Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||
| Non-current assets [abstract] | |||||||||||||||||||||||||||
| Right-of-use assets | — | — | — | — | — | — | — | — |
298 558
NOK
|
316 468
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — |
54 010
NOK
|
53 871
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — |
13 052
NOK
|
7 013
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current financial assets | — | — | — | — | — | — | — | — |
10,000
NOK
|
10,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — |
461 872
NOK
|
492 522
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — | — | — | — | — | — |
834 341
NOK
|
482 048
NOK
|
— | — | — | — | — | — | — | — |
443 427
NOK
|
— | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — |
1 338 959
NOK
|
1 223 232
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — |
1 800 831
NOK
|
1 715 754
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — |
10 380
NOK
|
10 380
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium | — | — | — | — | — | — | — | — |
179,000
NOK
|
179,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — |
32,000
NOK
|
19,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — |
0
NOK
|
5 074
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
179,000
NOK
|
10 380
NOK
|
0
NOK
|
462,000
NOK
|
32,000
NOK
|
453 857
NOK
|
454 317
NOK
|
10 527
NOK
|
464 844
NOK
|
458 374
NOK
|
5 074
NOK
|
179,000
NOK
|
10 380
NOK
|
398,000
NOK
|
19,000
NOK
|
10 540
NOK
|
442 362
NOK
|
442 760
NOK
|
456 966
NOK
|
5 202
NOK
|
179,000
NOK
|
6,000
NOK
|
10 553
NOK
|
442 472
NOK
|
1 262
NOK
|
10 380
NOK
|
441 210
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||||||||||||||
| Non-current provisions [abstract] | |||||||||||||||||||||||||||
| Other non-current provisions | — | — | — | — | — | — | — | — |
5 545
NOK
|
5 545
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — |
248 384
NOK
|
259 095
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||||||||||||||
| Current tax liabilities, current | — | — | — | — | — | — | — | — |
115 405
NOK
|
95 210
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — |
1 087 603
NOK
|
998 285
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — |
1 335 987
NOK
|
1 257 380
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — |
1 800 831
NOK
|
1 715 754
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |