DSV Logo

DSV

ISIN

DK0060079531

Ticker

DSV

Sector

Industrials

Sub-Industry

Air Freight & Logistics

Country

Denmark

Year Founded

1976

About DSV

Company Description

At DSV, we keep supply chains running smoothly in a world of change. We provide and manage supply chain solutions for thousands of companies every day - from small family businesses to large global corporations. Our reach is global, but our presence is local and close to our customers.

More than 75,000 employees in over 90 countries work passionately to deliver great customer experiences and high-quality services. We strive to pave the way to a more sustainable future for our industry and are committed to acting in the spirit of nature.

DSV is a dynamic company that promotes inclusion and diversity. We conduct our business with integrity, respecting different cultures and the dignity and rights of individuals.

Served Area

Worldwide

Headquarters

Hovedgaden 630
2640, Hedehusene
Denmark

Financial statements

Download as Excel
Line item in (dkk) 02.01.2019 01.01.2020 02.01.2020 01.04.2020 01.07.2020 01.10.2020 01.01.2021 01.04.2021 01.07.2021 01.10.2021 01.01.2022 01.04.2022 01.07.2022 01.10.2022 01.01.2023 01.04.2023 01.07.2023 01.01.2024 01.04.2024
Assets N/A 97,557,000,000.00 N/A 96,370,000,000.00 95,013,000,000.00 94,944,000,000.00 96,250,000,000.00 101,586,000,000.00 102,147,000,000.00 156,365,000,000.00 161,395,000,000.00 168,308,000,000.00 171,490,000,000.00 174,137,000,000.00 159,045,000,000.00 154,772,000,000.00 151,540,000,000.00 147,110,000,000.00 152,023,000,000.00
Noncurrent Assets N/A 69,339,000,000.00 N/A 67,876,000,000.00 66,978,000,000.00 65,514,000,000.00 65,698,000,000.00 66,947,000,000.00 66,702,000,000.00 100,245,000,000.00 102,571,000,000.00 104,069,000,000.00 105,530,000,000.00 107,565,000,000.00 104,607,000,000.00 103,932,000,000.00 104,858,000,000.00 104,736,000,000.00 105,613,000,000.00
Property Plant And Equipment N/A 3,022,000,000.00 N/A 2,998,000,000.00 3,091,000,000.00 3,131,000,000.00 3,014,000,000.00 3,247,000,000.00 3,243,000,000.00 6,111,000,000.00 6,262,000,000.00 6,309,000,000.00 6,529,000,000.00 6,394,000,000.00 6,284,000,000.00 6,363,000,000.00 5,991,000,000.00 6,214,000,000.00 6,158,000,000.00
Intangible Assets Other Than Goodwill N/A N/A N/A N/A N/A 49,180,000,000.00 48,665,000,000.00 N/A N/A 75,479,000,000.00 N/A N/A N/A N/A N/A N/A N/A N/A N/A
Other Noncurrent Receivables N/A 494,000,000.00 N/A 474,000,000.00 461,000,000.00 432,000,000.00 372,000,000.00 413,000,000.00 419,000,000.00 2,281,000,000.00 2,395,000,000.00 2,407,000,000.00 2,530,000,000.00 2,705,000,000.00 2,461,000,000.00 2,371,000,000.00 2,949,000,000.00 2,461,000,000.00 2,432,000,000.00
Deferred Tax Assets N/A 2,164,000,000.00 N/A 1,895,000,000.00 2,099,000,000.00 2,305,000,000.00 2,536,000,000.00 2,658,000,000.00 2,726,000,000.00 3,302,000,000.00 3,544,000,000.00 3,248,000,000.00 2,790,000,000.00 3,084,000,000.00 3,494,000,000.00 3,396,000,000.00 3,404,000,000.00 3,300,000,000.00 3,137,000,000.00
Current Assets N/A 28,218,000,000.00 N/A 28,494,000,000.00 28,035,000,000.00 29,430,000,000.00 30,552,000,000.00 34,639,000,000.00 35,445,000,000.00 56,120,000,000.00 58,824,000,000.00 64,239,000,000.00 65,960,000,000.00 66,572,000,000.00 54,438,000,000.00 50,840,000,000.00 46,682,000,000.00 42,374,000,000.00 46,410,000,000.00
Inventories N/A 1,324,000,000.00 N/A 1,487,000,000.00 1,276,000,000.00 1,557,000,000.00 1,426,000,000.00 1,823,000,000.00 2,337,000,000.00 2,683,000,000.00 284,000,000.00 958,000,000.00 872,000,000.00 1,198,000,000.00 1,889,000,000.00 2,602,000,000.00 3,583,000,000.00 4,314,000,000.00 5,073,000,000.00
Current Trade Receivables N/A 18,252,000,000.00 N/A 18,836,000,000.00 19,087,000,000.00 18,994,000,000.00 19,038,000,000.00 21,875,000,000.00 23,358,000,000.00 33,951,000,000.00 36,369,000,000.00 39,251,000,000.00 40,726,000,000.00 39,428,000,000.00 32,387,000,000.00 26,570,000,000.00 24,235,000,000.00 22,296,000,000.00 24,303,000,000.00
Other Current Receivables N/A 3,410,000,000.00 N/A 2,458,000,000.00 2,369,000,000.00 2,697,000,000.00 2,635,000,000.00 2,839,000,000.00 2,624,000,000.00 3,698,000,000.00 4,009,000,000.00 4,188,000,000.00 4,045,000,000.00 4,628,000,000.00 4,179,000,000.00 5,217,000,000.00 4,455,000,000.00 4,283,000,000.00 4,452,000,000.00
Cash and cash equivalents 1,158,000,000.00 2,043,000,000.00 2,043,000,000.00 1,979,000,000.00 1,951,000,000.00 2,909,000,000.00 4,060,000,000.00 4,166,000,000.00 2,034,000,000.00 8,132,000,000.00 8,299,000,000.00 11,049,000,000.00 11,348,000,000.00 12,886,000,000.00 10,160,000,000.00 11,682,000,000.00 9,853,000,000.00 6,452,000,000.00 6,514,000,000.00
Noncurrent Assets Or Disposal Groups Classified As Held For Sale N/A 135,000,000.00 N/A 118,000,000.00 105,000,000.00 103,000,000.00 110,000,000.00 101,000,000.00 92,000,000.00 89,000,000.00 66,000,000.00 15,000,000.00 5,000,000.00 40,000,000.00 38,000,000.00 45,000,000.00 44,000,000.00 44,000,000.00 31,000,000.00
Equity And Liabilities N/A 97,557,000,000.00 N/A 96,370,000,000.00 95,013,000,000.00 94,944,000,000.00 96,250,000,000.00 101,586,000,000.00 102,147,000,000.00 156,365,000,000.00 161,395,000,000.00 168,308,000,000.00 171,490,000,000.00 174,137,000,000.00 159,045,000,000.00 154,772,000,000.00 151,540,000,000.00 N/A N/A
Equity 13,923,000,000.00 49,319,000,000.00 49,319,000,000.00 46,102,000,000.00 47,229,000,000.00 48,026,000,000.00 47,297,000,000.00 45,399,000,000.00 44,935,000,000.00 74,393,000,000.00 74,278,000,000.00 75,818,000,000.00 78,652,000,000.00 80,229,000,000.00 71,741,000,000.00 70,720,000,000.00 70,316,000,000.00 68,966,000,000.00 68,914,000,000.00
Issued Capital N/A 235,000,000.00 N/A 235,000,000.00 230,000,000.00 230,000,000.00 230,000,000.00 230,000,000.00 224,000,000.00 240,000,000.00 240,000,000.00 240,000,000.00 234,000,000.00 234,000,000.00 219,000,000.00 219,000,000.00 219,000,000.00 219,000,000.00 219,000,000.00
Retained Earnings N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 74,219,000,000.00 73,996,000,000.00 74,491,000,000.00 N/A 70,381,000,000.00 70,265,000,000.00 70,205,000,000.00 69,202,000,000.00 69,043,000,000.00
Other Reserves N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A -356,000,000.00 1,385,000,000.00 3,748,000,000.00 N/A 919,000,000.00 19,000,000.00 -344,000,000.00 -718,000,000.00 -633,000,000.00
Equity Attributable To Owners Of Parent N/A 49,430,000,000.00 N/A 46,214,000,000.00 47,326,000,000.00 48,122,000,000.00 47,385,000,000.00 45,501,000,000.00 45,029,000,000.00 74,225,000,000.00 74,103,000,000.00 75,621,000,000.00 78,473,000,000.00 80,003,000,000.00 71,519,000,000.00 70,503,000,000.00 70,080,000,000.00 68,703,000,000.00 68,629,000,000.00
Noncontrolling Interests N/A -111,000,000.00 N/A -112,000,000.00 -97,000,000.00 -96,000,000.00 -88,000,000.00 -102,000,000.00 -94,000,000.00 168,000,000.00 175,000,000.00 197,000,000.00 179,000,000.00 226,000,000.00 222,000,000.00 217,000,000.00 236,000,000.00 263,000,000.00 285,000,000.00
Liabilities N/A 48,238,000,000.00 N/A 50,268,000,000.00 47,784,000,000.00 46,918,000,000.00 48,953,000,000.00 56,187,000,000.00 57,212,000,000.00 81,972,000,000.00 87,117,000,000.00 92,490,000,000.00 92,838,000,000.00 93,908,000,000.00 87,304,000,000.00 84,052,000,000.00 81,224,000,000.00 N/A N/A
Noncurrent Liabilities N/A 18,922,000,000.00 N/A 21,769,000,000.00 20,674,000,000.00 19,693,000,000.00 19,839,000,000.00 22,086,000,000.00 22,092,000,000.00 34,499,000,000.00 33,704,000,000.00 38,702,000,000.00 38,254,000,000.00 38,679,000,000.00 40,535,000,000.00 40,582,000,000.00 40,999,000,000.00 39,805,000,000.00 41,290,000,000.00
Noncurrent Provisions N/A 1,282,000,000.00 N/A 1,227,000,000.00 1,283,000,000.00 1,204,000,000.00 1,253,000,000.00 1,190,000,000.00 1,092,000,000.00 3,256,000,000.00 3,508,000,000.00 3,477,000,000.00 3,507,000,000.00 3,738,000,000.00 N/A N/A N/A N/A N/A
Other Longterm Provisions N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 3,508,000,000.00 3,477,000,000.00 3,507,000,000.00 N/A 4,260,000,000.00 4,179,000,000.00 4,163,000,000.00 3,772,000,000.00 3,898,000,000.00
Deferred Tax Liabilities N/A 455,000,000.00 N/A 405,000,000.00 364,000,000.00 331,000,000.00 243,000,000.00 216,000,000.00 246,000,000.00 478,000,000.00 447,000,000.00 503,000,000.00 572,000,000.00 536,000,000.00 504,000,000.00 464,000,000.00 556,000,000.00 609,000,000.00 575,000,000.00
Noncurrent Recognised Liabilities Defined Benefit Plan N/A 1,494,000,000.00 N/A 1,496,000,000.00 1,390,000,000.00 1,481,000,000.00 1,219,000,000.00 1,086,000,000.00 1,060,000,000.00 1,482,000,000.00 908,000,000.00 673,000,000.00 290,000,000.00 428,000,000.00 1,183,000,000.00 1,270,000,000.00 1,063,000,000.00 1,281,000,000.00 1,218,000,000.00
Longterm Borrowings N/A 6,464,000,000.00 N/A 9,965,000,000.00 8,801,000,000.00 8,107,000,000.00 7,696,000,000.00 9,938,000,000.00 10,386,000,000.00 18,126,000,000.00 16,993,000,000.00 21,487,000,000.00 21,443,000,000.00 21,389,000,000.00 21,398,000,000.00 21,433,000,000.00 21,503,000,000.00 20,004,000,000.00 20,485,000,000.00
Current Liabilities N/A 29,316,000,000.00 N/A 28,499,000,000.00 27,110,000,000.00 27,225,000,000.00 29,114,000,000.00 34,101,000,000.00 35,120,000,000.00 47,473,000,000.00 53,413,000,000.00 53,788,000,000.00 54,584,000,000.00 55,229,000,000.00 46,769,000,000.00 43,470,000,000.00 40,225,000,000.00 38,339,000,000.00 41,819,000,000.00
Current Provisions N/A 1,157,000,000.00 N/A 1,005,000,000.00 1,169,000,000.00 1,231,000,000.00 1,525,000,000.00 1,335,000,000.00 1,318,000,000.00 2,110,000,000.00 1,841,000,000.00 2,074,000,000.00 2,088,000,000.00 2,315,000,000.00 N/A N/A N/A N/A N/A
Other Shortterm Provisions N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 1,841,000,000.00 2,074,000,000.00 2,088,000,000.00 N/A 2,407,000,000.00 2,325,000,000.00 2,233,000,000.00 1,967,000,000.00 1,879,000,000.00
Trade And Other Current Payables To Trade Suppliers N/A 9,783,000,000.00 N/A 9,550,000,000.00 8,710,000,000.00 9,198,000,000.00 9,926,000,000.00 11,491,000,000.00 11,964,000,000.00 16,297,000,000.00 17,040,000,000.00 16,899,000,000.00 18,013,000,000.00 16,796,000,000.00 14,992,000,000.00 13,514,000,000.00 13,142,000,000.00 13,111,000,000.00 14,297,000,000.00
Current Accruals And Current Deferred Income Including Current Contract Liabilities N/A N/A N/A N/A N/A N/A N/A N/A N/A 11,036,000,000.00 13,289,000,000.00 14,537,000,000.00 14,915,000,000.00 14,257,000,000.00 12,085,000,000.00 10,460,000,000.00 9,342,000,000.00 7,920,000,000.00 8,419,000,000.00
Other Current Payables N/A 7,201,000,000.00 N/A 6,279,000,000.00 6,933,000,000.00 6,650,000,000.00 6,316,000,000.00 6,944,000,000.00 7,562,000,000.00 9,639,000,000.00 10,257,000,000.00 10,615,000,000.00 10,745,000,000.00 11,643,000,000.00 9,640,000,000.00 9,688,000,000.00 9,417,000,000.00 8,138,000,000.00 8,191,000,000.00
Current Tax Liabilities Current N/A 940,000,000.00 N/A 867,000,000.00 1,138,000,000.00 1,215,000,000.00 1,399,000,000.00 1,801,000,000.00 1,639,000,000.00 2,634,000,000.00 3,074,000,000.00 3,577,000,000.00 3,699,000,000.00 4,330,000,000.00 3,254,000,000.00 2,651,000,000.00 2,029,000,000.00 1,256,000,000.00 1,177,000,000.00
Line item in (dkk) 01.01.2019/
01.01.2020
01.01.2020/
01.04.2020
01.01.2020/
01.07.2020
01.01.2020/
01.10.2020
01.01.2020/
01.01.2021
01.04.2020/
01.07.2020
01.07.2020/
01.10.2020
01.01.2021/
01.04.2021
01.01.2021/
01.07.2021
01.01.2021/
01.10.2021
01.01.2021/
01.01.2022
01.04.2021/
01.07.2021
01.07.2021/
01.10.2021
01.01.2022/
01.04.2022
01.01.2022/
01.07.2022
01.01.2022/
01.10.2022
01.01.2022/
01.01.2023
01.04.2022/
01.07.2022
01.07.2022/
01.10.2022
01.01.2023/
01.04.2023
01.01.2023/
01.07.2023
01.04.2023/
01.07.2023
01.01.2024/
01.04.2024
Revenue 94,701,000,000.00 27,309,000,000.00 56,091,000,000.00 84,216,000,000.00 115,932,000,000.00 28,782,000,000.00 28,125,000,000.00 33,616,000,000.00 71,447,000,000.00 121,004,000,000.00 182,306,000,000.00 37,831,000,000.00 49,557,000,000.00 61,125,000,000.00 123,874,000,000.00 184,434,000,000.00 235,665,000,000.00 62,749,000,000.00 60,560,000,000.00 40,954,000,000.00 N/A 37,727,000,000.00 38,340,000,000.00
Depreciation And Amortisation Expense 3,638,000,000.00 1,038,000,000.00 2,091,000,000.00 3,079,000,000.00 4,039,000,000.00 1,053,000,000.00 988,000,000.00 949,000,000.00 1,923,000,000.00 2,967,000,000.00 4,194,000,000.00 974,000,000.00 1,044,000,000.00 1,180,000,000.00 2,428,000,000.00 3,696,000,000.00 5,071,000,000.00 1,248,000,000.00 1,268,000,000.00 1,269,000,000.00 N/A 1,317,000,000.00 1,391,000,000.00
Other Expense By Nature 3,133,000,000.00 867,000,000.00 1,662,000,000.00 2,493,000,000.00 3,291,000,000.00 795,000,000.00 831,000,000.00 849,000,000.00 1,667,000,000.00 2,697,000,000.00 4,173,000,000.00 818,000,000.00 1,030,000,000.00 1,289,000,000.00 2,627,000,000.00 4,058,000,000.00 5,559,000,000.00 1,338,000,000.00 1,431,000,000.00 1,340,000,000.00 N/A 1,235,000,000.00 N/A
Finance Income 131,000,000.00 65,000,000.00 156,000,000.00 214,000,000.00 254,000,000.00 91,000,000.00 58,000,000.00 208,000,000.00 192,000,000.00 311,000,000.00 206,000,000.00 -16,000,000.00 119,000,000.00 67,000,000.00 143,000,000.00 226,000,000.00 606,000,000.00 76,000,000.00 83,000,000.00 90,000,000.00 N/A 169,000,000.00 28,000,000.00
Finance Costs 989,000,000.00 662,000,000.00 975,000,000.00 1,511,000,000.00 1,983,000,000.00 313,000,000.00 536,000,000.00 229,000,000.00 466,000,000.00 750,000,000.00 1,047,000,000.00 237,000,000.00 284,000,000.00 396,000,000.00 988,000,000.00 1,177,000,000.00 1,472,000,000.00 592,000,000.00 189,000,000.00 436,000,000.00 N/A 341,000,000.00 512,000,000.00
Profit Loss Before Tax 4,996,000,000.00 458,000,000.00 2,334,000,000.00 4,128,000,000.00 5,627,000,000.00 1,876,000,000.00 1,794,000,000.00 3,046,000,000.00 6,364,000,000.00 10,517,000,000.00 14,904,000,000.00 3,318,000,000.00 4,153,000,000.00 5,763,000,000.00 12,443,000,000.00 18,387,000,000.00 23,221,000,000.00 6,680,000,000.00 5,944,000,000.00 4,326,000,000.00 N/A 4,533,000,000.00 3,157,000,000.00
Income Tax Expense Continuing Operations 1,290,000,000.00 127,000,000.00 613,000,000.00 1,070,000,000.00 1,369,000,000.00 486,000,000.00 457,000,000.00 717,000,000.00 1,508,000,000.00 2,500,000,000.00 3,650,000,000.00 791,000,000.00 992,000,000.00 1,377,000,000.00 2,987,000,000.00 4,505,000,000.00 5,550,000,000.00 1,610,000,000.00 1,518,000,000.00 1,039,000,000.00 N/A 1,158,000,000.00 764,000,000.00
Profit (loss) 3,706,000,000.00 331,000,000.00 1,721,000,000.00 3,058,000,000.00 4,258,000,000.00 1,390,000,000.00 1,337,000,000.00 2,329,000,000.00 4,856,000,000.00 8,017,000,000.00 11,254,000,000.00 2,527,000,000.00 3,161,000,000.00 4,386,000,000.00 9,456,000,000.00 13,882,000,000.00 17,671,000,000.00 5,070,000,000.00 4,426,000,000.00 3,287,000,000.00 6,662,000,000.00 3,375,000,000.00 2,393,000,000.00
Profit Loss Attributable To Owners Of Parent 3,700,000,000.00 328,000,000.00 1,713,000,000.00 3,054,000,000.00 4,250,000,000.00 1,385,000,000.00 1,341,000,000.00 2,334,000,000.00 4,854,000,000.00 7,992,000,000.00 11,205,000,000.00 2,520,000,000.00 3,138,000,000.00 4,360,000,000.00 9,410,000,000.00 13,800,000,000.00 17,568,000,000.00 5,050,000,000.00 4,390,000,000.00 3,266,000,000.00 N/A 3,362,000,000.00 2,377,000,000.00
Profit Loss Attributable To Noncontrolling Interests 6,000,000.00 3,000,000.00 8,000,000.00 4,000,000.00 8,000,000.00 5,000,000.00 -4,000,000.00 -5,000,000.00 2,000,000.00 25,000,000.00 49,000,000.00 7,000,000.00 23,000,000.00 26,000,000.00 46,000,000.00 82,000,000.00 103,000,000.00 20,000,000.00 36,000,000.00 21,000,000.00 N/A 13,000,000.00 16,000,000.00
Line item in (dkk) 01.01.2020 02.01.2019 01.04.2020 01.07.2020 01.10.2020 01.01.2021 02.01.2020 01.04.2021 01.07.2021 01.10.2021 01.01.2022 01.04.2022 01.07.2022 01.10.2022 01.01.2023 01.04.2023 01.07.2023 01.01.2024 01.04.2024
Profit (loss) 3,706,000,000.00 N/A 331,000,000.00 1,390,000,000.00 1,337,000,000.00 4,258,000,000.00 N/A 2,329,000,000.00 2,527,000,000.00 3,161,000,000.00 11,254,000,000.00 4,386,000,000.00 5,070,000,000.00 4,426,000,000.00 17,671,000,000.00 3,287,000,000.00 3,375,000,000.00 N/A 2,393,000,000.00
Adjustments For Provisions -181,000,000.00 N/A -55,000,000.00 -88,000,000.00 -66,000,000.00 93,000,000.00 N/A -48,000,000.00 -33,000,000.00 33,000,000.00 105,000,000.00 245,000,000.00 -21,000,000.00 -331,000,000.00 520,000,000.00 -6,000,000.00 8,000,000.00 N/A -7,000,000.00
Adjustments For Sharebased Payments 117,000,000.00 N/A 30,000,000.00 65,000,000.00 100,000,000.00 134,000,000.00 N/A 34,000,000.00 76,000,000.00 118,000,000.00 160,000,000.00 41,000,000.00 94,000,000.00 148,000,000.00 202,000,000.00 53,000,000.00 124,000,000.00 N/A 73,000,000.00
Interest Received Classified As Operating Activities 131,000,000.00 N/A 65,000,000.00 126,000,000.00 214,000,000.00 225,000,000.00 N/A 50,000,000.00 110,000,000.00 163,000,000.00 153,000,000.00 67,000,000.00 143,000,000.00 226,000,000.00 323,000,000.00 90,000,000.00 259,000,000.00 N/A 28,000,000.00
Cash Flows From Used In Operating Activities 6,879,000,000.00 N/A 1,346,000,000.00 4,373,000,000.00 7,139,000,000.00 10,276,000,000.00 N/A 2,603,000,000.00 4,491,000,000.00 6,271,000,000.00 12,202,000,000.00 5,301,000,000.00 12,335,000,000.00 19,493,000,000.00 26,846,000,000.00 6,121,000,000.00 10,749,000,000.00 N/A 1,756,000,000.00
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities N/A N/A N/A 0.00 0.00 N/A N/A N/A 193,000,000.00 -1,631,000,000.00 -1,631,000,000.00 N/A 0.00 N/A 0.00 N/A 550,000,000.00 N/A N/A
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 420,000,000.00 296,000,000.00 307,000,000.00 N/A 824,000,000.00 15,000,000.00 245,000,000.00 N/A 417,000,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities 1,000,000,000.00 N/A 221,000,000.00 535,000,000.00 828,000,000.00 1,121,000,000.00 N/A 269,000,000.00 407,000,000.00 745,000,000.00 1,180,000,000.00 148,000,000.00 347,000,000.00 795,000,000.00 1,514,000,000.00 408,000,000.00 997,000,000.00 N/A 561,000,000.00
Purchase Of Intangible Assets Classified As Investing Activities 292,000,000.00 N/A 70,000,000.00 119,000,000.00 166,000,000.00 220,000,000.00 N/A 59,000,000.00 165,000,000.00 219,000,000.00 303,000,000.00 87,000,000.00 166,000,000.00 220,000,000.00 280,000,000.00 90,000,000.00 203,000,000.00 N/A 80,000,000.00
Cash Flows From Used In Investing Activities 1,371,000,000.00 N/A -201,000,000.00 -417,000,000.00 -629,000,000.00 -556,000,000.00 N/A -357,000,000.00 -711,000,000.00 788,000,000.00 420,000,000.00 49,000,000.00 -341,000,000.00 -495,000,000.00 -966,000,000.00 -397,000,000.00 -1,494,000,000.00 N/A -358,000,000.00
Payments To Acquire Or Redeem Entitys Shares 4,888,000,000.00 N/A 3,030,000,000.00 3,030,000,000.00 3,030,000,000.00 5,031,000,000.00 N/A 4,815,000,000.00 8,603,000,000.00 12,715,000,000.00 17,841,000,000.00 3,546,000,000.00 8,316,000,000.00 13,157,000,000.00 20,313,000,000.00 3,019,000,000.00 7,230,000,000.00 N/A 1,613,000,000.00
Proceeds From Borrowings Classified As Financing Activities 2,445,000,000.00 N/A 4,483,000,000.00 3,527,000,000.00 2,395,000,000.00 4,108,000,000.00 N/A 3,835,000,000.00 4,591,000,000.00 12,038,000,000.00 12,834,000,000.00 4,719,000,000.00 4,558,000,000.00 4,322,000,000.00 4,393,000,000.00 424,000,000.00 86,000,000.00 N/A 2,326,000,000.00
Repayments Of Borrowings Classified As Financing Activities 2,466,000,000.00 N/A 1,006,000,000.00 2,610,000,000.00 2,593,000,000.00 3,243,000,000.00 N/A 43,000,000.00 229,000,000.00 444,000,000.00 489,000,000.00 2,065,000,000.00 3,074,000,000.00 2,466,000,000.00 3,719,000,000.00 47,000,000.00 356,000,000.00 N/A 64,000,000.00
Payments Of Lease Liabilities Classified As Financing Activities 2,763,000,000.00 N/A 785,000,000.00 1,564,000,000.00 2,342,000,000.00 3,058,000,000.00 N/A 745,000,000.00 1,481,000,000.00 2,261,000,000.00 3,160,000,000.00 889,000,000.00 1,814,000,000.00 2,758,000,000.00 3,734,000,000.00 958,000,000.00 1,931,000,000.00 N/A 955,000,000.00
Dividends Paid Classified As Financing Activities 423,000,000.00 N/A 588,000,000.00 588,000,000.00 588,000,000.00 588,000,000.00 N/A 920,000,000.00 920,000,000.00 920,000,000.00 920,000,000.00 1,320,000,000.00 1,320,000,000.00 1,320,000,000.00 N/A N/A N/A N/A N/A
Other Inflows Outflows Of Cash Classified As Financing Activities -29,000,000.00 N/A -18,000,000.00 -39,000,000.00 12,000,000.00 5,000,000.00 N/A 55,000,000.00 274,000,000.00 263,000,000.00 118,000,000.00 -86,000,000.00 -181,000,000.00 -129,000,000.00 -161,000,000.00 -3,000,000.00 49,000,000.00 N/A -2,000,000.00
Cash Flows From Used In Financing Activities -7,484,000,000.00 N/A -824,000,000.00 -3,764,000,000.00 -5,394,000,000.00 -6,999,000,000.00 N/A -2,332,000,000.00 -5,692,000,000.00 -3,320,000,000.00 -8,680,000,000.00 -2,930,000,000.00 -9,831,000,000.00 -15,024,000,000.00 -24,245,000,000.00 -4,144,000,000.00 -9,472,000,000.00 N/A -1,279,000,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes 766,000,000.00 N/A 321,000,000.00 192,000,000.00 N/A 2,721,000,000.00 N/A -86,000,000.00 -1,912,000,000.00 3,739,000,000.00 3,942,000,000.00 2,420,000,000.00 2,163,000,000.00 3,974,000,000.00 1,635,000,000.00 1,580,000,000.00 -217,000,000.00 N/A 119,000,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents 119,000,000.00 N/A -385,000,000.00 -284,000,000.00 -250,000,000.00 -704,000,000.00 N/A 192,000,000.00 -114,000,000.00 333,000,000.00 297,000,000.00 330,000,000.00 886,000,000.00 613,000,000.00 226,000,000.00 -58,000,000.00 -90,000,000.00 N/A -57,000,000.00
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes N/A N/A N/A N/A 1,116,000,000.00 N/A N/A N/A N/A 3,739,000,000.00 N/A N/A N/A N/A N/A N/A N/A N/A N/A
Cash and cash equivalents 2,043,000,000.00 1,158,000,000.00 1,979,000,000.00 1,951,000,000.00 2,909,000,000.00 4,060,000,000.00 2,043,000,000.00 4,166,000,000.00 2,034,000,000.00 8,132,000,000.00 8,299,000,000.00 11,049,000,000.00 11,348,000,000.00 12,886,000,000.00 10,160,000,000.00 11,682,000,000.00 9,853,000,000.00 6,452,000,000.00 6,514,000,000.00

Please note that some sums might not add up.

Filings & Publications

  • Consolidated Report 2024 - Q4 English 🇬🇧 Published: 08.05.2024
  • Consolidated Report 2020 - Q4 English 🇬🇧 Published: 15.11.2023
  • Consolidated Report 2023 - Q4 English 🇬🇧 Published: 26.07.2023
  • Consolidated Report 2022 - Q4 English 🇬🇧
  • Consolidated Report 2021 - Q4 English 🇬🇧

Capital Markets Information

ISIN

DK0060079531

LEI

529900X41C0BSLK67H70

Industry Group

Transportation

Listed Stock Exchange

Nasdaq Copenhagen

Stock Index

OMX Copenhagen 20

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.