Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||
| Profit (loss) |
383 442
NOK
|
383 442
NOK
|
— |
0
NOK
|
383 442
NOK
|
325 292
NOK
|
— |
0
NOK
|
127,000
NOK
|
325 419
NOK
|
325 419
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||
| Adjustments for share-based payments |
17 775
NOK
|
— | — | — | — |
19 218
NOK
|
— | — | — | — | — | — |
| Adjustments for losses (gains) on disposal of non-current assets |
98,000
NOK
|
— | — | — | — |
135,000
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) operating activities |
841 112
NOK
|
— | — | — | — |
506 085
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
0
NOK
|
— | — | — | — |
17 801
NOK
|
— | — | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities |
185,000
NOK
|
— | — | — | — |
382,000
NOK
|
— | — | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities |
29 751
NOK
|
— | — | — | — |
28 907
NOK
|
— | — | — | — | — | — |
| Interest received, classified as investing activities |
25 259
NOK
|
— | — | — | — |
16 274
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) investing activities |
11 057
NOK
|
— | — | — | — |
52 726
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||
| Payments from changes in ownership interests in subsidiaries that do not result in loss of control |
4 917
NOK
|
— | — | — | — |
0
NOK
|
— | — | — | — | — | — |
| Payments to acquire or redeem entity's shares |
50 185
NOK
|
— | — | — | — |
63 545
NOK
|
— | — | — | — | — | — |
| Payments of lease liabilities, classified as financing activities |
56 513
NOK
|
— | — | — | — |
54 563
NOK
|
— | — | — | — | — | — |
| Dividends paid, classified as financing activities |
373 682
NOK
|
— | — | — | — |
316 592
NOK
|
— | — | — | — | — | — |
| Cash flows from (used in) financing activities |
477 761
NOK
|
— | — | — | — |
414 738
NOK
|
— | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
352 293
NOK
|
— | — | — | — |
38 621
NOK
|
— | — | — | — | — | — |
| Cash and cash equivalents | — | — |
834 341
NOK
|
— | — | — |
482 048
NOK
|
— | — | — | — |
443 427
NOK
|