Analysis Of Income And Expense [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|
| Analysis of income and expense [abstract] | ||
| Revenue [abstract] | ||
| Interest income |
25 259
NOK
|
16 274
NOK
|
| Material income and expense [abstract] | ||
| Finance income (cost) |
826,000
NOK
|
11 426
NOK
|
| Other finance income |
825,000
NOK
|
4 666
NOK
|
| Other finance cost |
1 594
NOK
|
766,000
NOK
|
| Interest expense |
23 664
NOK
|
8 748
NOK
|
| Operating expense |
3 431 038
NOK
|
3 118 769
NOK
|
| Expenses by nature [abstract] | ||
| Classes of employee benefits expense [abstract] | ||
| Employee benefits expense |
2 671 115
NOK
|
2 360 906
NOK
|
| Depreciation, amortisation and impairment loss (reversal of impairment loss) recognised in profit or loss [abstract] | ||
| Depreciation and amortisation expense [abstract] | ||
| Depreciation expense |
92 594
NOK
|
79 178
NOK
|
| Amortisation expense |
27 837
NOK
|
17 740
NOK
|
| Other expenses, by nature |
314 537
NOK
|
313 485
NOK
|
| Disclosure of attribution of expenses by nature to their function [text block] | — | — |
| Disclosure of attribution of expenses by nature to their function [abstract] | ||
| Disclosure of attribution of expenses by nature to their function [line items] | ||
| Miscellaneous other comprehensive income [abstract] | ||
| Other comprehensive income, net of tax, exchange differences on translation of foreign operations and hedges of net investments in foreign operations [abstract] | ||
| Other comprehensive income, net of tax, exchange differences on translation of foreign operations |
64,000
NOK
|
1 660
NOK
|
| Comprehensive income, continuing and discontinued operations [abstract] | ||
| Comprehensive income |
383 506
NOK
|
326 952
NOK
|
| Comprehensive income attributable to owners of parent, continuing and discontinued operations [abstract] | ||
| Comprehensive income, attributable to owners of parent |
383 506
NOK
|
327 080
NOK
|
| Comprehensive income attributable to non-controlling interests, continuing and discontinued operations [abstract] | ||
| Comprehensive income, attributable to non-controlling interests |
0
NOK
|
127,000
NOK
|