Statement Of Financial Position [Abstract]
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | |||||||||||||||||||||||||||||||
Assets [abstract] | |||||||||||||||||||||||||||||||
Non-current assets [abstract] | |||||||||||||||||||||||||||||||
Goodwill |
38 149
EUR
|
— | — | — | — | — | — |
37 391
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets other than goodwill |
188,000
EUR
|
— | — | — | — | — | — |
189,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets |
0
EUR
|
— | — | — | — | — | — |
7,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-current financial assets |
1 523
EUR
|
— | — | — | — | — | — |
1 362
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets |
146 528
EUR
|
— | — | — | — | — | — |
135 292
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | |||||||||||||||||||||||||||||||
Current inventories |
69,000
EUR
|
— | — | — | — | — | — |
112,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents |
1 817
EUR
|
— | — | — | — | — | — |
16 926
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets |
11 384
EUR
|
— | — | — | — | — | — |
24 909
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets |
157 912
EUR
|
— | — | — | — | — | — |
160 201
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | |||||||||||||||||||||||||||||||
Equity [abstract] | |||||||||||||||||||||||||||||||
Issued capital |
14 000
EUR
|
— | — | — | — | — | — |
14 000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent |
28 827
EUR
|
— | — | — | — | — | — |
17 739
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests |
599,000
EUR
|
— | — | — | — | — | — |
485,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
29 426
EUR
|
11 127
EUR
|
599,000
EUR
|
14 000
EUR
|
31 701
EUR
|
28 827
EUR
|
0
EUR
|
18 224
EUR
|
3 406
EUR
|
28 333
EUR
|
485,000
EUR
|
14 000
EUR
|
17 739
EUR
|
0
EUR
|
69 191
EUR
|
7 293
EUR
|
3 951
EUR
|
5 035
EUR
|
3 951
EUR
|
8 242
EUR
|
15 535
EUR
|
7 293
EUR
|
5 035
EUR
|
7 912
EUR
|
45 000
EUR
|
330,000
EUR
|
15 205
EUR
|
330,000
EUR
|
45 000
EUR
|
7 293
EUR
|
61 898
EUR
|
Liabilities [abstract] | |||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | |||||||||||||||||||||||||||||||
Non-current provisions [abstract] | |||||||||||||||||||||||||||||||
Non-current provisions |
376,000
EUR
|
— | — | — | — | — | — |
544,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities |
1 970
EUR
|
— | — | — | — | — | — |
1 758
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities |
37 475
EUR
|
— | — | — | — | — | — |
40 907
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | |||||||||||||||||||||||||||||||
Current provisions [abstract] | |||||||||||||||||||||||||||||||
Current provisions |
2 672
EUR
|
— | — | — | — | — | — |
2 422
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
149 863
EUR
|
— | — | — | — | — | — |
137 518
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities |
157 912
EUR
|
— | — | — | — | — | — |
160 201
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |