Statement Of Financial Position [Abstract]
Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||
Assets [abstract] | ||||||||||||||||||
Property, plant and equipment | — | — | — |
6,779,000,000
DKK
|
— | — | — | — |
6,214,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Right-of-use assets | — | — | — |
18,713,000,000
DKK
|
— | — | — | — |
15,655,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — |
3,312,000,000
DKK
|
— | — | — | — |
3,300,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — |
83,576,000,000
DKK
|
— | — | — | — |
6,452,000,000
DKK
|
— | — | — |
10,160,000,000
DKK
|
— | — | — | — | — |
Assets | — | — | — |
236,545,000,000
DKK
|
— | — | — | — |
147,110,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||
Equity [abstract] | ||||||||||||||||||
Issued capital | — | — | — |
240,000,000
DKK
|
— | — | — | — |
219,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — |
113,705,000,000
DKK
|
— | — | — | — |
69,202,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Other reserves | — | — | — |
237,000,000
DKK
|
— | — | — | — |
718,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity attributable to owners of parent | — | — | — |
114,182,000,000
DKK
|
— | — | — | — |
68,703,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — |
321,000,000
DKK
|
— | — | — | — |
263,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity |
114,182,000,000
DKK
|
113,705,000,000
DKK
|
237,000,000
DKK
|
114,503,000,000
DKK
|
240,000,000
DKK
|
321,000,000
DKK
|
219,000,000
DKK
|
69,202,000,000
DKK
|
68,966,000,000
DKK
|
718,000,000
DKK
|
68,703,000,000
DKK
|
263,000,000
DKK
|
71,741,000,000
DKK
|
222,000,000
DKK
|
70,381,000,000
DKK
|
219,000,000
DKK
|
71,519,000,000
DKK
|
919,000,000
DKK
|
Liabilities [abstract] | ||||||||||||||||||
Deferred tax liabilities | — | — | — |
408,000,000
DKK
|
— | — | — | — |
609,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Liabilities | — | — | — |
122,042,000,000
DKK
|
— | — | — | — |
78,144,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — |
236,545,000,000
DKK
|
— | — | — | — |
147,110,000,000
DKK
|
— | — | — | — | — | — | — | — | — |