AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

FIMBank Plc

Annual / Quarterly Financial Statement Mar 15, 2017

2063_rns_2017-03-15_ad56e103-6e7d-4367-a2a3-3fefe7d37f47.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

COMPANY ANNOUNCEMENT

The following is a Company Announcement issued by FIMBank p.l.c. ("FIMBank" or the "Bank") pursuant to the Malta Financial Services Authority Listing Rules 5.16 and 5.54:

Quote

The Board of Directors of FIMBank met in Malta on 14 March 2017 to approve the Consolidated Audited Financial Statements for the financial year ended 31 December 2016. A preliminary Statement of Results for the financial year ended 31 December 2016 is attached to this Company Announcement and has been made available for public viewing on the Company's website at www.fimbank.com.

The Board of Directors resolved that the Consolidated Audited Financial Statements be submitted for approval by the shareholders at the forthcoming Annual General Meeting to be held in Malta on 11 May 2017. At the General meeting, the Board of Directors will not be recommending a dividend, however, subject to the Regulator's approval, the Board will be recommending a 1 for 80 Bonus Issue of Ordinary Shares by way of capitalisation of the Share Premium Account.

Unquote

Andrea Batelli Company Secretary

15 March 2017

general

The Preliminary Statement of Annual Results is published in terms of Malta Financial Services Authority Listing Rules 5.16 and 5.54. Figures have been extracted from FIMBank p.l.c.'s Audited Financial Statements for the financial year ended 31 December 2016, as approved by the Board of Directors on 14 March 2017 and as agreed to with the auditors KPMG. The Financial Statements refer to the consolidated accounts of the FIMBank Group (the "Group"), comprising FIMBank p.l.c. ("FIMBank", the "Bank") and its subsidiaries London Forfaiting Company Limited ("LFC"), India Factoring and Finance Solutions Private Limited ("India Factoring"), The Egyptian Company for Factoring S.A.E. ("Egypt Factors"), Menafactors Limited ("Menafactors"), Latam Factors S.A. ("Latam Factors"), FIM Holdings (Chile) S.p.A., FIMFactors B.V., FIM Business Solutions Limited and FIM Property Investment Limited. Coverage is also given to the associated undertakings BRASILFACTORS S.A. ("Brasilfactors") and Levant Factors S.A.L.

review of performance

The return to profitability in 2016 signals a tangible outcome in a journey of transformation. The turnaround process initiated in 2015 is aimed to create value to stakeholders by approaching business in a structured, consistent, and well-executed manner. With improved risk and governance structures in place, the Group was able to start transforming its origination business by aiming to offer the right products in the different geographies it operates in. This has been a central theme during the year, stabilising income streams and also providing a growth platform for the future. The Group's funding profile has also been re-balanced through a mix of wholesale funding and retail deposits, diversifying its funding base and reducing its overall cost of funding. The Group has also continued implementing a cost management discipline across its businesses aimed to streamline operations and reorganise business and support functions. In addition, in the last quarter of the year the credit rating of the Group as issued by Fitch was also upgraded by one notch.

This pattern has been broadly reflected throughout the Group. FIMBank, being the parent, had a dual role in driving change and putting in place the right control frameworks across its own internal operations and extending this to ensure conformity and alignment across the branches and subsidiaries. Carrying most of the funding for the Group, the Bank continues to implement the most effective strategies to allocate resources across the business units whilst ensuring that it operates well within and above capital and regulatory thresholds. Across the Group, LFC in the UK remains the key subsidiary able to generate sustained growth, stable income and contained credit losses. LFC has closed the year with a higher portfolio level compared to 2015 and also improved profitability – all consistent with the measured and controlled approach to its business. India Factoring's business has been transformed following the significant credit losses suffered during 2014 now operating within an overhauled risk framework and with new management in place for over a year. The India business is putting greater emphasis on tapping the export-oriented business and at the same time managing the recoveries of non-performing loans – these two pillars contributed to a profitable performance in 2016 at an adequate portfolio level aimed to grow further in 2017. In the second half of the year the Group acquired a controlling interest in Egypt Factors and has embarked on a strategy to re-capitalise, transform and grow the business. The Egypt operation sustained a loss in 2016 which reflects the lack of economies in carrying a small business portfolio at relatively high cost of operation. Action has already been initiated in replacing key management and implementing change in line with the approved strategy and Group framework. In the Middle East, the Dubai subsidiary Menafactors suffered the effect of legacy issues from prior years which required a level of loan impairments well above the norm. This resulted in the company sustaining significant losses for 2016 and led to a decision by the Group to wind-down the business and integrate the factoring business in the operations of the Bank's Branch also in Dubai. In Latin America, the Chile subsidiary Latam Factors also transformed its origination strategy bringing it closer to the Group through the exploitation of cross-border driven opportunities. In an aggressively competitive market, Latam Factors has put in place more cost-effective funding structures which enabled it to source business at adequate returns. This enabled the company to start growing an erstwhile static book and return a marginal profit for the year. In Brazil, the 50%-owned Brasilfactors has not been able to achieve the targeted growth and return prospects, suffering a loss for the year mainly due to the inability to scale-up the business.

income statements

For the year ended 31 December 2016, the Group registered a profit of USD5.3 million compared to a loss of USD7.1 million in 2015. Group profits per share stood at US cents 1.61 (2015: losses per share of US cents 2.12) while on the basis of continuing operations the profits per share amount to US cents 1.63 (2015: losses per share of US cents 1.39). In the second half of 2016 the Group acquired full control of Egypt Factors resulting in the line-by-line consolidation of the new subsidiary – with the initiated restructuring resulting in a marginal negative impact on operating income and operating expenses.

Operating income before net impairment for 2016 stood at USD46.1 million, level with 2015. During 2016, net interest income decreased by USD7.6 million (to USD22.0 million) due to a number of factors, namely: the holding of temporary idle liquidity and a higher stock of regulatory liquidity assets; the tightening of margins in the Group's markets and products; and reduced income on forborne or delinquent assets. This decrease was offset by an increase in dividend income from the Group's investment in a trade-finance fund, improved fee levels on documentary credits and forfaiting, as well as additional income from the disposal of non-core assets in the United Arab Emirates and Malta.

Net trading results and net gains from other financial instruments were impacted by various factors - from the trading of investment securities, the Group realised profits of USD3.4 million compared to a loss of USD0.3 million in 2015; market value adjustments in LFC's trading portfolio were lower, registering a loss of USD1.8 million in 2016 compared to a loss of USD4.6 million in 2015; whilst the results on foreign currency operations registered weaker returns mainly as a result of higher cost of swaps used to hedge the net asset/liability position of the Group. During the year, the Group also registered a profit of USD0.8 million on currency differences arising out of the de-consolidation of the Russian subsidiary FactorRus LLC; and a gain of USD0.8 million on the fair valuation of the previous 50% share of investment in Egypt Factors following the full acquisition of the company in the second half of 2016.

Net impairments showed another marked improvement, decreasing by USD8.0 million from USD10.3 million in 2015 to USD2.3 million in 2016 as a result of the continuous recovery efforts across the Bank and its subsidiaries, largely off-set by run-off provisions on already impaired exposures at the Dubai subsidiary.

Operating expenses decreased by USD8.3 million from USD47.0 million to USD38.7 million. This decrease is largely attributed to a number of nonrecurring items incurred in 2015 (related to business reorganisation and professional advice on legal matters connected to a review of banking transactions carried out in prior years). The sole remaining equity-accounted investee entity, Brasilfactors, sustained a loss of USD0.4 million - compared to a loss of USD0.8 million in 2015 which also included the results of Egypt Factors. The months leading to the placement into liquidation of FactorRus LLC resulted in a marginal loss of USD0.1 million compared to a loss of USD2.6 million in 2015.

financial position

At 31 December 2016, total Consolidated Assets stood at USD1.74 billion, an increase of 21% over the USD1.44 billion reported at end 2015. The principal balance sheet items registered growth over 2015, with the main increase of USD231 million in Loans and Advances to Banks largely driven by higher balances held for liquidity management. Growth has also been registered in the Group's loan book across the different products and geographies. The Group's trading book managed by the UK subsidiary LFC continued registering growth, reaching USD379 million (from USD355 million) whilst liquidity regulatory requirements also resulted in growth in the fixed-income available-for-sale book.

Total Consolidated Liabilities as at 31 December 2016 stood at USD1.57 billion, up by 24% from USD1.27 billion at end 2015. Deposits from corporate and retail clients grew by USD526 million, which were partly offset by decreases in wholesale funding and bank deposits. Similar to 2015, at 31 December 2016, the Group is carrying a USD50 million subordinated loan from Burgan Bank, which loan qualifies as Tier 2 capital under the CRD IV regime. Total Equity attributable to the equity holders of the Bank as at financial reporting date stood at USD151 million, up from USD149 million in 2015 reflecting the profit for the year and net adverse movements in currency translation and fair value reserves.

Group Commitments, consisting mainly of confirmed letters of credit, documentary credits, commitments to purchase forfaiting assets and factoring commitments stood at USD186 million while Contingent Liabilities, principally consisting of outstanding guarantee obligations, stood at USD7 million.

outlook for 2017

For 2017, the Group is expected to relentlessly continue pursuing transformation and excellence, continuing the value creation journey initiated in 2015. The financial results achieved so far have provided an underlying platform to achieve a superior performance in the months to come. Addressing changes in the market and regulatory landscapes, the Group is able to leverage the transformed platform for growth, whilst consolidating its existing geographical footprint, driving down the structural costs and realising the growth and profitability targets. The Group's core strengths in structuring cross-border transactions allows it to be successful in a low growth economic environment by exploiting opportunities as they arise through its varied products' offering and regional expertise. The key foundations of its business strategy – origination, risk management, funding and cost efficiency – will remain central in attaining these objectives, supported by a strong management and talented workforce as well as continued commitment and drive from the Group's key shareholders.

dividends and reserves

The Directors will not be recommending the payment of a dividend to the Annual General Meeting of shareholders (2015: Nil) but, subject to Regulators' approval, will be recommending a 1 for 80 Bonus Issue of Ordinary Shares by way of capitalisation of the Share Premium Account. Shareholders on the Register at the Central Securities Depository of the Malta Stock Exchange on 11 April 2017 (the 'Record Date') will be entitled to receive the bonus shares.

income statements

Group Bank
2016 2015 2016 2015
USD USD USD USD
Interest income 45,015,303 52,518,625 24,663,531 25,024,359
Interest expense (23,051,984) (22,921,308) (16,542,171) (13,069,821)
Net interest income 21,963,319 29,597,317 8,121,360 11,954,538
Fee and commission income 20,090,223 19,719,218 10,021,804 11,657,912
Fee and commission expense (5,252,886) (5,164,385) (2,009,569) (2,515,148)
Net fee and commission income 14,837,337 14,554,833 8,012,235 9,142,764
Net trading results 14,167,498 1,008,618 16,686,346 5,186,999
Net loss from other financial
instruments carried at fair value
Net fair value gains on previously-held
(14,439,294) (2,671,472) (14,376,037) (2,627,182)
investments in associates 771,654 - - -
Dividend income 5,455,550 3,324,960 5,455,550 3,324,960
Gain upon loss of control of subsidiary
undertaking 777,677 - - -
Other operating income 2,613,557 259,188 407,519 5,201
Operating income before net
impairment 46,147,298 46,073,444 24,306,973 26,987,280
Net impairment loss on financial
assets (2,299,116) (10,331,801) (2,311,574) (11,093,560)
Operating income 43,848,182 35,741,643 21,995,399 15,893,720
Administrative expenses (35,692,670) (43,991,588) (20,727,352) (28,012,370)
Depreciation and amortisation (2,996,095) (2,992,472) (869,126) (915,049)
Total operating expenses (38,688,765) (46,984,060) (21,596,478) (28,927,419)
Operating profit/(loss) 5,159,417 (11,242,417) 398,921 (13,033,699)
Share of results of associates
(net of tax) (410,685) (805,800) - -
Profit/(loss) before tax 4,748,732 (12,048,217) 398,921 (13,033,699)
Taxation 596,996 7,470,653 (58,539) 7,112,303
Profit/(loss) from continuing
operations
5,345,728 (4,577,564) 340,382 (5,921,396)
Loss on discontinued operations (79,736) (2,554,378) - -
Profit/(loss) for the year 5,265,992 (7,131,942) 340,382 (5,921,396)

income statements

Group Bank
2016 2015 2016 2015
USD USD USD USD
Attributable to:
Equity holders of the bank 4,922,364 (6,389,807) 340,382 (5,921,396)
Non-controlling interests 343,628 (742,135) - -
Profit/(loss) for the year 5,265,992 (7,131,942) 340,382 (5,921,396)
Profit/(loss) per share
Basic profit/(loss) per share (US cents) 1.61 (2.12) 0.11 (1.97)
Diluted profit/(loss) per share (US cents) 1.61 (2.12) 0.11 (1.97)
Profit/(loss) per share
– continuing operations
Basic profit/(loss) per share (US cents) 1.63 (1.39) 0.11 (1.97)
Diluted profit/(loss) per share (US cents) 1.63 (1.39) 0.11 (1.97)

statements of profit or loss and other comprehensive income

Group Bank
2016 2015 2016 2015
USD USD USD USD
Profit/(loss) for the year 5,265,992 (7,131,942) 340,382 (5,921,396)
Other comprehensive income:
Items that are, or may be, reclassified
to profit or loss
Foreign currency translation differences
for foreign operations (1,025,145) (4,674,293) - -
Fair value reserve (available-for-sale financial
assets), net of deferred tax (1,481,612) 379,814 (1,481,612) 379,814
Total comprehensive income for the year 2,759,235 (11,426,421) (1,141,230) (5,541,582)
Attributable to:
Equity holders of the bank 2,415,607 (10,684,286) (1,141,230) (5,541,582)
Non-controlling interests 343,628 (742,135) - -
Total comprehensive income for the year 2,759,235 (11,426,421) (1,141,230) (5,541,582)

statements of financial position

As at 31 December 2016

Group Bank
2016 2015 2016 2015
USD USD USD USD
ASSETS
Balances with the Central Bank of Malta,
Treasury Bills and cash 33,193,245 77,432,606 33,165,601 77,413,470
Trading assets 379,397,964 355,063,998 - -
Derivative assets held for risk management 1,502,704 1,139,090 1,502,704 1,142,952
Financial assets designated at fair
value through profit or loss 17,799,900 17,741,000 17,799,900 17,741,000
Loans and advances to banks 454,362,226 223,189,558 438,799,241 212,123,584
Loans and advances to customers 426,612,356 388,951,224 589,579,473 567,176,993
Investments available-for-sale 327,076,529 274,049,316 327,075,827 274,048,615
Investments held-to-maturity - 7,476,940 - 7,476,940
Investments in associates 1,161,332 1,317,118 - 305,641
Investments in subsidiaries - - 86,305,594 84,678,486
Non-current assets held for sale - 1,027,794 - -
Property and equipment 27,751,932 33,134,984 1,305,432 1,749,101
Investment property 3,514,392 3,804,004 - -
Intangible assets and goodwill 11,701,935 8,564,596 2,467,630 1,078,027
Current tax assets 3,695,826 2,554,970 1,052,348 -
Deferred taxation 41,882,687 40,568,247 23,335,459 22,535,293
Other assets 4,263,474 3,250,235 2,613,913 1,852,600
Prepayments and accrued income 7,031,898 4,639,766 6,148,570 3,993,887
Total assets 1,740,948,400 1,443,905,446 1,531,151,692 1,273,316,589
LIABILITIES AND EQUITY
Liabilities
Derivative liabilities held for risk management 8,816,410 917,114 8,834,092 921,237
Amounts owed to banks 528,939,251 729,941,157 426,137,477 665,277,976
Amounts owed to customers 948,710,544 422,077,303 915,367,604 405,611,504
Debt securities in issue 8,225,869 45,646,755 - 20,000,000
Subordinated liabilities 50,000,000 50,000,000 50,000,000 50,000,000
Liabilities associated with non-current assets held for sale - 165,762 - -
Current tax liabilities 1,437 - - -
Other liabilities 569,758 135,830 535,339 135,830
Accruals and deferred income 20,917,768 20,101,911 7,422,362 7,373,994
Total liabilities 1,566,181,037 1,268,985,832 1,408,296,874 1,149,320,541
Equity
Share capital 155,239,263 149,268,322 155,239,263 149,268,322
Share premium 2,101,335 8,072,276 2,101,335 8,072,276
Reserve for general banking risks 764,792 1,000,027 764,792 1,000,027
Currency translation reserve (6,715,522) (5,690,377) - -
Fair value reserve (1,891,140) (409,528) (1,891,140) (409,528)
Other reserve 2,481,760 2,486,644 2,681,041 2,681,041
Accumulated losses (487,210) (5,644,809) (36,040,473) (36,616,090)
Total equity attributable to equity holders of the bank 151,493,278 149,082,555 122,854,818 123,996,048
Non-controlling interests 23,274,085 25,837,059 - -
Total equity 174,767,363 174,919,614 122,854,818 123,996,048
Total liabilities and equity 1,740,948,400 1,443,905,446 1,531,151,692 1,273,316,589

statements of financial position

As at 31 December 2016

Group Bank
2016 2015 2016 2015
USD USD USD USD
MEMORANDUM ITEMS
Contingent liabilities 6,507,529 10,422,946 19,782,148 37,002,036
Commitments 186,030,894 149,958,903 120,282,416 117,122,920

For the year ended 31 December 2016

Group

Attributable to equity shareholders of the Bank
Share
capital
Share
premium
Reserve for
general
banking risks
Currency
translation
reserve
Fair value
reserve
Other
reserve
Accumulated
losses
Total Non
controlling
interests
Total
equity
USD USD USD USD USD USD USD USD USD USD
At 1 January 2016 149,268,322 8,072,276 1,000,027 (5,690,377) (409,528) 2,486,644 (5,644,809) 149,082,555 25,837,059 174,919,614
Total comprehensive income
Comprehensive income for the year
Profit for the year - - - - - - 4,922,364 4,922,364 343,628 5,265,992
Other comprehensive income
Change in fair value of available-for-sale assets - - - - (1,481,612) - - (1,481,612) - (1,481,612)
Currency translation reserve - - - (1,025,145) - - - (1,025,145) 340,693 (684,452)
Total comprehensive income - - - (1,025,145) (1,481,612) - 4,922,364 2,415,607 684,321 3,099,928
Transactions with owners of the Bank
Contributions and distributions
Issue of new shares, net of transaction costs - - - - - (4,884) - (4,884) - (4,884)
Bonus issue of shares 5,970,941 (5,970,941) - - - - - - - -
Changes in ownership interests
Change in non-controlling interests at subsidiaries - - - - - - - - (3,247,295) (3,247,295)
Total transactions with owners of the Bank 5,970,941 (5,970,941) - - - (4,884) - (4,884) (3,247,295) (3,252,179)
Transfer from reserve for general banking risks
As at 31 December 2016
-
155,239,263
-
2,101,335
(235,235)
764,792
-
(6,715,522)
-
(1,891,140)
-
2,481,760
235,235
(487,210)
-
151,493,278
-
23,274,085
-
174,767,363

For the year ended 31 December 2015

Group

Attributable to equity shareholders of the Bank
Share Share Reserve for
general
Currency
translation
Fair value Other Retained
earnings/
(accumulate
Non
controlling
Total
capital premium banking risks reserve reserve reserve d
losses)
Total interests equity
USD USD USD USD USD USD USD USD USD USD
At 1 January 2015 135,698,296 21,642,302 415,293 (1,016,084) (789,342) 681,041 3,919,616 160,551,122 23,846,290 184,397,412
Total comprehensive income
Comprehensive income for the year
Loss for the year - - - - - - (6,389,807) (6,389,807) (742,135) (7,131,942)
Other comprehensive income
Change in fair value of available-for-sale assets - - - - 379,814 - - 379,814 - 379,814
Currency translation reserve - - - (4,674,293) - - - (4,674,293) 118,998 (4,555,295)
Total comprehensive income - - - (4,674,293) 379,814 - (6,389,807) (10,684,286) (623,137) (11,307,423)
Transactions with owners of the Bank
Contributions and distributions
Bonus issue of shares 13,570,026 (13,570,026) - - - - - - - -
Share issue costs by subsidiary
undertaking
- - - - - (194,397) - (194,397) - (194,397)
Changes in ownership interests
Change in non-controlling interests at subsidiaries - - - - - - - - 1,530,061 1,530,061
Acquisition of non-controlling interests - - - - - - (2,589,884) (2,589,884) 1,083,845 (1,506,039)
Put options exercised by non-controlling interests - - - - - 2,000,000 - 2,000,000 - 2,000,000
Total transactions with owners of the Bank 13,570,026 (13,570,026) - - - 1,805,603 (2,589,884) (784,281) 2,613,906 1,829,625
Transfer to reserve for general banking risks - - 584,734 - - - (584,734) - - -
As at 31 December 2015 149,268,322 8,072,276 1,000,027 (5,690,377) (409,528) 2,486,644 (5,644,809) 149,082,555 25,837,059 174,919,614

For the year ended 31 December 2016

Bank

Share capital
USD
Share
premium
USD
Reserve for general
banking risks
USD
Fair value
reserve
USD
Other
reserve
USD
Accumulated losses
USD
Total
USD
At 1 January 2016 149,268,322 8,072,276 1,000,027 (409,528) 2,681,041 (36,616,090) 123,996,048
Total comprehensive income
Total comprehensive income for the year
Profit for the year - - - - - 340,382 340,382
Other comprehensive income
Change in fair value of available-for-sale assets - - - (1,481,612) - - (1,481,612)
Total comprehensive income - - - (1,481,612) - 340,382 (1,141,230)
Transactions with owners of the Bank
Contributions and distributions
Bonus issue of shares 5,970,941 (5,970,941) - - - - -
Total transactions with owners of the Bank 5,970,941 (5,970,941) - - - - -
Transfer from reserve for general banking risks - - (235,235) - - 235,235 -
As at 31 December 2016 155,239,263 2,101,335 764,792 (1,891,140) 2,681,041 (36,040,473) 122,854,818

For the year ended 31 December 2015

Bank

Reserve for
general
banking
Fair value Other Accumulated
Share capital Share premium risks reserve reserve losses Total
USD USD USD USD USD USD USD
At 1 January 2015 135,698,296 21,642,302 415,293 (789,342) 2,681,041 (30,109,960) 129,537,630
Total comprehensive income
Total comprehensive income for the year
Loss for the year - - - - - (5,921,396) (5,921,396)
Other comprehensive income
Change in fair value of available-for-sale assets - - - 379,814 - - 379,814
Total comprehensive income - - - 379,814 - (5,921,396) (5,541,582)
Transactions with owners of the Bank
Contributions and distributions
Bonus issue of shares 13,570,026 (13,570,026) - - - - -
Total transactions with owners of the Bank 13,570,026 (13,570,026) - - - - -
Transfer to reserve for general banking risks - - 584,734 - - (584,734) -
As at 31 December 2015 149,268,322 8,072,276 1,000,027 (409,528) 2,681,041 (36,616,090) 123,996,048

statements of cash flows

Group Bank
2016 2015 2016 2015
USD USD USD USD
Cash flows from operating activities
Interest and commission receipts 58,296,267 70,769,568 32,048,919 35,796,876
Exchange received 16,445,346 3,034,384 10,702,723 527,288
Interest and commission payments (27,351,959) (26,108,868) (20,292,680) (12,849,306)
Payments to employees and suppliers (36,929,887) (42,644,171) (18,963,879) (28,000,219)
Operating profit before changes in operating
assets / liabilities 10,459,767 5,050,913 3,495,083 (4,525,361)
(Increase) / decrease in operating assets:
- Trading assets and financial assets at fair value
through profit or loss (21,198,615) (227,974,781) - (134,532,569)
- Loans and advances to customers and banks (73,893,234) 134,779,342 (105,787,528) 92,066,304
- Other assets (1,973,550) 1,739,012 (761,314) 444,668
Increase / (decrease) in operating liabilities:
- Amounts owed to customers and banks 261,462,741 (51,351,784) 297,386,325 (55,238,991)
- Other liabilities (2,892,277) (2,851,886) 399,506 (2,262,860)
- Net advances from/(to) subsidiary companies - - 17,481,718 (39,475,263)
Net cash generated from/(absorbed by)
operating activities before income tax 171,964,832 (140,609,184) 212,213,790 (143,524,072)
Income tax refunded/(paid) 589,969 (2,177,056) (1,113,256) (1,489,234)
Net cash flows from/(used in) operating activities 172,554,801 (142,786,240) 211,100,534 (145,013,306)
Cash flows from investing activities
- Payments to acquire property and equipment (626,032) (747,757) (307,742) (400,228)
- Payments to acquire intangible assets (1,719,375) (258,630) (1,672,306) (264,389)
- Proceeds on disposal of property and equipment 5,755,200 47,281 550,255 47,281
- Payments to acquire shares in subsidiary company - (1,039,920) (6,359,342) (24,906,146)
- Payments to acquire shares in associate undertaking (1,359,346) (1,504,875) - (1,504,875)
- Payments to acquire shares in other investments (25,317,000) - (25,317,000) -
- Payments to acquire available-for-sale
financial assets (30,187,210) (110,000,000) (30,187,210) (110,000,000)
- Proceeds from maturity of investments
held-to-maturity 7,800,000 - 7,800,000 -
- Net investment in discontinued operations - 4,172,363 - -
- Receipt of dividend 5,455,550 3,324,960 5,455,550 3,324,960
Net cash flows used in investing activities (40,198,213) (106,006,578) (50,037,795) (133,703,397)
Increase/(decrease) in cash and cash equivalents c/f 132,356,588 (248,792,818) 161,062,739 (278,716,703)

Statements of cash flows

Group Bank
2016 2015 2016 2015
USD USD USD USD
(Decrease)/increase in cash and cash
equivalents b/f 132,356,588 (248,792,818) 161,062,739 (278,716,703)
Cash flows from financing activities
- Share issue costs (4,884) (194,397) - -
- Net movement in debt securities (37,420,886) 35,047,559 (20,000,000) 20,000,000
- Repayment of subordinated debt - 50,000,000 - 50,000,000
Net cash flows (used in)/from financing activities (37,425,770) 84,853,162 (20,000,000) 70,000,000
Increase/(decrease) in cash and cash
equivalents 94,930,818 (163,939,656) 141,062,739 (208,716,703)
Analysed as follows:
- Effect of exchange rate changes
on cash and cash equivalents (220,859) (19,042,161) 263,035 (19,042,161)
- Net increase/(decrease) in cash and cash
equivalents 95,151,677 (144,897,495) 140,799,704 (189,674,542)
Increase/(decrease) in cash and cash
equivalents 94,930,818 (163,939,656) 141,062,739 (208,716,703)
Cash and cash equivalents
at beginning of year (42,108,474) 121,831,182 (97,386,273) 111,330,430
Cash and cash equivalents at end of year 52,822,344 (42,108,474) 43,676,466 (97,386,273)

Talk to a Data Expert

Have a question? We'll get back to you promptly.