Disclosure Of Interests In Other Entities [Text Block]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [text block] | — | — |
Group
|
— | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of subsidiaries [abstract] | |||||||||||||||
Disclosure of subsidiaries [line items] | |||||||||||||||
Profit (loss), attributable to non-controlling interests | — | — |
66,000,000
DKK
|
— | — | — | — | — |
92,000,000
DKK
|
— | — | — | — | — | — |
Non-controlling interests | — | — | — |
321,000,000
DKK
|
— | — | — | — | — |
263,000,000
DKK
|
— | — | — | — | — |
Current assets | — | — | — |
126,512,000,000
DKK
|
— | — | — | — | — |
42,374,000,000
DKK
|
— | — | — | — | — |
Non-current assets | — | — | — |
110,033,000,000
DKK
|
— | — | — | — | — |
104,736,000,000
DKK
|
— | — | — | — | — |
Current liabilities | — | — | — |
39,214,000,000
DKK
|
— | — | — | — | — |
38,339,000,000
DKK
|
— | — | — | — | — |
Non-current liabilities | — | — | — |
82,828,000,000
DKK
|
— | — | — | — | — |
39,805,000,000
DKK
|
— | — | — | — | — |
Revenue | — | — |
167,106,000,000
DKK
|
— | — | — | — | — |
150,785,000,000
DKK
|
— | — | — | — | — | — |
Profit (loss) |
66,000,000
DKK
|
-
DKK
|
10,175,000,000
DKK
|
— |
-
DKK
|
10,109,000,000
DKK
|
10,109,000,000
DKK
|
-
DKK
|
12,407,000,000
DKK
|
— |
92,000,000
DKK
|
12,315,000,000
DKK
|
12,315,000,000
DKK
|
-
DKK
|
— |
Comprehensive income |
85,000,000
DKK
|
-
DKK
|
11,825,000,000
DKK
|
— |
951,000,000
DKK
|
10,789,000,000
DKK
|
11,740,000,000
DKK
|
-
DKK
|
10,449,000,000
DKK
|
— |
86,000,000
DKK
|
11,992,000,000
DKK
|
10,363,000,000
DKK
|
1,629,000,000
DKK
|
— |
Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of associates [abstract] | |||||||||||||||
Disclosure of associates [line items] | |||||||||||||||
Other comprehensive income |
19,000,000
DKK
|
-
DKK
|
1,650,000,000
DKK
|
— |
951,000,000
DKK
|
680,000,000
DKK
|
1,631,000,000
DKK
|
-
DKK
|
1,958,000,000
DKK
|
— |
6,000,000
DKK
|
323,000,000
DKK
|
1,952,000,000
DKK
|
1,629,000,000
DKK
|
— |
Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Disclosure of joint ventures [abstract] | |||||||||||||||
Disclosure of joint ventures [line items] | |||||||||||||||
Cash and cash equivalents | — | — | — |
83,576,000,000
DKK
|
— | — | — | — | — |
6,452,000,000
DKK
|
— | — | — | — |
10,160,000,000
DKK
|
Depreciation and amortisation expense | — | — |
5,735,000,000
DKK
|
— | — | — | — | — |
5,274,000,000
DKK
|
— | — | — | — | — | — |
Tax expense (income) | — | — |
3,248,000,000
DKK
|
— | — | — | — | — |
4,083,000,000
DKK
|
— | — | — | — | — | — |