Statement Of Changes In Equity [Abstract]
Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of changes in equity [abstract] | ||||||||||||||||||||||||||||||
Statement of changes in equity [line items] | ||||||||||||||||||||||||||||||
Equity | — | — | — |
113,705,000,000
DKK
|
240,000,000
DKK
|
321,000,000
DKK
|
— | — |
114,182,000,000
DKK
|
— |
237,000,000
DKK
|
114,503,000,000
DKK
|
— |
68,966,000,000
DKK
|
— | — |
69,202,000,000
DKK
|
— |
718,000,000
DKK
|
— |
263,000,000
DKK
|
— |
219,000,000
DKK
|
68,703,000,000
DKK
|
71,741,000,000
DKK
|
919,000,000
DKK
|
222,000,000
DKK
|
70,381,000,000
DKK
|
219,000,000
DKK
|
71,519,000,000
DKK
|
Changes in equity [abstract] | ||||||||||||||||||||||||||||||
Comprehensive income [abstract] | ||||||||||||||||||||||||||||||
Profit (loss) |
-
DKK
|
10,109,000,000
DKK
|
-
DKK
|
— | — | — |
10,109,000,000
DKK
|
66,000,000
DKK
|
— |
10,175,000,000
DKK
|
— | — |
12,407,000,000
DKK
|
— |
12,315,000,000
DKK
|
-
DKK
|
— |
92,000,000
DKK
|
— |
12,315,000,000
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — | — |
Other comprehensive income |
951,000,000
DKK
|
1,631,000,000
DKK
|
-
DKK
|
— | — | — |
680,000,000
DKK
|
19,000,000
DKK
|
— |
1,650,000,000
DKK
|
— | — |
1,958,000,000
DKK
|
— |
1,952,000,000
DKK
|
1,629,000,000
DKK
|
— |
6,000,000
DKK
|
— |
323,000,000
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — | — |
Comprehensive income |
951,000,000
DKK
|
11,740,000,000
DKK
|
-
DKK
|
— | — | — |
10,789,000,000
DKK
|
85,000,000
DKK
|
— |
11,825,000,000
DKK
|
— | — |
10,449,000,000
DKK
|
— |
10,363,000,000
DKK
|
1,629,000,000
DKK
|
— |
86,000,000
DKK
|
— |
11,992,000,000
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — | — |
Issue of equity |
-
DKK
|
36,605,000,000
DKK
|
26,000,000
DKK
|
— | — | — |
36,579,000,000
DKK
|
-
DKK
|
— |
36,605,000,000
DKK
|
— | — |
-
DKK
|
— |
-
DKK
|
-
DKK
|
— |
-
DKK
|
— |
-
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — | — |
Dividends recognised as distributions to owners |
-
DKK
|
1,533,000,000
DKK
|
-
DKK
|
— | — | — |
1,533,000,000
DKK
|
41,000,000
DKK
|
— |
1,574,000,000
DKK
|
— | — |
1,474,000,000
DKK
|
— |
1,424,000,000
DKK
|
-
DKK
|
— |
50,000,000
DKK
|
— |
1,424,000,000
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — | — |
Increase (decrease) through other changes, equity |
-
DKK
|
20,000,000
DKK
|
-
DKK
|
— | — | — |
20,000,000
DKK
|
14,000,000
DKK
|
— |
6,000,000
DKK
|
— | — |
4,000,000
DKK
|
— |
9,000,000
DKK
|
-
DKK
|
— |
5,000,000
DKK
|
— |
9,000,000
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — | — |
Increase (decrease) through share-based payment transactions, equity |
-
DKK
|
327,000,000
DKK
|
-
DKK
|
— | — | — |
327,000,000
DKK
|
-
DKK
|
— |
327,000,000
DKK
|
— | — |
267,000,000
DKK
|
— |
267,000,000
DKK
|
-
DKK
|
— |
-
DKK
|
— |
267,000,000
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — | — |
Increase (decrease) in equity |
4,000,000
DKK
|
33,739,000,000
DKK
|
21,000,000
DKK
|
— | — | — |
33,714,000,000
DKK
|
27,000,000
DKK
|
— |
33,712,000,000
DKK
|
— | — |
13,224,000,000
DKK
|
— |
13,179,000,000
DKK
|
8,000,000
DKK
|
— |
45,000,000
DKK
|
— |
13,171,000,000
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — | — |