Statement Of Financial Position [Abstract]

Jacquet Metals - Filing #5981769

Concept	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of financial position [abstract]
Assets [abstract]
Non-current assets [abstract]
Property, plant and equipment	—	262 365 EUR	—	—	—	—	—	—	221 312 EUR	—	—	—	—	—	—	—	—	—
Right-of-use assets	—	72 662 EUR	—	—	—	—	—	—	84 818 EUR	—	—	—	—	—	—	—	—	—
Goodwill	—	69 859 EUR	—	—	—	—	—	—	70 213 EUR	—	—	—	—	—	—	—	—	—
Intangible assets other than goodwill	—	1 806 EUR	—	—	—	—	—	—	2 618 EUR	—	—	—	—	—	—	—	—	—
Deferred tax assets	—	51 367 EUR	—	—	—	—	—	—	55 196 EUR	—	—	—	—	—	—	—	—	—
Other non-current financial assets	—	17 065 EUR	—	—	—	—	—	—	23 746 EUR	—	—	—	—	—	—	—	—	—
Non-current assets	—	475 124 EUR	—	—	—	—	—	—	457 903 EUR	—	—	—	—	—	—	—	—	—
Current assets [abstract]
Current inventories	—	614 779 EUR	—	—	—	—	—	—	677 339 EUR	—	—	—	—	—	—	—	—	—
Current tax assets, current	—	7 548 EUR	—	—	—	—	—	—	9 827 EUR	—	—	—	—	—	—	—	—	—
Cash and cash equivalents	—	355 728 EUR	—	—	—	—	—	—	342 341 EUR	—	—	—	254 062 EUR	—	—	—	—	—
Current assets	—	1 204 500 EUR	—	—	—	—	—	—	1 267 047 EUR	—	—	—	—	—	—	—	—	—
Assets	—	1 679 624 EUR	—	—	—	—	—	—	1 724 950 EUR	—	—	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Issued capital	—	33 564 EUR	—	—	—	—	—	—	34 297 EUR	—	—	—	—	—	—	—	—	—
Equity attributable to owners of parent	—	636 934 EUR	—	—	—	—	—	—	658 323 EUR	—	—	—	—	—	—	—	—	—
Non-controlling interests	—	21 477 EUR	—	—	—	—	—	—	22 408 EUR	—	—	—	—	—	—	—	—	—
Equity	636 934 EUR	658 411 EUR	33 564 EUR	21 477 EUR	3 438 EUR	606 808 EUR	34 297 EUR	5 144 EUR	680 731 EUR	629 170 EUR	658 323 EUR	22 408 EUR	674 898 EUR	27 654 EUR	35 098 EUR	4 386 EUR	647 244 EUR	616 532 EUR
Liabilities [abstract]
Non-current liabilities [abstract]
Non-current provisions [abstract]
Non-current provisions for employee benefits	—	37 187 EUR	—	—	—	—	—	—	40 201 EUR	—	—	—	—	—	—	—	—	—
Other non-current provisions	—	6 590 EUR	—	—	—	—	—	—	9 380 EUR	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	7 705 EUR	—	—	—	—	—	—	8 451 EUR	—	—	—	—	—	—	—	—	—
Non-current liabilities	—	536 885 EUR	—	—	—	—	—	—	515 125 EUR	—	—	—	—	—	—	—	—	—
Current liabilities [abstract]
Current provisions [abstract]
Current provisions	—	43 864 EUR	—	—	—	—	—	—	47 613 EUR	—	—	—	—	—	—	—	—	—
Current tax liabilities, current	—	13 077 EUR	—	—	—	—	—	—	9 963 EUR	—	—	—	—	—	—	—	—	—
Current liabilities	—	484 328 EUR	—	—	—	—	—	—	529 094 EUR	—	—	—	—	—	—	—	—	—
Equity and liabilities	—	1 679 624 EUR	—	—	—	—	—	—	1 724 950 EUR	—	—	—	—	—	—	—	—	—