AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

FIMBank Plc

Interim / Quarterly Report Aug 5, 2015

2063_rns_2015-08-05_fd2f21b9-c487-44df-adb1-205889c6c174.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

COMPANY ANNOUNCEMENT

The following is a Company Announcement issued by FIMBank p.l.c. ("FIMBank"or the "Bank") pursuant to Chapter 5 of the Malta Financial Services Authority Listing Rules.

Quote

The Board of Directors of FIMBank met in London on 4 August 2015, to approve the Consolidated and the Bank's Interim Financial Statements for the six months ended 30 June 2015.

The Half-Yearly Report, drawn up in terms of the Listing Rules, is attached to this Company Announcement. The Interim Financial Statements are unaudited but independently reviewed by KPMG, the Registered Auditors.

In accordance with the requirements of the Listing Rules the Half-Yearly Report is being made publicly available for viewing on the Bank's website at www.fimbank.com.

Unquote

Andrea Batelli Company Secretary

5 August 2015

condensed interim financial statements 2015

Contents Page
Directors' Report pursuant to Listing Rule 5.75.2 2
Condensed interim financial statements:
Condensed interim statements of financial position 7
Condensed interim income statements
Condensed interim statements of comprehensive income 10
Condensed interim statements of changes in equity 11
Condensed interim statements of cash flows 15
Notes to the condensed interim financial statements 16
Statement pursuant to listing rule 5.75.3 32
ndependent auditors' report on review of
condensed interim financial statements

directors' report pursuant to listing rule 5.75.2

For the six months ended 30 June 2015

The Directors ("Board" or "Directors") are pleased to issue their Report pursuant to the Malta Financial Services Authority Listing Rules and the Prevention of Financial Markets Abuse Act, which shall be read in conjunction with the condensed interim financial statements of the Group and the Bank for the six months ended 30 June 2015, including the Notes thereto, forms part of the Half-Yearly Report of FIMBank p.l.c., drawn up in accordance with the requirements of Listing Rule 5.75.2.

principal activities and developments

The FMBank Group of Companies (the "Group") includes FIMBank"), and its wholly owned subsidiaries London Forfaiting Company Limited ("LFC"), FIM Business Solutions Limited ("FBS"), FIM Property Investment Limited ("FP"), FIM Holdings (Chile) S.p.A. ("FHC") and FIMFactors B.V. ("FIMFactors"). LFC is itself the parent of a number of subsidiaries, incorporated in various jurisdictions but acting mainly as marketing offices, FMFactors is the parent of a wholly owned subsidiary, Menafactors''), and of other majority-owned subsidiaries whilst FHC is the parent of a majority-owned subsidiary.

A brief description of the activities in the Group follows (% shareholding follows after the name):

  • a. as a credit institution under the Banking Act, 1994. The Bank is principally active in providing international trade finance and to act as an intermediary to other financial institutions for international settlements, forfaiting, factoring and loan syndications.
  • b. international trade finance services (with particular focus on forfaiting business) through an international network of offices. Some of these offices have distinct corporate status in the various jurisdictions where they are providing the service. LFC's activities include the trading of bills of exchange, promissory notes, loans, deferred payment letters of credit and the provision of other financial facilities to companies and banks.
  • FBS (100%), registered in Malta, has as its primary purpose the provision of information technology and support services to the ﻥ Group and its associated companies, to correspondent banks as well as to third party factoring services providers.
  • d. management of the building and leasing of space for commercial purposes.
  • FHC (100%), registered in Chile, serves as the corporate vehicle for First Factors S.A. (51%), also registered under the laws of e. Chile, to provide all types of factoring, financial leasing and other management services. The other shareholders are Inversiones El Mayorazgo Limitada, Marín y Compañía S.A., Asesoría e Inversiones CABS S.A., Compañía de Rentas Epulafquén Ltd., Compañía de Rentas Trigal Ltd. and Compañía General de Rentas Ltd.
  • f. The Egyptian Company for Factoring S.A.E. ("Egypt Factors" - 40%), a company incorporated in Egypt, where the other shareholders are Commercial International Bank (Egypt) holding 40% and International Finance Corporation ("IFC") holding 20% of the shares. Egypt Factors is active in providing factoring and forfaiting services to Egyptian companies.
  • FIMFactors (100%), registered in the Netherlands, is the corporate vehicle for FIMBank's holdings in factoring subsidiaries and ರು. associated companies. These are:
    • i. Services Authority to provide international factoring and forfaiting services in the Gulf and MENA region. Menafactors, in turn, holds 50% in Levant Factors S.A.L., a company reqistered in Lebanonand currently in the final stages of scalinq down its business operations, limiting its activities to act as a marketing office for Menafactors Limited.
    • ii. FactorRus, incorporated under the Russian Federation and which provides factoring services in Russia, the other shareholder being International Finance Corporation ("IFC") holding 20% of the shares . As disclosed in Note 14 the company is currently being wound down with a view to be sold or liquidated in the second half of 2015.
  • iii. India Factoring and Finance Solutions (Private) Limited (84.8%), incorporated in Mumbai, India, to carry out the business of factoring, forfaiting and trade finance activities in India, the other shareholders being India Factoring Employee Welfare Trust (9.1%), Banca IFIS (5.6%) and Blend Financial Services Limited (0.5%). India Factoring is regulated by the Reserve Bank of India.
  • iv. and forfaiting targeting small and medium-sized companies. The other shareholder is Banco Industrial e Comercial S.A. ("Bicbanco") with 50%.

salient developments

Coming on the back of the most difficult year in the Group's history, the period under review marked the start of a consolidation phase focused primarily on all-round strengthening of governance and streamlining of the international factoring strategy. This has been taking place in FIMBank but also in the subsidiaries and joint-ventures, particularly in India as well as in Russia, where the process to wind down the company is now in its concluding stage. The return to core business fundamentals also saw a retrenching from factoring projects which were being considered in 2014, like Slovenia and Kenya, and a closer look at the existing factoring investments. The general approach to business continued to be cautious and selective as new funding the main shareholders, Burgan Bank and United Gulf Bank, are also being explored. The process of consolidation also created the opportunity for various actions to be taken in terms of cost rationalisation, including a review of certain staff positions, consultancies and better utilisation of office space. While these measures had an effect on expenses for the period under review, they are expected to cost savings and income streams in future financial periods.

As parts of the Middle East, Eastern Europe and Africa, all traditional markets for FIMBank, continued to be marked by geopolitical tensions, conflicts and unstable security, disrupting trade flows and economic calm, oversight on the main markets and countries of operation was also scaled up. Close attention was particularly given to Greece where FIMBank has an Athens branch since 2013. It is noted with satisfaction that the exposures originated in Greece and controlled and, in their vast majority, are either insured or otherwise secured or represent an acceptable payment risk outside Greece, usually OECD. Elsewhere in India were close to expectations and mainly represented legacy cases and run-offs from the events of 2014. On the other hand, new impairments were reported close to the period-end in Menafactors, Dubai, denting an otherwise good performance, with restructuring discussions just starting. Recovery actions across the Group are now co-ordinated team based at the parent in Malta – in fact, efforts in FIMBank have started to yield results and the period under review includes some of those recoveries. Actions in India and Russia are also in progress but will take longer to materialise, not least because of the complex leqal systems and nature of underlying delinquency. The operations in Brazil and Chile continue to be important business gateways for the same time attracting close management oversight monitoring and strategic discussion. The future of the Group's factoring business in Eqypt is the subject of ongoing Board and Management evaluation and strategic decisions in this regard are to be taken during the second half of 2015. London Forfaiting Company remained a stable component of the Group and reported a profit according to expectation only small market value adjustments on its portfolio.

In summary, the period under review is marked by a positive performance across the main component entities contrasted by some legacy, residual impairments, mainly in FIMBank, India and extraordinary costs in FIMBank arising primarily from restructuring and consolidation activities.

review of performance

The condensed interim financial statements have been prepared in accordance with EU adopted IAS 34 Interim Financial Reporting. These published figures have been extracted from the FIMBank p.l.c. Group's for the six months ended 30 June 2015 as approved by the Board of Directors on 4 August 2015.

For the six months ended 30 June 2015, the FIMBank Group posted an after-tax loss of USD8.64 million compared to a profit of USD1.45 million registered for the same period in 2014. The Directors do not recomment of an interim dividend for the period under review.

income statement

The results for the period under review are summarised in the table be read in conjunction with the explanatory commentary that follows:

Group
2015 2014 Movement
Restated*
USD USD USD
Net interest income 16,213,617 13,890,897 2,322,720
Net fee and commission income 7,109,340 11,594,400 (4,485,060)
Net results from foreign currency operations 2,058,109 1,224,900 833,209
Other operating income 686,404 63,761 622,643
Net operating results 26,067,470 26,773,958 (/06,488)
Net impairment losses (8,556,891) (5,970,840) (2,586,051)
Net losses from trading assets and
other financial instruments (130,525) (2,106,518) 1,975,993
Net fair value loss on other derivative instruments (1,500,000) (1,500,000)
Share of loss of equity accounted investees (247,962) (2,699,532) 2,451,570
Net income 15,632,092 15,997,068 (364,976)
Operating expenses (23,359,674) (18,709,498) (4,650,176)
Taxation 1,431,183 863,571 567,612
(6,296,399) (1,848,859) (4,447,540)
Net fair value gains on previously-held investments in associates 7,831,610 (7,831,610)
Loss on discontinued operations (2,342,112) (4,527,834) 2,185,722
Loss/profit for the period (8,638,511) 1,454,917 (10,093,428)

(*) For the period ended 30 June 2014 FactorRus was not classified as discontinued operation. The comparative Group results have been restated to show the discontinued operation separately from continuing operations (see Note 14).

Prior to impairment losses, market adjustments and share of equity results, the Group maintained a stable operating performance, reporting a minimal drop in net operating results of 2.6%, from USD26.07 million. Net Interest Income increased by 16.7%, to USD16.2 million as a result of lower cost of funding and higher volumes for funded business. Net Fee and Commission Income contracted by 39% to USD7.11 million, mainly a result of a more rigorous transaction selection policy and a strategic shift away from traditional fee-based trade finance products towards interest-based financial products. Both FX Income and Other compreved when compared to the comparative period – FX on the back of improved margins and other income as a result of dividend income received from availablefor-sale investments.

The level of impairment losses increased by USD2.59 million compared to the corresponding period - a result of new impairments at the Dubai subsidiary and some run-off provisions taken on already impaired exposures. Net losses from trading assets and other financial instruments were negligible when compared to a loss of USD2.11 million in 2014. The Group's forfaiting book in 2015 maintained a stable valuation across its portfolio.

During the period under review the Group is recognising a loss of USD1.5 million, representing the fair value of a Put Option, written in favour of the IFC, giving the right to the IFC to sell to FIMBank its proportionate share (50%), of IFC's 20% shareholding in Egypt Factors.

The Group's factoring entities accounted through the equity method contributed a net share of USD0.2 million (compared to a net loss of USD2.70 million in 2014). This is represented by a marginal profit in Brazil which was set-off by the negative results in Egypt. The comparative period was largely impacted by the share of losses in India (now line consolidated) and Russia (now disclosed as Discontinued Operations - see Note 14).

Operating expenses for the six months under review increased by 25% from USD18.71 million in part reflecting the consolidation effect of India and Chile, increases in legal and professional fees as well as increases in staff related costs (see Note 9).

In the comparative period, the Group also recognised a one-off net fair value gain of USD7.83 million on the re-measurement to fair value of the 49% and 40% interest previously held in India Factorius respectively. This fair value gain was based on provisional accounting, and eventually adjusted to USD3.20 million at 31 December 2014.

The Group's factoring entity in Russia, FactorRus - which remains disclosed as Discontinued Operations - reported Iosses of USD2.34 million, down from USD4.53 million reported in the comparative period's result broadly reflects the winding-down costs of this operation including staff terminations and the one-time reversal of USD1.6 million of deferred tax asset.

financial position

At 30 June 2015, total Consolidated Assets stood at USD1.34 billion, broadly mirroring the position at end 2014 of USD1.41 billion. Decreases in Loans and Advances to Banks were largely off-set by exposures to Malta Government Treasury Bills, reflecting the Group's ongoing strategy to optimise its liquidity management and short-term yields. Less significant decreases in Loans and Advances to Customers reflected the realignment of the various Group's portfolios to the business consolidation strategy.

Total Consolidated Liabilities as at 30 June 2015 stood at USD1.23 billion in December 2014. This is mainly attributable to a decrease in corporate and retail deposits, partly off-set by an increase in bank/wholesale funding.

Group Equity as at Financial Reporting date stood at USD184 million at 31 December 2014. This decrease is broadly reflecting the loss for the period and negative movements in the translation of consolidated in US Dollar, which were partly offset by positive changes in non-controlling (minority) interests at subsidiary level.

annual general meeting 2015

The Bank convened its Annual General Meeting on 7 May 2015. Along with the statutory Ordinary Resolutions, the Meeting approved a resolution presented as special business in respect of a Bonus Issue of Shares. The Board composition following the Annual General Meeting is as follows:

John C. Grech (Chairman) Masaud M. J. Hayat (Vice Chairman) Majed Essa Al-Ajeel Mohamed Fekih Ahmed Eduardo Eguren Linsen Osama Talat Al-Ghoussein Adrian Alejandro Gostuski Rogers David LeBaron Rabih Soukarieh

related party transactions

Consistent with the 2014 Annual Report and Audited Financial Statements, the Bank maintained a related party relationship with its significant shareholders, subsidiaries, associates and jointly-controlled entities, directors and executive officers. In particular, the following related party balances and/or transactions were undertaken during the period under review:

    1. million). Interest earned from subsidiaries for the six monted to USD2.71 million (six months ended 30 June 2014: USD2.79 million).
    1. Bank S.A.K. and USD30 million (31 December 2014: Nil) from United Gulf Bank. Interest paid on this funding for the six months ended 30 June 2015 amounted to USD1.92 million (30 June 2014: USD1.85 million).
    1. No dividend was received by the Bank from any of its subsidiary undertakings or equity accounted investees (six months ended 30 June 2014: NIL).

Related party transactions with shareholders and directors were undertaken in the ordinary course of business.

Related party transactions carried out by the Bank and its subsidiaries are reported to the Audit Committee which reviews them and assesses their nature and arn's-length consideration. This responsibility arises from the is drafted in accordance with the listing rules as well as current best recommendations and practices of good corporate governance.

the second half of 2015

The seeds of consolidation have been sown and the objectives can be summarised in a more focused business model, streamlining of operations and optimising Group resources. This should lead to greater control over credit costs and an increased capital and funding to those business segments which offer the best potential for profit and exiting those which don't. Assisted by greater access to funding resources, stronger management information times, we anticipate that the various measures of the first half will start to reap tangible, bottom line second half. This will be manifest in a growing asset base once again always centred around the FIMBank Group's core business segments: Trance, Factoring, Treasury and Forfaiting/lending, FIMBank Group continues to be encouraged in this process by the support of its principal shareholders, which support serves as a platform for the Group to do more business and create future opportunities for profit.

Approved by the Board on 4 August 2015 and signed on its behalf by:

John C. Grech Chairman

Masaud M. J. Hayat Vice Chairman

Group Bank
30 Jun 15 31 Dec 14 30 Jun 15 31 Dec 14
Note USD USD USD USD
ASSETS
Balances with the Central Bank of Malta, Treasury Bills
and cash 68,181,361 7,824,096 68,161,581 7,804,628
Trading assets 256,885,623 262,856,375
Derivative assets 11 1,733,247 2,549,893 1,797,940 2,570,036
Financial assets designated at fair value
through profit or loss 17,877,500 18,000,000 17,877,500 18,000,000
Loans and advances to banks 341,637,713 430,655,699 306,417,719 423,146,523
Loans and advances to customers 516,825,030 549,441,138 598,144,935 635,248,176
Investments available-for-sale 29,824,835 30,104,393 29,824,133 30,103,691
Investments held-to-maturity 1,293,730 /,116,353 1,293,730 /,116,353
Investments in equity accounted investees 12 2,251,316 2,821,670 305,641 6,013,425
Investments in subsidiaries 13 84,678,486 61,278,380
Non-current assets held for resale 14 1,748,284 7,838,274
Property and equipment 37,770,079 38,399,474 1,919,610 2,065,906
Intangible assets and goodwill 8,924,746 9,164,624 1,032,691 1,070,658
Current tax assets 2,211,315 428,220
Deferred taxation 33,860,027 33,912,048 15,692,642 15,594,796
Other assets 4,325,740 4,480,300 2,416,289 2,297,271
Prepayments and accrued income 4,475,551 4,382,860 5,979,421 3,152,521
Total assets 1,335,892,097 1,409,975,417 1,141,542,318 1,216,062,364
LIABILITIES AND EQUITY
Liabilities
Derivative liabilities 11 4,829,377 3,606,718 2,840,986 1,606,718
Amounts owed to banks 676,766,610 670,768,692 603,959,117 580,466,522
Amounts owed to customers 430,845,823 523,848,225 407,564,057 496,006,520
Debt securities in issue 15 27,388,963 10,599,196
Liabilities associated with non-current assets held for sale 14 296,546 249,502
Current tax liabilities 642,640 642,640 1,456,521
Other liabilities 346,585 2,398,694 346,576 2,398,694
Accruals and deferred income 16,990,284 14,106,978 6,230,788 4,589,159
Total liabilities 1,158,106,828 1,225,578,005 1,021,584,164 1,086,524,734
Equity
Called up share capital 16 149,268,322 135,698,296 149,268,322 135,698,296
Share premium 16 8,072,276 21,642,302 8,072,276 21,642,302
Reserve for general banking risks 415,293 415,293 415,293 415,293
Currency translation reserve (2,975,972) (1,016,084)
Fair value reserve (971,055) (189,342) (789,342)
Other reserves 681,041 (971,055)
(Accumulated losses)/retained earnings 492,763
(4,094,773)
2,681,041 2,681,041
3,919,616 (39,507,723) (30,109,960)
Total equity attributable to equity holders of the Bank 150,206,854 160,551,122 119,958,154 129,537,630
Non-controlling interests 27,578,415 23,846,290
Total equity 177,785,269 184,397,412 119,958,154 129,537,630
Total liabilities and equity 1,335,892,097 1,409,975,417 1,141,542,318 1,216,062,364

condensed interim statements of financial position (continued)

At 30 June 2015

Group Bank
30 Jun 15 31 Dec 14 30 Jun 15 31 Dec 14
MEMORANDUM ITEMS USD USD USD USD
Contingent liabilities 2,997,456 21,472,543 40,050,187 31,805,224
Commitments 113,326,365 171,073,506 68,605,425 157,125,360

The condensed interim financial statements set out on pages 7 to 31 were approved by the Board of Directors on 4 August 2015 and were signed on its behalf by:

John C. Grech Chairman

Masaud M. J. Hayat Vice Chairman

Group Bank
2015 2014
Restated*
2015 2014
USD USD USD USD
Interest income 27,970,516 23,843,165 13,539,257 14,133,043
Interest expense (11,756,899) (9,952,268) (6,338,917) (/,049,254)
Net interest income 16,213,617 13,890,897 7,200,340 7,083,789
Fee and commission income 9,988,205 13,527,509 6,355,602 8,266,120
Fee and commission expense (2,878,865) (1,933,109) (1,662,542) (1,107,626)
Net fee and commission income 7,109,340 11,594,400 4,693,060 7,158,494
Net trading results
Net (loss)/income from other financial
2,528,682 (975,944) 2,382,071 1,179,755
instruments carried at fair value
Net fair value gain on previously-held
(2,101,098) 94,326 (2,056,547) 150,907
7
investments in associates
7,831,610
8
Dividend income
545,280 545,280
Other operating income/(expense) 141,124 63,761 (11,119) 8,214
Operating income before net impairment losses 24,436,945 32,499,050 12,753,085 15,581,159
Net impairment loss on financial assets (8,556,891) (5,970,840) (9,888,113) (718,717)
Operating income 15,880,054 26,528,210 2,864,972 14,862,442
9
Administrative expenses
(21,892,313) (17,385,529) (13,257,964) (12,831,881)
Depreciation and amortisation (1,46/,361) (1,323,969) (446,584) (425,364)
Total operating expenses (23,359,674) (18,709,498) (13,704,548) (13,257,245)
Operating (loss)/profit (7,479,620) 7,818,712 (10,839,576) 1,605,197
Share of loss of equity accounted investees (net of tax) (24/,962) (2,699,532)
(Loss)/profit before income tax (7,727,582) 5,119,180 (10,839,576) 1,605,197
Taxation
10
1,431,183 863,571 1,441,813 (592,499)
(Loss)/profit from continuing operations (6,296,399) 5,982,751 (9,397,763) 1,012,698
13
Loss on discontinued operations
(2,342,112) (4,527,834)
(Loss)/profit for the period (8,638,511) 1,454,917 (9,397,763) 1,012,698
Attributable to:
Equity holders of the bank (8,014,389) 2,921,844 (9,397,763) 1,012,698
Non- controlling interests (624,122) (1,466,927)
(Loss)/profit for the period (8,638,511) 1,454,917 (9,397,763) 1,012,698
Earnings per share
Basic earnings per share (US cents) (2.87) 1.38 (3.36) 0.48
Diluted earnings per share (US cents) (2.87) 1.38 (3.36) 0.48
Earnings per share - continuing operations
Basic earnings per share (US cents) (2.14) 3.12 (3.36) 0.48
Diluted earnings per share (US cents) (2.14) 3.11 (3.36) 0.48
Group Bank
2015 2014 2015 2014
USD USD USD USD
(Loss)/profit for the period (8,638,511) 1,454,917 (9,397,763) 1,012,698
Other comprehensive income:
ltems that are, or may be, reclassified subsequently to
profit or loss
Foreign operations - foreign currency translation differences
- reclassified to profit or loss 5,066,657
- other (1,661,603) 611,083
Fair value reserve (available-for-sale financial assets),
net of deferred tax
(181,713) 512,399 (181,713) 512,399
Total comprehensive income for the period (10,481,827) 7,645,056 (9,579,476) 1,525,097
Attributable to equity shareholders of the Bank
Share capital
USD
Share
premium
USD
Reserve for
general
banking risks
USD
Currency
translation
reserve
USD
Fair value
reserve
USD
Other reserve
USD
Retained
earnings/
(accumulated
losses)
USD
Total
USD
Non-
controlling
interests
USD
Total equity
USD
At 1 January 2015 135,698,296 21,642,302 415,293 (1,016,084) (789,342) 681,041 3,919,616 160,551,122 23,846,290 184,397,412
Total comprehensive income for the
period
Loss for the period
(8,014,389) (8,014,389) (624,122) (8,638,511)
Other comprehensive income
Change in fair value of available-for-sale assets
Currency translation reserve
(1,959,888) (181,713) (181,713)
(1,959,888)
298,285 (181,713)
(1,661,603)
Total comprehensive income for the
period
(1,959,888) (181,713) (8,014,389) (10,155,990) (325,837) (10,481,827)
Transactions with owners, recorded directly in
equity
Bonus issue of shares
Share issue transaction costs by subsidiaries
13,570,026 (13,570,026) (188,278) (188,278) (188,278)
Total contributions by and distributions 13,570,026 (13,570,026) - (188,278) (188,278) - (188,278)
Changes in ownership interests
Change in non-controlling interests at
subsidiaries
4,057,962 4,057,962
Total changes in ownership interests 4,057,962 4,057,962
Total transactions with owners 13,570,026 (13,570,026) - - - (188,278) - (188,278) 4,057,962 3,869,684
At 30 June 2015 149,268,322 8,072,276 415,293 (2,975,972) (971,055) 492,763 (4,094,773) 150,206,854 27,578,415 177,785,269
Attributable to equity shareholders of the Bank
Share capital
USD
Share
premium
USD
Reserve for
general
banking risks
USD
Currency
translation
reserve
USD
Fair value
reserve
USD
Other reserve
USD
Retained
earnings
USD
Total
USD
Non-
controlling
interests
USD
Total equity
USD
At 1 January 2014 89,599,085 19,820,564 80,893 (6,397,892) 159,362 2,681,041 42,813,089 148,756,142 - 148,756,142
Total comprehensive income for the period
Profit for the period
2,921,842 2,921,842 (1,466,925) 1,454,917
Other comprehensive income
Change in fair value of available-for-sale assets
Currency translation reserve
5,677,740 512,399 512,399
5,677,740
(9,741) 512,399
5,667,999
Total comprehensive income for the
period
5,677,740 512,399 l 2,921,842 9,111,981 (1,476,666) 7,635,315
Transactions with owners, recorded directly in
equity
Bonus issue of shares
Exercise of share options
8,969,968
98,800
(8,969,968)
55,091
153,891 153,891
Shareholders' contribution, pending allotment of
Rights Issue shares
42,972,087 42,972,087 42,972,087
Total contributions and distributions 9,068,768 (8,914,877) 42,972,087 43,125,978 43,125,978
Changes in ownership interests
Acquisition of subsidiary with non-controlling
interests
3,623,538 3,623,538
Total changes in ownership interests 3,623,538 3,623,538
Total transactions with owners 9,068,768 (8,914,877) - - l 42,972,087 43,125,978 3,623,538 46,749,516
Transfer to reserve for general banking risks 28,181 (28,181)
At 30 June 2014 98,667,853 10,905,687 109,074 (720,152) 671,761 45,653,128 45,706,750 200,994,101 2,146,872 203,140,973
Share
capital
USD
Share
premium
USD
Reserve for
general
banking risks
USD
Fair value
reserve
USD
Other
reserve
USD
Accumulated
losses
USD
Total
USD
At 1 January 2015 135,698,296 21,642,302 415,293 (789,342) 2,681,041 (30,109,960) 129,537,630
Total comprehensive income for the period
Loss for the period
(9,397,763) (9,397,763)
Other comprehensive income
Change in fair value of
available-for-sale assets
(181,713) (181,713)
Total comprehensive income for the period - - (181,713) - (9,397,763) (9,579,476)
Transactions with owners, recorded
directly in equity
Bonus issue of shares
13,570,026 (13,570,026)
Total contributions and distributions 13,570,026 (13,570,026) - - -
At 30 June 2015 149,268,322 8,072,276 415,293 (971,055) 2,681,041 (39,507,723) 119,958,154
Share
capital
USD
Share
premium
USD
Reserve for
general
banking risks
USD
Fair value
reserve
USD
Other
reserve
USD
Retained
earnings
USD
Total
USD
At 1 January 2014 89,599,085 19,820,564 80,893 159,362 2,681,041 20,462,573 132,803,518
Total comprehensive income for the period
Profit for the period
1,012,698 1,012,698
Other comprehensive income
Change in fair value of
available-for-sale assets 512,399 512,399
Total comprehensive income for the period 512,399 - 1,012,698 1,525,097
Transactions with owners, recorded
directly in equity
Bonus issue of shares 8,969,968 (8,969,968)
Exercise of share options 98,800 55,091 153,89
Shareholders' contribution, pending allotment of Rights Issue
shares
42,972,087 42,972,087
Total contributions and distributions 9,068,768 (8,914,877) 42,972,087 - 43,125,978
Transfer to reserve for general banking risks 28,181 (28,181)
At 30 June 2014 98,667,853 10,905,687 109,074 671,761 45,653,128 21,447,090 177,454,593
Group Bank
2015 2014 2015 2014
USD USD USD USD
Cash flows from operating activities
Interest and commission receipts 37,833,447 34,953,031 17,685,003 16,166,036
Exchange received 1,474,365 1,615,568 917,090 1,419,797
Interest and commission payments (14,302,700) (12,508,296) (9,583,239) (8,510,576)
Payments to employees and suppliers (20,002,731) (20,434,975) (10,540,191) (12,715,275)
Operating profit/(loss) before changes in operating assets / liabilities 5,002,381 3,625,328 (1,521,337) (3,640,018)
(Increase)/decrease in operating assets:
- Trading assets 6,344,200 (14,047,044)
- Loans and advances to customers and banks 29,359,737 28,566,506 15,258,934 20,858,793
- Other assets 154,560 5,772,501 (119,032) 1,373,981
Increase/(decrease) in operating liabilities:
- Amounts owed to customers and banks
- Other liabilities (241,316,317) 15,583,817 (143,406,765) 38,714,306
(2,052,109) 9,956,949 (2,052,109) 9,956,949
- Net advances to subsidiary companies 20,392,523 (36,201,284)
Net cash flows (used in)/from operating activities before income tax (202,507,548) 49,458,057 (111,44/,786) 31,062,727
Income tax refund/(paid) 234,582 (33/585) 627,930 1,416,224
Net cash flows (used in)/from operating activities (202,272,966) 49,120,472 (110,819,856) 32,478,951
Cash flows from investing activities
- Acquisition of property and equipment (417,678) (652,683) (210,700) (546,070)
- Acquisition of intangible assets (290,380) (629,291) (85,480) (425,752)
- Acquisition of subsidiaries (18,606,301) (23,400,105) (18,610,047)
- Acquisition of available-for-sale investments (4,709,569) (4,708,987)
- Proceeds from sale of property and equipment 22,741 19,404 22,741 19,404
- Net investment in discontinued operations 3,794,923
- Dividend received 545,280 545,280
Net cash flows from/(used in) investing activities 3,654,886 (24,578,440) (23,128,264) (24,271,452)
Cash flows from financing activities
- Net issue/(repayment) of debt securities 16,789,767 (9,440,276)
- Proceeds from shareholders in lieu of new ordinary shares
in process of allotment 42,912,081 42,972,087
- Proceeds from exercise of share options 153,891 153,891
- Share issue transaction costs by subsidiaries (188,279)
Net cash flows from financing activities 16,601,488 33,685,702 43,125,978
(Decrease)/increase in cash and cash equivalents (182,016,592) 58,227,734 (133,948,120) 51,333,477
Analysed as follows:
- Effect of exchange rate changes on
cash and cash equivalents (14,559,826) 77,763 (14,559,826) 77,763
- Net (decrease)/increase in cash and cash equivalents (167,456,766) 58,149,971 (119,388,294) 51,255,714
(Decrease)/increase in cash and cash equivalents (182,016,592) 58,227,734 (133,948,120) 51,333,477
Cash and cash equivalents at beginning of period 121,831,180 (6,249,917) 111,330,430 (16,238,598)
Cash and cash equivalents at end of period (60,185,412) 51,977,757 (22,617,690) 35,094,879

notes to the condensed interim financial statements

For the six months ended 30 June 2015

1 reporting entity

FIMBank p.l.c. ('the Bank') is a credit institution domiciled in Malta with its registered address at Mercury Tower, The Exchandial and Business Centre, Elia Zammit Street, St. Juliar's, STJ3155, Malta. The condensed interim financial statements of the six months ended 30 June 2015 include the Bank and its subsidiaries (together referred to as the "Group") and individually as "Group Entities".

The consolidated financial statements of the year ended 31 December 2014 are available upon request from the Bank's registered office and are available for viewing on its website at www.fimbank.com.

2 basis of accounting

The condensed interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting, adopted by the EU. The interim financial statements do not include all of the information required for full annual financial statements on in conjunction with the financial statements of FIMBank p.l.c. as at and for the year ended 31 December 2014.

The condensed interim financial statements were approved by the Board of Directors on 4 August 2015.

3 significant accounting policies

The accounting policies applied by the Group in these condensed interim financial statements are the Group in its consolidated financial statements as at and for the year ended 31 December 2014.

4 use of judgements and estimates

The preparation of interim financial statement to make judgments, estimates and assumptions that affect the application of accounting policies and the reported anounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these condensed interim financial statements made by management in applying the Group's accounting policies and the key sources of estimation were the same as those applied to the financial statements as at and for the year ended 31 December 2014

measurements of fair value

The Group measures fair values using the value hierarchy that reflects the significance of the inputs used in making the measurements:

  • Level 1: inputs that are quoted market prices (unadjusted) in active markets for identical instruments.
  • Level 2: inputs other than quoted within Level 1 that are observable either directly (i.e. as prices) or indirectly (i.e. derived from prices). This category includes instruments valued market prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that active; or other valuation techniques in which all significant inputs are directly or indirectly observable from market data.
  • Level 3: inputs that are unobservable. This category includes all instruments for which the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for which significant unobservable adjustments or assumptions are required to reflect differences between the instruments.

Valuation techniques include net present value and discounted similar instruments for which market observable prices exist, and other valuation models. Assumptions and in valuation techniques include risk-free and benchmark interest rates, credit spreads and other premia used in estimating discount rates, foreign currency exchange rates, and expected price volatilities and correlations.

The objective of valuation techniques is to arrive at a fair value measurement that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date.

The Group uses widely recognised valuation models for determining the financial instruments, like interest rate and currency swaps that use only observable market data and require little management and estimation. Observable prices and model inputs are usually available in the market for isted derivatives and simple over the counter derivatives like currency rate swaps. Availability of observable market prices and model inputs reduces the need for management judgement and estimation and also reduces the uncertainty associated with determination of fair values. Availability of observating a on the products and markets and is prone to changes based on specific events and general conditions in the financial markets.

For more complex instruments, the Group uses proprietary valuation models, which are usually developed from receb. Some or all of the significant inputs into these may not be observable in the market, and are derived from market prices or rates or are estimated based on assumptions. Example of instruments involving significant unobservable inputs include certain over-the-counter structured derivatives and certain loans and securities for which there is no active market. Valuation models that employ significant unobservable inputs require a higher degree of management and estimation in the determination of fair value. Management judgement and estimation are usually required for selection of the appropriate valuation of expected future cash fluture cash flows on the financial instrument being valued, determination of counterparty default and prepayments and selection of appropriate discount rates.

Fair value estimates obtained from models are any other factors, such as liquidity risk or model uncertainties, to the extent that the Group believes that a third party market participant would take them into account in pricing a transaction. Far values reflect the credit risk of the instrument and include adjustments to take account of the Group entity and the counterparty where appropriate.

The Group has an established control framework with respect to the measurement includes reports to the Group's Executive Management who has overall responsibility for verifying the results of trading in financial instruments and all significant fair value measurements. Market risk and related exposure to fair value movement is also a key function of the Group's Asset-Liability Committee and all valuations of financial instruments are reported to the Committee for review and approval.

Further information about the assumptions made in measuring fair values is included in Note 6 - Financial Instruments.

5 operating segments

The Group identified four significant reportable segments: Trade Finance, Forfaiting and IT Solutions, which are represented by different Group entities. For each of the entities, Executive Management reviews internal management reports on a monthly basis.

information about operating segments

Group - June 2015 USD

Trade Finance Factoring Forfaiting IT Solutions Other Total
External revenue:
Interest income 9,514,038 12,507,126 5,949,352 27,970,516
Fee and commission income 5,440,236 3,043,638 1,210,196 236,408 57,727 9,988,205
Trading income 2,356,154 385,314 (172,058) (136) (40,592) 2,528,682
17,310,428 15,936,078 6,987,490 236,272 17,135 40,487,403
Intersegment revenue:
Interest income 2,708,067 2,708,067
Fee and commission income 41,938 134,545 176,483
2,708,067 41,938 134,545 2,884,550
Reportable segment profit/(loss)
before income tax (12,331,512) (2,804,647) 1,515,017 (16,224) (511,006) (14,148,372)

Group – June 2014 USD

Trade Finance Factoring Forfaiting IT Solutions Other Total
External revenue:
Interest income 10,519,375 6,947,022 6,376,768 23,843,165
Fee and commission income 7,508,342 1,988,516 3,763,739 239,618 27,294 13,527,509
Trading income 1,150,506 145,034 (2,268,216) (939) (2,329) (975,944)
19,178,223 9,080,572 7,872,291 238,679 24,965 36,394,730
Intersegment revenue:
Interest income 2,679,682 2,679,682
Fee and commission income 44,156 141,170 185,326
2,679,682 44,156 141,170 2,865,008
Reportable segment profit/(loss)
before income tax 657,813 (3,153,889) 2,366,224 34,440 (658,844) (754,256)

The Group operating segment information for the period ended 30 June 2014 has been restated for Discontinued Operations (see Note 14).

Group - June 2015
USD
Trade Finance Factoring Forfaiting IT Solutions Other Total
Reportable segment assets 1,057,045,785 298,386,930 265,302,911 917,690 98,965,259 1,/20,618,575
Reportable segment liabilities 1,005,095,694 153,540,249 196,813,265 87,590 35,786,476 1,391,323,274
Group - December 2014
USD
Trade Finance Factoring Forfaiting IT Solutions Other Total
Reportable segment assets 1,129,959,719 291,216,006 270,773,330 868,812 77,074,409 1,769,892,276
Reportable segment liabilities 1,066,997,552 171,732,888 203,798,701 22,487 35,759,462 1,478,311,090

reconciliation of reportable segment profit or loss

Group

Consolidated (loss)/profit before income tax (7,727,582) 5,119,180
Net fair value gains on previously-held investments in associates
Effect of other consolidation adjustments on segment results
6,668,752 7,831,610
741,358
Share of loss of equity accounted investees
(247,962) (2,699,532)
(14,148,372) (754,256)
Other profit or loss (511,006) (658,844)
Total profit or loss for reportable segments (13,367,366) (95,412)
USD USD
2015 2014

6 financial instruments

accounting classifications and fair values

The following table shows the carrying amounts and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial liabilities not measured at fair value if the carrying anount is a reasonable approximation of fair value.

Group - 30 June 2015

Liabilities at Total
Designated at Loans and Available- amortised carrying
Trading fair value receivables for-sale cost amount Fair value
USD USD USD USD USD USD USD
Financial assets measured at
fair value
Trading assets 256,885,623 256,885,623 256,885,623
Derivative assets 1,733,247 1,733,247 1,733,247
Financial assets designated at
fair value through profit or loss 17,877,500 17,877,500 17,877,500
Investments available-for-sale 29,824,835 29,824,835 29,824,835
Financial assets not measured
at fair value
Balances with the Central Bank
of Malta, Treasury Bills and
cash 68,181,361 68,181,361
Loans and advances to banks 341,637,713 341,637,713
Loans and advances to customers 516,825,030 516,825,030
Investments held-to-maturity 7,293,730 7,293,730
Financial liabilities measured at
fair value
Derivative liabilities 4,829,377 4,829,377 4,829,377
Financial liabilities not
measured at fair value
Amounts owed to banks 676,766,610 676,766,610
Amounts owed to customers 430,845,823 430,845,823
Debt securities in issue 27,388,963 27,388,963
Llabilities at l otal
Designated Loans and Available- amortised carrying
Trading at fair value receivables for-sale cost amount Fair value
USD USD USD USD USD USD USD
Financial assets measured at
fair value
Trading assets 262,856,375 262,856,375 262,856,375
Derivative assets 2,549,893 2,549,893 2,549,893
Financial assets designated at
fair value through profit or loss - 18,000,000 18,000,000 18,000,000
Investments available-for-sale 30,104,393 30,104,393 30,104,393
Financial assets not measured at
fair value
Balances with the Central Bank
of Malta, Treasury Bills and cash 7,824,096 7,824,096
Loans and advances to banks 430,655,699 430,655,699
Loans and advances to 549,441,138 549,441,138
customers
Investments held-to-maturity 7,116,353 7,116,353
Financial liabilities measured at
fair value
Derivative liabilities 3,606,718 3,606,718 3,606,718
Financial liabilities not measured
at fair value
Amounts owed to banks 670,768,692 670,768,692
Amounts owed to customers 523,848,225 523,848,225
Debt securities in issue 10,599,196 10,599,196
Liabilities at Total
Designated at Loans and Available- amortised carrying
fair value receivables for-sale cost amount Fair value
USD USD USD USD USD USD
Financial assets measured at
fair value
Derivative assets 1,797,940 1,797,940 1,797,940
Financial assets designated
at fair value through profit or
ાજરડ 17,877,500 - 17,877,500 17,877,500
Investments available-for-sale 29,824,133 29,824,133 29,824,133
Financial assets not measured
at fair value
Balances with the Central Bank
of Malta, Treasury Bills and
cash 68,161,581 68,161,581
Loans and advances to banks 306,417,719 306,417,719
Loans and advances to customers 598,144,935 598,144,935
Investments held-to-maturity 7,293,730 7,293,730
Financial liabilities measured at
fair value
Derivative liabilities 2,840,986 2,840,986 2,840,986
Financial liabilities not
measured at fair value
Amounts owed to banks 603,959,117 603,959,117
Amounts owed to customers 407.564.057 407.564.057
l iabilities at Total
Designated Loans and Available- amortised carrying
at fair value receivables for-sale cost amount Fair value
USD USD USD USD USD USD
Financial assets measured at
fair value
Derivative assets 2,570,036 - 2,570,036 2,570,036
Financial assets designated
at fair value through profit or loss 18,000,000 - 18,000,000 18,000,000
Investments available-for-sale 30,103,691 30,103,691 30,103,691
Financial assets not measured at
fair value
Balances with the Central Bank
of Malta, Treasury Bills and cash 7,804,628 7,804,628
Loans and advances to banks 423,146,523 423,146,523
Loans and advances to customers 635,248,176 635,248,176
Investments held-to-maturity 7,116,353 7,116,353
Financial liabilities measured at
fair value
Derivative liabilities 1,606,718 1,606,718 1,606,718
Financial liabilities not measured at
fair value
Amounts owed to banks 580,466,522 580,466,522
Amounts owed to customers 496,006,520 496,006,520

financial instruments measured at fair value – fair value hierarchy

The table below analyses financial instruments measured at fair value hierarchy into which the fair value measurement is categorised:

Group - 30 June 2015

Level 1
USD
Level 2
USD
Level 3
USD
Total
USD
Trading assets 256,885,623 256,885,623
Derivative assets 1,733,247 1,733,247
Financial assets designated
at fair value through profit or loss 17,877,500 17,877,500
Investments available-for-sale 1 24,177,123 5,647,712 29,824,835
1 25,910,370 280,410,835 306,321,205
Derivative liabilities 4,829,377 4,829,377
- 4,829,377 4,829,377

Group - 31 December 2014

Level 1
USD
l evel 7
USD
Level 3
USD
Total
USD
Trading assets 262,856,375 262,856,375
Derivative assets 2,549,893 2,549,893
Financial assets designated
at fair value through
profit or loss 18,000,000 18,000,000
Investments available-for-sale 1 24,072,000 6,032,393 30,104,393
- 26,621,893 286,888,768 313,510,661
Derivative liabilities 3,606,718 3,606,718
- 3,606,718 3,606,718
Level 1 Level 2 Level 3 Total
USD USD USD USD
Derivative assets 1,797,940 1,797,940
Financial assets designated
at fair value through profit or loss 17,877,500 17,877,500
Investments available-for-sale 24,177,123 5,647,010 29,824,133
25,975,063 23,524,510 49,499,573
Derivative liabilities 2,840,986 2,840,986
2,840,986 - 2,840,986
Bank - 31 December 2014
Level 1 Level 2 Level 3 Total
USD USD USD USD
Derivative assets 2,570,036 2,570,036
Financial assets designated
at fair value through
profit or loss 18,000,000 18,000,000
Investments available-for-sale 24,072,000 6,031,691 30,103,691
26 647 026 01 021 601 50 672 797

Derivative liabilities

measurement of fair values

valuation techniques and significant unobservable inputs

The below sets out information about valuation techniques used in measuring Level 3 fair values at 30 June 2015 and 31 December 2014 as well as the significant unobservable inputs used.

" Trading assets

The trading assets portfolio represent Forfaiting Assets, that is the discounting of receivables generated from an a without recourse basis. The assets would be evidenced by a number of different debt instruments including Bills of Exchange, Promissory Notes, Letters of Credit and trade or project related Syndicated and Bi-lateral Loan (Financing) Agreements.

1,606,718

1,606,718

The Group establishes fair value of its trading a valuation technique based on the discounted expected future principal and interest cash flows. The discount rate is an estimate based on current expected credit margin spreads and interest rates at the reporting date. Inputs to valuation technique reasonably represent market expectation and measures of risk-return factors in the financial instrument.

The Group uses the LIBOR yield curve as of each reporting date plus an adequate credit margin spread to discount the trading assets held. At 30 June 2015, the interest rates used range between 0.19% and 8.34% (31 December 2014: 0.17% and 8.40%).

The effect of an estimated general increase of one percentage point in interest rate on trading assets at 30 June 2015 would reduce the Group's result before tax by approximately USD263,648 (31 December 2014: USD858,055).

1,606,718

1,606,718

Derivative assets and liabilities

Derivative assets and liabilities comprise:

  • a) Foreign-exchange forward contracts and interest-rate future contracts classified as held for risk management. The forward contracts are over-the-counter derivatives whilst the interest-rate futures are traded on appropriate exchanges.
  • b) Equity put options, classified as held for trading. These represent two separate put options, written by the Group in favour of the IFC, giving the right to the IFC to sell to FIMBank its proportionate shareholding in FactorRus and Egypt Factors.

The Group establishes the fair value of: i) forward foreign-exchange contracts by reference to forward exchange rates published by financial information agencies on each valuation date; ii) interest rate futures by reference to independent valuations provided by portfolio custodians; iii) put options by reference to the financial position of the underlying entities at reporting date.

No significant unobservable inputs are used in valuing the derivative assets and liabilities.

■ Financial assets designated at fair value through profit or loss

The Financial assets designated at fair value through profit or loss ("FVTPL") consist of credit linked notes, whereby the Group is funding the risk of default with respect to specified borrowers.

The FVTPL portfolio is fair valued using a model based on the current credit worthiness of the counter parties by reference to specialised dealer price quotations. Periodical changes in dealer quotations are compared to changes in quoted prices for instruments with similar characteristics issued by the borrowers.

All credit linked notes have a floating-interest rate characteristic and the impact of interest rates on the instrument is therefore limited to the interest repricing period which occurs on a monthly basis.

The effect of a 10% decrease in the price of credit linked notes at 30 June 2015 would reduce the Group's result before tax by USD1,787,750 (31 December 2014: USD1,800,000).

lnvestments available-for-sale

Available-for-sale investments mainly represent holdings in two unlisted sub-funds of a collective investment scheme whose underlying investments would be classified as either I evel 2 or Level 3 assets.

The fair value is measured by the Group based on periodical net-asset-valuations prepared by the scheme's independent administrator. The sub-fund's assets are marked at fair marked at observable traded prices where that is possible. Where there is no observable price, the assets are marked in accordance with best market practise. This may involve the use of models and forward projections. Inputs and assumptions used in these models may be subjective and could include a number of highly judgemental assertions

For Level 2 assets, the effect of a ten percentage in the net asset value of the sub-fund at 30 June 2015 would decrease the Bank and Group equity by approximately USD2,417,712 (31 December 2014: USD2,407,200).

For Level 3 assets, the effect of a ten percentage in the net asset value of the sub-fund at 30 June 2015 would decrease the Bank and Group equity by approximately USD564,701 (31 December 2014: USD599,138).

The following table shows a reconciliation from the beginning balances for fair value measurements in Level 3 of the fair value hierarchy:

Group Financial assets
designated at fair value
Investments
Trading assets through profit or loss available-for-sale Total
USD USD USD USD
Balance at 1 January 2014 272,831,977 17,700,000 2,098,557 292,630,534
Total gains and losses in trading income (3,215,735) 300,000 (2,915,735)
Total gains and losses in other comprehensive
income 262,513 262,513
Purchases 190,571,233 4,761,191 195,332,424
Settlements (175,846,819) (175,846,819)
Balance at 30 June 2014 284,340,656 18,000,000 7,122,261 309,462,917
Balance at 1 January 2015 262,856,375 18,000,000 6,032,393 286,888,768
Total gains and losses in trading income (3,179,708) (122,500) (3,302,208)
Total gains and losses in other comprehensive
income (384,681) (384,681)
Purchases 134,316,921 134,316,921
Settlements (137,107,965) (137,107,965)
Balance at 30 June 2015 256,885,623 17,877,500 5,647,712 280,410,835
Bank Financial assets
designated at fair value
through profit or loss
Investments
available-for-sale
Total
USD USD USD
Balance at 1 January 2014 17,700,000 2,097,856 19,797,856
Total gains and losses in trading income 300,000 300,000
Total gains and losses in other comprehensive income 262,513 262,513
Purchases 4,760,608 4,760,608
Balance at 30 June 2014 18,000,000 7,120,977 25,120,977
Balance at 1 January 2015 18,000,000 6,031,691 24,031,691
Total gains and losses in trading income (122,500) (122,500)
Total gains and losses in other comprehensive income (384,681) (384,681)
Balance at 30 June 2015 17,877,500 5,647,010 23,524,510

sensitivity analysis of Level 3 fair values

For the fair values of Level 3 financial instruments, reasonably possible changes at 30 June 2015 and 31 December 2014 to one of the significant unobservable inputs, holding other inputs constant, ha "Valuation techniques and significant unobservable inputs" above.

7 net fair value gain on previously-held investments in associates

Group Bank
2015 2014 2015 2014
USD USD USD USD
Fair value gain on previously held 49%
investment in India Factoring 8,242,601
Fair value loss on previously held 40%
investment in CIS Factors (410,991)
- 7,831,610

During the six months ended 30 June 2014, the Group acquired a controlling interest in India Factoring and C.S Factors which were previously classified as "Associates" and measured using the further investment in these two entities, the Group remeasured its previously held non-controlling interest to fair value gain was based on provisional accounting subject to retrospective revision following finalisation of the fair value of the acquistion accounting of the subsidiaries. The Group has subsequently finalised its assessment in relation to the fair value accounting and at 31 December 2014 adjusted the net gain to USD3,196,543.

8 dividend income

Group Bank
2015 2014 2015 2014
USD USD USD USD
Dividend from an available-for-sale investment 545,580 - 545,280
545,280 I 545,280 I

9 administrative expenses

During the period under review the Bank is recognising expected to be nonrecurring in future financial periods. These include:

  • a) USD1.45 million incurred in connection with employment and consultancy contract terminations and reorganisation of various roles and positions; and
  • b) USD1.59 million relating to advice being sought by the Bank in relation to legal matters. Based on that advice, an assessment as to the outcome of these matters cannot be made as of the date when these financial statements have been approved, however, in the opinion of the Bank, any financial effect is unlikely to be material.

10 taxation

Taxation is recognised based on management's best estimate of the weighted-average annual income tax rate expected for the full financial year multiplied by the pre-tax income of the interim reporting period.

For the six months ended 30 June 2015, the Group is estimation credit of USD1,431,183 (30 June 2014: credit of USD863,571). The change in effective tax rate when compared to the Mata corporate income tax rate of 35% was caused mainly by different rates of tax for non-Malta based entities (in the United Kingdom, United Arab Emirates, India, Russia, Chile and Brazil).

11 derivative assets and liabilities

Group Bank
2015 2014 2015 2014
USD USD USD USD
Derivative assets
Held for risk management
– interest rate 64,693 20,143
– foreign exchange 1,733,247 2,549,893 1,733,247 2,549,893
1,733,247 2,549,893 1,797,940 2,570,036
Derivative liabilities
Held for risk management
– foreign exchange 1,329,377 1,606,718 1,340,986 1,606,718
Held for trading
- equity 3,500,000 2,000,000 1,500,000
4.829.377 3.606.718 2.840.986 1.606.718

12 investments in equity accounted investees

reconciliation of carrying amount

Group
2015
USD
Bank
2015
USD
At 1 January 2,821,670 6,013,425
Impairment loss (5,707,784)
Net share of losses (247,962)
Currency translation differences (322,392)
At 30 June 2,251,316 305,641

impairment assessment – Egypt Factors

At each reporting date the Bank carries out an impairment assessment to calculate the recoverable amount of its sole investment in equity accounted investee (at cost) and determine the possibility of an impairment loss. The future of the Group's factoring business in Egypt is the subject of ongoing Board and Management evaluation and strategic decisions in this regard are due to be taken during the second half of 2015. As a result of this, the recoverable amount of the investment is being deemed to equal the entity's book value at reporting date, and an impairment loss of USD5,707,84 is being recognised in "Net impairment loss on financial assets" in the Bank's Income Statement.

13 investments in subsidiaries

capital injections

During the period ended 30 June 2015 the Bank, through its fully owned subsidiary FIMFactors B.V., made a further investment of Indian Rupes 1,461,857,450 (USD23,400,105 at capital injection dates) in India Factoring, increasing its shareholding from 79.0% at 31 December 2014 to 84.8% at 30 June 2015.

impairment assessment

At each reporting date the Bank carries out an impairment to calculate the recoverable amounts of its investment in subsidiaries (at cost) and determine the possibility of an impairment loss. The investment in subsidiaries have been calculated based on their value in use, determined by discounting the future expected to be generated from the continuing use of each entity. No impairment losses were recognised during the period ended 30 June 2015 (2014: Nil) as the recoverable amounts were determined to be higher that the carrying amount.

India Factoring

The recoverable amount of this investment was based on its value in use, determined by discounting the future cash flows to equity. During the financial year ended 2014 the recoverable amount of the investment was determined to be lower than its carrying amount and an impairment loss of USD3,976,525 was recognised in the Bank's Income Statement. No additional impairments were recognised during the period under review (2014: Nil).

The key assumptions used in the calculation of value in use were as follows:

30 Jun 15
Discount rate 16.16%
Terminal value exit multiple 1.75x
Budgeted portfolio growth rates
(average during projection period) 34.0%

The discount rate used is based on the rate (7.9%) of 10-year government in India and in the same currency as the cash flows, adjusted for a risk premium (6.3%) to reflect both the increased risk of investing in equities generally and the systemic risk (2%) of the specific entity.

Cash flows of five years were included in the discounted cash flow model. An exit-multiple was determined by reference to price-to-book of comparable companies, further adjusted for size and marqins, illiquidity and control premium.

Budgeted profits were based on expectations of future outcomes taking into account past experience, adjusted for the anticipated revenue growth. Revenue growth was projected taking into account the average growth levels experienced over the estimated growth for over the projection period.

One of the principal assumptions underlying that model is the annual capital injections that are required for regulatory purposes in order to attain the projected levels of operation. In support of the directors confirm that by virtue of resolutions approved at the Annual General Meeting of 8 May 2014, the Bank has the necessary authorities in place to raise further equity capital up to USD100 million were raised in a Rights Issue during 2014. Such authorities remain valid at least until 2016, unless renewed earlier.

The key assumptions described above may change as economic, political and market conditions change to oss recognised in the Bank's financial statements, the recoverable amount. Any adverse movement in a key assumption would lead to further impairment.

14 discontinued operations

During the second half of the 2014 the Group resolved to wind down its activities related to FactorRus. During the period under review the Group proceeded with the winding down of the entity by considering the company, which process is expected to be concluded in the second half of the current financial year. At eporting date the assets of the entity are being presented in accordance with IFRS 5 "Non-current assets held for sale and discontinued operations".

The comparative consolidated income stated to show the discontinued operation separately from continuing operations.

results of discontinued operations

The following information summarises the results of FactorRus:

2015 2014
USD USD
Net interest income 1,271,044 656,013
Net fee expense (2,463) (23,814)
Net trading income (225,229) (109,055)
Operating income before net impairment 1,043,352 523,144
Net impairment loss on financial assets (819,112) (4,220,983)
Operating income 224,240 (3,697,839)
Operating expenses (535,446) (1,545,024)
Operating loss (311,206) (5,242,863)
Taxation (2,030,906) 715,029
Loss for the year (2,342,112) (4,527,834)

Earnings per share on discontinued operations is being disclosed in the Condensed Interim Income Statements.

non-current assets held for sale

Group
30 Jun 2015
USD
Group
31 Dec 2014
USD
Loans and advances to banks 1,392,241 5,073,667
Loans and advances to customers 247,742 803,546
Deferred tax asset 1,684,535
Other assets 108,301 276,526
At reporting date 1,748,284 7,838,274

liabilities associated with non-current assets held for sale

Group
30 Jun 2015
USD
Group
31 Dec 2014
USD
Other liabilities 296,546 249,502
At reporting date 296,546 249,502

15 debt securities in issue

During the six months ended 30 June 2015 a subsidiary undertaking issued new promissory notes of USD36,904,956 and repaid notes amounting to USD20,115,188. Outstanding balance as at 30 June 2015 amounts to USD27,388,963 (31 December 2014: USD10,599,196).

16 capital and reserves

As disclosed in the Directors' Report under "Annual General Meeting 2015", during the Annual General Meeting held on 7 May 2015 the Shareholders approved a Bonus Issue of Shares through the epitalisation of Share Premium account. This resulted in the allotment of 27,140,052 ordinary shares of USD0.50 each with the corresponding increase in Share Capital and decrease in Share Premium.

17 contingent liabilities

In addition to other disclosures in these internents and the last published Annual Report, the following contingent liabilities existed at the reporting date:

India Factoring

  • a) for overseas borrowing from the Bank. The approval was granted for one year but the company utilised overseas borrowing beyond the approval period. During the period ended 30 June 2015 India Factoring approval of the overseas borrowing facility for the period from 8 May 2013 and onwards, and has also souqht condonation of delay. The financial effect, if any, of such event cannot be reliably estimated at financial reporting date.
  • b) The company received an assessment order from the Income Tax Department") for the year of assessment April 2011-March 2012, where the Department has computed a higher tax liability based on certain disallowances and non credit of advance/selfassessment tax paid earlier. The disputed tax liability amounts to Indian Rupees 9,463,000 (USD148,486 at reporting date). The company has appealed against this assessment order and is confident of overturning the decision taken by the Department.

18 events after financial reporting date

There were no material events or transactions which the financial reporting date and which would require disclosure in these condensed interim financial statements.

statement pursuant to listing rule 5.75.3

I hereby confirm that to the best of my knowledge:

  • · as well as of the financial performance and cash flows for the period then ended, fully in compliance with IAS 34, Interim Financial Reporting, adopted by the EU; and
  • · the Interim Directors' Report includes a fair review of the information required in terms of Listing Rules 5.75.2 and 5.81 to 5.84.

Simon Lay Acting Chief Executive Officer

independent auditors' report on review of condensed interim financial statements

To the Board of Directors of FIMBank p.l.c.

introduction

We have reviewed the accompanying condensed interim financial statements of FIMBank") and of the Group of which the Bank is the parent ("the Condensed Interim Financial Statements") set out on pages 7 to 31 which comprised statements of financial position as at 30 June 2015, and the related condensed statements of comprehensive income, condensed statements of changes in equity and condents for the six-month period then ended. Management is responsible for the preparation and presentation of the condensed in accordance with IAS 34, Interin Financial Reporting, adopted by the EU. Our responsibility is to express a conclusion on these interim financial statements based on our review.

This report is made solely to the Board of Directors in accordance with the terms of our engagement and is released for publication in compliance with the requirements of Listing Rule 5.75.4 issued by the Listing Authority. Our review has been undertaken so the Board of Directors those matters we are required to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Board of Directors for this report, or for the conclusions we have expressed.

scope of review

We conducted our review in accordance with the Interiew Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial statements consists of marily of persons responsible for financial and accounting matters, and applying analytical and other review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

conclusion

Based on our review, nothing has come to our attention that the accompanying condensed interim financial statements for the six month period ended 30 June 2015 are not prepared, in all material respects, in accordance with IAS 34, Interim Financial Reporting, adopted by the EU.

emphasis of matter

Without qualifying our conclusion above, we draw attention to Note 13 to the condensed interim financial statements. At 31 December 2014, the Bank carried out an impairment assessment to caculate the recoverable amounts of its investments in subsidiary undertakings (and the related goodwill arising on the acquisition of India Factoring and Finate Limited reported in the Group's consolidated financial statements) to determine whether those amounts at which such assets are stated. One of the principal asumptions underlying the model used to calculate the impairment loss relating to the equity held in India Factoring and Finance Solutions Private Limited is the annual capital in regulatory purposes, necessary to attain the projected levels of operation used as a basis to arrive at the recoverable amount of this subsidiary and the goodwill recognised on its initial accounting as a business combination. The Note explains how the Bank will access such funding.

Hilary Galea-Lauri (Partner) for and on behalf of

KPMG Registered Auditors Portico Building Marina Street Pieta' PTA 9044 Malta

4 August 2015

Talk to a Data Expert

Have a question? We'll get back to you promptly.