Investor Presentation • Mar 12, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

March 2024
1
This presentation (the "Presentation") is for informational purposes only and does not constitute or form any part of any offer for sale or subscription of, or solicitation of, any offer to buy or subscribe for any shares of Albaad Massuot Yitzhak LTD. (the "Company") or any of its affiliated entities.
This presentation contains partial information from the public reports of the Company under the Israeli Securities Law 5728-1968 (the "Securities Law"), which can be accessed on the Israeli Securities Authority's website, www.magna.isa.gov.il. A review of this presentation is not a substitute for a review of the detailed reports of the Company under the Securities Law and is not meant to replace or qualify them; rather, the presentation is prepared merely for the convenience of the reader, with the understanding that the detailed reports are being reviewed simultaneously.
Everything stated in this Presentation with respect to an analysis of the Company's business is merely a summary and any forwardlooking statements involve risks and uncertainties. These statements include descriptions regarding the intent, belief or current expectations of the Company. Such forward-looking statements are not guarantees of future results, performance or achievements and are based on current expectations, estimations, and assumptions, involve certain risks and uncertainties which are difficult to predict and are not guarantees of future performance. Therefore, actual future results, performances or achievements of the Company may differ materially from what is or may be expressed or implied in this presentation due to a variety of factors, many of which are beyond the Company's control, including, without limitation, certain risk factors contained in the Company's reports. The Company disclaims any obligation or commitment to update these forward-looking statements to reflect new information, future events or developments or changes in expectations, estimates, projections and assumptions or otherwise.

Albaad faced the challenge of achieving financial stability within the banking system with this as our primary objective, we not only met but exceeded our goals
a significant achievement that was originally planned for later in 2024 year. by Q4.2023, we achieved further improvement
This enables the company to fund its ongoing investment plan, including:

YEAR 2023 COMPANY MAIN HIGHLIGHTS CONCLUDING 2023 WITH

* EBIT before others ** EBITDA & Net profit from continued operation




| Year 23 |
Year 22 |
Var | Var % |
|||
|---|---|---|---|---|---|---|
| Sales +18% Sales in original currency +6% |
Sales | 1 710 479 , , |
1 453 877 , , |
256 602 , |
17 6% |
|
| EBIT | 93 038 , |
(11 228) , |
104 266 , |
|||
| +83M Operating Profit +104 M including others |
EBIT (Before Others) |
94 510 , |
11 853 , |
82 657 , |
697 4% |
|
| EBITDA (Continued operation) |
182 461 , |
97 296 , |
85 165 , |
87 5% |
||
| +88% | EBITDA | EBITDA | 182 270 , |
1 292 , |
180 979 , |
|
| +85 M continued operation +181 M inc. discontinued operation |
Net Profit (Continued operation) |
41 219 , |
(35 123) , |
76 342 , |
||
| +175M Net Profit |
Profit Net |
31 001 , |
(143 956) , |
174 957 , |
||
| From negative to positive | CF Operating activities - |
233 229 , |
18 568 , |
214 661 , |

| Sales | EBIT | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 23 |
Year 22 |
Var % |
(Org ) Var % |
Year 23 |
Year 22 |
||||
| Albaad Europe from % sales |
572 1 300 , , |
1 079 479 , , |
20 5% |
6 8% |
63 043 , 4 8% |
31 839 , 2 9% |
|||
| Albaad IL % from sales |
222 139 , |
213 344 , |
1% 4 |
(0 5%) |
(3 827) , (1 7%) |
(303) (0 1%) |
|||
| Albaad Fabric IL from % sales |
363 996 , |
364 094 , |
(0 0%) |
(11 1%) |
33 176 , 9 1% |
4 344 , 1 2% |
|||
| Albaad Fem IL from sales % |
250 542 , |
207 509 , |
7% 20 |
0% 10 |
37 080 , 14 8% |
(5 496) , (2 6%) |
|||
| Intercompany | (426 770) , |
(410 549) , |
(9 235) , |
1 839 , |
|||||
| HeadQuarter & Others |
(25 727) , |
(20 370) , |
|||||||
| Total Company % from sales |
1 710 479 , , |
453 1 877 , , |
6% 17 |
9% 5 |
510 94 , 5 5% |
853 11 , 0 8% |
|||
| Other Income/Expenses |
(1 472) , |
(23 081) , |
|||||||
| Company Total from sales % |
1 710 479 , , |
1 453 877 , , |
17 6% |
5 9% |
93 038 , 4% 5 |
(11 228) , (0 8%) |

| Q4 2023 |
Q4 2022 |
Var | Var % |
|||
|---|---|---|---|---|---|---|
| +15% | Sales Sales in original currency +1.5% |
Sales | 418 909 , |
364 716 , |
54 193 , |
14 9% |
| EBIT | 24 872 , |
(23 899) , |
48 771 , |
|||
| +34M | Operating Profit | EBIT (Before Others) |
25 628 , |
(8 349) , |
33 977 , |
|
| +49 M including others | EBITDA (Continued operation) |
48 370 , |
13 108 , |
35 262 , |
269 0% |
|
| +269% | EBITDA +35 M continued operation +62 M inc. discontinued operation |
EBITDA | 53 132 , |
(9 092) , |
62 224 , |
|
| Net Profit (Continued operation) |
12 216 , |
(29 407) , |
41 623 , |
|||
| +71M | Net Profit From negative to positive |
Net Profit |
12 497 , |
(58 551) , |
71 048 , |
|
| CF Operating activities - |
53 757 , |
15 734 , |
38 023 , |
241 7% |

| Sales | EBIT | |||||||
|---|---|---|---|---|---|---|---|---|
| Q4 2023 |
Q4 2022 |
Var % |
(Org ) Var % |
Q4 2023 |
Q4 2022 |
|||
| Albaad Europe from sales % |
331 164 , |
275 246 , |
20 3% |
4 4% |
23 125 , 7 0% |
776 0 3% |
||
| Albaad IL % from sales |
44 976 , |
41 209 , |
1% 9 |
3% 4 |
(4 631) , (10 3%) |
(8 258) , (20 0%) |
||
| Fabric Albaad IL from sales % |
92 887 , |
91 595 , |
1 4% |
(11 9%) |
8 990 , 9 7% |
3 209 , 3 5% |
||
| Albaad Fem IL % from sales |
56 665 , |
57 988 , |
(2 3%) |
(11 5%) |
7 077 , 12 5% |
1 920 , 3 3% |
||
| Intercompany | (106 783) , |
(101 322) , |
(1 199) , |
(608) | ||||
| HeadQuarter & Others |
(7 734) , |
(5 388) , |
||||||
| Total Company % from sales |
418 909 , |
364 716 , |
9% 14 |
5% 1 |
25 628 , 6 1% |
(8 349) , (2 3%) |
||
| Other Income/Expenses |
(756) | (15 550) , |
||||||
| Company Total % from sales |
418 909 , |
364 716 , |
14 9% |
1 5% |
24 872 , 5 9% |
(23 899) , (6 6%) |

*
| 31 12 2023 |
from total % |
31 12 2022 |
from total % |
|||
|---|---|---|---|---|---|---|
| Cash and cash equivalents |
19 133 , |
1% | 27 186 , |
2% | ||
| 19M | Cash on hand | Trade Receivables |
213 956 , |
14% | 254 547 , |
16% |
| Inventory | 328 969 , |
21% | 393 313 , |
25% | ||
| Other Current Assets |
32 184 , |
2% | 37 580 , |
2% | ||
| 64M | Reduction of inventory | Current Total Assets |
594 242 , |
38% | 712 626 , |
45% |
| 84M reduction exc. currency impact | Current Non Assets |
988 361 , |
62% | 883 964 , |
55% | |
| Total Assets |
1 582 603 , , |
100% | 1 596 590 , , |
100% | ||
| 403M | Equity | Credit banking & institutions |
392 243 , |
25% | 538 805 , |
34% |
| Trade Payables |
222 718 , |
14% | 252 518 , |
16% | ||
| Current Total Liabilities |
713 183 , |
45% | 910 734 , |
57% | ||
| 25% Equity from total balance sheet |
Total Long-Term Liabilities |
466 178 , |
29% | 331 194 , |
21% | |
| Equity | 403 242 , |
25% | 354 662 , |
22% | ||
| Total liabilities |
1 582 603 , , |
100% | 1 596 590 , , |
100% |


o Net Liabilities to EBITDA Ratio 2.11 / Tangible Equity Ratio 26.5%

* Banks covenants are excluding intangible assets ** FCF 124 m = Operating CF 233 m + Leasing liability repayment (-30 m) – Interest (-34 m) + CAPEX (-114 m)
Wipes Disinfecting /All Purpose Cleaning / Windows / Floors / Furnitures / Automotive
Wipes Moist Toilet Paper Consumer Healthcare Adult Care
Wipes Based formulas: Aqua / Gel / Rich Lotion / Diaper Rash Cream / Bathing Wipes

Wipes
Makeup Remover / Hydrating / Exfoliating (abrasive) / Anti-aging
Fem. Care Tampons, Wipes Tampons: Tampon with a plastic applicator Tampon without applicator Tampon with a paper applicator Intimate Wipes






17
Have a question? We'll get back to you promptly.