HOPSCOTCH Groupe Logo

HOPSCOTCH Groupe

ISIN: FR0000065278 | Ticker: HOP | LEI: 9695003W8NIBIV7IN278
Sector: Communication ServicesSub-Industry: Advertising
Country: France

About HOPSCOTCH Groupe

Company Description

For 50 years, Hopscotch has been reinventing Global PR for truly innovative communication.

Creating the American Film Festival to promote Deauville. Welcoming 1.2 million Catholics for WYD in 1998. Organising the first influencer campaigns in France for Sephora and Xbox. Sending the Samsung slogan “unleash your finger” viral. Running ‘taste week’ to promote “healthy eating”. Inviting large companies and local communities to discuss environmental solutions during our Solution Cop 21 event at the Grand Palais. HOPSCOTCH Group’s history is littered with pioneering moments:
they are our proudest memories and inspire us to continuously keep inventing with you.

Although Hopscotch has been innovating since 1968, we are still guided by the same intuition –
in the era of the relationship economy, the best ambassadors to communicate a brand, business or institution are their own audience.

Year founded

1968

Served area

Worldwide

Headcount

550

Headquarters

23-25 Rue Notre Dame des Victoires, 75002 Paris – France

Financial statements

Download as Excel
Line item in (eur) 01.01.2020 01.01.2021 01.01.2022
Assets N/A 123,774,000.00 144,452,000.00
Noncurrent Assets N/A 33,731,000.00 32,450,000.00
Property Plant And Equipment N/A 1,759,000.00 1,556,000.00
Goodwill N/A 16,009,000.00 15,827,000.00
Intangible Assets Other Than Goodwill N/A 860,000.00 103,000.00
Deferred Tax Assets N/A 3,727,000.00 2,897,000.00
Other Noncurrent Financial Assets N/A 2,166,000.00 2,664,000.00
Current Trade Receivables N/A 37,453,000.00 52,139,000.00
Cash and cash equivalents N/A 38,764,000.00 45,245,000.00
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners N/A 88,948,000.00 112,002,000.00
Noncurrent Assets Or Disposal Groups Classified As Held For Sale N/A 1,095,000.00 N/A
Current Derivative Financial Assets N/A 4,000.00 124,000.00
Other Current Assets N/A 12,728,000.00 14,494,000.00
Equity And Liabilities N/A 123,774,000.00 144,452,000.00
Equity 25,048,000.00 16,003,000.00 22,296,000.00
Issued Capital N/A 2,000,000.00 2,000,000.00
Share Premium N/A 6,522,000.00 6,522,000.00
Equity Attributable To Owners Of Parent N/A 9,093,000.00 14,449,000.00
Noncontrolling Interests N/A 6,910,000.00 7,848,000.00
Liabilities N/A 107,771,000.00 122,156,000.00
Noncurrent Liabilities N/A 39,744,000.00 36,878,000.00
Noncurrent Provisions N/A 6,334,000.00 7,704,000.00
Deferred Tax Liabilities N/A 108,000.00 37,000.00
Longterm Borrowings N/A 25,477,000.00 21,886,000.00
Current Provisions N/A 5,572,000.00 1,268,000.00
Trade And Other Current Payables To Trade Suppliers N/A 23,036,000.00 32,376,000.00
Current Tax Liabilities Current N/A 327,000.00 632,000.00
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale N/A 65,763,000.00 85,278,000.00
Liabilities Included In Disposal Groups Classified As Held For Sale N/A 2,264,000.00 N/A
Current Derivative Financial Liabilities N/A 302,000.00 19,000.00
Other Current Liabilities N/A 29,176,000.00 37,875,000.00
Current Borrowings And Current Portion Of Noncurrent Borrowings N/A 3,900,000.00 9,340,000.00
Line item in (eur) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
Revenue From Contracts With Customers 121,941,000.00 153,679,000.00
Raw Materials And Consumables Used 68,718,000.00 87,752,000.00
Services Expense 10,964,000.00 10,338,000.00
Employee Benefits Expense 38,177,000.00 43,032,000.00
Depreciation And Amortisation Expense 4,541,000.00 3,874,000.00
Tax Expense Other Than Income Tax Expense 1,698,000.00 1,634,000.00
Profit Loss From Operating Activities -7,734,000.00 8,783,000.00
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method -727,000.00 -597,000.00
Profit Loss Before Tax -9,880,000.00 7,154,000.00
Income Tax Expense Continuing Operations -1,540,000.00 2,241,000.00
Profit Loss From Continuing Operations -8,340,000.00 4,913,000.00
Profit Loss From Discontinued Operations -405,000.00 -195,000.00
Profit (loss) -8,745,000.00 4,718,000.00
Profit Loss Attributable To Owners Of Parent -8,686,000.00 3,995,000.00
Profit Loss Attributable To Noncontrolling Interests -60,000.00 723,000.00
Line item in (eur) 01.01.2021 01.01.2022
Profit (loss) -8,745,000.00 4,718,000.00
Adjustments For Income Tax Expense -1,540,000.00 2,241,000.00
Adjustments For Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss 92,000.00 N/A
Adjustments For Sharebased Payments 247,000.00 787,000.00
Adjustments For Fair Value Gains Losses -4,000.00 23,000.00
Adjustments For Losses Gains On Disposal Of Noncurrent Assets 828,000.00 30,000.00
Cash Flows From Used In Operations 7,008,000.00 10,080,000.00
Income Taxes Paid Refund Classified As Operating Activities -121,000.00 719,000.00
Cash Flows From Used In Operating Activities 7,842,000.00 9,879,000.00
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities 3,000.00 49,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities 340,000.00 415,000.00
Purchase Of Intangible Assets Classified As Investing Activities 0.00 0.00
Dividends Received Classified As Investing Activities N/A 3,000.00
Cash Flows From Used In Investing Activities 190,000.00 -982,000.00
Proceeds From Borrowings Classified As Financing Activities 18,000,000.00 5,000,000.00
Repayments Of Borrowings Classified As Financing Activities 3,721,000.00 3,208,000.00
Payments Of Lease Liabilities Classified As Financing Activities 4,164,000.00 3,747,000.00
Interest Paid Classified As Financing Activities 773,000.00 530,000.00
Cash Flows From Used In Financing Activities 9,037,000.00 -2,745,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents -437,000.00 306,000.00
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes 17,626,000.00 6,152,000.00
Cash and cash equivalents 38,764,000.00 45,245,000.00

Please note that some sums might not add up.

Filings & Publications

Insider Trades

Date Trading entity / Person Association Trade type Volume
01.06.23 None Other Other EUR 260,250.00
18.04.23 None Other Sell EUR 334,900.00

Capital markets information

ISIN

FR0000065278

LEI

9695003W8NIBIV7IN278

Sector

Communication Services

Industry Group

Media & Entertainment

Industry

Media

Sub-Industry

Advertising

Listed Stock Exchange

Euronext Paris

Main Stock Exchange

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.