Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||
| Profit (loss) |
1,705,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
1,705,000,000
NOK
|
12,000,000
NOK
|
1,717,000,000
NOK
|
-
NOK
|
— |
1,796,000,000
NOK
|
— |
1,731,000,000
NOK
|
65,000,000
NOK
|
1,731,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||
| Adjustments for finance costs | — | — | — | — | — | — |
140,000,000
NOK
|
— | — |
165,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Adjustments for decrease (increase) in inventories | — | — | — | — | — | — |
42,000,000
NOK
|
— | — |
552,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Adjustments for decrease (increase) in trade accounts receivable | — | — | — | — | — | — |
7,000,000
NOK
|
— | — |
44,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — | — | — | — | — | — |
24,000,000
NOK
|
— | — |
340,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Adjustments for depreciation and amortisation expense | — | — | — | — | — | — |
775,000,000
NOK
|
— | — |
754,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss | — | — | — | — | — | — |
670,000,000
NOK
|
— | — |
576,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — |
34,000,000
NOK
|
— | — |
198,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — |
85,000,000
NOK
|
— | — |
129,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — | — |
85,000,000
NOK
|
— | — |
129,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||
| Proceeds from issuing shares | — | — | — | — | — | — |
560,000,000
NOK
|
— | — |
1,001,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Proceeds from borrowings, classified as financing activities | — | — | — | — | — | — |
317,000,000
NOK
|
— | — |
342,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities | — | — | — | — | — | — |
275,000,000
NOK
|
— | — |
774,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — |
563,000,000
NOK
|
— | — |
607,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — | — |
116,000,000
NOK
|
— | — |
285,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — | — | — | — | — |
235,000,000
NOK
|
— | — |
216,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | — |
5,000,000
NOK
|
— | — |
24,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — |
166,000,000
NOK
|
— |
406,000,000
NOK
|
— | — | — | — | — | — | — |
575,000,000
NOK
|