Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ABILITY Audit Report / Information 2026

May 25, 2026

52039_rns_2026-05-25_ad268a79-0bc6-4c78-aa94-0ba50d8baa28.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

~1~

ABILITY ENTERPRISE CO., LTD.
PARENT COMPANY ONLY FINANCIAL
STATEMENTS AND INDEPENDENT AUDITORS'
REPORT
DECEMBER 31, 2025 AND 2024

For the convenience of readers and for information purpose only, the auditors' report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors' report and financial statements shall prevail.


~2~

ABILITY ENTERPRISE CO., LTD.

DECEMBER 31, 2025 AND 2024 PARENT COMPANY ONLY FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT TABLE OF CONTENTS

Contents Page/Number/Index
1. Cover Page 1
2. Table of Contents 2 ~ 4
3. Independent Auditors' Report 5 ~ 10
4. Parent Company Only Balance Sheets 11 ~ 12
5. Parent Company Only Statements of Comprehensive Income 13
6. Parent Company Only Statements of Changes in Equity 14
7. Parent Company Only Statements of Cash Flows 15 ~ 16
8. Notes to the Parent Company Only Financial Statements 17 ~ 67
(1) HISTORY AND ORGANISATION 17
(2) THE DATE OF AUTHORISATION FOR ISSUANCE OF THE PARENT COMPANY ONLY 17
(3) APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS 17 ~ 19
(4) SUMMARY OF MATERIAL ACCOUNTING POLICIES 19 ~ 29
(5) CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY 30

Contents
Page/Number/Index

(6) DETAILS OF SIGNIFICANT ACCOUNTS 30 ~ 53
(7) RELATED PARTY TRANSACTIONS 54 ~ 56
(8) PLEDGED ASSETS 56
(9) SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT 56 ~ 57
(10) SIGNIFICANT DISASTER LOSS 57
(11) SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE 57
(12) OTHERS 57 ~ 66
(13) SUPPLEMENTARY DISCLOSURES 66 ~ 67
(14) SEGMENT INFORMATION 67

  1. Statements of Major Accounting Items

Statement of Cash and Cash Equivalents Statement 1
Statement of Financial Assets Measured at Fair Value through Other Comprehensive Income - Non-current Statement 2
Statement of Trade Receivables Statement 3
Statement of Inventories Statement 4
Statement of Changes in Investments Accounted for Using the Equity Method Statement 5
Statement of Property, Plant and Equipment Note 6(6)
Statement of Trade Payables Statement 6
Statement of Other Payables Note 6(9)
Statement of Operating Revenue Statement 7

~3~


Contents

Page/Number/Index

Statement of Operating Costs Statement 8

Statement of Administrative Expenses Statement 9

Statement of Research and Development Expenses Statement 10

Summary Statement of Current Period Employee Benefits, Depreciation, and Amortization Expenses By Function Statement 11

~4~


INDEPENDENT AUDITORS' REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Ability Enterprise Co., Ltd.

PWCR25000563

Opinion

We have audited the accompanying balance sheets of Ability Enterprise Co., Ltd. (the "Company") as at December 31, 2025 and 2024, and the related statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the financial statements, including a summary of material accounting policies.

In our opinion, based on our audits and the reports of other auditors (refer to Other Matter section), the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2025 and 2024, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for opinion

We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Company's 2025 financial statements. These matters were addressed in the context of our audit of the financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

~5~


Key audit matter for the Company’s 2025 financial statements is stated as follows:

Regarding the Company’s accounting policies on inventory valuation and investments accounted for using the equity method, please refer to Notes 4 (11) and (12) of the individual financial statements. For descriptions of the accounting items, please refer to Notes 6(4) and (5) of the individual financial statements. The Company and the Company’s indirect wholly-owned subsidiary, Ability Technology (Dongguan) Co., Ltd., are the main operating entities for the group’s manufacturing and sales. The financial position and performance of these companies significantly impact the Company’s individual financial statements. Therefore, we considered the assessment of the allowance for inventory valuation loss a key audit matter for the Company. The key audit matters for the Company are detailed as follows:

Assessment of allowance for inventory valuation loss

Description

As of December 31, 2025, inventories and allowance for inventory valuation loss amounted to NT$166,818 thousand and NT$79,417 thousand, respectively, while the investments accounted for using equity method amounted to NT$3,343,806 thousand. The Company and its indirect wholly-owned subsidiary, Ability Technology (Dongguan) Co., Ltd., are the main operating entities and are primarily engaged in manufacturing and sales of optical devices as well as related parts and components. Due to rapid technological innovations, short life cycles of electronic products and fluctuations in market prices, there is higher risk in inventory valuation losses and obsolescence. The subsidiary recognises inventories at the lower of cost and net realisable value and assesses excess inventories and those separately identified as obsolete.

Since the net realisable value used in the evaluation of obsolete inventories involves significant judgments and high estimation uncertainty, the inventories of Ability Technology (Dongguan) Co., Ltd. has a significant impact on the individual financial statements. Therefore, we considered the assessment of the allowance for inventory valuation loss a key audit matter.

~6~


How our audit addressed the matter

We performed the following audit procedures with respect to excess inventories and those separately identified as obsolete or damaged:

A. Ascertained whether the policies on allowance for inventory valuation losses are consistently applied in all the periods.

B. Understood the method used by management in determining the net realisable value, and selected samples of inventory items and tested whether the net realisable values were calculated in accordance with the abovementioned method.

C. Discussed with management the estimated net realisable value of separately identified obsolete and damaged inventories, obtained and corroborated against supporting documents and recalculated the allowance provision.

Other matter – Reference to the audits of other auditors

We did not audit the financial statements of certain indirect investment accounted for under the equity method and direct investment accounted for under the equity method which were audited by other auditors. Therefore, our opinion expressed herein, insofar as it relates to the amounts included in respect of these subsidiaries and associate, is based solely on the report of the other auditors. The balance of this investment accounted for under the equity method amounted to NT$267,269 thousand and NT$221,097 thousand, constituting 2.63% and 2.38% of the total assets as at December 31, 2025 and 2024, respectively, and the share of profit or loss recognised from investees accounted for under the equity method amounted to (NT$841) thousand and NT$2,991 thousand, constituting 0.08% and 0.34% of the total comprehensive income for the years then ended, respectively.

Responsibilities of management and those charged with governance for the financial statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

~7~


In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including audit committee, are responsible for overseeing the Company's financial reporting process.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:

A. Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

B. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.

~8~


C. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

D. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

E. Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

F. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

~9~


From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Juanlu, Man-Yu
Feng, Min-Chuan
For and on Behalf of PricewaterhouseCoopers, Taiwan
March 13, 2026

The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers Taiwan cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~10~


(APRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)

DECEMBER 31, 2025 AND 2024
ASILITY ENTERPRISE CO., LTD.
PARENT COMPANY ONLY BALANCE SHEETS

Assets Notes December 31, 2025 December 31, 2024
AMOUNT % AMOUNT %
Current assets
1100 Cash and cash equivalents 6(1) $ 993,518 10 $ 1,902,200 21
1170 Accounts receivable, net 6(3) and 7 1,158,775 11 769,763 8
130X Inventories 6(4) 973,793 10 155,001 2
1470 Other current assets 24,595 - 28,263 -
11XX Total current assets 3,150,681 31 2,855,227 31
Non-current assets
1517 Non-current financial assets at fair value through profit or loss 6(2) 1,373,263 14 1,035,656 11
1550 Investments accounted for using equity method 6(5) 3,343,806 33 2,858,391 31
1600 Property, plant and equipment 6(6) and 7 2,134,915 21 2,198,101 24
1755 Right-of-use assets 6(7) 3,037 - - -
1760 Investment property, net 6(8) 64,293 1 66,666 1
1780 Intangible assets 13,872 - 12,226 -
1840 Deferred tax assets 6(22) 41,594 - 46,737 -
1900 Other non-current assets 37,462 - 202,987 2
15XX Total non-current assets 7,012,242 69 6,420,764 69
1XXX Total assets $ 10,162,923 100 $ 9,275,991 100

(Continued)


(ABILITY ENTERPRISE CO., LTD.
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

ABILITY ENTERPRISE CO., LTD.
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)

Liabilities and Equity Notes December 31, 2025 December 31, 2024
AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(9) $ 200,000 2 $ - -
2130 Current contract liabilities 6(17) 103,968 1 102,203 1
2170 Accounts payable 7 1,157,346 11 1,474,966 16
2200 Other payables 6(10) 483,541 5 522,391 6
2230 Income tax liabilities 96,349 1 12,188 -
2250 Provisions for liabilities - current 6(13) 78,050 1 78,889 1
2280 Current lease liabilities 1,161 - - -
2300 Other current liabilities 582 - 669 -
21XX Total current liabilities 2,120,997 21 2,191,306 24
Non-current liabilities
2580 Non-current lease liabilities 1,889 - - -
2600 Other non-current liabilities 6(11) 8,007 - 11,254 -
25XX Total non-current liabilities 9,896 - 11,254 -
2XXX Total liabilities 2,130,893 21 2,202,560 24
Equity
Share capital 6(14)
3110 Common stock 3,245,791 32 2,893,805 31
Capital surplus 6(15)
3200 Capital surplus 1,410,209 13 1,381,936 15
Retained earnings 6(16)
3310 Legal reserve 1,806,003 18 1,751,970 19
3320 Special reserve 172,436 2 501,767 5
3350 Unappropriated retained earnings 1,303,438 13 762,500 8
Other equity interest
3400 Other equity interest 94,189 1 ( 218,517) ( 2)
3500 Treasury shares 6(12) ( 36) - ( 30) -
3XXX Total equity 8,032,030 79 7,073,431 76
3X2X Total liabilities and equity $ 10,162,923 100 $ 9,275,991 100

The accompanying notes are an integral part of these parent company only financial statements.


ABILITY ENTERPRISE CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

Items Notes Year ended December 31
2025 2024
AMOUNT % AMOUNT %
4000 Operating revenue 6(17) and 7 $ 8,133,403 100 $ 4,662,681 100
5000 Operating costs 6(4)(21) and 7 ( 6,393,321) ( 79) ( 3,445,612) ( 74)
5950 Net operating margin 1,740,082 21 1,217,069 26
Operating expenses 6(21)
6100 Selling expenses ( 112,095) ( 1) ( 120,240) ( 3)
6200 Administrative expenses ( 361,966) ( 5) ( 310,553) ( 7)
6300 Research and development expenses ( 570,119) ( 7) ( 539,216) ( 11)
6450 Impairment loss determined in accordance with IFRS 9 12(2)
( 6,140) - ( 3,241) -
6000 Total operating expenses ( 1,050,320) ( 13) ( 973,250) ( 21)
6900 Operating profit 689,762 8 243,819 5
Non-operating income and expenses
7100 Interest income 6(18) 44,401 1 60,533 1
7010 Other income 6(19) 15,142 - 20,456 1
7020 Other gains and losses 6(20) ( 17,467) - 83,399 2
7050 Finance costs ( 865) - ( 81) -
7070 Share of profit of associates and joint ventures accounted for using equity method, net 6(5)
173,139 2 204,975 4
7000 Total non-operating income and expenses 214,350 3 369,282 8
7900 Profit before income tax 904,112 11 613,101 13
7950 Income tax expense 6(22) ( 116,276) ( 1) ( 67,582) ( 1)
8200 Profit for the year $ 787,836 10 $ 545,519 12
Other comprehensive income
Components of other comprehensive income (loss) that will not be reclassified to profit or loss
8311 (Losses) gains on remeasurements of defined benefit plan 6(11) ($ 1,245) - $ 1,596 -
8316 Unrealised gains from investments in equity instruments measured at fair value through other comprehensive income 6(2)
326,820 4 251,687 5
8330 Share of other comprehensive income of associates and joint ventures accounted for using equity method 2,073 - 743 -
8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 6(22)
8310 Other comprehensive income that will not be reclassified to profit or loss 249 - ( 319) -
Components of other comprehensive income (loss) that will be reclassified to profit or loss 327,897 4 253,707 5
8361 Exchange differences on translation ( 18,046) - 77,644 2
8360 Other comprehensive (loss) income that will be reclassified to profit or loss ( 18,046) - 77,644 2
8300 Total other comprehensive income $ 309,851 4 $ 331,351 7
8500 Total comprehensive income $ 1,097,687 14 $ 876,870 19
Earnings per share (in dollars) 6(23)
9750 Basic earnings per share $ 2.44 $ 1.70
9850 Diluted earnings per share $ 2.43 $ 1.69

The accompanying notes are an integral part of these parent company only financial statements.


(A) BILLITY ENTERPRISE CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)

Notes Share capital - common stock Total capital surplus, additional paid-in capital Retained Earnings Other Equity Interest Treasury shares Total equity
Legal reserve Special reserve Unappropriated retained earnings Exchange differences on translation of foreign financial statements Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income Other equity, others
Year ended December 31, 2024
Balance at January 1, 2024 $ 2,875,343 $ 1,342,757 $ 1,724,576 $ 556,064 $ 454,044 ($ 241,587) ($ 260,180) ($ 3,481) $ - $ 6,447,536
Profit for 2024 - - - - 545,519 - - - - 545,519
Other comprehensive income for 2024 - - - - 2,020 77,644 251,687 - - 331,351
Total comprehensive income - - - - 547,539 77,644 251,687 - - 876,870
Appropriations and distribution of 2023 retained earnings 6(16)
Legal reserve - - 27,394 - ( 27,394 ) - - - - -
Cash dividends - - - - ( 258,781 ) - - - - ( 258,781 )
Reversal of special reserve - - - ( 54,297 ) 54,297 - - - - -
Issuance of employee restricted shares 6(12) 18,780 38,932 - - - - - ( 57,712 ) - -
Compensation cost of share-based payment 6(12) - - - - - - - 15,112 - 15,112
Return of employee restricted stock 6(12) ( 318 ) 348 - - - - - - ( 30 ) -
Adjustments due to changes in vested number of restricted stock - ( 101 ) - - 233 - - - - 132
Difference between consideration and carrying amount of subsidiaries acquired or disposed 6(5) ( 6,708 ) - - - - ( 6,708 )
Changes in equity of associates and joint ventures accounted for using equity method 6(5) ( 730 ) - - - - ( 730 )
Balance at December 31, 2024 $ 2,893,805 $ 1,381,936 $ 1,751,970 $ 501,767 $ 762,500 ($ 163,943 ) ($ 8,493 ) ($ 46,081 ) ($ 30 ) $ 7,073,431
Year ended December 31, 2025
Balance at January 1, 2025 $ 2,893,805 $ 1,381,936 $ 1,751,970 $ 501,767 $ 762,500 ($ 163,943 ) ($ 8,493 ) ($ 46,081 ) ($ 30 ) $ 7,073,431
Profit for 2025 - - - - 787,836 - - - - 787,836
Other comprehensive income (loss) for 2025 - - - - 1,077 ( 18,046 ) 326,820 - - 309,851
Total comprehensive income (loss) - - - - 788,913 ( 18,046 ) 326,820 - - 1,097,687
Appropriations and distribution of 2024 retained earnings 6(16)
Legal reserve - - 54,033 - ( 54,033 ) - - - - -
Cash dividends - - - - ( 173,618 ) - - - - ( 173,618 )
Stock dividends of ordinary share 347,236 - - - ( 347,236 ) - - - - -
Reversal of special reserve - - - ( 329,331 ) 329,331 - - - - -
Issuance of employee restricted shares 6(12) 5,000 20,763 - - - - - ( 25,763 ) - -
Compensation cost of share-based payment 6(12) - - - - - - - 37,294 - 37,294
Return of employee restricted stock 6(12) ( 250 ) 256 - - - - - - ( 6 ) -
Adjustments due to changes in vested number of restricted stock - 3,332 - - 39 - - ( 1,470 ) - 1,901
Difference between consideration and carrying amount of subsidiaries acquired or disposed 6(5) ( 8,587 ) - - - - ( 8,587 )
Changes in equity of associates and joint ventures accounted for using equity method 6(5) 3,922 - - - - - - - 3,922
Disposal of investment in equity instruments designated at fair value through other comprehensive income 6(2) 6,129 - ( 6,129 ) - - -
Balance at December 31, 2025 $ 3,245,791 $ 1,410,209 $ 1,806,003 $ 172,436 $ 1,303,438 ($ 181,989 ) $ 312,198 ($ 36,020 ) ($ 36 ) $ 8,032,030

The accompanying notes are an integral part of these parent company only financial statements.


(AX) EXPENSES FROM PREVIOUS FORM 4011 (10-1-2015) IN THE STATE OF ILLINOIS
(1) EXPENSES FROM PREVIOUS FORM 4011 (10-1-2015) IN THE STATE OF ILLINOIS, ON ALL DECEMBER 31, 2024, FROM PREVIOUS FORM 4011 (10-1-2015) AND ON ALL DECEMBER 31, 2024, FROM PREVIOUS FORM 4011 (10-1-2015) (EXPENSES FROM PREVIOUS FORM 4011 (10-1-2015) (2024)

Notes Year ended December 31
2025 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax $ 904,112 $ 613,101
Adjustments
Adjustments to reconcile profit (loss)
Depreciation 6(21) 82,113 74,843
Amortisation 6(21) 11,558 9,484
Expected credit loss 12(2) 6,140 3,241
Compensation cost of share-based payment 6(12) 37,294 15,112
Interest expense 865 81
Interest income 6(18) ( 44,401 ) ( 60,533 )
Dividend income 6(19) ( 9,614 ) ( 15,484 )
Share of profit of associates and joint ventures 6(5) ( 173,139 ) ( 204,975 )
Gain on disposal of property, plant, equipment 6(20) ( 234 ) ( 346 )
Changes in operating assets and liabilities
Changes in operating assets
Accounts receivable, net ( 395,152 ) ( 412,890 )
Inventories ( 818,792 ) ( 57,299 )
Other current assets 3,668 ( 2,171 )
Changes in operating liabilities
Current contract liabilities 1,765 ( 75,135 )
Accounts payable ( 317,620 ) 693,724
Other payables ( 36,949 ) 59,002
Provisions for liabilities - current ( 839 ) 33,133
Other current liabilities ( 87 ) 244
Other non-current liabilities ( 4,492 ) ( 4,237 )
Cash (outflow) inflow generated from operations ( 753,804 ) 668,895
Interest received 44,401 60,533
Dividends received 43,230 19,984
Interest paid ( 865 ) ( 81 )
Income tax paid ( 26,723 ) ( 6,733 )
Net cash flows (used in) from operating activities ( 693,761 ) 742,598

(Continued)


ABILITY ENTERPRISE CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)

Notes Year ended December 31
2025 2024
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at fair value through other comprehensive income 6(2) ($ 83,480) ($ 65,153)
Proceeds from disposal of financial assets at fair value through other comprehensive income 6(2) 56,947 354
Proceeds from capital reduction of financial assets at fair value through other comprehensive income 6(2) 12,036 25,338
Acquisition of investments accounted for using equity method ( 199,750) ( 626,951)
Acquisition of property, plant and equipment 6(6) ( 16,082) ( 52,079)
Proceeds from disposal of property, plant and equipment 252 533
Acquisition of intangible assets ( 13,204) ( 16,954)
Decrease (increase) in other non-current assets 2,455 ( 169,989)
Net cash flows used in investing activities ( 240,826) ( 904,901)
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term loans 6(24) 200,000 -
Payments of lease liabilities 6(24) ( 477) -
Increase in other non-current liabilities 6(24) - 293
Payment of cash dividends 6(16) ( 173,618) ( 258,781)
Net cash flows from (used in) financing activities 25,905 ( 258,488)
Net decrease in cash and cash equivalents ( 908,682) ( 420,791)
Cash and cash equivalents at beginning of year 1,902,200 2,322,991
Cash and cash equivalents at end of year $ 993,518 $ 1,902,200

The accompanying notes are an integral part of these parent company only financial statements.


~17~

ABILITY ENTERPRISE CO., LTD.

NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. HISTORY AND ORGANISATION

Ability Enterprise Co., Ltd. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company merged with Viewquest Technologies Inc. on January 1, 2003. On August 28, 2007, the Board of Directors agreed to set September 1, 2007 as the record date for the acquisition of the Office Automation Business Group by the Company’s subsidiary, Ability International Investment Co., Ltd., through the issuance of new shares. The Company disposed its ownership in Ability International Investment Co., Ltd. promptly after the acquisition. The Company is mainly engaged in the manufacturing, purchases and sales of digital cameras, optical product components and film/video accessories. As at December 31, 2025 and 2024, the Company had 629 and 598 employees, respectively.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE PARENT COMPANY ONLY FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

These parent company only financial statements were authorised for issuance by the Board of Directors on March 13, 2026.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS®”) Accounting Standards that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments as endorsed by the FSC and became effective from 2025 are as follows:

New Standards, Interpretations and Amendments Effective date by International Accounting Standards Board
Amendments to IAS 21, ‘Lack of exchangeability’ January 1, 2025

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.


(2) Effect of new issuances of or amendments to IFRS Accounting Standards as endorsed by the FSC but not yet adopted by the Company

New standards, interpretations and amendments endorsed by the FSC effective from 2026 are as follows:

New Standards, Interpretations and Amendments Effective date by International Accounting Standards Board
Specific provisions of Amendments to IFRS 9 and IFRS 7, ‘Amendments to the classification and measurement of financial instruments’ January 1, 2026
Amendments to IFRS 9 and IFRS 7, ‘Contracts referencing nature-dependent electricity’ January 1, 2026
IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 – comparative information’ January 1, 2023
Annual Improvements to IFRS Accounting Standards—Volume 11 January 1, 2026

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

(3) IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRS Accounting Standards as endorsed by the FSC are as follows:

New Standards, Interpretations and Amendments Effective date by International Accounting Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ To be determined by International Accounting Standards Board January 1, 2027 (Note)
IFRS 18, ‘Presentation and disclosure in financial statements’ January 1, 2027
IFRS 19, ‘Subsidiaries without public accountability: disclosures’ January 1, 2027
Amendments to IAS 21, ‘Translation to a Hyperinflationary Presentation Currency’ January 1, 2027

Note : The FSC has announced in a press release on September 25, 2025 that public companies will apply IFRS 18 starting from the fiscal year 2028. Additionally, entities can choose to adopt IFRS 18 earlier based on their requirements after the FSC endorses IFRS 18.

Except for the following, the above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.


IFRS 18, 'Presentation and disclosure in financial statements'

IFRS 18, 'Presentation and disclosure in financial statements' replaces IAS 1. The standard introduces a defined structure of the statement of profit or loss, disclosure requirements related to management-defined performance measures, and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes.

4. SUMMARY OF MATERIAL ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The parent company only financial statements of the Company have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

(2) Basis of preparation

A. Except for the following items, these parent company only financial statements have been prepared under the historical cost convention:

(a) Financial assets at fair value though other comprehensive income.
(b) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC® Interpretations, and SIC® Interpretations that came into effect as endorsed by the FSC (collectively referred herein as the "IFRSs") requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.

(3) Foreign currency translation

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the "functional currency"). The parent company only financial statements are presented in NTD, which is the Company's functional and presentation currency.

A. Foreign currency transactions and balances

(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences

~19~


arising upon re-translation at the balance sheet date are recognised in profit or loss.

(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

(d) All foreign exchange gains and losses are in the statement of comprehensive income within ‘other gains and losses’.

B. Translation of foreign operations

(a) The operating results and financial position of all the company entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

iii. All resulting exchange differences are recognised in other comprehensive income.

(b) When the foreign operation partially disposed of or sold is an associate or joint arrangement, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, if the Company retains partial interest in the former foreign associate or jointly controlled entity after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangement, such transactions should be accounted for as disposal of all interest in these foreign operations.

(c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, if the Company retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

(4) Classification of current and non-current items

A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

(a) Assets that are expected to be realised, or are intended to be sold or consumed in the normal operating cycle;

~20~


(b) Assets that are held primarily for the purpose of trading;
(c) Assets that are expected to be realised within twelve months after the reporting period;
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities for at least twelve months after the reporting period.

B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

(a) Liabilities that are expected to be settled in the normal operating cycle;
(b) Liabilities that are held primarily for the purpose of trading;
(c) Liabilities that are due to be settled within twelve months after the reporting period;
(d) It does not have the right at the end of the reporting period to defer settlement of the liability at least twelve months after the reporting period.

(5) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(6) Financial assets at fair value through other comprehensive income

A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

(a) The objective of the Company's business model is achieved both by collecting contractual cash flows and selling financial assets; and
(b) The assets' contractual cash flows represent solely payments of principal and interest.

B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value:

The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

(7) Accounts and notes receivable

A. Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.
B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

~21~


(8) Impairment of financial assets

For debt instruments measured at fair value through other comprehensive income and financial assets at amortised cost including accounts receivable that have a significant financing component, at each reporting date, the Company recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Company recognises the impairment provision for lifetime ECLs.

(9) Derecognition of financial assets

The Company derecognises a financial asset when one of the following conditions is met:

A. The contractual rights to receive the cash flows from the financial asset expire.
B. The contractual rights to receive cash flows of the financial asset have been transferred and the Company has transferred substantially all risks and rewards of ownership of the financial asset.
C. The contractual rights to receive cash flows of the financial asset have been transferred and, the Company has not retained control of the financial asset.

(10) Leasing arrangements (lessor) - operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

(11) Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in process comprises raw materials, direct labour, other direct costs and related production overheads. It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(12) Investments accounted for using equity method / subsidiaries, associates and joint ventures

A. Subsidiaries are all entities (including structured entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
B. Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Company are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
C. The Company's share of its subsidiaries' post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Company's share of losses in a subsidiary

~22~


equals or exceeds its interest in the subsidiary, the Company continues to recognise losses proportionate to its ownership.

D. Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

E. Associates are all entities over which the Company has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 per cent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

F. The Company share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

G. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognises the company’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.

H. Unrealised gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

I. In the case that an associate issues new shares and the Company does not subscribe or acquire new shares proportionately, which results in a change in the Company’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Company’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

J. When the Company disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the

~23~


relevant assets or liabilities were disposed of. If it retains significant influence over this associate, then the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

K. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss. If it retains significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss proportionately.

L. At the balance sheet date, the Group performs an impairment test for an investment in an associate when there is an indication that the investment may be impaired. The entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset, by comparing its recoverable amount (higher of value in use and fair value less costs of disposal) with its carrying amount. Any impairment loss recognised forms part of the carrying amount of the investment. Any reversal of impairment loss is recognised to the extent that the recoverable amount of the investment subsequently increases.

M. Pursuant to the Regulations Governing the Preparation of Financial Reports by Securities Issuers, profit (loss) of the current period and other comprehensive income in the non-consolidated financial statements shall equal to the amount attributable to owners of the parent in the financial statements prepared with basis for consolidation. Owners' equity in the non-consolidated financial statements shall equal to equity attributable to owners of the parent in the financial statements prepared with basis for consolidation.

(13) Property, plant and equipment

A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

B. Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

D. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets' residual values and useful lives differ from previous estimates or the patterns of consumption of the assets' future economic benefits embodied in the assets have changed significantly, any change is accounted for as a

~24~


change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Buildings and structures 10 ~ 50 years
Machinery and equipment 2 ~ 9 years
Mold equipment 2 years
Other equipment 3 ~ 10 years

(14) Leasing arrangements (lessee) - right-of-use assets / lease liabilities

A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the fixed payments, less any lease incentives receivable.

The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

C. At the commencement date, the right-of-use asset is stated at cost comprising the amount of the initial measurement of lease liability.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss. For all other lease modifications, the lessee shall remeasure the lease liability and adjust the right-of-use asset, correspondingly.

(15) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 30 years.

(16) Intangible assets

Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 2 to 5 years.

~25~


(17) Impairment of non-financial assets

The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

(18) Borrowings

Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

(19) Notes and accounts payable

A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(20) Derecognition of financial liabilities

A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires.

(21) Provisions

A Warranty provision is recognised when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.

(22) Employee benefits

A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expenses in that period when the employees render service.

~26~


B. Pensions

(a) Defined contribution plan

For the defined contribution plan, the contributions are recognised as pension expenses when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

(b) Defined benefit plan

i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plan is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.

ii. Remeasurements arising on the defined benefit plan are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

C. Employees’ compensation and directors’ remuneration

Employees’ compensation and directors’ remuneration are recognised as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

(23) Employee share-based payment

A. For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognised is based on the number of equity instruments that eventually vest.

~27~


B. Restricted stocks:

(a) Restricted stocks issued to employees are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period.

(b) For restricted stocks where those stocks do not restrict distribution of dividends to employees and employees are not required to return the dividends received if they resign during the vesting period, the Company recognises the fair value of the dividends received by the employees who are expected to resign during the vesting period as compensation cost at the date of dividends declared.

(c) For restricted stocks where employees do not need to pay to acquire those stocks, if the Company will pay the employees who resign during the vesting period to repurchase the stocks, the Company estimates such payments that will be made and recognises such amounts as compensation cost and liability at the grant date, in accordance with the terms of restricted stocks.

(24) Income tax

A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss and does not give rise to equal taxable and deductible temporary differences. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

~28~


D. Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.

(25) Share capital

A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

B. Where the Company repurchases the Company's equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company's equity holders. Where such shares are subsequently reissued, the difference between their carrying amount and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company's equity holders.

(26) Dividends

Dividends are recorded in the Company's financial statements in the period in which they are approved by the Company's shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(27) Revenue recognition

A. Sales of goods

The Company manufactures and sells optical products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the wholesaler has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer's acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.

B. Incremental costs of obtaining a contract

Given that the contractual period lasts less than one year, the Company recognises the incremental costs of obtaining a contract as an expense when incurred although the Company expects to recover those costs.

~29~


~30~

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Company’s accounting policies
None.

(2) Critical accounting estimates and assumptions
Evaluation of inventories

As inventories are stated at the lower of cost and net realisable value, the Company must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Company evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.

As of December 31, 2025, the carrying amount of inventories is described in Note 6(4).

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

December 31, 2025 December 31, 2024
Cash on hand and revolving funds $ 399 $ 433
Demand deposits 993,119 999,992
Time deposits - 901,775
$ 993,518 $ 1,902,200

A. The Company associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
B. The Company has no cash and cash equivalents pledged to others.


(2) Non-current financial assets at fair value through other comprehensive income

Items December 31, 2025 December 31, 2024
Non-current items:
Equity instruments
Listed stocks $ 716,816 $ 687,634
Unlisted stocks 258,194 266,750
975,010 954,384
Valuation adjustment 398,253 81,272
$ 1,373,263 $ 1,035,656

A. The Company has elected to classify equity investments that are considered to be strategic investments or steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $1,373,263 and $1,035,656 as at December 31, 2025 and 2024, respectively.

B. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

For the years ended December 31,
Equity instruments at fair value through other comprehensive income 2025 2024
Fair value change recognised in other comprehensive income $ 316,981 $ 261,066
Cumulative gains reclassified to retained earnings due to derecognition ($ 6,129) $ -
Dividend income recognised in profit or loss Held at end of year $ 9,614 $ 15,484

C. The Company has no financial assets at fair value through other comprehensive income pledged to others as collateral.

D. On March 29, 2021, the Board of Directors of the Group resolved to invest in ABICO ASIA EXCELSIOR PARTNERS L.P. ("ABICO ASIA II"), with a limit of $150,000. In September 2021, July 2023, March 2024 and March to December, 2025 the Group invested in ABICO ASIA II in the amount $49,500, $15,000, $15,000 and $37,500, respectively. ABICO ASIA II reduced its capital and returned the share capital of $792, $10,338, and $12,036 in November 2022, July to October 2024, and March to September 2025, respectively. As of December 31, 2025, the investment amount was $93,834 for a shareholding ratio of 5.92%.

E. To develop market clients, in August 2023, the Company invested in AEVISO DEPRO SOLUTION CO., LTD. ("AEVISO") in the amount $354 for a shareholding ratio of 2.00%. The Company sold AEVISO's shares in September 2024 for a consideration of $354.


F. For strategic investments, in August 2023, the Company invested in Valens Semiconductor Ltd.("VLN"). The Company sold VLN's shares during the period from January to February 2025 for proceeds of approximately NT$56,947. The difference between the disposal amount and carrying amount of $6,129 was adjusted in retained earnings, and the related payment has been collected.

G. On March 8, 2024, the Board of Directors of the Company resolved to invest in JIATECH INTERNATIONAL INVESTMENT CO., LTD. As of December 31, 2025, the investment amounted to $50,000 for a shareholding ratio of 8.12%.

H. On August 13, 2019, the Board of Directors of the Company resolved to invest in IIH BIOMEDICAL VENTURE FUND I CO., LTD. ("IIH BIOMEDICAL") in the amount $30,000. IIH BIOMEDICAL reduced its capital and returned the share capital of $15,000 in July 2024. As of December 31, 2025, the investment amounted to $15,000 for a shareholding ratio of 4.848%.

I. To deepen the Company's presence in the robotics sector, in April 2025, the Company invested in Mantis Robotics Inc. in the amount of approximately NT$16,540 for a shareholding ratio of 1.97%.

J. To strengthen the Company's presence in the robotics-related industry, in July 2025, the Group invested in Agility Robotics, Inc. in the amount of approximately NT$29,440 for a shareholding ratio of 0.05%.

(3) Accounts receivable

December 31, 2025 December 31, 2024
Accounts receivable $ 1,129,333 $ 574,399
Less: Allowance for bad debts (10,696) (4,556)
Accounts receivable, related parties 40,138 199,920
Accounts receivable, net $ 1,158,775 $ 769,763
December 31, 2025 December 31, 2024
Not past due $ 1,148,911 $ 769,842
1 to 90 days 20,560 2,217
91 to 180 days - 2,260
Over 180 days - -
$ 1,169,471 $ 774,319

The above ageing analysis was based on past due date.

A. As of December 31, 2025 and 2024, accounts receivable were all from contracts with customers. As of January 1, 2024, the balance of accounts receivable from contracts with customers amounted to $438,331.

B. The Company has no accounts receivable pledged to others.

C. As at December 31, 2025 and 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the accounts receivable held by the Company was $1,158,775 and $769,763, respectively.

D. Information relating to credit risk of accounts receivable is provided in Note 12(2).


(4) Inventories

December 31, 2025
Cost Allowance for valuation loss Book value
Raw materials $ 1,002,179 ($ 75,915) $ 926,264
Work in process 23,922 - 23,922
Finished goods 17,281 ( 2,936) 14,345
Inventory in transit 9,828 ( 566) 9,262
$ 1,053,210 ($ 79,417) $ 973,793
December 31, 2024
Cost Allowance for valuation loss Book value
Raw materials $ 151,100 ($ 68,017) $ 83,083
Work in process 23,824 - 23,824
Finished goods 33,722 ( 6,679) 27,043
Inventory in transit 22,293 ( 1,242) 21,051
$ 230,939 ($ 75,938) $ 155,001

The cost of inventories recognised as expense for the year:

For the years ended December 31,
2025 2024
Cost of goods sold $ 6,309,745 $ 3,361,842
Loss (gain on reversal) of decline in market value (Note) 3,479 ( 16,694)
Other operating costs 80,097 100,464
$ 6,393,321 $ 3,445,612

Note: For the years ended December 31, 2024, the Company recognised a gain on reversal of decline in market value as certain inventories which were previously provided with allowance were subsequently sold or used.


(5) Investments accounted for using equity method

Associates December 31, 2025 December 31, 2024
Subsidiaries:
ABILITY ENTERPRISE (BVI) CO., LTD. $ 2,280,574 $ 2,005,081
ABILITY INTERNATIONAL INVESTMENT CO., LTD. 221,856 221,471
E-PIN OPTICAL INDUSTRY CO., LTD. 159,731 69,387
ABILITY TECHNOLOGIES CO., LTD. 33,081 81,247
ABILITY ELECTRONICS TECHNOLOGY (VIETNAM) COMPANY LIMITED 396,215 276,263
Associates:
ALTASEC TECHNOLOGY CORPORATION 69,726 65,524
BESTMOMENT HOLDINGS PTE. LTD. 45,301 42,544
ABILITY INT'L TENANCY CO., LTD. 91,563 96,874
ABILITY INTELLIGENT CORPORATION 17,759 -
FU HONG DA CO., LTD. 28,000 -
$ 3,343,806 $ 2,858,391

A. The above investments were accounted for using equity method as of December 31, 2025 and 2024 based on the investees' audited financial statements.

B. Subsidiaries

Refer to Note 4(3) in the consolidated financial statements for the year ended December 31, 2025 for the information regarding the Company's subsidiaries.

C. Associates

The carrying amount of the Company's interests in all individually immaterial associates and the Company's share of the operating results are summarised below:

As of December 31, 2025 and 2024, the carrying amount of the Company's individually immaterial associates amounted to $252,349 and $204,942, respectively.

December 31, 2025 December 31, 2024
Profit for the year/Total comprehensive income $ 5,167 $ 38,738

D. The Company's share in profit recognised under the equity method for the years ended December 31, 2025 and 2024 were $173,139 and $204,975, respectively.

E. On June 30, 2024, the Company acquired an additional 40% of the issued shares of ABILITY TECHNOLOGIES CO., LTD. ("ABILITY TECHNOLOGIES") for cash of $20,000. The book value of the non-controlling interest in ABILITY TECHNOLOGIES at the acquisition date was $13,292. The difference between the actual acquisition price of the subsidiary's equity and its book value was adjusted to retained earnings, amounting to $6,708.


F. On September 8, 2023, the Board of Directors of the Company resolved to establish a wholly-owned subsidiary in Vietnam, ABILITY ELECTRONICS TECHNOLOGY (VIETNAM) COMPANY LIMITED, to expand production capacity, which was successfully established in January 2024.

G. The Company’s associate, ALTASEC TECHNOLOGY, increased its capital by issuing new shares in November 2024 and March 2025. The Company did not participate in the capital increase raised by an associate proportionally to its interest to the associate, resulting in a decrease in the net equity held in ALTASEC TECHNOLOGY CORPORATION, and adjusting retained earnings by $730 and adjusting capital surplus by $3,701, respectively. As of December 31, 2025 and 2024, the Company's shareholding ratios were 32.33% and 36.375%, respectively.

ALTASEC TECHNOLOGY issued employee stock options during 2025. The Company participate in the capital increase raised by an associate proportionally to its interest to the associate, resulting in an increase capital surplus of $221.

H. The Company’s subsidiary, E-PIN OPTICAL INDUSTRY CO., LTD. (“E-PIN OPTICAL”), increased its capital by issuing new shares in October 2025, in which the Company invested $149,597. As the Company did not acquire shares proportionally to its interest, the net equity interest of the Company in E-PIN Optical decreased, resulting in a reduction of retained earnings of $8,587. As of December 31, 2025 and 2024, the Company's shareholding ratios were 90.26% and 54.61%, respectively.

I. In June 2024, the Company invested in ABILITY INT'L TENANCY CO., LTD. in the amount $96,390 for a shareholding ratio of 45%. The Company is not the single largest shareholder of this company, and it does not have the actual ability to control relevant activities; therefore, it is determined that the Company does not have control over this company but only has significant influence.

J. In July 2025, the Company invested in ABILITY INTELLIGENT CORPORATION in the amount $20,000 for a shareholding ratio of 40%. The Company is not the single largest shareholder of this company, and it does not have the actual ability to control relevant activities; therefore, it is determined that the Company does not have control over this company but only has significant influence.

K. In August 2025, the Company invested in FU HONG DA CO., LTD. in the amount $28,000 for a shareholding ratio of 46.2%. The Company is not the single largest shareholder of this company, and it does not have the actual ability to control relevant activities; therefore, it is determined that the Company does not have control over this company but only has significant influence.

~35~


(6) Property, plant and equipment

Land Buildings and structures Machinery Mold equipment Other equipment Total
At January 1, 2025
Cost $ 1,304,043 $ 1,126,948 $ 140,362 $ 637,258 $ 154,618 $ 3,363,229
Accumulated depreciation and impairment - ( 312,318) ( 118,779) ( 623,068) ( 110,963) ( 1,165,128)
$ 1,304,043 $ 814,630 $ 21,583 $ 14,190 $ 43,655 $ 2,198,101
2025
Opening net book amount $ 1,304,043 $ 814,630 $ 21,583 $ 14,190 $ 43,655 $ 2,198,101
Additions - - 7,672 3,871 4,539 16,082
Disposals - - - - ( 18) ( 18)
Depreciation - ( 40,423) ( 7,092) ( 17,300) ( 14,435) ( 79,250)
Closing net book amount $ 1,304,043 $ 774,207 $ 22,163 $ 761 $ 33,741 $ 2,134,915
At December 31, 2025
Cost $ 1,304,043 $ 1,126,948 $ 141,885 $ 259,976 $ 155,812 $ 2,988,664
Accumulated depreciation and impairment - ( 352,741) ( 119,722) ( 259,215) ( 122,071) ( 853,749)
$ 1,304,043 $ 774,207 $ 22,163 $ 761 $ 33,741 $ 2,134,915

~36~


~37~

Land Buildings and structures Machinery Mold equipment Other equipment Total
At January 1, 2024
Cost $ 1,304,043 $ 1,126,948 $ 129,003 $ 622,247 $ 146,228 $ 3,328,469
Accumulated depreciation and impairment - ( 271,896) ( 116,302) ( 618,038) ( 103,554) ( 1,109,790)
$ 1,304,043 $ 855,052 $ 12,701 $ 4,209 $ 42,674 $ 2,218,679
2024
Opening net book amount $ 1,304,043 $ 855,052 $ 12,701 $ 4,209 $ 42,674 $ 2,218,679
Additions - - 14,210 23,200 14,669 52,079
Disposals - - - - ( 187) ( 187)
Depreciation - ( 40,422) ( 5,328) ( 13,219) ( 13,501) ( 72,470)
Closing net book amount $ 1,304,043 $ 814,630 $ 21,583 $ 14,190 $ 43,655 $ 2,198,101
At December 31, 2024
Cost $ 1,304,043 $ 1,126,948 $ 140,362 $ 637,258 $ 154,618 $ 3,363,229
Accumulated depreciation and impairment - ( 312,318) ( 118,779) ( 623,068) ( 110,963) ( 1,165,128)
$ 1,304,043 $ 814,630 $ 21,583 $ 14,190 $ 43,655 $ 2,198,101

A. The significant components of buildings and structures include main plants and electrical equipment, which are depreciated over 50 and 20 years, respectively.

B. The Company had no property, plant and equipment pledged to others as collateral.

(7) Leasing arrangements—lessee

A. The Company leases various assets including multifunction printers, transportation equipment and exchange telephone system. Rental contracts are typically made for periods of 1 to 3 years.

Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

December 31, 2025 December 31, 2024
Carrying amount Carrying amount
Transportation equipment $ 3,037 $ -
For the year ended December 31, 2025 For the year ended December 31, 2024
Depreciation charge Depreciation charge
Transportation equipment $ 490 $ -

C. For the years ended December 31, 2025 and 2024, the additions to right-of-use assets were $3,527 and $0, respectively.

D. The information on profit and loss accounts relating to lease contracts is as follows:

For the year ended December 31, 2025 For the year ended December 31, 2024
Items affecting profit or loss
Interest expense on lease liabilities $ 29 $ -
Expense on short-term lease contracts 4,487 -
Expense on leases of low-value assets 286 -

E. For the years ended December 31, 2025 and 2024, the Company's total cash outflow for leases were $5,279 and $0, respectively.

(8) Investment property

Land Buildings and structures Total
At January 1, 2025
Cost $ 15,257 $ 63,867 $ 79,124
Accumulated depreciation and impairment - ( 12,458) ( 12,458)
$ 15,257 $ 51,409 $ 66,666
2025
Opening net book amount $ 15,257 $ 51,409 $ 66,666
Depreciation - ( 2,373) ( 2,373)
Closing net book amount $ 15,257 $ 49,036 $ 64,293
At December 31, 2025
Cost $ 15,257 $ 63,867 $ 79,124
Accumulated depreciation and impairment - ( 14,831) ( 14,831)
$ 15,257 $ 49,036 $ 64,293

~39~

At January 1, 2024 Land Buildings and structures Total
Cost $ 15,257 $ 63,867 $ 79,124
Accumulated depreciation and impairment - ( 10,085) ( 10,085)
$ 15,257 $ 53,782 $ 69,039
2024
Opening net book amount $ 15,257 $ 53,782 $ 69,039
Depreciation - ( 2,373) ( 2,373)
Closing net book amount $ 15,257 $ 51,409 $ 66,666
At December 31, 2024
Cost $ 15,257 $ 63,867 $ 79,124
Accumulated depreciation and impairment - ( 12,458) ( 12,458)
$ 15,257 $ 51,409 $ 66,666

A. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:

For the years ended December 31,
2025 2024
Rental income from the lease of the investment property $ 3,439 $ 3,291
Direct operating expenses arising from the investment property that generated rental income during the year $ 2,373 $ 2,373

B. The fair value of the investment property held by the Company as at December 31, 2025 and 2024 were $124,729 and $117,598, respectively, which was based on the valuations of the market prices of property sold in similar districts and was classified as Level 3 fair value.

(9) Short-term borrowings

Type of borrowings December 31, 2025 Interest rate range Collateral
Unsecured bank borrowings $ 200,000 1.85%~1.975% -

For details of unused short-term lines of credit, refer to Note 12 (2).


~40~

(10) Other payables

December 31, 2025 December 31, 2024
Employees’ salary and compensation payable $ 285,052 $ 312,555
Employee compensation payable and compensation due to directors 94,907 64,359
Pensions payable 49,301 88,114
Labour and health insurance fees payable 10,289 9,456
Other payables 43,992 47,907
$ 483,541 $ 522,391

(11) Pensions

A.(a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contribution for the deficit by next March.

(b) The amounts recognised in the balance sheet are determined as follows:

December 31, 2025 December 31, 2024
Present value of defined benefit obligations $ 7,602 $ 11,096
Fair value of plan assets ( 766) ( 1,012)
Net defined benefit liability (shown as other non-current liabilities) $ 6,836 $ 10,084

(c) Changes in present value of funded obligations are as follows:

Present value of defined benefit obligations Fair value of plan assets Net defined benefit liability
Year ended December 31, 2025
Balance at January 1 $ 11,096 ($ 1,012) $ 10,084
Interest expense (income) 193 ( 18) 175
11,289 ( 1,030) 10,259
Remeasurements:
Return on plan assets (excluding amounts included in interest income or expense) - ( 62) ( 62)
Change in financial assumptions 1,478 - 1,478
Experience adjustments ( 171) - ( 171)
1,307 ( 62) 1,245
Pension fund contribution - ( 4,668) ( 4,668)
Paid pension ( 4,994) 4,994 -
Balance at December 31 $ 7,602 ($ 766) $ 6,836
Present value of defined benefit obligations Fair value of plan assets Net defined benefit liability
Year ended December 31, 2024
Balance at January 1 $ 17,515 ($ 1,598) $ 15,917
Interest expense (income) 240 ( 22) 218
17,755 ( 1,620) 16,135
Remeasurements:
Return on plan assets (excluding amounts included in interest income or expense) - ( 144) ( 144)
Change in financial assumptions ( 737) - ( 737)
Experience adjustments ( 715) - ( 715)
( 1,452) ( 144) ( 1,596)
Pension fund contribution - ( 4,455) ( 4,455)
Paid pension ( 5,207) 5,207 -
Balance at December 31 $ 11,096 ($ 1,012) $ 10,084

(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2025 and 2024 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.

(e) The principal actuarial assumptions used were as follows:

For the years ended December 31,
2025 2024
Discount rate 1.51% 1.74%
Future salary increases 3.00% 2.00%
Expected returns on plan assets 1.51% 1.74%

Assumptions regarding future mortality experience are set based on the published statistics and experience in the 6th Taiwan Standard Ordinary Experience Mortality Table.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

Discount rate Future salary increases
Increase 0.5% Decrease 0.5% Increase 0.5% Decrease 0.5%
December 31, 2025
Effect on present value of defined benefit obligation ($ 643) $ 707 $ 693 ($ 637)
December 31, 2024
Effect on present value of defined benefit obligation ($ 919) $ 1,008 $ 1,000 ($ 921)

(f) Expected contributions to the defined benefit pension plan of the Company for the year ending December 31, 2026 amount to $4,667.


(g) As of December 31, 2025, the weighted average duration of that retirement plan is 18 years. The analysis of timing of the future pension payment was as follows:

Within 1 year $ -
1-2 year(s) 835
2-5 years 5,965
Over 5 years -
$ 6,800

B.(a)Effective July 1, 2005, the Company has established a defined contribution pension plan (the "New Plan") under the Labor Pension Act (the "Act"), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on $6\%$ of the employees' monthly salaries and wages to the employees' individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

(b) The pension costs under the defined contribution pension plan of the Company for the years ended December 31, 2025 and 2024 were $27,575 and $25,459, respectively.

(12) Share-based payment

A. For the years ended December 31, 2025 and 2024, the details of the Company's share-based payment arrangement were as follows:

Type of arrangement Grant date Quantity granted Contract period Vesting conditions
Restricted stocks to employees 2021.8.13 5,358,500 3 years 3 years' service conditions
Restricted stocks to employees 2024.9.11 1,878,000 3 years 3 years' service conditions
Restricted stocks to employees 2025.8.20 500,000 3 years 3 years' service conditions

The restricted stocks issued by the Company cannot be transferred during the vesting period, but voting right and dividend right are not restricted on these stocks. Employees are required to return the stocks but not required to return the dividends received if they resign during the vesting period. The abovementioned share-based payment arrangement is equity-settled.


B. The fair value of stock options granted is measured using the Black-Scholes model, option-pricing model or other. Relevant information is as follows:

Type of arrangement Vesting conditions Stock price (in dollars) Strike price (in dollars) Expected price volatility Expected dividends Risk-free interest rate Fair value per unit (in dollars)
Restricted stocks to employees After 1 year of service $ 14.55 $ 0 33.22% - 0.1134% $ 11.64
Restricted stocks to employees After 1 year of service 44.25 0 40.00% - 1.3122% 33.19
Restricted stocks to employees After 1 year of service 74.20 0 45.00% - 1.1773% 55.65
Type of arrangement Vesting conditions Stock price (in dollars) Strike price (in dollars) Expected price volatility Expected dividends Risk-free interest rate Fair value per unit (in dollars)
Restricted stocks to employees After 2 years of service $ 14.55 $ 0 32.52% - 0.1720% $ 11.64
Restricted stocks to employees After 2 years of service 44.25 0 40.00% - 1.3636% 33.19
Restricted stocks to employees After 2 years of service 74.20 0 45.00% - 1.1847% 55.65
Type of arrangement Vesting conditions Stock price (in dollars) Strike price (in dollars) Expected price volatility Expected dividends Risk-free interest rate Fair value per unit (in dollars)
Restricted stocks to employees After 3 years of service $ 14.55 $ 0 32.58% - 0.2079% $ 11.64
Restricted stocks to employees After 3 years of service 44.25 0 40.00% - 1.3817% 33.19
Restricted stocks to employees After 3 years of service 74.20 0 45.00% - 1.2334% 55.65

C. Expenses incurred on share-based payment transactions are shown below:

For the years ended December 31,
2025 2024
Equity-settled $ 37,294 $ 15,112

D. For the year ended December 31, 2024, the Company received a total of 35 thousand shares which were returned since the employees resigned during the vesting period. For the year ended December 31, 2024, the number and amount of restricted stocks to employees that have been retired were 32 thousand shares and $318, respectively. As of December 31, 2024, the number and amount of restricted stocks to employees that have not been retired were 3 thousand shares and $30, respectively, which were recognised as treasury shares.

For the year ended December 31, 2025, the Company received a total of 25.6 thousand shares which were returned since the employees resigned during the vesting period. For the year ended December 31, 2025, the number and amount of restricted stocks to employees that have been retired were 25 thousand shares and $250, respectively. As of December 31, 2025, the number and amount of restricted stocks to employees that have not been retired were 3.6 thousand shares and $36, respectively, which were recognised as treasury shares.

(13) Provisions - current

Warranty For the years ended December 31,
2025 2024
At January 1 $ 78,889 $ 45,756
Additional provision - 33,133
Used during the year ( 839) -
At December 31 $ 78,050 $ 78,889

(14) Share capital

A. As of December 31, 2025, the Company's authorised capital was $8,000,000, consisting of 800 million shares of ordinary stock, and the paid-in capital was $3,245,791 with a par value of $10 (in dollars) per share.

Movements in the number of the Company's ordinary shares (shares in thousands) outstanding are as follows:

For the years ended December 31,
2025 2024
At January 1 289,380 287,534
Capitalization of retained earnings 34,724 -
Issuance of employee restricted shares 500 1,878
Return of employee restricted stock ( 25) ( 32)
Balance at December 31 324,579 289,380

B. On June 17, 2020, the shareholders of the Company resolved to issue employee restricted shares and the issuance date as well as the effective date were both August 20, 2021. The Company issued 5,358 thousand shares for free with a par value of NT$0 per share. The rights and obligations of the issued common shares were the same as other issued common shares, except the restriction of transfer before employees reached the vesting conditions.

C. On June 20, 2024, the shareholders of the Company resolved to issue employee restricted shares and the issuance date as well as the effective date were both September 12, 2024. The Company issued 1,878 thousand shares for free with a par value of NT$0 per share. The rights and obligations of the issued common shares were the same as other issued common shares, except the restriction of transfer before employees reached the vesting conditions.

D. On June 20, 2024, the shareholders of the Company resolved to issue employee restricted shares and the issuance date as well as the effective date were both August 29, 2025. The Company issued 500 thousand shares for free with a par value of NT$0 per share. The rights and obligations of the issued common shares were the same as other issued common shares, except the restriction of transfer before employees reached the vesting conditions.

E. On June 25, 2025, the Company's shareholders resolved the issuance of 34,724 thousand common shares through capitalization of retained earnings, with a par value of NT$10 per share. The record date was September 23, 2025, and the registration has been duly completed.

(15) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

Share premium Treasury share transactions Changes in equity of associates and joint ventures accounted for using method method Employee stock options Employee restricted shares
At January 1, 2025 $ 1,114,097 $ 132,432 $ - $ 97,738 $ 37,669
Employee restricted shares 17,342 - - - 7,009
Changes in equity of associates and joint ventures accounted for using equity method - - 3,922 - -
At December 31, 2025 $ 1,131,439 $ 132,432 $ 3,922 $ 97,738 $ 44,678

Share premium Treasury share transactions Changes in equity of associates and joint ventures accounted for using method method Employee stock options Employee restricted shares
At January 1, 2024 $ 1,111,422 $ 132,432 $ - $ 97,738 $ 1,165
Employee restricted shares 2,675 - - - 36,504
At December 31, 2024 $ 1,114,097 $ 132,432 $ - $ 97,738 $ 37,669

(16) Retained earnings

A. Under the Company's Articles of Incorporation, the current year's earnings, if any, shall first be used to pay all taxes and offset prior years' operating losses. Then, 10% of the remaining amount shall be set aside as legal reserve until the legal reserve equals the total capital stock balance and the Company shall appropriate or reverse special reserve when necessary. The appropriation of the remainder along with beginning unappropriated earnings is the accumulated distributable earnings for shareholders. When distributing by issuing new shares, the distribution shall be proposed by the Board of Directors and resolved by the shareholders.

The accumulated net amount of other equity reductions and the net increase in the fair value of investment properties recorded in previous periods should be allocated as a special reserve equal to the same amount from retained earnings of prior periods. If there are insufficient retained earnings, the shortfall should be recognised by allocating the net income after tax for the current period, plus the amounts of items other than net income after tax for the current period that are included in the current period's retained earnings.

B. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

C. The Company's dividend policy is adopted taking into consideration the Company's financial structure, future capital expenditures, future cash flows and assurance of the Company's competitiveness in the market. In accordance with the dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.

D. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company's paid-in capital.


E. On June 20, 2024, the shareholders resolved the distribution of dividends from 2023 earnings in the amount of $258,781 at $0.9 (in dollars) per share.

On June 25, 2025, the shareholders resolved the distribution of dividends from 2024 earnings, consisting of cash dividends of $0.6 (in dollars) per share and stock dividends of $1.2 (in dollars) per share, totaling NT$520,854.

F. For the information relating to employees' compensation and directors' and supervisors' remuneration, refer to Note 6(21).

(17) Operating revenue

For the years ended December 31,
2025 2024
Sales revenue $ 8,133,403 $ 4,662,681

A. Disaggregation of revenue from contracts with customers

The Company derives revenue from the transfer of goods at a point in time as follows:

For the years ended December 31,
2025 2024
Timing of revenue $ 8,133,403 $ 4,662,681

B. Contract liabilities

The Company has recognised the following revenue-related contract liabilities:

December 31, 2025 December 31, 2024 January 1, 2024
Contract liabilities - advance sales receipts (shown as Other current liabilities) $ 103,968 $ 102,203 $ 177,338

C. Revenue recognised that was included in the contract liability balance at the beginning of the year.

For the years ended December 31,
2025 2024
Revenue recognised that was included in the contract liability balance at the beginning of the year
Advance sales receipts $ 102,203 $ 153,967

(18) Interest income

For the years ended December 31,
2025 2024
Interest income from bank deposits $ 44,401 $ 60,533

(19) Other income

For the years ended December 31,
2025 2024
Rental revenue $ 5,528 $ 4,972
Dividend income 9,614 15,484
$ 15,142 $ 20,456

(20) Other gains and losses

For the years ended December 31,
2025 2024
Gains on disposal of property, plant and equipment $ 234 $ 346
Depreciation on investment property ( 2,373) ( 2,373)
Net currency exchange (losses) gains ( 28,770) 84,381
Other gains 13,442 1,045
($ 17,467) $ 83,399

(21) Employee benefit, depreciation and amortisation expenses

For the years ended December 31,
2025 2024
Future Classified as operating costs Classified as operating expenses Classified as operating costs Classified as operating expenses
Employee benefit expenses
Wages and salaries $ 39,370 $ 636,306 $ 42,337 $ 610,478
Labor and health insurance fees 4,164 48,845 4,067 45,010
Pension costs 1,472 26,278 1,547 24,130
Other personnel expenses 3,919 35,847 3,511 28,673
Depreciation (Note) 25,536 54,204 21,471 50,999
Amortisation - 11,558 95 9,389

Note: For the years ended December 31, 2025 and 2024, depreciation on investment property amounted to $2,373 and $2,373, respectively, and was shown as other gains and losses.

A. According to the Articles of Incorporation of the Company, when distributing earnings, the Company shall distribute bonus to the employees and pay remuneration. The ratio shall not be lower than 8% and shall not be higher than 15% for employees' compensation and shall not be higher than 1.5% for directors' and supervisors' remuneration.

B. For the years ended December 31, 2025 and 2024, employees' compensation was accrued at $79,922 and $54,197, respectively; while directors' and supervisors' remuneration was accrued to $14,985 and $10,162, respectively. The aforementioned amounts were recognised in salary expenses.


The employees' compensation and directors' and supervisors' remuneration were estimated and accrued based on 8% and 1.5% of distributable profit of current year.

Employees' compensation and directors' and supervisors' remuneration for 2024 amounting to $54,197 and $10,162, respectively, as resolved at the shareholders' meeting were in agreement with those amounts recognised in the 2024 financial statements.

Information about employees' compensation and directors' and supervisors' remuneration of the Company as resolved by the board of directors and shareholders during their meeting will be posted in the "Market Observation Post System" at the website of the Taiwan Stock Exchange.

(22) Income tax

A. Income tax expense

(a) Components of income tax expense:

For the years ended December 31,
2025 2024
Current tax on profits for the year $ 110,522 $ 13,164
Prior year income tax underestimation 362 5,757
Origination and reversal of temporary differences 5,392 48,661
Income tax expense $ 116,276 $ 67,582

(b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:

For the years ended December 31,
2025 2024
Remeasurement of defined benefit obligations ($ 249) $ 319

B. Reconciliation between income tax expense and accounting profit

For the years ended December 31,
2025 2024
Tax calculated based on profit before tax and statutory tax rate $ 180,822 $ 122,620
Tax effect of permanent differences ( 64,908) ( 43,776)
Taxable loss not recognised as deferred tax assets - ( 17,019)
Prior year income tax underestimation 362 5,757
Income tax expense $ 116,276 $ 67,582

C. Amounts of deferred tax assets as a result of temporary differences are as follows:

For the year ended December 31, 2025
January 1 Recognised in profit or loss Recognised in other comprehensive income December 31
Deferred tax assets:
Fees for after sales service $ 15,778 ($ 168) $ - $ 15,610
Loss on inventory 15,188 695 - 15,883
Adjustment of bad debts for tax purposes 809 ( 655) - 154
Royalties 6,056 ( 5,162) - 894
Others 8,906 ( 102) 249 9,053
$ 46,737 ($ 5,392) $ 249 $ 41,594
For the year ended December 31, 2024
--- --- --- --- ---
January 1 Recognised in profit or loss Recognised in other comprehensive income December 31
Deferred tax assets:
Fees for after sales service $ 9,151 $ 6,627 $ - $ 15,778
Loss on inventory 18,526 ( 3,338) - 15,188
Adjustment of bad debts for tax purposes 1,052 ( 243) - 809
Taxable loss 40,000 ( 40,000) - -
Royalties 9,007 ( 2,951) - 6,056
Others 17,981 ( 8,756) ( 319) 8,906
$ 95,717 ($ 48,661) ($ 319) $ 46,737

E. The Company has not recognised taxable temporary differences associated with investment in subsidiaries as deferred tax liabilities. As of December 31, 2025 and 2024, the amounts of temporary differences unrecognised as deferred tax liabilities were $285,684 and $230,585, respectively.

F. The Company's income tax returns through 2022 have been assessed and approved by the Tax Authority.


(23) Earnings per share

For the year ended December 31, 2025
Amount after tax Weighted average number of ordinary shares outstanding (shares in thousands) Earnings per share (in dollars)
Basic earnings per share
Profit attributable to ordinary shareholders of the parent $ 787,836 322,481 $ 2.44
Diluted earnings per share
Assumed conversion of all dilutive potential ordinary shares
Employee compensation 1,030
Employee restricted shares 558
Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares $ 787,836 324,069 $ 2.43
For the year ended December 31, 2024
Amount after tax Weighted average number of ordinary shares outstanding (shares in thousands) Earnings per share (in dollars)
Basic earnings per share
Profit attributable to ordinary shareholders of the parent $ 545,519 321,288 $ 1.70
Diluted earnings per share
Assumed conversion of all dilutive potential ordinary shares
Employee compensation 825
Employee restricted shares 166
Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares $ 545,519 322,279 $ 1.69

The above weighted average number of ordinary shares outstanding has been retrospectively adjusted in accordance with the ratio of capitalization of undistributed earnings for the year 2024.


(24) Changes in liabilities from financing activities

2025
Short-term borrowings Payments of lease liabilities Other non-current liabilities Liabilities from financing activities-gross
At January 1 $ - $ - $ 11,254 $ 11,254
Changes in cash flow from financing activities 200,000 ( 477) - 199,523
Changes in other non-cash items - 3,527 ( 3,247) 280
At December 31 $ 200,000 $ 3,050 $ 8,007 $ 211,057
2024
Short-term borrowings Payments of lease liabilities Other non-current liabilities Liabilities from financing activities-gross
At January 1 $ - $ - $ 16,794 $ 16,794
Changes in cash flow from financing activities - - 293 293
Changes in other non-cash items - - ( 5,833) ( 5,833)
At December 31 $ - $ - $ 11,254 $ 11,254

~53~


~54~

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship

Names of related parties Relationship with the Company
ABILITY INTERNATIONAL INVESTMENT CO., LTD.
(ABILITY INTERNATIONAL INVESTMENT) Subsidiary
ABILITY TECHNOLOGY (DONGGUAN) CO., LTD.
(ABILITY (DONGGUAN)) Subsidiary
E-PIN OPTICAL INDUSTRY CO., LTD. (E-PIN) Subsidiary
ABILITY TECHNOLOGIES CO., LTD.
(ABILITY TECHNOLOGIES) Subsidiary
ABILITY TECHNOLOGY COMPANY LIMITED
(ABILITY Vietnam) Subsidiary
ABILITY ELECTRONICS TECHNOLOGY (VIETNAM)
COMPANY LIMITED
(ABILITY ELECTRONICS) Subsidiary
ALTASEC TECHNOLOGY CORPORATION
(ALTASEC TECHNOLOGY) Associate
BESTMOMENT TECHNOLOGY PTE. LTD.
(BESTMOMENT TECHNOLOGY) Associate
ABILITY INT'L TENANCY CO., LTD.
(ABILITY INT'L) Associate (Note 1)
AVY CO., LTD. (AVY) Other related party
ABICO AVY CO., LTD. (ABICO AVY) Other related party
TAISHIBA INTERNATIONAL CO., LTD. (TAISHIBA) Other related party
HONLYNN CO., LTD. (HONLYNN) Other related party
ABICO ASIA EXCELSIOR PARTNERS L.P.(ABICO ASIA II) Other related party

Note 1: Before the end of June 2024, the entity was considered as other related party of the Company; after the end of June 2024, the entity was considered an associate of the Company.

(2) Significant related party transactions

The following disclosures are based on transactions with counterparties who are considered as related parties.

A. Operating revenue:

For the years ended December 31,
2025 2024
Sales of goods:
-Subsidiaries $ 264,018 $ 65,125
-Associates 153,033 133,418
$ 417,051 $ 198,543

a. Goods and services are sold from conditions on normal commercial terms. Credit terms of sales to related parties were based on mutual agreements.


b. For the years ended December 31, 2025 and 2024, the Company directly sold raw materials to its subsidiaries and subsequently repurchased the finished goods for resale. As these transactions are, in substance, contract manufacturing arrangements, the related sales and purchases were eliminated in the financial statements. The amounts of the eliminated related revenues and purchases were $2,127,809 and $689,802, respectively.

B. Purchases:

For the years ended December 31,
2025 2024
Purchases of goods:
- Subsidiaries
ABILITY (DONGGUAN) $ 4,391,126 $ 1,999,785
Others 210,869 168,893
-Associates 1,365 1,564
-Other related parties 10,301 6,393
$ 4,613,661 $ 2,176,635

Goods and services are purchased from other related parties on normal commercial terms and conditions. Payment terms of purchases from related parties were based on mutual agreements.

C. Receivables from related parties:

December 31, 2025 December 31, 2024
Accounts receivable:
-Subsidiaries
ABILITY Vietnam $ - $ 134,209
Others 204 44,564
-Associates 39,934 21,147
$ 40,138 $ 199,920

The receivables from related parties arise mainly from sale transactions and the credit term is based on normal commercial terms and conditions. The receivables are unsecured in nature and bear no interest. There are no allowances for uncollectible accounts held against receivables from related parties.

D. Payables to related parties

December 31, 2025 December 31, 2024
Accounts payable
- Subsidiaries
ABILITY (DONGGUAN) $ 365,056 $ 954,420
-Associates 1,273 2,232
-Other related parties 3,676 6,784
$ 370,005 $ 963,436

The payables to related parties arise mainly from purchase transactions and payment term is based on normal commercial terms and conditions.

E. Acquisition of financial assets

Accounts No. of shares 2025 2024
(shares in thousands) Objects Consideration Consideration
Associates
-ALTASEC Investments 1,100 The shares of $ - $ 27,750
TECHNOLOGY accounted for using equity method ALTASEC TECHNOLOGY
Associates
-HONLYNN Investments 5,400 The shares of HONLYNN - 96,390
accounted for using equity method
Other related party
-ABICO ASIA II Non-current financial assets at fair value through profit or loss Note The shares of ABICO ASIA II
37,500 15,000
$ 37,500 $ 139,140

Note: As it is a limited partnership, there are no shares.

F. For the years ended December 31, 2025 and 2024, the Company received cash dividends from investments accounted for under the equity method, amounting to $33,616 and $4,500, respectively.

(3) Key management compensation

For the years ended December 31,
2025 2024
Salaries and other short-term employee benefits $ 40,838 $ 32,956
Post-employment benefits 660 670
Share-based payments 7,485 2,221
$ 48,983 $ 35,847
  1. PLEDGED ASSETS

None.

  1. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

(1) Contingencies

None.

(2) Commitments


None.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

(1) Capital management

The Company's objectives when managing capital are to safeguard the Company's ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

(2) Financial instruments

A. Financial instruments by category

December 31, 2025 December 31, 2024
Financial assets
Financial assets at amortised cost $ 2,152,293 $ 2,672,760
Guarantee deposits paid 10,496 9,116
$ 2,162,789 $ 2,681,876
Financial liabilities
Financial liabilities at amortised cost $ 1,840,887 $ 1,997,357
Guarantee deposits received 1,170 1,170
$ 1,842,057 $ 1,998,527
Lease liability $ 3,050 $ -

Financial assets at amortised cost included cash and cash equivalents, accounts receivable, other receivables and guarantee deposits paid; and financial liabilities at amortised cost included accounts payable, other payables and guarantee deposits received.

The information on carrying amounts of financial assets at fair value through other comprehensive income is provided in Note 6(2).

B. Financial risk management policies

(a) The Company's activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Company's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Company's financial position and financial performance.


(b) Risk management is carried out by a central treasury department (Company treasury) under policies approved by the board of directors. Company treasury identifies, evaluates and hedges financial risks in close cooperation with the Company's operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

C. Significant financial risks and degrees of financial risks

(a) Market risk

Foreign exchange risk

i. The Company operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.

ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Company treasury.

iii. The Company treasury's risk management policy is to hedge (mainly export sales and purchase of inventory and processing charges) in each major foreign currency for the subsequent quarter.

iv. The Company has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk. Currency exposure arising from the net assets of the Company's foreign operations is managed primarily through borrowings denominated in the relevant foreign currencies, and China as the main regional.

v. The Company's businesses involve some non-functional currency operations (the Company and some of its subsidiaries' functional currency: NTD; other certain subsidiaries' functional currency: USD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~58~


December 31, 2025

Foreign currency amount (in thousands) Exchange rate Book value (NTD) Sensitivity analysis
Degree of variation Effect on profit or loss
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD $ 88,139 31.430 $ 2,770,209 1% $ 27,702
Investments accounted for under equity method
USD:NTD $ 72,560 31.430 $ 2,280,574
Financial liabilities
Monetary items
USD:NTD $ 37,819 31.430 $ 1,188,651 1% $ 11,887

December 31, 2024

Foreign currency amount (in thousands) Exchange rate Book value (NTD) Sensitivity analysis
Degree of variation Effect on profit or loss
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD $ 56,562 32.785 $ 1,854,385 1% $ 18,544
Investments accounted for under equity method
USD:NTD $ 61,158 32.785 $ 2,005,081
Financial liabilities
Monetary items
USD:NTD $ 47,706 32.785 $ 1,564,041 1% $ 15,640

vi. Total exchange gain (loss), including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Company for the years ended December 31, 2025 and 2024 amounted to ($28,770) and $84,381, respectively.

Price risk

i. The Company's equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income and available-for-sale financial assets. To manage its price risk arising from investments in equity securities, the Company diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Company.


ii. The Company’s investments in equity securities comprise shares issued by domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 10% with all other variables held constant, other components of equity for the years ended December 31, 2025 and 2024 would have increased/decreased by $137,326 and $103,566, as a result of other comprehensive income on equity investments classified.

Cash flow and fair value interest rate risk

i. The Company’s main interest rate risk arises from bank borrowings with variable rates, which expose the Company to cash flow interest rate risk.

ii. The Company’s borrowings are measured at amortised cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

iii. If the borrowing interest rate had increased/decreased by 1% with all other variables held constant, profit, net of tax for the years ended December 31, 2025 and 2024, would have decreased/increased by $2,000 and $0, respectively. The main factor is that changes in interest expense result from floating rate borrowings.

(b) Credit risk

i. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms.

ii. According to the Company’s credit policy, the Company is responsible for managing and analysing the credit risk for each of the new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the relevant management methods. The utilisation of credit limits is regularly monitored.

iii. The Company adopts assumptions that if the contract payments were past due over 30 days based on the terms, whether there has been a significant increase in credit risk on that instrument since initial recognition.

iv. Based on the Company’s past experience, the default occurs when the contract payments are past due over 180 days.

v. The Company classifies customer’s accounts receivable, and notes receivable in accordance with customer types and credit rating of customer. The Company applies the simplified approach using the provision matrix, loss rate methodology to estimate expected credit loss.

~60~


vi. The Company used the forecastability to adjust the loss rates which is based on history and timely information within the specified period to estimate loss allowance for accounts receivable. Based on the consideration and information above, the Company does not expect any significant loss allowance for the accounts receivable due to loss rate.

Not past due Up to 90 days past due 91~180 days past due Over 180 days past due Total
December 31, 2025
Expected loss rate 0.72% 11.79% 100% 100%
Total book value $1,148,911 $20,560 $- $- $1,169,471
Loss allowance $8,272 $2,424 $- $- $10,696
December 31, 2024
Expected loss rate 0.27% 10.15% 100% 100%
Total book value $769,842 $2,217 $2,260 $- $774,319
Loss allowance $2,071 $225 $2,260 $- $4,556

vii. Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts receivable are as follows:

2025 2024
At January 1 $4,556 $1,315
Impairment loss 6,140 3,241
At December 31 $10,696 $4,556

(c) Liquidity risk

i. Cash flow forecasting is performed in the operating entities of the Company and aggregated by Company treasury. Company treasury monitors rolling forecasts of the Company's liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Company does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Company's debt financing plans, covenant compliance, compliance with internal balance sheet ratio targets and, if applicable, external regulatory or legal requirements, for example, currency restrictions.

ii. Surplus cash held by the operating entities over and above balance required for working capital management are transferred to the Company treasury. Company treasury invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts.

~61~


iii. As of December 31, 2025 and 2024, the Company has the following undrawn borrowing facilities:

December 31, 2025 December 31, 2024
Fixed rate:
Expiring within one year $ 3,280,040 $ 3,517,980

iv. The table below analyses the Company's non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The table below analyses the Company's non-derivative financial liabilities, of which accounts payable and other payables are less than one year, and guarantee deposits received is more than one year.

Non-derivative financial liabilities December 31, 2025
Less than 1 year Over 1 year
Lease liability $ 1,214 $ 1,922
Non-derivative financial liabilities December 31, 2024
Less than 1 year Over 1 year
Lease liability $ - $ -

(3) Fair value information

A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company's investment in listed stocks and beneficiary certificates is included in Level 1.

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: Unobservable inputs for the asset or liability. The fair value of the Company's investment in equity investment without active market is included in Level 3.

B. Fair value information of investment property at cost is provided in Note 6(8).

~62~


C. The carrying amounts of financial instruments not measured at fair value including cash and cash equivalents, accounts receivable, short-term borrowings, accounts payable and other payables are approximate to their fair values.

D. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

December 31, 2025 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair value through other comprehensive income
Equity securities $ 1,085,435 $ - $ 287,828 $ 1,373,263
December 31, 2024 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair value through other comprehensive income
Equity securities $ 709,913 $ - $ 325,743 $ 1,035,656

E. The methods and assumptions the Company used to measure fair value are as follows:

(a) The instruments the Company used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Market quoted price Listed shares
Closing price

(b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the parent company only balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).

(c) When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.


F. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Company's financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk, etc. In accordance with the Company's management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the parent company only balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

G. The Company takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Company's credit quality.

H. For the years ended December 31, 2025 and 2024, there was no transfer between Level 1 and Level 2.

I. The following chart is the movement of Level 3 for the years ended December 31, 2025 and 2024:

2025 2024
At January 1 $ 325,743 $ 271,668
Recorded as unrealised (losses) gains on valuation of investments in equity instruments measured at fair value through other comprehensive income 8,242 14,767
Acquired during the year 83,480 65,000
Sold during the year - ( 354)
Capital reduction during the year ( 12,036) ( 25,338)
Transfers out from level 3 (Note) ( 117,601) -
At December 31 $ 287,828 $ 325,743

Note: As ABICO ASIA CAPITAL CORPORATION was TPEx-listed in December 2025, the Company transferred the fair value from Level 3 to Level 1 at the end of the month when the event occurred.

J. For the year ended December 31, 2024, there was no transfer into or out from Level 3.

K. Finance and accounting segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.


L. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

Fair value at December 31, 2025 Valuation technique Significant unobservable input Range (weighted average) Relationship of inputs to fair value
Non-derivative equity instruments:
Unlisted shares $ 226,788 Net asset value Not applicable - Not applicable
Unlisted shares 61,040 Market price method Discount for lack of marketability - The higher the discount for lack of marketability, the lower the fair value
Fair value at December 31, 2024 Valuation technique Significant unobservable input Range (weighted average) Relationship of inputs to fair value
Non-derivative equity instruments:
Unlisted shares $ 194,049 Net asset value Not applicable - Not applicable
Unlisted shares 131,694 Market price method Discount for lack of marketability - The higher the discount for lack of marketability, the lower the fair value

M. The Company has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:


December 31, 2025
Recognised in profit or loss Recognised in other comprehensive income
Input Change Favourable change Unfavourable change Favourable change Unfavourable change
Financial assets
Equity instrument Net asset value ±1% $ - $ - $ 2,268 ($ 2,268)
Equity instrument Market price method ±1% - - 610 ( 610)
December 31, 2024
Recognised in profit or loss Recognised in other comprehensive income
Input Change Favourable change Unfavourable change Favourable change Unfavourable change
Financial assets
Equity instrument Net asset value ±1% $ - $ - $ 1,940 ($ 1,940)
Equity instrument Market price method ±1% - - 1,317 ( 1,317)

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

According to the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the significant transactions for the year ended December 31, 2025 are as follows:

A. Loans to others: None.
B. Provision of endorsements and guarantees to others: Refer to table 1.
C. Holding of significant marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Refer to table 2.
D. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Refer to table 3.
E. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Refer to table 4.
F. Trading in derivative instruments undertaken during the reporting periods: None.
G. Significant inter-company transactions during the reporting periods: Refer to table 5.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Refer to table 6.


(3) Information on investments in Mainland China

A. Basic information: Refer to table 7.

B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Refer to table 8.

  1. SEGMENT INFORMATION

None.

~67~


Ability Enterprise Co., Ltd. and subsidiaries

Provision of endorsements and guarantees to others

For the year ended December 31, 2025

Table 1

Expressed in thousands of NTD

(Except as otherwise indicated)

Number (Note 1) Endorser/guarantee Party being endorsed/guaranteed Limit on endorsements/guarantees provided for a single party (Note 3) Maximum outstanding endorsement/guarantee amount as of December 31, 2025 (Note 4) Outstanding endorsement/guarantee amount at December 31, 2025 (Note 5) Actual amount drawn down (Note 6) Amount of endorsements/guarantees secured with collateral Ratio of accumulated endorsement/guarantee amount to net asset value of the Endorser/guarantee company Ceiling on total amount of endorsements/guarantees provided (Note 3) Provision of endorsements/guarantees by parent company to subsidiary (Note 7) Provision of endorsements/guarantees by subsidiary to parent company (Note 7) Provision of endorsements/guarantees to the party in Mainland China (Note 7) Footnote
Company name Relationship with the Endorser/guarantee (Note 2)
1 E-PIN OPTICAL INDUSTRY CO., LTD. ZHONGSHAN SHANXIN ACCURATE INDUSTRY CO., LTD. 2 $ 88,484 $ 9,146 $ - $ - $ - - $ 88,484 Y N Y -

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

(1) The Company is '0'.

(2) The subsidiaries are numbered in order starting from '1'.

Note 2: Relationship between the endorser/guarantee and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to:

(1) Having business relationship.

(2) The endorser/guarantee parent company owns directly or indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

(3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantee parent company.

(4) The endorser/guarantee parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.

(5) Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

(6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

(7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.

Note 3: Ceiling on total endorsements/guarantees provided

In accordance with the Company's "Procedures for Provision of Endorsements and Guarantees", the ceiling on total endorsements to others is 50% of the Company's net assets value in the latest financial statements which was audited or reviewed by independent auditors.

In accordance with the "Procedures for Provision of Endorsements and Guarantees" of the subsidiary (E-PIN OPTICAL INDUSTRY CO., LTD.), the ceiling on total endorsements to others is 50% of the subsidiary's net assets value in the latest financial statement which was audited or reviewed by independent accountants.

Ceiling on endorsements/guarantees provided for a single party

In accordance with the "Procedures for Provision of Endorsements and Guarantees" of the subsidiary (E-PIN OPTICAL INDUSTRY CO., LTD.), the ceiling on total endorsements to others is 50% of the subsidiary's net assets value in the latest financial statement which was audited or reviewed by independent accountants.

The accounts denominated in foreign currencies are translated into New Taiwan dollars at the exchange rates prevailing in the financial statements for the year ended December 31, 2025. The spot exchange rates at December 31, 2025 were USD/NTD 31.43 and RMB/TWD 4.496.

Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

Note 5: Fill in the amount approved by the Board of Directors or the chairman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.

Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

Note 7: Fill in "I" for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

Table 1, Page 1


Ability Enterprise Co., Ltd. and subsidiaries

Holding of significant marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

December 31, 2025

Table 2
Expressed in thousands of NTD
(Except as otherwise indicated)

Securities held by Marketable securities (Note 1) Relationship with the securities issuer (Note 2) General ledger account As of December 31, 2025 Footnote (Note 4)
Number of shares Book value (Note 3) Ownership (%) Fair value
ABILITY ENTERPRISE CO., LTD. STOCKS OF ABICO AVY CO., LTD. The investee is the corporate director of the Comppany Note 6 18,041,113 $ 859,659 10.22 $ 859,659 -
ABILITY ENTERPRISE CO., LTD. STOCKS OF ABILITY I VENTURE CAPITAL CORPORATION The Company is the corporate supervisor of the investee Note 6 3,031,757 19,968 10.70 19,968 -
ABILITY ENTERPRISE CO., LTD. STOCKS OF ABICO ASIA CAPITAL CORPORATION - Note 6 8,240,000 225,776 4.919 225,776 -
ABILITY ENTERPRISE CO., LTD. ABICO ASIA EXCELSIOR PARTNERS L.P. - Note 6 - 103,489 5.92 103,489 -
ABILITY ENTERPRISE CO., LTD. STOCKS OF IH BIOMEDICAL VENTURE FUND I CO., LTD. - Note 6 1,500,000 53,537 4.848 53,537 -
ABILITY ENTERPRISE CO., LTD. JET OPTOELECTRONICS CO., LTD. - Note 6 598,168 13,895 0.98 13,895 -
ABILITY ENTERPRISE CO., LTD. JIATECH INTERNATIONAL INVESTMENT CO., LTD. The Company is the corporate director of the investee Note 6 5,000,000 49,794 8.12 49,794
ABILITY ENTERPRISE CO., LTD. Mantis Robotics Inc. - Note 6 462,705 15,715 1.97 15,715 -
ABILITY ENTERPRISE CO., LTD. Agility Robotics, Inc. - Note 6 15,118 31,430 0.05 31,430 -
E-PIN OPTICAL INDUSTRY CO.,LTD Oomii Inc. - Note 6 976,838 14,955 1.45 14,955 -

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.
Note 2: Leave the column blank if the issuer of marketable securities is non-related party.
Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.
Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.
Note 5: This table presents the securities that the Company has determined to be disclosed based on the principle of materiality.
Note 6: Non-current financial assets at fair value through other comprehensive income


Ability Enterprise Co., Ltd. and subsidiaries

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more

For the year ended December 31, 2025

Table 3
Expressed in thousands of NTD
(Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the counterparty Transaction Compared to third party transactions (Note 1) Notes/accounts receivable (payable) Footnote (Note 2)
Purchases (sales) Amount Percentage of total purchases (sales) Credit term Unit price Credit term Balance Percentage of total notes/accounts receivable (payable)
ABILITY ENTERPRISE CO., LTD. ABILITY TECHNOLOGY (DONGGUAN) CO., LTD. Affiliated company Purchases $ 4,391,126 46.66 Net 60 days after monthly billings - - ($ 365,056) 31.54 -
ABILITY TECHNOLOGY (DONGGUAN) CO., LTD. ABILITY ENTERPRISE CO., LTD. Affiliated company (Sales) ( 4,391,126) 75.42 Net 60 days after monthly billings - - 365,056 32.30 -
ABILITY ENTERPRISE CO., LTD. ABILITY TECHNOLOGY COMPANY LIMITED Affiliated company Purchases 210,869 2.24 Net 60 days after monthly billings - - - - -
ABILITY TECHNOLOGY COMPANY LIMITED ABILITY ENTERPRISE CO., LTD. Affiliated company (Sales) ( 210,869) 100.00 Net 60 days after monthly billings - - - - -
ABILITY ELECTRONICS TECHNOLOGY (VIETNAM) COMPANY LIMITED ABILITY ENTERPRISE CO., LTD. Affiliated company Purchases 250,413 9.39 Net 60 days after monthly billings - - - - -
ABILITY ENTERPRISE CO., LTD. ABILITY ELECTRONICS TECHNOLOGY (VIETNAM) COMPANY LIMITED Affiliated company (Sales) ( 250,413) 2.44 Net 60 days after monthly billings - - - - -
E-PIN OPTICAL INDUSTRY CO., LTD. NANJING EVERLIGHT PHOTONICS TECHNOLOGY CO., LTD. Affiliated company Purchases 263,868 68.64 90–120 days after monthly billings - - ( 86,162) 82.12 -
NANJING EVERLIGHT PHOTONICS TECHNOLOGY CO., LTD. E-PIN OPTICAL INDUSTRY CO., LTD. Affiliated company (Sales) ( 263,868) 48.42 90–120 days after monthly billings - - 86,162 48.85 -

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the 'Unit price' and 'Credit term' columns.
Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.
Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20% of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 3, Page 1


Ability Enterprise Co., Ltd. and subsidiaries

Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more

December 31, 2025

Table 4

Expressed in thousands of NTD

(Except as otherwise indicated)

Creditor Counterparty Relationship with the counterparty Balance as at December 31, 2025 (Note 1) Turnover rate Overdue receivables Amount collected subsequent to the balance sheet date Allowance for doubtful accounts
Amount Action taken
ABILITY TECHNOLOGY (DONGGUAN) CO., LTD. ABILITY ENTERPRISE CO., LTD. Affiliated company $ 365,056 6.70 - - $ 365,056 -

Note 1: Fill in separately the balances of accounts receivable-related parties, notes receivable-related parties, other receivables-related parties...
Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20% of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.


Ability Enterprise Co., Ltd. and subsidiaries

Significant inter-company transactions during the reporting period

For the year ended December 31, 2025

Table 5
Expressed in thousands of NTD
(Except as otherwise indicated)

Number (Note 1) Company name Counterparty Relationship (Note 2) Transaction
General ledger account Amount Transaction terms Percentage of consolidated total operating revenues or total assets (Note 3)
0 The Company ABILITY TECHNOLOGY (DONGGUAN) CO., LTD. 1 Purchases $ 4,391,126 NOTE 5 44
0 The Company ABILITY TECHNOLOGY (DONGGUAN) CO., LTD. 1 Accounts payable 365,056 Net 60 days after monthly billings 3
0 The Company ABILITY ELECTRONICS TECHNOLOGY (VIETNAM) COMPANY LIMITED 1 Sales 250,413 NOTE 5 3
0 The Company ABILITY TECHNOLOGY COMPANY LIMITED 1 Purchases 210,869 NOTE 5 2
1 E-PIN OPTICAL INDUSTRY CO., LTD. NANJING EVERLIGHT 3 Purchases 263,868 NOTE 5 3
1 E-PIN OPTICAL INDUSTRY CO., LTD. NANJING EVERLIGHT 3 Accounts payable 86,162 90–120 days after monthly billings 1

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is '0'.
(2) The subsidiaries are numbered in order starting from '1'.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):
(1) Parent company to subsidiary.
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiary.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 5: The prices and terms to related parties were not significantly different from transactions with third parties, except for particular transactions with no similar transactions to compare with. For these transactions, the prices and terms were determined in accordance with mutual agreements.

Table 5, Page 1


Ability Enterprise Co., Ltd. and subsidiaries

Information on investees

For the year ended December 31, 2025

Table 6
Expressed in thousands of NTD
(Except as otherwise indicated)

Investor Investee (Notes 1 and 2) Location Main business activities Initial investment amount Shares held as at December 31, 2025 Net profit (loss) of the investee for the year ended December 31, 2025 (Notes 2(2) and 3) Investment income (loss) recognised by the Company for the year ended December 31, 2025 (Note 2(3)) Footnote
Balance as at December 31, 2025 Balance as at December 31, 2024 Number of shares Ownership (%) Book value
ABILITY ENTERPRISE CO., LTD. ABILITY ENTERPRISE (BVI) CO., LTD. British Virgin IS. Holding company $ 852,156 $ 852,156 - 100.00 $ 2,280,574 $ 257,475 $ 257,475 Subsidiary
ABILITY ENTERPRISE CO., LTD. Ability Electronics Technology (Vietnam) Company Limited Vietnam Manufacturing of computers, computer peripheral equipment, home electronics, communication equipment and optical instrument and equipment 477,656 312,431 - 100.00 396,215 ( 13,328) ( 13,328) Subsidiary
ABILITY ENTERPRISE CO., LTD. ABILITY INTERNATIONAL INVESTMENT CO., LTD. Taiwan Investments 217,000 217,000 21,700,000 100.00 221,856 1,280 1,280 Subsidiary
ABILITY ENTERPRISE CO., LTD. E-PIN OPTICAL INDUSTRY CO., LTD. Taiwan Sales of optical products and electronic components 571,681 421,288 17,149,503 90.26 159,731 ( 99,070) ( 57,186) Subsidiary
ABILITY ENTERPRISE CO., LTD. ABILITY TECHNOLOGIES CO., LTD. Taiwan Manufacturing and trading of computer peripheral equipment, photography equipment and electronic components 50,000 50,000 5,000,000 100.00 33,081 ( 14,333) ( 14,333) Subsidiary
ABILITY ENTERPRISE CO., LTD. ABILITY INT'L TENANCY CO., LTD. Taiwan Sales, rental, and maintenance of office equipment and office furniture 96,390 96,390 5,400,000 45.00 91,563 ( 12,638) ( 5,687) -
ABILITY ENTERPRISE CO., LTD. ALTASEC TECHNOLOGY CORPORATION Taiwan Professional video solutions for surveillance and remote monitoring and installation of camera and server 48,750 48,750 3,783,000 32.33 69,726 13,350 4,644 -

Table 6, Page 1


Ability Enterprise Co., Ltd. and subsidiaries

Information on investees

For the year ended December 31, 2025

Table 6
Expressed in thousands of NTD
(Except as otherwise indicated)

Investor Investee (Notes 1 and 2) Location Main business activities Initial investment amount Shares held as at December 31, 2025 Net profit (loss) of the investee for the year ended December 31, 2025 (Notes 2(2) and 3) Investment income (loss) recognised by the Company for the year ended December 31, 2025 (Note 2(3)) Footnote
Balance as at December 31, 2025 Balance as at December 31, 2024 Number of shares Ownership (%) Book value
ABILITY ENTERPRISE CO., LTD. ABILITY INTELLIGENT CORPORATION Taiwan System integration $ 20,000 - $ 2,000,000 40.00 $ 17,759 ($ 5,604) ($ 2,241) -
ABILITY ENTERPRISE CO., LTD. FU HONG DA CO.,LTD Taiwan Equipment leasing and sales, parking system development, and parking lot management. 28,000 - 2,800,000 46.20 28,000 - - -
ABILITY ENTERPRISE CO., LTD. BESTMOMENT HOLDINGS PTE. LTD. Singapore Holding company 36,671 36,671 1,723,110 25.00 45,301 10,059 2,515 -
ABILITY ENTERPRISE CO., LTD. JIA WANG CAPITAL CO., LTD. Taiwan Investments 220,000 220,000 22,000,000 36.67 221,510 3,818 - -
ABILITY TECHNOLOGIES CO., LTD. ABILITY TECHNOLOGY COMPANY LIMITED Vietnam Manufacturing of computers, computer peripheral equipment, home electronics, communication equipment and optical instrument and equipment 31,313 31,313 - 100.00 28,864 ( 10,877) - Second-tier subsidiary
ABILITY ENTERPRISE (BVI) CO., LTD. EVER PINE INTERNATIONAL LTD. (BVI) British Virgin IS. Sales, import and export of precision metal and plastic part of small motor, plastic case of camera and cover for optical instrument 63,034 63,034 - 27.02 - - - -
E-PIN OPTICAL INDUSTRY CO., LTD. ALL VISION HOLDING LTD. Samoa Holding company 516,527 516,527 15,236,910 100.00 211,763 ( 40,483) - Second-tier subsidiary
E-PIN OPTICAL INDUSTRY CO., LTD. E-PIN OPTICAL INDUSTRY(M.)SDN BHD Malaysia Manufacturing of precision lens 45,700 45,700 5,000,000 100.00 - - - Second-tier subsidiary
E-PIN OPTICAL INDUSTRY CO., LTD. ALL VISION TECHNOLOGY SDN. BHD. Malaysia Manufacturing of precision lens 659,334 659,334 72,243,894 100.00 - - - Second-tier subsidiary
E-PIN OPTICAL INDUSTRY CO., LTD. JIAPIN INVESTMENT CO., LTD. Taiwan Investing compny 56,000 56,000 5,600,000 100.00 53,958 ( 549) - Second-tier subsidiary
JIAPIN INVESTMENT CO., LTD. CHIA PING LIMITED Samoa Holding company 37,713 37,713 1,350,000 100.00 35,845 ( 309) - Second-tier subsidiary
ALL VISION HOLDING LTD. EVERLIGHT DEVELOPMENT CORPORATION Panama Holding company $ 192,006 $ 192,006 $ 58,494 100.00 $ 322,367 $ 8,434 - Second-tier subsidiary

Table 6. Page 2


Ability Enterprise Co., Ltd. and subsidiaries

Information on investees

For the year ended December 31, 2025

Table 6
Expressed in thousands of NTD
(Except as otherwise indicated)

Investor Investee (Notes 1 and 2) Location Main business activities Initial investment amount Shares held as at December 31, 2025 Net profit (loss) of the investee for the year ended December 31, 2025 (Notes 2(2) and 3) Investment income (loss) recognised by the Company for the year ended December 31, 2025 (Note 2(3)) Footnote
Balance as at December 31, 2025 Balance as at December 31, 2024 Number of shares Ownership (%) Book value
ALL VISION HOLDING LTD. E-SKY HOLDING LTD. Mauritius Holding company 396,901 396,901 14,338,918 100.00 ( 108,785) ( 48,917) - Second-tier subsidiary

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.
Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:
(1) The columns of 'Investee', 'Location', 'Main business activities', Initial investment amount' and 'Shares held as at December 31, 2025' should fill orderly in the Company's (public company's) information on investees and every directly or indirectly controlled investee's investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the 'footnote' column.
(2) The 'Net profit (loss) of the investee for the year ended December 31, 2025' column should fill in amount of net profit (loss) of the investee for this period.
(3) The 'Investment income (loss) recognised by the Company for the year ended December 31, 2025' column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and recognised income (loss) of its investee accounted for under the equity method for this period. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary's net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.
Note 3: The column was calculated based on the average exchange rate of USD/NTD 31.254 for the year ended December 31, 2025.


Ability Enterprise Co., Ltd. and subsidiaries

Information on investments in Mainland China

For the year ended December 31, 2025

Table 7
Expressed in thousands of NTD
(Except as otherwise indicated)

Investee in Mainland China Main business activities Paid-in capital Investment method (Note 1) Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2025 Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the year ended December 31, 2025 Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2025 Net income of investee for the year ended December 31, 2025 Ownership held by the Company (direct or indirect) Investment income (loss) recognised by the Company for the year ended December 31, 2025 (Note 2) Book value of investments in Mainland China as of December 31, 2025 Accumulated amount of investment income remitted back to Taiwan as of December 31, 2025 Footnote
Remitted to Mainland China Remitted back to Taiwan
ABILITY TECHNOLOGY (DONGGUAN) CO., LTD. Sales of digital still cameras $ 1,869,947 2 $ 1,546,206 - - $ 1,546,206 $ 257,578 100.00 $ 257,578 $ 2,262,846 - (2)B and Note 6
NANJING EVERLIGHT PHOTONICS TECHNOLOGY CO., LTD. Development and manufacture of optical components 345,221 2 130,881 - - 130,881 15,211 50.05 5,997 319,119 - (2)B and Note 7
WEIHAY E-SKY OPTICAL-ELECTRICAL CO., LTD. Development and manufacture of precision optical lens 44,509 2 37,948 - - 37,948 - 90.26 - - - (2)B and Note 7
ZHONGSHAN SHANXIN ACCURATE INDUSTRY CO., LTD. Development and manufacture of precision optical lens 339,641 2 211,836 - - 211,836 ( 48,915) 90.26 ( 31,072) ( 108,966) - (2)B and Note 8
NANJING E-PIN OPTICAL CO., LTD. Development and manufacture of precision optical lens 239,023 2 52,761 - - 52,761 ( 3) 65.19 ( 1) 173 - (2)B and Note 8
CHIA PING (SHENZHEN) OPTICAL TECHNOLOGY CO., LTD. Trading of optical lens and components 39,595 2 37,917 - - 37,917 ( 309) 90.26 ( 196) 35,845 - (2)B and Note 9

Company name Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2025 Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA
The Company and E-PIN OPTICAL INDUSTRY CO., LTD. $ 2,017,549 $ 2,307,687 $ 4,983,394

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China
(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China
(3) Others

Note 2: In the 'Investment income (loss) recognised by the Company for the year ended December 31, 2025' column:

(1) It should be indicated if the investee was still in the incorporation arrangements and had not yet any profit during this period.
(2) Indicate the basis for investment income (loss) recognition in the number of one of the following three categories:

A. The financial statements were audited by international accounting firm which has cooperative relationship with accounting firm in R.O.C.
B. The financial statements were audited by R.O.C. parent company's CPA.
C. Others.

Note 3: The numbers in this table are expressed in New Taiwan Dollars.

Note 4: The accumulated amount of remittance from Taiwan to Mainland China did not include investees that have no control (DONGGUAN GUANG TONG BUSINESS MACHINES CO., LTD. and DONGGUAN YORKEY OPTICAL MACHINERY CO., LTD.).

The total investment amount was USD 2,633 thousand.

Note 5: VIEWQUEST TECHNOLOGIES (DONGGUAN) CO., LTD.'s accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2025 was NTD 1,546,206 thousand (USD 51,985 thousand) which did not include USD 9,871 thousand of investment through machinery and equipment.

Note 6: Through ABILITY ENTERPRISE (BVI) CO., LTD.

Note 7: Through EVERLIGHT DEVELOPMENT CORPORATION

Note 8: Through E-SKY HOLDING LTD.

Note 9: Through CHIA PING LIMITED


Ability Enterprise Co., Ltd. and subsidiaries

Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas

For the year ended December 31, 2025

Table 8
Expressed in thousands of NTD
(Except as otherwise indicated)

Investee in Mainland China Sale (purchase) Property transaction Accounts receivable (payable) Provision of endorsements/guarantees or collaterals Financing Others
Amount % Amount % Balance at December 31, 2025 % Balance at December 31, 2025 Purpose Maximum balance during the year ended December 31, 2025 Balance at December 31, 2025 Interest rate Interest during the year ended December 31, 2025
NANJING EVERLIGHT PHOTONICS TECHNOLOGY CO., LTD. ($ 263,868) ( 5) - - ($ 86,162) ( 1) - - - - - - -

Statement 1, Page 1

ABILITY ENTERPRISE CO., LTD.

STATEMENT OF CASH AND CASH EQUIVALENTS

DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 1

Item Description Amount
Cash on hand and petty cash - NTD $ 260
- RMB RMB 10,000, exchange rate 4.496 45
- USD USD 3,000, exchange rate 31.430 94
399
Demand deposits - NTD 196,766
- JPY JPY 39,637,128, exchange rate 0.201 7,959
- USD USD 25,039,677.66, exchange rate 31.430 787,007
- EUR EUR 37,509.35, exchange rate 36.90 1,384
- HKD HKD 100.33, exchange rate 4.038 1
- RMB RMB 3,504.05, exchange rate 4.496 2
993,119
$ 993,518

ABILITY ENTERPRISE CO., LTD.
STATEMENT OF FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NON-CURRENT
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 2

Name Beginning balance Addition Decrease Ending balance Collateral Note
Shares (thousands) Fair value Shares (thousands) Amount Shares (thousands) Amount Shares (thousands) Fair value
Listed company
Abico Avy Co., Ltd. 17,264 $ 656,041 777 $ 203,618 - $ - 18,041 $ 859,659 None Note 1
Valens Semiconductor Ltd 632 53,872 - - ( 632) ( 53,872) - - None Note 2
Abico Asia Capital Corporation 8,240 117,601 - 108,175 - - 8,240 225,776 None Note 3
Unlisted companies
Ability I Venture Capital Corporation 3,032 23,089 - - - ( 3,121) 3,032 19,968 None Note 4
IH Biomedical Venture Fund I Co., Ltd. 1,500 37,152 - 16,385 - - 1,500 53,537 None Note 5
Abico Asia Excelsior Partners L.p. - 83,924 - 37,500 - ( 17,935) - 103,489 None Note 6
Jet Optoelectronics Co., Ltd. 598 14,093 - - - ( 198) 598 13,895 None Note 7
JiaTech International Investment Co., Ltd. 5,000 49,884 - - - ( 90) 5,000 49,794 None Note 8
Mantis Robotics, Inc. - - 463 16,540 - ( 825) 463 15,715 None Note 9
Agility Robotics, Inc. - - 15 31,430 - - 15 31,430 None Note 10
$ 1,035,656 $ 413,648 ($ 76,041) $ 1,373,263

Note 1: It refers to received stock dividends of 777 thousands shares and gains on financial assets measured at fair value through other comprehensive income of $203,618, which was recognised during the year.
Note 2: It refers to shares sold for a selling price of $53,872.
Note 3: It refers to gains on financial assets measured at fair value through other comprehensive income of $108,175 which was recognised during the year.
Note 4: It refers to losses on financial assets measured at fair value through other comprehensive income of $3,121 which was recognised during the year.

Statement 2, Page 1


Statement 2, Page 2

ABILITY ENTERPRISE CO., LTD.

STATEMENT OF FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NON-CURRENT (Cont.)

DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 2

Note 5: It refers to gains on financial assets measured at fair value through other comprehensive income of $16,385 which was recognised during the year.

Note 6: It refers to new investment of $37,500, losses on financial assets measured at fair value through other comprehensive income of $5,899 and reduced its capital and returned the share capital of $12,036 which was recognised during the year.

Note 7: It refers to losses on financial assets measured at fair value through other comprehensive income of $198 which was recognised during the year.

Note 8: It refers to losses on financial assets measured at fair value through other comprehensive income of $90 which was recognised during the year.

Note 9: It refers to new investment of $16,540 and losses on financial assets measured at fair value through other comprehensive income of $825 which were recognised during the year.

Note 10: It refers to new investment of $29,440 and gains on financial assets measured at fair value through other comprehensive income of $1,990 which were recognised during the year.


Statement 3, Page 1

ABILITY ENTERPRISE CO., LTD.

STATEMENT OF TRADE RECEIVABLES

DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 3

Client Name Description Amount Note
AA company Operating $ 449,724
KK company " 328,870
TT company " 145,316
CC company " 99,938
Others " Balance of each client has not exceeded 5% of total account balance
145,623
1,169,471
Less: Allowance for uncollectible accounts ( 10,696)
$ 1,158,775

Statement 4, Page 1

ABILITY ENTERPRISE CO., LTD.

STATEMENT OF INVENTORIES

DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 4

Item Description Amount Note
Cost Net Realizable Value (Note)
Raw materials $ 1,002,179 $ 1,002,179 Measured at net realizable value
Work in process 23,922 23,922 "
Finished goods 17,281 17,281 "
Inventory in transit 9,828 9,828 "
1,053,210 $ 1,053,210
Less: Allowance for valuation loss ( 79,417)
$ 973,793

Note: The net realizable value stated above has not been adjusted for loss on decline in market value amounting to $79,417.


ABILITY ENTERPRISE CO., LTD.

STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 5

Name Beginning Balance Addition Decrease Ending Balance Market Value or Net Assets
Shares (Note) Book Value Shares (Note) Amount Shares (Note) Amount Shares (Note) Ownership (%) Book value Unit Price Total Amount Collateral
ABILITY ENTERPRISE (BVI) CO., LTD. - $ 2,005,081 - $ 275,493 - $ - - 100.00 $ 2,280,574 $ - $ 2,280,574 None
ABILITY ELECTRONICS TECHNOLOGY (VIETNAM) COMPANY LIMITED - 276,263 - 165,225 - ( 45,273) - 100.00 396,215 - 396,215 None
ABILITY INTERNATIONAL INVESTMENT CO., LTD. 21,700 221,471 - 1,279 - ( 894) 21,700 100.00 221,856 - 221,856 None
E-PIN OPTICAL INDUSTRY CO., LTD. 12,888 69,387 14,960 156,117 - ( 65,773) 17,150 90.26 159,731 - 159,731 None
ABILITY TECHNOLOGIES CO., LTD. 5,000 81,247 - - - ( 48,166) 5,000 100.00 33,081 - 33,081 None
ALTASEC TECHNOLOGY CORPORATION 2,910 65,524 873 8,567 ( 10,698) ( 4,365) 3,783 32.33 69,726 - 69,726 None
BESTMOMENT HOLDINGS PTE. LTD. 1,723 42,544 - 2,757 - - 1,723 25.00 45,301 - 45,301 None
ABILITY INT'L TENANCY CO., LTD. 5,400 96,874 - - - ( 5,311) 5,400 45.00 91,563 91,563 None
ABILITY INTELLIGENT CORPORATION - - 2,000 20,000 - ( 2,241) 2,000 40.00 17,759 - 17,759 None
FU HONG DA CO., LTD. - - 2,800 28,000 - - 2,800 46.20 28,000 - 28,000 None
Total $ 2,858,391 $ 657,438 ($ 172,023) $ 3,343,806 $ 3,343,806
Note: Shares in thousands

Statement 5, Page 1


Statement 6, Page 1

ABILITY ENTERPRISE CO., LTD.

STATEMENT OF TRADE PAYABLES

DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 6

Client Name Description Amount Note
ABILITY TECHNOLOGY (DONGGUAN)
CO., LTD. Operating $ 365,056
K Company " 206,701
S Company " 144,217
Others " 441,372 Balance of each supplier has not exceeded 5% of total account balance
$ 1,157,346

Statement 7, Page 1

ABILITY ENTERPRISE CO., LTD.

STATEMENT OF OPERATING REVENUE

FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 7
| Item | Volume (per unit) | Net amount | Note |
| --- | --- | --- | --- |
| Optical products: | | | |
| Domestic sales | 1,107 | $ 199,949 | |
| Export sales | 780,123 | 7,933,454 | |
| | | $ 8,133,403 | |


Statement 8, Page 1

ABILITY ENTERPRISE CO., LTD.

STATEMENT OF OPERATING COSTS

FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 8

Item Amount
Subtotal Total
Raw materials $ 251,018
Beginning raw materials $ 151,100
Add: Raw materials purchased 1,571,433
Less: Ending raw materials ( 115,787)
Raw materials sold ( 1,334,909)
Transferred to expenses ( 20,217)
Others ( 602)
Direct labor 27,655
Manufacturing expense 40,476
Manufacturing cost $ 319,149
Add: Beginning work in progress 23,824
Less: Ending work in progress ( 23,922)
Transferred to expenses ( 2,984)
Cost of finished goods $ 316,067
Add: Beginning finished goods (including merchandise) 56,015
Net purchases for the year 4,546,358
Others 83,505
Less: Ending finished goods (including merchandise) ( 27,109)
Cost of goods sold from manufacturing 4,974,836
Cost of raw materials sold 1,334,909
Loss on decline in market value 3,479
Other operating costs 80,097
Operating costs $ 6,393,321

Statement 9, Page 1

ABILITY ENTERPRISE CO., LTD.

STATEMENT OF ADMINISTRATIVE EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 9
| Item | Description | Amount | Note |
| --- | --- | --- | --- |
| Wages and salaries | | $ 212,807 | |
| Depreciation expense | | 22,564 | |
| Other expenses | | 126,595 | Balance of each expense account has not exceeded 5% of total account balance. |
| | | $ 361,966 | |


Statement 10, Page 1

ABILITY ENTERPRISE CO., LTD.

STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 10

Item Description Amount Note
Wages and salaries $ 340,733
Contracted research expense 34,451
Depreciation expense 30,333
Insurance expense 29,115
Other expenses 135,487 Balance of each expense account has not exceeded 5% of total account balance.
$ 570,119

ABILITY ENTERPRISE CO., LTD.
SUMMARY STATEMENT OF CURRENT PERIOD EMPLOYEE BENEFITS, DEPRECIATION, AND AMORTIZATION EXPENSES BY FUNCTION
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 11

| Function
Nature | Year ended December 31, 2025 | | | Year ended December 31, 2024 | | |
| --- | --- | --- | --- | --- | --- | --- |
| | Classified as Operating Costs | Classified as Operating Expenses | Total | Classified as Operating Costs | Classified as Operating Expenses | Total |
| Employee Benefit Expense | | | | | | |
| Wages and salaries | $ 39,370 | $ 621,321 | $ 660,691 | $ 42,337 | $ 600,316 | $ 642,653 |
| Labour and health insurance fees | 4,164 | 48,845 | 53,009 | 4,067 | 45,010 | 49,077 |
| Pension costs | 1,472 | 26,278 | 27,750 | 1,547 | 24,130 | 25,677 |
| Directors' remuneration | - | 15,605 | 15,605 | - | 10,602 | 10,602 |
| Other personnel expenses | 3,919 | 35,227 | 39,146 | 3,511 | 28,233 | 31,744 |
| Depreciation | 25,536 | 54,204 | 79,740 | 21,471 | 50,999 | 72,470 |
| Amortisation | - | 11,558 | 11,558 | 95 | 9,389 | 9,484 |

Note:
A. As at December 31, 2025 and 2024, the Company had 629 and 598 employees, including 8 and 8 non-employee directors, respectively.
B. A company whose stock is listed for trading on the stock exchange or over-the-counter securities exchange shall additionally disclose the following information:
(a) The average employee benefit expense of current year was $1,257 (in dollars) ((Total employee benefit expense of current year-Total directors' compensation of current year)/(Number of employees of current year-Number of non-employee directors of current year)).
The average employee benefit expense of prior year was $1,270 (in dollars) ((Total employee benefit expense of prior year-Total directors' compensation of prior year)/(Number of employees of prior year-Number of non-employee directors of prior year)).
(b) The average wages and salaries of current year was $1,064 (in dollars) (Total wages and salaries of current year/(Number of employees of current year-Number employee of non- directors of current year)).
The average wages and salaries of prior year was $1,089 (in dollars) (Total wages and salaries of prior year/(Number of employees of prior year-Number of non-employee directors of prior year)).

Statement 11, Page 1


Statement 11, Page 2

ABILITY ENTERPRISE CO., LTD.

SUMMARY STATEMENT OF CURRENT PERIOD EMPLOYEE BENEFITS, DEPRECIATION, AND AMORTIZATION EXPENSES BY FUNCTION

(Cont.)

FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 11

(c) Changes on average employee salaries adjustment was (2.30%) ((Average wages and salaries of current year-Average wages and salaries of prior year)/ Average wages and salaries of prior year).

(d) The Company has no supervisors' remuneration for current and prior years. (There were no supervisors' remuneration as the Company has set up an audit committee.)

(e) The Company's remuneration policy (including directors, supervisors, managers and employees) is as follows:

i. Directors' remuneration and managers' emoluments shall be submitted to Board of Directors for resolution in accordance with the regulations after being reviewed by the remuneration committee. The determination of directors' remuneration was stipulated in the Articles of Incorporation of the Company; managers' emoluments shall be paid in accordance with the general pay levels of the industry.

ii. Employees' compensation of the Company shall be determined in accordance with the results of salary survey and analysis, the Company's operations and personal performance after being approved by the responsible regulatory authority.