Subclassifications Of Assets, Liabilities And Equities [Abstract]
Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
---|---|---|---|
Subclassifications of assets, liabilities and equities [abstract] | |||
Property, plant and equipment [abstract] | |||
Property, plant and equipment |
6,779,000,000
DKK
|
6,214,000,000
DKK
|
— |
Intangible assets and goodwill [abstract] | |||
Intangible assets and goodwill |
77,877,000,000
DKK
|
77,106,000,000
DKK
|
— |
Trade and other non-current receivables [abstract] | |||
Other non-current receivables |
3,352,000,000
DKK
|
2,461,000,000
DKK
|
— |
Trade and other current receivables [abstract] | |||
Current trade receivables |
27,222,000,000
DKK
|
22,296,000,000
DKK
|
— |
Other current receivables |
4,316,000,000
DKK
|
4,283,000,000
DKK
|
— |
Current prepayments and current accrued income including current contract assets [abstract] | |||
Current accrued income including current contract assets [abstract] | |||
Current contract assets |
6,354,000,000
DKK
|
4,985,000,000
DKK
|
— |
Classes of current inventories [abstract] | |||
Current inventories |
5,007,000,000
DKK
|
4,314,000,000
DKK
|
— |
Classes of current inventories, alternative [abstract] | |||
Cash and cash equivalents [abstract] | |||
Cash and cash equivalents |
83,576,000,000
DKK
|
6,452,000,000
DKK
|
10,160,000,000
DKK
|
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | |||
Non-current assets or disposal groups classified as held for sale |
37,000,000
DKK
|
44,000,000
DKK
|
— |
Classes of other provisions [abstract] | |||
Other provisions [abstract] | |||
Other non-current provisions |
3,787,000,000
DKK
|
3,772,000,000
DKK
|
— |
Other current provisions |
1,503,000,000
DKK
|
1,967,000,000
DKK
|
— |
Borrowings [abstract] | |||
Non-current portion of non-current borrowings |
60,852,000,000
DKK
|
20,004,000,000
DKK
|
— |
Current borrowings and current portion of non-current borrowings [abstract] | |||
Current borrowings |
292,000,000
DKK
|
2,139,000,000
DKK
|
— |
Non-current portion of non-current borrowings, by type [abstract] | |||
Trade and other current payables [abstract] | |||
Current trade payables |
14,456,000,000
DKK
|
13,111,000,000
DKK
|
— |
Current accruals and current deferred income including current contract liabilities [abstract] | |||
Current accruals and current deferred income including current contract liabilities |
8,063,000,000
DKK
|
7,920,000,000
DKK
|
— |
Other current payables |
8,696,000,000
DKK
|
8,138,000,000
DKK
|
— |
Miscellaneous non-current liabilities [abstract] | |||
Non-current net defined benefit liability |
457,000,000
DKK
|
1,281,000,000
DKK
|
— |
Issued capital [abstract] | |||
Issued capital |
240,000,000
DKK
|
219,000,000
DKK
|
— |
Retained earnings [abstract] | |||
Retained earnings |
113,705,000,000
DKK
|
69,202,000,000
DKK
|
— |
Net assets (liabilities) [abstract] | |||
Assets |
236,545,000,000
DKK
|
147,110,000,000
DKK
|
— |
Liabilities |
122,042,000,000
DKK
|
78,144,000,000
DKK
|
— |
Net current assets (liabilities) [abstract] | |||
Current assets |
126,512,000,000
DKK
|
42,374,000,000
DKK
|
— |
Current liabilities |
39,214,000,000
DKK
|
38,339,000,000
DKK
|
— |
Assets less current liabilities [abstract] |