1,069,418 $ 1,038,982 $ 1,001,808 $928,612 $ 2,433,024 $ 2,414,404 $1,719,652 $2,557,353 $ 960,952 $ 1,079,200 $ (687,104)$ (1,103,482 ) $ 8,877,878 $ 9,483,392 Interest expense $ 8,169 $ 10,459 $ 4,456 $ 5,705 $ 5,570 $ 7,131 $ 13,653 $ 16,735 $ 10,321 $ 13,433 $ 1,684 $ 1,951 $ $ (54 ) $ 43,853 $ 55,360 Depreciation and amortization expense $ 18,192 $ 13,798 $ 9,943 $ 7,603 $ 14,352 $ 11,108 $ 18,913 $ 16,156 $ 2,962 $ 2,598 $ 2,790 $ 2,396 $ (446)$ (388 ) $ 66,706 $ 53,271 Segment profit or loss $ 220,542 $ 259,497 $ 104,360 $ 128,057 $ 127,125 $ 92,878 $ 133,771 $ 98,692 $ 137,865 $ 189,707 $ 167,583 $ 173,207 $ 7,314 $ (4,727 ) $ 898,560 $ 937,311

51

(2) Geographical information

Revenue from external customers
Geographical areas
Taiwan
Others
Total
Non-current assets
Geographical areas
Taiwan

Others

Total
2024
$ 7,736,560
1,141,318
$ 8,877,878
2024.12.31
$ 2,110,822

11,302
$ 2,122,124
2023
$ 6,857,219
2,626,173
$ 9,483,392
2023.12.31
$ 2,022,745

9,303
$ 2,032,048

Non-current assets include property, plant and equipment, right-of-use assets, investment properties, intangible assets and other non-current assets.

(3) Information about major customers:

Customer A
Customer B
Customer C
2024
$ 1,134,225
1,992,596
10,378
$ 3,137,199
2023
$ 988,966
1,951,110
1,020,795
$ 3,960,871

52

Allis Electric Co., Ltd. and Subsidiaries

FINANCING PROVIDED TO OTHERS

FOR THE YEAR ENDED DECEMBER 31, 2024 (In Thousands of New Taiwan Dollars)

Table 1

No. Lender Borrower Financial
Statement
Account
Highest
Balance for
the Period
Ending
Balance
Actual
Borrowing
Amount
Interest
Rate
Nature of
Financing
Business
Transaction
Amounts
Reasons for
Short-term
Financing
Allowance
for
Impairment
Loss
Collateral Collateral Financing
Limit for Each
Borrower
(Note 1)
Aggregate
Financing
Limits (Note
2)
Item Value
0 Allis Electric
Co., Ltd.

Zhong Mou
Construction Co.,
Ltd.
Other receivables $ 20,472 $ 20,466 $ 20,466 2.50% Short-term
Financing
$ Operating
capital
$ None None $ 576,367 $ 1,152,734

Note 1: The total amount for lending to a company should not exceed 10% of the Company’s net equity.

Note 2: The aggregate amount available for lending to others should not exceed 20% of the Company’s net equity.

53

Allis Electric Co., Ltd. and Subsidiaries

ENDORSEMENTS/GUARANTEES PROVIDED

FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 2

No
.
Endorser/
Guarantor
Endorsee/Guarantee Endorsee/Guarantee Limits on
Endorsement/
Guarantee
Given
on Behalf of
Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Year
Outstanding
Endorsement/
Guarantee at
the
End of the
Year
Amount
Actually
Drawn
Amount
Endorsed/
Guaranteed
by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in the
Latest Financial
Statements
Aggregate
Endorsement/
Guarantee Limit

Endorsement/
Guarantee
Given
by Parent on
Behalf of
Subsidiaries

Endorsement/
Guarantee
Given
by
Subsidiaries
on Behalf of
Parent
Endorsement/
Guarantee
Given
on Behalf of
Companies in
Mainland
China
Name Relationship
(Note 1)
0 Allis Electric
Co., Ltd.
Nissin-Allis Electric
Co.,Ltd.
f $ 1,921,223
(Note 2)
$ 123,000 $ 123,000 $ 84,090
2.13% $ 2,881,835
(Note 2)
Ares Technology
Co.,Ltd.
b $ 125,000 $ 125,000 $ 65,000
2.17% Y
Air King Industrial
Co., Ltd.
b $ 370,400 $ 370,400 $ 190,529
6.43% Y
Zhong Mou
Construction Co., Ltd.
e $ 271,962 $ $
Allis Electric (S) Pte.
Ltd.
b $ 64,105 $ $ Y
1 Air King
Industrial Co.,
Ltd.
Allis Electric Co., Ltd. c $ 450,000
(Note 3)
$ 26,841
$ 26,249 $ 26,249
14.45% $ 500,000
(Note 3)
Y
  • Note 1: Relationships between the endorser/guarantor and the party being endorsed/guaranteed are as follows:

  • a. A company that the Corporation has business relationship with.

  • b. The Corporation owns directly or indirectly over 50% ownership of the investee company.

  • c. The company that owns directly or indirectly hold over 50% ownership of the Corporation.

  • d. In between companies that were held over 90% of voting shares directly or indirectly by an entity.

  • e. The Corporation is required to provide guarantees or endorsements for the construction project based on the construction contract.

  • f. Shareholder of the investee provides endorsements/guarantees to the company in proportion to their shareholding percentages.

  • g. According to Consumer Protection Act, companies in the same industry enter into collateral performance guarantees for pre-construction home sales agreements.

  • Note2: The total amount of the guarantee provided by the Company to any individual entity should not exceed 1/3 of the Company’s net equity. The total amount of guarantee should not exceed 1/2 of the Company’s net equity.

  • Note 3: The total amount of the guarantee provided by Air King Industrial Co., Ltd. to the parent company and to other individual entities should not exceed NT$450,000 thousand and NT$50,000 thousand, respectively. The total amount of guarantee should not exceed NT$500,000 thousand.

54

Allis Electric Co., Ltd. and Subsidiaries MARKETABLE SECURITIES HELD

(Excluding Investment in Subsidiaries, Associates and Joint Controlled Entities) DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 3

Table 3
Holding
Company Name

Type and Name of Marketable
Securities
Relationship with the
Company

Financial Statement Account
December 31, 2024 Note
Shares/Units Carrying
Amount
Percentage of
Ownership
Fair Value
Allis Electric
Co., Ltd.
Stocks of FIC Global, Inc. Financial assets at fair value through
other comprehensive income-current

1,273

51

51
Stocks of Taiwan High Speed Rail
Corporation
Financial assets at fair value through
other comprehensive income-current

4,000

111

111
Stocks of Arch Meter Corporation Financial assets at fair value through
other comprehensive income-current

1,248,000

101,588

101,588
Stocks of Pacific Electric Wire and
CableCo.,Ltd.
Financial assets at fair value through
profit or loss- noncurrent

585

Stocks of Prodisc Technology Inc. Financial assets at fair value through
profit or loss- noncurrent

47,632

Stocks of Yuquan Technology Inc. Financial assets at fair value through
profit or loss- noncurrent

35,150

Stocks of Uni-Circuit Inc. Financial assets at fair value through
profit or loss- noncurrent

30,000

Stocks of Le-Min Industrial Co., Ltd. Related
party
in
substance

Financial assets at fair value through
other comprehensive income-noncurrent

1,948,072

72,410

19.68%

72,410
Stocks of Tangeng Advanced Vehicles
Co.,Ltd.

Financial assets at fair value through
other comprehensive income-noncurrent

11,356,717

16.03%
Stocks of Leadtang Technology Co.,
Ltd.
Financial assets at fair value through
other comprehensive income-noncurrent

1,000,000

12.50%
Stocks of ProMOS Technologies Inc. Financial assets at fair value through
other comprehensive income-noncurrent

133,366

1,090

0.30%

1,090
Stocks of Advantage International
Green Energy Co.,Ltd.
Financial assets at fair value through
other comprehensive income-noncurrent

540
1.00%

540
Stocks of ChargeSmith Co., Ltd. Financial assets at fair value through
other comprehensive income-noncurrent


175,759
13.49%
Stocks of Zhihe Low Carbon Co.,
Ltd.
Financial assets at fair value through
other comprehensive income-noncurrent


1,300,000

26,741

10.00%

26,741

55

Allis Electric Co., Ltd. and Subsidiaries MARKETABLE SECURITIES HELD

(Excluding Investment in Subsidiaries, Associates and Joint Controlled Entities) DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 3

Table 3
Holding
Company Name

Type and Name of Marketable
Securities
Relationship
with the
Company
Financial Statement Account December 31, 2024 Note
Shares/Units Carrying
Amount
Percentage of
Ownership
Fair Value
Yishun
Investment Co.,
Ltd.
Stocks of Allis Electric Co., Ltd. Parent company Financial assets at fair value through
other comprehensive income-current

2,195,989

220,697

0.82%

220,697

Note1
Stocks of Taiwan Cement
Corporation
Financial assets at fair value through
other comprehensive income-current

20,999

666

666
Stocks of Great Wall Enterprise Co.,
Ltd.
Financial assets at fair value through
other comprehensive income-current

11,138

574

574
Stocks of Hong Tai Electric Insustrial
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

10,000

339

339
Stocks of China Steel Chemical Co.,
Ltd.
Financial assets at fair value through
other comprehensive income-current

16,000

1,474

1,474
Stocks of China Steel Corporation Financial assets at fair value through
other comprehensive income-current

10,000

196

196
Stocks of Sheng Yu Steel Co., Ltd.. Financial assets at fair value through
other comprehensive income-current

10,000

239

239
Stocks of TSRC Corporation Financial assets at fair value through
other comprehensive income-current

10,000

201

201
Stocks of Lite-On Technology
Corporation.
Financial assets at fair value through
other comprehensive income-current

15,000

1,492

1,492
Stocks of United Microelectronics
Corporation
Financial assets at fair value through
other comprehensive income-current

50,000

2,153

2,153
Stocks of Yageo Corporation Financial assets at fair value through
other comprehensive income-current

4,900

2,651

2,651
Stocks of Taiwan Semiconductor
ManufacturingCompanyLimited
Financial assets at fair value through
other comprehensive income-current

12,000

12,900

12,900

Note 1: In preparing the consolidated financial statements, the balance has been eliminated.

56

Allis Electric Co., Ltd. and Subsidiaries MARKETABLE SECURITIES HELD

(Excluding Investment in Subsidiaries, Associates and Joint Controlled Entities) DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 3

Table 3
Holding
Company Name

Type and Name of Marketable
Securities
Relationship
with the
Company
Financial Statement Account December 31, 2024 Note
Shares/Units Carrying
Amount
Percentage of
Ownership
Fair Value
Yishun
Investment Co.,
Ltd.
Stocks of Macronix International Co.,
Ltd.

Financial assets at fair value through
other comprehensive income-current

40,000

792

792
Stocks of Elan Microelectronics
Corp.
Financial assets at fair value through
other comprehensive income-current

15,000

2,265

2,265
Stock of Walsin Technology Corp. Financial assets at fair value through
other comprehensive income-current

10,000

925

925
Stocks of Evergreen Marine Corp.
(Taiwan)Ltd.
Financial assets at fair value through
other comprehensive income-current

10,000

2,250

2,250
Stock of Yang Ming Marine
Transport Corporation
Financial assets at fair value through
other comprehensive income-current

20,000

1,514

1,514
Stocks of China Airlines Ltd. Financial assets at fair value through
other comprehensive income-current

10,000

256

256
Stocks of Fubon Financial Holding
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

12,733

1,150

1,150
Stocks of Cathay Financial Holding
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

5,000

341

341
Stocks of ASE Technology Holding
Co.,Ltd.
Financial assets at fair value through
other comprehensive income-current

10,000

1,620

1,620
Stocks of Sonix Technology Co., Ltd. Financial assets at fair value through
other comprehensive income-current

12,000

500

500
Stocks of Sino-American Silicon
Products Inc.
Financial assets at fair value through
other comprehensive income-current

5,000

672

672
Stocks of Chailease Holding Co.,
Ltd.
Financial assets at fair value through
other comprehensive income-current

20,000

2,260

2,260

57

Allis Electric Co., Ltd. and Subsidiaries

MARKETABLE SECURITIES HELD

(Excluding Investment in Subsidiaries, Associates and Joint Controlled Entities) DECEMBER 31, 2024

Table 3 (In Thousands of New Taiwan Dollars)

Holding
Company Name
Type and Name of Marketable
Securities
Relationship
with the
Company
Financial Statement Account December 31, 2024 December 31, 2024 December 31, 2024 December 31, 2024 Note
Shares/Units Carrying
Amount
Percentage of
Ownership
Fair Value
Yishun
Investment Co.,
Ltd.
Stocks of Sigurd Microelectronics
Corp.
Financial assets at fair value through other
comprehensive income-current

30,000

2,025

2,025
Stocks of GlobalWafers Co., Ltd Financial assets at fair value through other
comprehensive income-current

3,000

1,145

1,145
Stocks of Watron Technology Corp. Financial assets at fair value through other
comprehensive income- noncurrent

822,400

24,187

15.23%
24,187
Stocks of Tangeng Advanced
Vehicles Co.,Ltd.
Financial assets at fair value through
other comprehensive income- noncurrent
2,000,000
2.82%
Allis
Communnications
CompanyLtd.

Stocks of Watron Technology Corp.
Financial assets at fair value through
other comprehensive income- noncurrent
206,400
6,070

3.82%

6,070

58

Allis Electric Co., Ltd. and Subsidiaries

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 4

Table 4
Seller/Buyer Related Party Relationship Transaction Details Abnormal Transaction Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % of
Total
Payment
Terms
Unit Price Payment
Terms
Ending
Balance
% of
Total
Allis Electric
Co., Ltd.

AEC
International
S.r.l.
Subsidiary Sale $ (188,279 ) (2.12%)
210 day
$ 124,962 3.18% Note
Air King
Industrial Co.,
Ltd.
Subsidiary Purchase $ 364,618 5.78% 115 day $(333,176) (15.53%) Note
Nissin-Allis
Electric Co., Ltd.
Associate Purchase $ 227,864 3.61% 115 day $(102,988)
(4.80%)

Note : In preparing the consolidated financial statements, the transaction and balance have been eliminated.

59

Allis Electric Co., Ltd.

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 5

Table 5
Name of
company
Related Party Relationship Ending
balance
Turnover
rate
Overdue Amounts received
in subsequent
period

Allowance for
bad debts
Amount Action taken
Allis Electric
Co., Ltd.
AEC International
S.r.l.
Subsidiary 124,962
(Note)
2.03 $ $ 51,589 $ 1,270

NOTE:In preparing the consolidated financial statements, the balance has been eliminated.

60

Allis Electric Co., Ltd. and Subsidiaries

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 6

Table 6
No. Company Name Counterparty Relationship
(Note 1)
Transaction Details
Financial Statement Accounts Amount
(Note 3)
Payment
Terms
% to Consolidated
Total Revenues or
Assets
0 Allis Electric
Co., Ltd.
Air King Industrial Co.,
Ltd.
a Revenue from sale of goods
Purchase
Construction contract cost
Other Income
Accounts receivable
Other receivables
Accountspayable
17,369
1,265
363,353
1,125
1,593
1,481
333,176
(Note 2) 0.20%
0.01%
4.09%
0.01%
0.01%
0.01%
2.95%
Ares Technology Co.,
Ltd.
a Revenue from sale of goods
Purchase
Factory overhead
General and administrative expenses
Rental income
Other Income
Other Receivables
Accounts payable
Other payables
696
75,169
28
56
154
448
109
31,170
315
(Note 2) 0.01%
0.85%
0.00%
0.00%
0.00%
0.01%
0.00%
0.28%
0.00%
Yishun Investment Co.,
Ltd.
a Rental income 36 (Note 2) 0.00%
Hengyuan Allis Electric
Co., Ltd.
a Revenue from sale of goods
Purchase
Factory overhead
Research and development expenses
Accounts receivable
Accounts payable
Otherpayables
389
152
151
68
413
788
95
(Note 2) 0.00%
0.00%
0.00%
0.00%
0.00%
0.01%
0.00%

61

Allis Electric Co., Ltd. and Subsidiaries

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 6

Table 6 (In Thousands of New Taiwan Dollars) Thousands of New Taiwan Dollars)
No. Company Name Counterparty Relationship
(Note 1)
Transaction Details
Financial Statement Accounts Amount
(Note 3)
Payment
Terms
% to Consolidated
Total Revenues or
Assets
0 Allis Electric Co.,
Ltd.
PHD Powerhouse
Distributions (PTY)
Ltd.
a Revenue from sale of goods
Accounts receivable
29,133
29,386
(Note 2) 0.33%
0.26%
AEC International
S.r.l.
a Revenue from sale of goods
Purchase
Selling and marketing expenses
Accounts receivable
Otherpayables
188,278
658
5,119
124,962
2,194
(Note 2) 2.12%
0.01%
0.06%
1.11%
0.02%
Allis Electric (S) Pte.
Ltd.
a Revenue from sale of goods 1,084 (Note 2) 0.01%
1 Yishun
Investment CO.,
LTD.
Ares Technology
Co., Ltd.
b Operating revenue 432 (Note 2) 0.00%

Note 1: The relationships with the related parties are:

a. Parent company to its subsidiaries.

b. Subsidiaries to subsidiaries.

Note 2: The prices and payment terms were not significantly different from those to third parties.

Note 3: In preparing the consolidated financial statements, the transaction and balance have been eliminated.

62

Allis Electric Co., Ltd. and Subsidiaries

INFORMATION ON INVESTEES (EXCLUDING INVESTEE COMPANY IN MAINLAND CHINA) FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars)

Table 7

Table 7
Investor Company Investee Company Location Principle Businesses
Activities
Original Investment
Amount
As of December 31, 2024 Net Income
(Loss) of the
Investee
Share of
Profit (Loss)
Note
December
31,2024
December
31,2023
Shares % Carrying
Amount
Allis Electric Co.,
Ltd.
Air King Industrial Co.,
Ltd.

Taipei, Taiwan
Design and installation
of electrical equipment
$ 28,458 $ 28,458
9,147,351

83.12%
$ 141,805 $ 47,090 $ 39,511 Note 2
Nissin-Allis Electric
Co.,Ltd.
Taoyuan, Taiwan Manufacturing of
SF6 capacitor andGIS
90,000
90,000

9,000,000

30.00%
296,874
185,473

55,642

Ares Technology Co.,
Ltd.
New Taipei City,
Taiwan
Manufacturing of UPS
75,560

75,560

6,800,000
100.00%
71,400

1,449

1,449
Note 2
Allis Communications
Co.,Ltd.
New Taipei City,
Taiwan
Manufacturing of GPS
antennas
86,909
86,909

5,702,147

82.64%

67,170

4,653

3,844
Note 2
Yishun Investment
CO.,LTD.
Taipei, Taiwan Investment and
holding
179,900
179,900

17,990,000

99.94%
198,214
4,512

1,108
Note 1
and 2
Nissin Allis Union Ion
Equipment Co., Ltd.
Hsinchu, Taiwan Manufacturing of
mechanical equipment
and electronicparts
30,000
30,000

4,000,000

40.00%

92,327

38,888

15,555

AYM International
Corporation
Guam, U.S. Construction and sale
of power and electrical
equipment
5,942
5,942

2,000

40.00%




PHD Powerhouse
Distributions (PTY)
Ltd.
South Africa Selling of electrical
equipment
72,542
40,974

225

93.75%

25,888

(15,357 )

(13,946 )
Note 2
AEC International S.r.l. Italy Selling of electrical
equipment
66,444
66,444

420,000

70.00%

31,831

5,367

3,757
Note 2
Intelicis Corporation Santa Clara, U.S. Developing of radio
frequency products
49,301
49,301

1,875,500

29.16%


Allis Electric (S) Pte.
Ltd.
Singapore Selling of electrical
equipment
65,353
65,353

3,000,000
100.00%
110,581

14,469

23,426
Note 2

Note 1: The shares of the Company held by the subsidiary are recorded as treasury stock, and the dividends received from the Company are excluded from share of profit (loss). Note 2: In preparing the consolidated financial statements, the amount and balance have been eliminated.

63

Allis Electric Co., Ltd.

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2024

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Table 8

Table 8
Investee
Company
Principle
Businesses
Activities
Paid-in Capital Method of
Investment
Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January1,2024
Remittance of Funds
Accumulated
Outward
Remittance for
Investment from
Taiwan as of
December 31,2024
Net Income
(Loss)
of the Investee
Ownership
of
Direct or
Indirect
Investment
Share of
Profit (Loss)
(Note)
Carrying
Amount as
of December
31, 2024
(Note)

Accumulated
Repatriation of
Investment
Income as of
December 31, 2024
Outward Inward
Hengyuan Allis
Electric Co.,
Ltd.
Selling of
electrical
equipment
USD
3,400

Direct
investment
50,547
(USD1,582)

$
$ $ 50,547
(USD1,582)

$ 1,590

65.38%
$ 1,041 $ 75,863 $ 26,368
(USD825)
Accumulated Outward Remittance for
Investment in Mainland China as of
December 31, 2024
Investment Amounts Authorized by the
Investment Commission, MOEA
Upper Limit on the Amount of Investment
Stipulated by Investment Commission, MOEA
Net equity60%
106,207 (USD3,266) 206,102(USD 6,411) 3,458,201

Note: The amount and balance were recognized based on the financial statements certificated by the CPA of the parent company in Taiwan and have been eliminated in preparing the consolidated financial statements.

64