Investor Presentation • Nov 20, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

Nov
2023
1
This presentation (the "Presentation") is for informational purposes only and does not constitute or form any part of any offer for sale or subscription of, or solicitation of, any offer to buy or subscribe for any shares of Albaad Massuot Yitzhak LTD. (the "Company") or any of its affiliated entities.
This presentation contains partial information from the public reports of the Company under the Israeli Securities Law 5728-1968 (the "Securities Law"), which can be accessed on the Israeli Securities Authority's website, www.magna.isa.gov.il. A review of this presentation is not a substitute for a review of the detailed reports of the Company under the Securities Law and is not meant to replace or qualify them; rather, the presentation is prepared merely for the convenience of the reader, with the understanding that the detailed reports are being reviewed simultaneously.
Everything stated in this Presentation with respect to an analysis of the Company's business is merely a summary and any forwardlooking statements involve risks and uncertainties. These statements include descriptions regarding the intent, belief or current expectations of the Company. Such forward-looking statements are not guarantees of future results, performance or achievements and are based on current expectations, estimations, and assumptions, involve certain risks and uncertainties which are difficult to predict and are not guarantees of future performance. Therefore, actual future results, performances or achievements of the Company may differ materially from what is or may be expressed or implied in this presentation due to a variety of factors, many of which are beyond the Company's control, including, without limitation, certain risk factors contained in the Company's reports. The Company disclaims any obligation or commitment to update these forward-looking statements to reflect new information, future events or developments or changes in expectations, estimates, projections and assumptions or otherwise.


Q3.2023 COMPANY MAIN HIGHLIGHTS CONCLUDING THIRD QUARTER WITH
• SALES INCREASE OF 21% TO 431 M NIS
** * • GROSS PROFIT MARGIN REACHED 20% • EBIT INCREASE OF 31 M NIS TO 28 M NIS • EBITDA INCREASE OF 32 M NIS TO 50 M NIS
** • NET PROFIT INCREASE OF 34 M NIS TO 12 M NIS
*** • OPERATING CF 89 M NIS (FCF OF 53 M NIS)
• NET DEBT DECREASE OF 42 M NIS TO 560 M NIS

* EBIT before others ** EBITDA & Net profit from continued operation *** FCF = Operating CF + Leasing liability repayment– Interest + CAPEX
Quarterly basis (000 NIS)

Sales EBITDA

Wipes Disinfecting /All Purpose Cleaning / Windows / Floors / Furnitures / Automotive
Wipes Moist Toilet Paper Consumer Healthcare Adult Care
Wipes Based formulas: Aqua / Gel / Rich Lotion / Diaper Rash Cream / Bathing Wipes


Wipes Makeup Remover / Hydrating / Exfoliating (abrasive) / Anti-aging
Fem. Care Tampons, Wipes Tampons: Tampon with a plastic applicator Tampon without applicator Tampon with a paper applicator
Intimate Wipes





+21% Sales Sales in original currency +4%
+31M Operating Profit Before Others
+172% EBITDA +32 M continued operation +78 M inc. discontinued operation
+79M
Net Profit From negative to positive
| Q3 2023 | Q3 2022 | Var | Var % | |
|---|---|---|---|---|
| Sales | 430,909 | 356,880 | 74,029 | 20.7% |
| EBIT | 27,658 | (10,977) | 38,635 | |
| EBIT (Before Others) | 27,662 | (3,446) | 31,108 | |
| EBITDA (Continued operation) | 50,054 | 18,401 | 31,653 | 172.0% |
| EBITDA | 51,186 | (26,707) | 77,893 | |
| Net Profit (Continued operation) | 12,060 | (22,360) | 34,420 | |
| Net Profit | 10,463 | (69,013) | 79,476 | |
| CF - Operating activities | 89,075 | 32,900 | 56,175 | 170.7% |

| Sales | * EBIT |
|||||
|---|---|---|---|---|---|---|
| Q3 2023 | Q3 2022 | Var % | Var % (Org.) | Q3 2023 | Q3 2022 | |
| Albaad Europe % from sales |
330,748 | 264,503 | 25.0% | 5.3% | 19,766 6.0% |
4,233 1.6% |
| Albaad IL % from sales |
61,751 | 55,425 | 11.4% | 3.9% | 1,215 2.0% |
865 1.6% |
| Albaad Fabric IL % from sales |
88,499 | 89,596 | (1.2%) | (16.9%) | 3,818 4.3% |
(3,565) (4.0%) |
| Albaad Fem IL % from sales |
61,794 | 51,960 | 18.9% | 6.7% | 9,712 15.7% |
(1,361) (2.6%) |
| Intercompany | (111,883) | (104,604) | (1,420) | 1,341 | ||
| HeadQuarter & Others | (5,429) | (4,959) | ||||
| Total Company % from sales |
430,909 | 356,880 | 20.7% | 4.1% | 27,662 6.4% |
(3,446) (1.0%) |
| Other Income/Expenses | (4) | (7,531) | ||||
| Total Company % from sales |
430,909 | 356,880 | 20.7% | 4.1% | 27,658 6.4% |
(10,977) (3.1%) |

| Sales | |||||
|---|---|---|---|---|---|
| +19% | Sales in original currency +7% |
+241% Operating Profit Before Others
+59% EBITDA +50 M continued operation +119 M inc. discontinued operation
+104M
Net Profit From negative to positive
| YTD Sep 23 | YTD Sep 22 | Var | Var % | |
|---|---|---|---|---|
| Sales | 1,291,570 | 1,089,161 | 202,409 | 18.6% |
| EBIT | 68,166 | 12,671 | 55,495 | 438.0% |
| EBIT (Before Others) | 68,882 | 20,202 | 48,680 | 241.0% |
| EBITDA (Continued operation) | 134,091 | 84,191 | 49,900 | 59.3% |
| EBITDA | 129,133 | 10,384 | 118,749 | |
| Net Profit (Continued operation) | 29,003 | (5,716) | 34,719 | |
| Net Profit | 18,504 | (85,405) | 103,909 | |
| CF - Operating activities | 179,472 | 2,833 | 176,639 |

| Sales | * EBIT |
|||||||
|---|---|---|---|---|---|---|---|---|
| YTD Sep 23 | YTD Sep 22 | Var % | Var % (Org.) | YTD Sep 23 | YTD Sep 22 | |||
| Albaad Europe | 969,408 | 804,233 | 20.5% | 7.6% | 39,918 | 31,063 | ||
| % from sales | 4.1% | 3.9% | ||||||
| Albaad IL % from sales |
177,163 | 172,135 | 2.9% | (1.6%) | 804 0.5% |
7,956 4.6% |
||
| Albaad Fabric IL % from sales |
271,109 | 272,499 | (0.5%) | (10.9%) | 24,186 8.9% |
1,135 0.4% |
||
| Albaad Fem IL % from sales |
193,877 | 149,521 | 29.7% | 18.0% | 30,003 15.5% |
(7,416) (5.0%) |
||
| Intercompany | (319,987) | (309,227) | (8,037) | 2,447 | ||||
| HeadQuarter & Others | (17,992) | (14,983) | ||||||
| Total Company % from sales |
1,291,570 | 1,089,161 | 18.6% | 7.3% | 68,882 5.3% |
20,202 1.9% |
||
| Other Income/Expenses | (716) | (7,531) | ||||||
| Total Company % from sales |
1,291,570 | 1,089,161 | 18.6% | 7.3% | 68,166 5.3% |
12,671 1.2% |



34M Cash on hand
60M Reduction of inventory +84 M excluding currency impact
392M Equity
24% Equity from total balance sheet
| 30.09.2023 | % from total | 31.12.2022 | % from total | |
|---|---|---|---|---|
| Cash and cash equivalents | 34,279 | 2% | 27,186 | 2% |
| Trade Receivables | 234,940 | 14% | 254,547 | 16% |
| Inventory | 333,551 | 20% | 393,313 | 25% |
| Other Current Assets | 38,682 | 2% | 37,580 | 2% |
| Total Current Assets | 641,452 | 39% | 712,626 | 45% |
| Non Current Assets | 995,190 | 61% | 883,964 | 55% |
| Total Assets | 1,636,642 | 100% | 1,596,590 | 100% |
| Credit banking & institutions | * 409,515 |
25% | 538,805 | 34% |
| Trade Payables | 232,089 | 14% | 252,518 | 16% |
| Total Current Liabilities | 749,425 | 46% | 910,734 | 57% |
| Total Long-Term Liabilities | 494,721 | 30% | 331,194 | 21% |
| Equity | 392,496 | 24% | 354,662 | 22% |
| Total liabilities | 1,636,642 | 100% | 1,596,590 | 100% |

* Net Liabilities to EBITDA Ratio 2.83 / Equity Ratio 24.5%
** Inventory reduction of 60 MNIS since Dec.2022 Cumulated Operating Cash Flow of 179 MNIS Cumulated Free Cash Flow of 95 MNIS including Dimona line 2 investments


15
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.