Concept 2021-01-01 to
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
As at
2020-01-01
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
0 PLN
0 PLN
0 PLN
0 PLN
7 084 PLN
7 084 PLN
7 084 PLN
5 208 PLN
5 229 PLN
0 PLN
21,000 PLN
0 PLN
5 208 PLN
0 PLN
Adjustments to reconcile profit (loss) [abstract]
Adjustments for income tax expense
1 837 PLN
1 165 PLN
Adjustments for decrease (increase) in inventories
12 821 PLN
2 240 PLN
Adjustments for decrease (increase) in trade accounts receivable
17 035 PLN
1 337 PLN
Adjustments for increase (decrease) in trade accounts payable
14 299 PLN
57,000 PLN
Adjustments for depreciation and amortisation expense
9 177 PLN
8 205 PLN
Adjustments for provisions
1 582 PLN
313,000 PLN
Adjustments for unrealised foreign exchange losses (gains)
453,000 PLN
1 837 PLN
Adjustments for losses (gains) on disposal of non-current assets
68,000 PLN
19,000 PLN
Adjustments to reconcile profit (loss)
4 703 PLN
8 460 PLN
Cash flows from (used in) operations
2 381 PLN
13 689 PLN
Income taxes paid (refund), classified as operating activities
1 136 PLN
1 131 PLN
Cash flows from (used in) operating activities
1 245 PLN
12 558 PLN
Cash flows from (used in) investing activities [abstract]
Proceeds from sales of property, plant and equipment, classified as investing activities
99,000 PLN
10,000 PLN
Purchase of property, plant and equipment, classified as investing activities
5 500 PLN
1 976 PLN
Purchase of intangible assets, classified as investing activities
961,000 PLN
54,000 PLN
Interest received, classified as investing activities
0 PLN
1,000 PLN
Cash flows from (used in) investing activities
6 362 PLN
2 019 PLN
Cash flows from (used in) financing activities [abstract]
Proceeds from borrowings, classified as financing activities
7 690 PLN
178,000 PLN
Repayments of borrowings, classified as financing activities
1 427 PLN
6 867 PLN
Payments of lease liabilities, classified as financing activities
1 602 PLN
658,000 PLN
Dividends paid, classified as financing activities
4 796 PLN
2 402 PLN
Interest paid, classified as financing activities
135,000 PLN
125,000 PLN
Other inflows (outflows) of cash, classified as financing activities
5,000 PLN
3 687 PLN
Cash flows from (used in) financing activities
275,000 PLN
6 187 PLN
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
5 392 PLN
4 352 PLN
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
139,000 PLN
277,000 PLN
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
5 253 PLN
4 629 PLN
Cash and cash equivalents
1 305 PLN
6 558 PLN
1 929 PLN

Talk to a Data Expert

Have a question? We'll get back to you promptly.